Formats and related files
APPROPRIATION MINISTER(S): Minister of Conservation (M16), Minister for Treaty of Waitangi Negotiations (M74)
APPROPRIATION ADMINISTRATOR: Department of Conservation
RESPONSIBLE MINISTER FOR DEPARTMENT OF CONSERVATION: Minister of Conservation
Summary of the Vote#
Overview#
The Minister of Conservation is responsible for appropriations in the Vote for the 2014/15 financial year covering the following:
- working with communities to protect natural and historic resources ($24.346 million, 6% of the vote)
- services to control weed and animal pests on lands administered by the department in relation to regional pest management strategies ($3.292 million, 1% of the vote)
- the protection and conservation management of historic heritage ($5.996 million, 1% of the vote)
- management of natural heritage including the maintenance, restoration and protection of ecosystems, habitats and species ($160.303 million, 37% of the vote)
- recreational facilities and services, and the management of business concessions ($144.993 million, 34% of the vote)
- management services of natural and historic places, ongoing management and maintenance of the Moutua Gardens Reserve, and funding for projects for the Community Conservation Partnerships Fund ($6.564 million, 1% of the vote)
- a total of $415,000 for assistance to the Southland District Council for additional community infrastructure arising from increased visitor numbers (under 1% of the vote)
- a total of $6.675 million for other expenses to be incurred by the Crown (2% of the vote)
- identification and implementation of protection for natural and historic places, and policy advice, statutory planning, and services to ministers and statutory bodies ($21.508 million, 5% of the vote)
- departmental capital expenditure of $53.066 million (12% of the vote)
- non-departmental capital expenditure regarding crown land acquisitions and the purchase and development of reserves of $3.654 million (1% of the vote).
The Minister of Treaty of Waitangi Negotiations is responsible for the Impairment of Public Conservation Land appropriation in the Vote for the 2014/15 financial year covering the following:
- a total of $50,000 (under 1% of the vote) for other expenses to be incurred by the Crown.
Details of these appropriations are set out in Parts 2-4.
Estimates of Appropriations#
Details of Appropriations and Capital Injections#
Annual and Permanent Appropriations
2013/14 | 2014/15 | ||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Budgeted $000 | Estimated Actual $000 | Budget $000 |
Departmental Output Expenses | |||
Conservation with the Community (M16)This appropriation is limited to public awareness and educational services, and growing conservation through building partnerships with others, including iwi, councils, community groups, businesses, and individuals. | 25,500 | 24,450 | 24,346 |
Crown Contribution to Regional Pest Management (M16)This appropriation is limited to delivery of services to control weed and animal pests on lands administered by the Department of Conservation to meet statutory good neighbour obligations and negotiated outcomes of regional pest management plans. | 3,614 | 3,509 | 3,292 |
Management of Historic Heritage (M16)This appropriation is limited to the protection and conservation management of historic heritage. | 5,565 | 5,115 | 5,996 |
Management of Natural Heritage (M16)This appropriation is limited to maintaining, restoring and protecting ecosystems, habitats and species. | 164,936 | 161,565 | 160,303 |
Management of Recreational Opportunities (M16)This appropriation is limited to recreational facilities and services, and the management of business concessions. | 148,564 | 146,409 | 144,993 |
Policy Advice, Statutory Planning, and Services to Ministers and Statutory Bodies MCOA (M16) | 6,698 | 5,948 | - |
Policy AdviceThis output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to conservation. | 3,198 | 2,748 | - |
Statutory Planning, Services to Ministers and Statutory BodiesThis output class is limited to statutory planning and the provision of services to Ministers (other than policy decision making responsibilities) and statutory bodies to enable them to discharge their portfolio and responsibilities. | 3,500 | 3,200 | - |
Total Departmental Output Expenses | 354,877 | 346,996 | 338,930 |
Departmental Other Expenses | |||
Recovery from February 2011 Christchurch Earthquake (M16)This appropriation is limited to writing off, or making good damage to, departmental assets and re-establishing departmental operations in Christchurch following the 22 February 2011 earthquake. | 368 | 368 | - |
Total Departmental Other Expenses | 368 | 368 | - |
Departmental Capital Expenditure | |||
Department of Conservation - Capital Expenditure PLA (M16)This appropriation is limited to the purchase or development of assets by and for the use of the Department of Conservation, as authorised by section 24(1) of the Public Finance Act 1989. | 53,066 | 46,230 | 53,066 |
Total Departmental Capital Expenditure | 53,066 | 46,230 | 53,066 |
Non-Departmental Output Expenses | |||
Community Conservation Partnerships Fund (M16)This appropriation is limited to grants: for community groups and private landowners to undertake work on public and private land; to provide private land managers with information and advice, or assistance with pest and weed control, fencing and other biodiversity management actions; and to support community biodiversity restoration initiatives. | 3,920 | 3,000 | 4,609 |
Management Services - Natural and Historic Places (M16)This appropriation is limited to management services for properties with historical or natural significance, including maintenance work, access for the public and management advice on covenanted properties. | 1,932 | 1,417 | 1,932 |
Moutoa Gardens/Pakaitore (M16)This appropriation is limited to the ongoing management and maintenance of the Moutoa Gardens Reserve. | 23 | 23 | 23 |
Stewart Island Infrastructure (M16)This appropriation is limited to assistance to the Southland District Council for additional community infrastructure arising from increased visitor numbers on Stewart Island. | 30 | - | 415 |
Identification and Implementation of Protection for Natural and Historic Places MCOA (M16) | 9,331 | 7,236 | - |
Legal Protection Queen Elizabeth IIThis output class is limited to identification and implementation of protection of biodiversity on private land. | 2,412 | 2,412 | - |
Nature Heritage FundThis output class is limited to the identification and implementation of protection of indigenous ecosystems on private land. | 2,227 | 824 | - |
Nga Whenua RahuiThis output class is limited to the identification and implementation of protection of indigenous ecosystems on Maori land. | 4,219 | 4,000 | - |
South Island Landless Natives ActThis output class is limited to the identification and implementation of protection of indigenous ecosystems in Maori ownership on South Island Landless Natives Act (SILNA) land. | 473 | - | - |
Total Non-Departmental Output Expenses | 15,236 | 11,676 | 6,979 |
Non-Departmental Other Expenses | |||
Compensation Payments (M16)This appropriation is limited to making obligatory compensation payments: when esplanade reserves are created, and upon vesting of coastal marine areas in the Crown. | 60 | - | 60 |
Depreciation - Crown Property, Plant and Equipment (M16)This appropriation is limited to the depreciation on Crown property, plant and equipment on Crown land administered by the Department of Conservation. | 934 | 934 | 934 |
Impairment of Public Conservation Land (M74)This appropriation is limited to the impairment in value of Public Conservation land to be transferred to iwi as part of Treaty of Waitangi Settlements. | 3,052 | 3,052 | 50 |
Loss on Disposal of Crown Property, Plant and Equipment (M16)This appropriation is limited to losses incurred on the disposal of Crown property, plant and equipment. | 600 | - | 2,525 |
Matauranga Maori Fund (M16)This appropriation is limited to making grants to support initiatives to protect traditional Maori knowledge relating to NZ's indigenous biodiversity. | 743 | 700 | 871 |
Payment of Rates on Properties for Concessionaires (M16)This appropriation is limited to the payment of rates: on reserves; conservation areas that are used for private or commercial purposes; and for services provided by a local authority. | 839 | 750 | 839 |
Provision for Bad and Doubtful Debts (M16)This appropriation is limited to the write-off of debts relating to Crown Revenue. | 100 | - | 100 |
Subscriptions to International Organisations (M16)This appropriation is limited to meeting annual subscriptions to international conservation organisations. | 405 | 320 | 405 |
Vesting of Reserves (M16)This appropriation is limited to the costs incurred in vesting Crown reserves in third parties, and Crown contributions towards the purchase of reserves by third parties. | 650 | 50 | 650 |
Waikaremoana Lakebed Lease (M16)This appropriation is limited to payments made under the Lake Waikaremoana Act 1971 for the lease of the lakebed and foreshore for conservation purposes. | 241 | 241 | 241 |
Redress Payments for Marine and Coastal Areas (M16)This appropriation is limited to redress payments to local authorities for marine and coastal areas. | 230 | - | - |
Total Non-Departmental Other Expenses | 7,854 | 6,047 | 6,675 |
Non-Departmental Capital Expenditure | |||
Crown Land Acquisitions (M16)This appropriation is limited to the purchase of property for the Conservation Estate. | 1,847 | 100 | 1,854 |
Purchase and Development of Reserves (M16)This appropriation is limited to the purchase of conservation land, including the purchase of reserves, and any associated administration costs as provided for under the Reserves Act 1977. | 4,065 | 300 | 1,800 |
Total Non-Departmental Capital Expenditure | 5,912 | 400 | 3,654 |
Capital Injections | |||
Department of Conservation - Capital Injection (M16) | 46,226 | 39,390 | 45,367 |
Total Capital Injections | 46,226 | 39,390 | 45,367 |
Multi-Category Expenses and Capital Expenditure | |||
Identification and Implementation of Protection for Natural and Historic Places MCA (M16)The overarching purpose of this appropriation is to support the protection for natural and historic places. | - | - | 15,487 |
Non-Departmental Output Expenses | |||
Legal Protection Queen Elizabeth IIThis category is limited to identification and implementation of protection of biodiversity on private land. | - | - | 3,412 |
Nature Heritage FundThis category is limited to the identification and implementation of protection of indigenous ecosystems on private land. | - | - | 3,520 |
Nga Whenua RahuiThis category is limited to the identification and implementation of protection of indigenous ecosystems on Maori land. | - | - | 6,066 |
South Island Landless Natives ActThis category is limited to the identification and implementation of protection of indigenous ecosystems in Maori ownership on South Island Landless Natives Act (SILNA) land. | - | - | 2,489 |
Policy Advice, Statutory Planning, and Services to Ministers and Statutory Bodies MCA (M16)The overarching purpose of this appropriation is to provide policy advice and other services to Ministers and other parties. | - | - | 6,021 |
Departmental Output Expenses | |||
Policy AdviceThis category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to conservation. | - | - | 2,021 |
Statutory Planning, Services to Ministers and Statutory BodiesThis category is limited to statutory planning and the provision of services to Ministers (other than policy decision making responsibilities) and statutory bodies to enable them to discharge their portfolio and responsibilities. | - | - | 4,000 |
Total Multi-Category Expenses and Capital Expenditure | - | - | 21,508 |
Total Annual and MYA Expenses | 483,539 | 451,107 | 476,179 |
Capital Injection Authorisations
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Department of Conservation - Capital Injection (M16) | 46,226 | 39,390 | 45,367 |
Supporting Information#
Part 1 - Vote as a Whole#
1.1 - New Policy Initiatives
New Policy Initiatives
Policy Initiative | Appropriation | 2013/14 Budgeted $000 | 2014/15 Budget $000 | 2015/16 Estimated $000 | 2016/17 Estimated $000 | 2017/18 Estimated $000 |
---|---|---|---|---|---|---|
Kauri Dieback Programme | Management of Natural Heritage | - | - | 1,834 | 3,586 | 5,486 |
Kauri Dieback Programme | Departmental Capital Injection | - | - | 3,576 | 3,576 | 3,576 |
Total Initiatives | - | - | 5,410 | 7,162 | 9,062 |
Since 2008 tangata whenua, the Ministry for Primary Industries, Department of Conservation, Auckland Council and the Northland, Waikato, Bay of Plenty regional councils have joined forces in a coordinated programme to manage this disease. Scientists are conducting research to increase our knowledge of how the disease spreads and develop effective control methods with a long-term management programme. Work is also going into improving track construction, drainage and other man-made influences that will help reduce the spread of the disease so we can continue to be inspired by our unique Kauri forests.
1.2 - Trends in the Vote#
Summary of Financial Activity#
2009/10 | 2010/11 | 2011/12 | 2012/13 | 2013/14 | 2014/15 | 2015/16 | 2016/17 | 2017/18 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 | Actual $000 | Actual $000 | Actual $000 | Budgeted $000 | Estimated Actual $000 | Departmental Transactions Budget $000 | Non- Departmental Transactions Budget $000 | Total Budget $000 | Estimated $000 | Estimated $000 | Estimated $000 | |
Appropriations | ||||||||||||
Output Expenses | 307,109 | 318,582 | 322,763 | 320,619 | 354,084 | 345,438 | 338,930 | 6,979 | 345,909 | 349,206 | 343,889 | 346,893 |
Benefits or Related Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 3,177 | 13,059 | 8,239 | 13,803 | 8,222 | 6,415 | - | 6,675 | 6,675 | 4,433 | 4,433 | 4,433 |
Capital Expenditure | 59,094 | 51,224 | 58,223 | 46,302 | 58,978 | 46,630 | 53,066 | 3,654 | 56,720 | 55,166 | 55,166 | 55,166 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Multi-Category Expenses and Capital Expenditure (MCA) | ||||||||||||
Output Expenses | 14,184 | 10,452 | 13,093 | 17,020 | 16,029 | 13,234 | 6,021 | 15,487 | 21,508 | 28,044 | 17,302 | 17,302 |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - | N/A | - | - | - | - | - |
Total Appropriations | 383,564 | 393,317 | 402,318 | 397,744 | 437,313 | 411,717 | 398,017 | 32,795 | 430,812 | 436,849 | 420,790 | 423,794 |
Crown Revenue and Capital Receipts | ||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Non-Tax Revenue | 24,361 | 16,827 | 19,502 | 17,360 | 17,697 | 17,697 | N/A | 17,804 | 17,804 | 17,250 | 17,250 | 17,250 |
Capital Receipts | - | 612 | 4,313 | 2,180 | 3,100 | 3,100 | N/A | 3,100 | 3,100 | 2,100 | 2,100 | 2,100 |
Total Crown Revenue and Capital Receipts | 24,361 | 17,439 | 23,815 | 19,540 | 20,797 | 20,797 | N/A | 20,904 | 20,904 | 19,350 | 19,350 | 19,350 |
Note - where restructuring of the vote has occurred then, to the extent practicable, prior years information has been restated as if the restructuring had occurred before the beginning of the period covered.
Adjustments to the Summary of Financial Activity table due to Vote Restructuring#
2009/10 Adjustments $000 | 2010/11 Adjustments $000 | 2011/12 Adjustments $000 | 2012/13 Adjustments $000 | 2013/14 Budgeted Adjustments $000 | 2013/14 Estimated Actual Adjustments $000 | |
---|---|---|---|---|---|---|
Appropriations | ||||||
Output Expenses | (14,184) | (10,452) | (13,093) | (17,020) | (16,029) | (13,234) |
Benefits or Related Expenses | - | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - |
Multi-Category Expenses and Capital Expenditure (MCA) | ||||||
Output Expenses | 14,184 | 10,452 | 13,093 | 17,020 | 16,029 | 13,234 |
Other Expenses | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Total Appropriations | - | - | - | - | - | - |
Crown Revenue and Capital Receipts | ||||||
Tax Revenue | - | - | - | - | - | - |
Non-Tax Revenue | - | - | - | - | - | - |
Capital Receipts | - | - | - | - | - | - |
Total Crown Revenue and Capital Receipts | - | - | - | - | - | - |
There have been no restructuring adjustments to prior year information in the Summary of Financial Activity table.
1.4 - Reconciliation of Changes in Appropriation Structure#
Old Structure | New Structure | |||||
---|---|---|---|---|---|---|
2013/14 Appropriations in the 2013/14 Structure | 2013/14 (Current) $000 | Appropriations to which Expenses (or Capital Expenditure) have been Moved from or to | Amount Moved $000 | 2013/14 Appropriations in the 2014/15 Structure | 2013/14 (Restated) $000 | 2014/15 $000 |
Departmental Output Expenses | Departmental Output Expenses | Multi-Category Expenses | ||||
Policy Advice, Statutory Planning, and Services to Ministers and Statutory Bodies MCOA (M16) | 6,698 | From: Policy Advice, Statutory Planning, and Services to Ministers and Statutory Bodies MCOA (M16) | 6,698 | To: Policy Advice, Statutory Planning, and Services to Ministers and Statutory Bodies MCA (M16) | 6,698 | 6,021 |
Non-Departmental Output Expenses | Non-Departmental Output Expenses | Multi-Category Expenses | ||||
Identification and Implementation of Protection for Natural and Historic Places MCOA (M16) | 9,331 | From: Identification and Implementation of Protection for Natural and Historic Places MCOA (M16) | 9,331 | To: Identification and Implementation of Protection for Natural and Historic Places MCA (M16) | 9,331 | 15,487 |
Total Changes in Appropriations | 16,029 | 16,029 | 16,029 | 21,508 | ||
Non-Departmental Output Expenses | Non-Departmental Output Expenses | Non-Departmental Output Expenses | ||||
NZ Biodiversity Funds (M16) | 3,920 | From: NZ Biodiversity Funds (M16) | 3,920 | To: Community Conservation Partnerships Fund (M16) | 3,920 | 4,609 |
Total Changes in Appropriations | 19,949 | 19,949 | 19,949 | 26,117 |
Explanations of the reasons for changing the appropriation structure are noted in the details of each appropriation in Parts 2-4.
Part 2 - Details of Departmental Appropriations#
2.1 - Departmental Output Expenses#
Conservation with the Community (M16)
Scope of Appropriation
Expenses and Revenue
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 25,500 | 24,450 | 24,346 |
Revenue from the Crown | 24,415 | 23,365 | 23,261 |
Revenue from Others | 1,085 | 1,085 | 1,085 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the engagement of more people with conservation and increase their understanding of the benefits conservation provides. It is also intended to achieve conservation gains from building partnerships with others.
How Performance will be Assessed and End of Year Reporting Requirements
2013/14 | 2014/15 | ||
---|---|---|---|
Assessment of Performance | Budgeted Standard | Estimated Actual Standard | Budget Standard |
Participation | |||
Number of workday equivalents contributed by people volunteering. | 32,935 | 33,081 | 34,000 |
Number of partnerships run during the year. | 573 | 623 | 713 |
Percentage of partners surveyed who rate their contribution to conservation as moderate or significant, with a target of 80%. | 100% (250) | 89% (223) | 80% |
Percentage of partnerships that involve tangata whenua, with a target of greater than 30%. | 29% (165) | 30% (185) | 30% |
Education and Communication | |||
Number of knowledge and skill sharing (education) initiatives to be provided during year. | 747 | 674 | 728 |
Percentage of participants surveyed who rate the initiative as partly effective or effective at meeting its objectives, with a target of 70%. | 93% (797) | 95% (814) | 70% |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Department of Conservation in the Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact | 2013/14 Budgeted $000 | 2014/15 Budget $000 | 2015/16 Estimated $000 | 2016/17 Estimated $000 | 2017/18 Estimated $000 |
---|---|---|---|---|---|---|
Efficiency Savings and reduction in non-departmental capital expenditure appropriation | 2013/14 | (373) | (374) | (374) | (374) | (374) |
NZ Superannuation Adjustments | 2012/13 | (218) | (218) | (218) | (218) | (218) |
Reasons for Change in Appropriation
The decrease in appropriation of $1.154 million from 2013/14 to 2014/15 is mainly due to:
- prior year expense transfers of $926,000 in Budget 2013/14 which were not available in 2014/15 (decrease)
- additional funding of $529,000 for Treaty settlement implementation costs (increase)
- fiscally neutral adjustments of $500,000 from Multi-Category Policy Advice, Statutory Planning, and Services to Ministers and Statutory Bodies expenses to realign 2013/14 budgets with work plans (decrease).
Crown Contribution to Regional Pest Management (M16)#
Scope of Appropriation#
Expenses and Revenue#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 3,614 | 3,509 | 3,292 |
Revenue from the Crown | 3,514 | 3,409 | 3,192 |
Revenue from Others | 100 | 100 | 100 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve the weed and animal pest outcomes arising from good neighbour and regional pest management plan negotiations.
How Performance will be Assessed and End of Year Reporting Requirements#
2013/14 | 2014/15 | ||
---|---|---|---|
Assessment of Performance | Budgeted Standard | Estimated Actual Standard | Budget Standard |
Regional Pest Management Strategies | |||
Number of regional pest management strategies with completed Crown exacerbator weed and pest programmes. | 13 | 13 | 13 |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Department of Conservation in the Annual Report.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact | 2013/14 Budgeted $000 | 2014/15 Budget $000 | 2015/16 Estimated $000 | 2016/17 Estimated $000 | 2017/18 Estimated $000 |
---|---|---|---|---|---|---|
Efficiency Savings and reduction in non-departmental capital expenditure appropriation | 2013/14 | (34) | (34) | (34) | (34) | (34) |
NZ Superannuation Adjustments | 2012/13 | (20) | (20) | (20) | (20) | (20) |
Reasons for Change in Appropriation#
The decrease in appropriation of $322,000 from 2013/14 to 2014/15 is due to prior year expense transfers in Budget 2013/14 not available in 2014/15.
Management of Historic Heritage (M16)#
Scope of Appropriation#
Expenses and Revenue#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 5,565 | 5,115 | 5,996 |
Revenue from the Crown | 5,151 | 4,701 | 5,582 |
Revenue from Others | 414 | 414 | 414 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve the protection of New Zealand's history and bringing it to life for New Zealanders.
How Performance will be Assessed and End of Year Reporting Requirements#
2013/14 | 2014/15 | ||
---|---|---|---|
Assessment of Performance | Budgeted Standard | Estimated Actual Standard | Budget Standard |
Historic and Cultural Heritage Restoration | |||
Number of historic heritage assets for which remedial work is completed to standard during the year. | 27 | 18 | 21 |
Number of historic heritage assets for which regular maintenance work is on track to standard during the year. | 1,338 | 1,107 | 1,110 |
Number of historic or cultural heritage assessment reports completed to standard during the year. | 26 | 17 | 26 |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Department of Conservation in the Annual Report.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact | 2013/14 Budgeted $000 | 2014/15 Budget $000 | 2015/16 Estimated $000 | 2016/17 Estimated $000 | 2017/18 Estimated $000 |
---|---|---|---|---|---|---|
Efficiency Savings and reduction in non-departmental capital expenditure appropriation | 2013/14 | (107) | (108) | (108) | (108) | (108) |
NZ Superannuation Adjustments | 2012/13 | (63) | (63) | (63) | (63) | (63) |
Reason for Change in Appropriation#
The increase in appropriation of $431,000 from 2013/14 to 2014/15 is mainly due to fiscally neutral adjustments of $700,000 to other Departmental output expenses to realign 2013/14 budgets with work plans.
Management of Natural Heritage (M16)#
Scope of Appropriation#
Expenses and Revenue#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 164,936 | 161,565 | 160,303 |
Revenue from the Crown | 147,196 | 147,196 | 145,934 |
Revenue from Others | 14,369 | 14,369 | 14,369 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve the maintenance and restoration of the diversity of New Zealand's natural heritage.
How Performance will be Assessed and End of Year Reporting Requirements#
2013/14 | 2014/15 | ||
---|---|---|---|
Assessment of Performance | Budgeted Standard | Estimated Actual Standard | Budget Standard |
Pest and Weed Control | |||
Hectares of land under active restoration this year - beech mast response. | New measure | New measure | 613,000 |
Hectares of land under sustained possum control. | 1,042,536 | 945,322 | 1, 044,800 |
Hectares of land receiving treatment for possums. | 206,015 | 193,456 | 213,129 |
Hectares of land under sustained deer control. | 506,288 | 540,774 | 541,000 |
Hectares of land receiving treatment for deer. | 378,314 | 374,265 | 374,000 |
Hectares of land under sustained goat control. | 2,283,451 | 2,287,159 | 2,221,394 |
Hectares of land receiving treatment for goat. | 1,378,198 | 1,416,441 | 1,438,723 |
Number of aquatic animal pest eradication operations undertaken in treatable sites that meet the criteria for success set out in their programme plan. | New measure | 1 | 7 |
Number of island biosecurity programmes where a pest-free status has been maintained. | 77 | 63 | 72 |
Number of weed-led control projects undertaken. | 109 | 120 | 120 |
Hectares of land under sustained weed control using a site-led approach. | 1,781,967 | 1,881,095 | 1,366,965 |
Hectares of land receiving treatment for weeds using a site-led approach. | 494,902 | 503,403 | 544,901 |
Legal Protection of Areas and Marine Protection | |||
Hectares of terrestrial environment legally protected during the year. | 44,276 | 44,276 | 42,409 |
Ecosystems Management | |||
Number of ecosystems under active management through optimised ecosystem prescriptions. | 190 | 189 | 289 |
Species Management | |||
Number of threatened species under active management through optimised species prescriptions. | 100 | 159 | 159 |
Number of species under active management to ensure local security. | New measure | New measure | 192 |
Number of species under active management to improve understanding. | New measure | New measure | 210 |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Department of Conservation in the Annual Report.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact | 2013/14 Budgeted $000 | 2014/15 Budget $000 | 2015/16 Estimated $000 | 2016/17 Estimated $000 | 2017/18 Estimated $000 |
---|---|---|---|---|---|---|
Efficiency Savings and reduction in non-departmental capital expenditure appropriation | 2013/14 | (2,890) | (2,897) | (2,897) | (2,897) | (2,897) |
NZ Superannuation Adjustments | 2012/13 | (1,691) | (1,691) | (1,691) | (1,691) | (1,691) |
Reasons for Change in Appropriation#
The decrease in appropriation of $4.633 million from 2013/14 to 2014/15 is mainly due to:
- funding of $4 million transferred in 2013/14 from Non-Departmental NZ Biodiversity Funds output expenses to support community biodiversity restoration initiatives (decrease)
- expense transfer of $4 million to 2015/16 due to alignment of funding with the timing of grants (increase)
- the delay in passing final legislation to transfer forest land of $3.371 million under Treaty of Waitangi settlements (decrease)
- net expense transfers of $3.027 million mainly due to delays in passing Treaty of Waitangi settlement legislation (increase)
- fiscally neutral adjustments of $2.700 million in 2013/14 from other Departmental output expenses to realign budgets to work plans (decrease)
- additional funding of $899,000 in 2013/14 only for the Conservation Services Programme.
Management of Recreational Opportunities (M16)#
Scope of Appropriation#
Expenses and Revenue#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 148,564 | 146,409 | 144,993 |
Revenue from the Crown | 122,966 | 120,811 | 119,395 |
Revenue from Others | 23,598 | 23,598 | 23,598 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve increased participation of people in recreation.
How Performance will be Assessed and End of Year Reporting Requirements#
2013/14 | 2014/15 | ||
---|---|---|---|
Assessment of Performance | Budgeted Standard | Estimated Actual Standard | Budget Standard |
Asset Management | |||
Percentage of huts meeting required service standard with a target of 90% to standard (number reported at year end). | 92% (893) | 92% (893) | 90% |
Percentage of tracks meeting required service standard in each Visitor Group with a target of 45% to standard. Kilometres reported at year end. | 64% (9,168) | 64% (9,168) | 45% |
Number of structures meeting the required service standard with a target of 95%. Number reported at year end. | 99% (12,933) | 99% (12,933) | 95% |
Recreation Opportunities Management | |||
Percentage of visitor recreation and interpretation publications meeting publication standard with a target of 90%. Number reported at year end. | 87% (259) | 86% (255) | 90% |
Recreation Concessions | |||
Number of one off recreation concessions managed. | 403 | 403 | 410 |
Number of longer term recreation concession permits, licences, leases and easements managed. | 1,245 | 1,245 | 1,307 |
Number of recreation longer-term concession permits, licenses, leases, and easements monitored annually with a target of 15% of the number managed. | 187 | 187 | 196 |
Other Resource Use Concessions | |||
Number of one off other resource use concessions managed. | 99 | 99 | 152 |
Number of longer-term other resource use concession permits, licences, leases and easements managed. | 2,860 | 2,860 | 3,003 |
Number of other longer-term resource use concessions monitored annually with a target of 15% of the number managed. | 429 | 429 | 450 |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Department of Conservation in the Annual Report.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact | 2013/14 Budgeted $000 | 2014/15 Budget $000 | 2015/16 Estimated $000 | 2016/17 Estimated $000 | 2017/18 Estimated $000 |
---|---|---|---|---|---|---|
Supporting Investment in Tourism | 2013/14 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Efficiency Savings and reduction in non-departmental capital expenditure appropriation | 2013/14 | (2,008) | (2,013) | (2,013) | (2,013) | (2,013) |
NZ Superannuation Adjustments | 2012/13 | (1,174) | (1,174) | (1,174) | (1,174) | (1,174) |
Reasons for Change in Appropriation#
The decrease in appropriation of $3.571 million from 2013/14 to 2014/15 is mainly due to the following:
- prior year expense transfers of $6.727 million from Budget 2013/14 not available in 2014/15 (decrease)
- fiscally neutral adjustments of $2 million in 2013/14 to other Departmental output expenses to realign budgets with work plans (increase)
- funding of $1 million transferred in 2013/14 from Non-Departmental NZ Biodiversity Funds output expenses to support community biodiversity restoration initiatives (decrease)
- baseline funding increase of $1.091 million for depreciation of visitor assets (increase)
- expense transfer of $1 million to 2015/16 due to alignment of funding with the timing of grants (increase).
2.3 - Departmental Capital Expenditure and Capital Injections#
Department of Conservation - Capital Expenditure PLA (M16)#
Scope of Appropriation
Capital Expenditure
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Forests/Agricultural | - | - | - |
Land | 2,500 | 2,500 | 5,000 |
Property, Plant and Equipment | 45,866 | 39,030 | 43,766 |
Intangibles | 4,700 | 4,700 | 4,300 |
Other | - | - | - |
Total Appropriation | 53,066 | 46,230 | 53,066 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the renewal and replacement of life-expired assets in support of the delivery of the Department of Conservation services.
How Performance will be Assessed and End of Year Reporting Requirements
Expenditure is in accordance with the Department of Conservation's intentions to enhance asset management.
End of Year Performance Reporting
Performance information for capital expenditure will be reported by the Department of Conservation in the Annual Report.
Capital Injections and Movements in Departmental Net Assets
Department of Conservation
Details of Net Asset Schedule | 2013/14 Estimated Actual $000 | 2014/15 Projected $000 | Explanation of Projected Movements in 2014/15 |
---|---|---|---|
Opening Balance | 575,600 | 611,818 | Supplementary Estimates opening balance reflects the audited results as at 30 June 2013. |
Capital Injections | 39,390 | 45,367 | The increase relates to capital injections being deferred from 2013/14 to 2014/15. |
Capital Withdrawals | - | - | |
Surplus to be Retained (Deficit Incurred) | (2,000) | (2,000) | |
Other Movements | (1,172) | 2,000 | Adjustment arising from the forecast deficit in the 2013/14 year. |
Closing Balance | 611,818 | 657,185 |
Part 3 - Details of Non-Departmental Appropriations#
3.1 - Non-Departmental Output Expenses#
Community Conservation Partnerships Fund (M16)
Scope of Appropriation
Expenses
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 3,920 | 3,000 | 4,609 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve support for private and community pest, weed and biodiversity restoration initiatives and was previously referred to as the NZ Biodiversity Funds.
End of Year Performance Reporting
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) is less than $5 million.
Service Providers
Provider | 2013/14 Budgeted $000 | 2013/14 Estimated Actual $000 | 2014/15 Budget $000 | Reporting to the House | Expiry of Resourcing Commitment |
---|---|---|---|---|---|
Community conservation groups | 3,920 | 3,000 | 4,609 | See above | Ongoing |
Reasons for Change in Appropriation
The increase in appropriation of $689,000 from 2013/14 to 2014/15 is due to the following:
- prior year expense transfers of $7.911 million from Budget 2013/14 not available in 2014/15 (decrease)
- expense transfer of $2.600 million due to alignment of funding with the timing of grants (increase)
- transfers of $5 million to other Departmental output expenses to support community biodiversity restoration initiatives (increase)
- net fiscally neutral adjustment for efficiency savings reduction of $1 million from Budget 2011/12 (increase).
Management Services - Natural and Historic Places (M16)#
Scope of Appropriation#
Expenses#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 1,932 | 1,417 | 1,932 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve ongoing maintenance and access for the public to properties with historical or natural significance.
End of Year Performance Reporting#
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) is less than $5 million.
Service Providers#
Provider | 2013/14 Budgeted $000 | 2013/14 Estimated Actual $000 | 2014/15 Budget $000 | Reporting to the House | Expiry of Resourcing Commitment |
---|---|---|---|---|---|
Property maintenance, security and structural review services | 1,932 | 1,417 | 1,932 | See above | Ongoing |
Moutoa Gardens/Pakaitore (M16)#
Scope of Appropriation#
Expenses#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 23 | 23 | 23 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve the ongoing maintenance of Moutoa Gardens Reserve.
End of Year Performance Reporting#
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) is less than $5 million.
Service Providers#
Provider | 2013/14 Budgeted $000 | 2013/14 Estimated Actual $000 | 2014/15 Budget $000 | Reporting to the House | Expiry of Resourcing Commitment |
---|---|---|---|---|---|
Moutoa/Pakaitore Historic Reserve Board | 23 | 23 | 23 | See above | Ongoing |
Stewart Island Infrastructure (M16)#
Scope of Appropriation#
Expenses#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 30 | - | 415 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve additional infrastructure on Stewart Island in support of increased visitor numbers.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Department of Conservation in the Annual Report.
Service Providers#
Provider | 2013/14 Budgeted $000 | 2013/14 Estimated Actual $000 | 2014/15 Budget $000 | Reporting to the House | Expiry of Resourcing Commitment |
---|---|---|---|---|---|
Southland District Council | 30 | - | 415 | See above | Ongoing |
Reasons for Change in Appropriation#
The increase in appropriation of $385,000 from 2013/14 to 2014/15 is due to expense transfers from 2013/14 to 2014/15 as a result of delays in confirmation of community funding.
3.4 - Non-Departmental Other Expenses#
Compensation Payments (M16)#
Scope of Appropriation
Expenses
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 60 | - | 60 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to meet the Crown's legislative obligations when esplanade reserves are created under section 289 of the Local Government Act 1974 and when coastal marine areas are vested.
End of Year Performance Reporting
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) is less than $5 million.
Depreciation - Crown Property, Plant and Equipment (M16)#
Scope of Appropriation#
Expenses#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 934 | 934 | 934 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to maintain property, plant and equipment on Crown land administered by the Department of Conservation.
End of Year Performance Reporting#
An exemption was granted under s15D(2)(b)(ii) of the PFA, as additional performance information is unlikely to be informative because this appropriation is solely for payment of depreciation. Performance information relating to the management of Crown assets is provided under the Departmental output expense appropriation Management of Recreational Opportunities.
Impairment of Public Conservation Land (M74)#
Scope of Appropriation#
Expenses#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 3,052 | 3,052 | 50 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to provide for the impairment in value of Public Conservation land as part of Treaty of Waitangi Settlements.
How Performance will be Assessed and End of Year Reporting Requirements#
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) is less than $5 million.
Reasons for Change in Appropriation#
The decrease in appropriation of $3.002 million from 2013/14 to 2014/15 is due to the write-down of land subject to an iwi settlement in 2013/14.
Loss on Disposal of Crown Property, Plant and Equipment (M16)#
Scope of Appropriation#
Expenses#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 600 | - | 2,525 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to provide for losses incurred on the disposal of Crown property, plant and equipment.
End of Year Performance Reporting#
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) is less than $5 million.
Reasons for Change in Appropriation#
The increase in appropriation of $1.925 million from 2013/14 to 2014/15 is due to an expense transfer from 2013/14 to 2014/15 that relates to the deferred Waitangi Endowment Forest write-off that is pending enactment of legislation.
Matauranga Maori Fund (M16)#
Scope of Appropriation#
Expenses#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 743 | 700 | 871 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to support indigenous initiatives in the revival, use and retention of traditional Maori knowledge and practices in biodiversity management, and to promote biodiversity and ensure traditional knowledge and practices of Maori are respected and preserved in the management of our biodiversity and natural resources.
End of Year Performance Reporting#
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) is less than $5 million.
Service Providers#
Provider | 2013/14 Budgeted $000 | 2013/14 Estimated Actual $000 | 2014/15 Budget $000 | Reporting to the House | Expiry of Resourcing Commitment |
---|---|---|---|---|---|
Hapu and iwi groups | 743 | 700 | 871 | See above | Ongoing |
Reasons for Change in Appropriation#
The increase in appropriation of $128,000 from 2013/14 to 2014/15 is due to an expense transfer from 2013/14 to 2014/15 that relates to commitments covering the 2014/15 year.
Payment of Rates on Properties for Concessionaires (M16)#
Scope of Appropriation#
Expenses#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 839 | 750 | 839 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to meet Crown obligations for rates on conservation land.
End of Year Performance Reporting#
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) is less than $5 million.
Service Providers#
Provider | 2013/14 Budgeted $000 | 2013/14 Estimated Actual $000 | 2014/15 Budget $000 | Reporting to the House | Expiry of Resourcing Commitment |
---|---|---|---|---|---|
Local authorities | 839 | 750 | 839 | See above | Ongoing |
Provision for Bad and Doubtful Debts (M16)#
Scope of Appropriation#
Expenses#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 100 | - | 100 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to provide for bad debts against Crown revenue.
End of Year Performance Reporting#
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) is less than $5 million.
Subscriptions to International Organisations (M16)#
Scope of Appropriation#
Expenses#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 405 | 320 | 405 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to further New Zealand's interests in international conservation issues.
End of Year Performance Reporting#
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) is less than $5 million.
Service Providers#
Provider | 2013/14 Budgeted $000 | 2013/14 Estimated Actual $000 | 2014/15 Budget $000 | Reporting to the House | Expiry of Resourcing Commitment |
---|---|---|---|---|---|
International conservation organisations | 405 | 320 | 405 | See above | Ongoing |
Vesting of Reserves (M16)#
Scope of Appropriation#
Expenses#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 650 | 50 | 650 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to provide for the protection of natural and historic places through vesting Crown reserves with local authorities and other parties.
End of Year Performance Reporting#
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) is less than $5 million.
Service Providers#
Provider | 2013/14 Budgeted $000 | 2013/14 Estimated Actual $000 | 2014/15 Budget $000 | Reporting to the House | Expiry of Resourcing Commitment |
---|---|---|---|---|---|
Local authorities | 650 | 50 | 650 | See above | Ongoing |
Waikaremoana Lakebed Lease (M16)#
Scope of Appropriation#
Expenses#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 241 | 241 | 241 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to provide access to Lake Waikaremoana for conservation purposes.
End of Year Performance Reporting#
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) is less than $5 million.
3.5 - Non-Departmental Capital Expenditure#
Crown Land Acquisitions (M16)#
Scope of Appropriation
Capital Expenditure
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 1,847 | 100 | 1,854 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to protect heritage values on acquired or leasehold land.
End of Year Performance Reporting
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) is less than $15 million.
Purchase and Development of Reserves (M16)#
Scope of Appropriation#
Capital Expenditure#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 4,065 | 300 | 1,800 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to protect heritage values by purchasing land for conservation purposes.
End of Year Performance Reporting#
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) is less than $15 million.
Reasons for Change in Appropriation#
The decrease in appropriation of $2.265 million from 2013/14 to 2014/15 is mainly due to a prior year capital expenditure transfer from Budget 2013/14 not available in 2014/15.
Part 4 - Details of Multi-Category Expenses and Capital Expenditure#
Multi-Category Expenses and Capital Expenditure#
Identification and Implementation of Protection for Natural and Historic Places (M16)
Overarching Purpose Statement
Scope of Appropriation
Non-Departmental Output Expenses
Legal Protection Queen Elizabeth IIThis category is limited to identification and implementation of protection of biodiversity on private land.
Nature Heritage Fund
This category is limited to the identification and implementation of protection of indigenous ecosystems on private land.
Nga Whenua Rahui
This category is limited to the identification and implementation of protection of indigenous ecosystems on Maori land.
South Island Landless Natives Act
This category is limited to the identification and implementation of protection of indigenous ecosystems in Maori ownership on South Island Landless Natives Act (SILNA) land.
Expenses, Revenue and Capital Expenditure
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | - | - | 15,487 |
Non-Departmental Output Expenses | |||
Legal Protection Queen Elizabeth II | - | - | 3,412 |
Nature Heritage Fund | - | - | 3,520 |
Nga Whenua Rahui | - | - | 6,066 |
South Island Landless Natives Act | - | - | 2,489 |
Comparators for Restructured Appropriation
2013/14 | 2014/15 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Budgeted $000 | Estimated Actual $000 | Budget $000 |
Vote Conservation | |||
Non-Departmental Output Expenses | |||
Legal Protection Queen Elizabeth II | 2,412 | 2,412 | 3,412 |
Nature Heritage Fund | 2,227 | 824 | 3,520 |
Nga Whenua Rahui | 4,219 | 4,000 | 6,066 |
South Island Landless Natives Act | 473 | - | 2,489 |
Total | 9,331 | 7,236 | 15,487 |
The previous MCOA Identification and Implementation of Protection for Natural and Historic Places has been converted to a MCA in compliance with the PFA.
What is Intended to be Achieved with this Appropriation
This category is intended to achieve identification and protection of biodiversity and indigenous ecosystems on private land.
How Performance will be Assessed for this Appropriation
2013/14 | 2014/15 | ||
---|---|---|---|
Assessment of Performance | Budgeted Standard | Estimated Actual Standard | Budget Standard |
Identification and Implementation of Protection for Natural and Historic Places | |||
Number of registered open space covenants. | New measure | New measure | 4,038 |
Hectares of registered open space covenants. | New measure | New measure | 163,994 |
Hectares of indigenous ecosystem protected. | 1,118 | 442 | 910 |
Hectares of land receiving treatment for pests. | 59,765 | 33,506 | 36,000 |
What is Intended to be Achieved with each Category and How Performance will be Assessed
2013/14 | 2014/15 | ||
---|---|---|---|
Assessment of Performance | Budgeted Standard | Estimated Actual Standard | Budget Standard |
Legal Protection Queen Elizabeth II | |||
Recommended Areas for Protection or Similar Quality | |||
Number of new covenant registrations. | 120 | 115 | 115 |
Number of new open space covenant approvals. | 120 | 105 | 110 |
Hectares of new open space covenant approvals. | 3,600 | 56,000 | 3,600 |
Hectares for new covenant registrations. | 3,100 | 3,100 | Not reported |
Percentage of new covenants approved that secure protection of one or more of the four national priorities for biodiversity protection on private land and/or add to a protected corridor or protected landscape. | New measure | New measure | 90% |
Number of existing covenants identified each year and put forward as a high priority for third party support for management. | New measure | New measure | 100 |
Number of regional covenanter days held each year to raise covenanter commitment and training to manage covenants. | New measure | New measure | 4 |
Number of Queen Elizabeth II National Trust Properties managed by the Trust for "open space" outcomes. | 28 | 27 | 27 |
Registered covenants monitored not less than once every 24 months including additional interventions where issues are identified within covenants. | 1,700 | 1,700 | 1,800 |
Nature Heritage Fund | |||
Protection of Indigenous Ecosystems on Private Land | |||
Number of successful purchases. | 3 | 4 | 2 |
Number of successful covenants. | 1 | 0 | 1 |
Hectares of indigenous ecosystem protected. | 300 | 332 | 200 |
Nga Whenua Rahui | |||
Number of restoration programmes undertaken that meet the criteria for success set out in their programme plan. | 20 | 35 | 25 |
Hectares of land receiving treatment for possums. | 21,565 | 17,467 | 16,000 |
Number of possum operations undertaken that meet their targets for operational success. | 9 | 7 | 5 |
Hectares of land receiving treatment for goats. | 38,200 | 16,039 | 20,000 |
Number of other terrestrial animal pest operations undertaken that meet the criteria for success set out in their programme plan. | 9 | 4 | 4 |
Number of acutely threatened species that will have improved security for one or more populations as a result of active species conservation programmes. | 5 | 5 | 5 |
Number of kawenata (covenants) approved in each of the 3 most threatened LENZ environments. | Reported at year end | Reported at year end | Reported at year end |
South Island Landless Natives Act Land | |||
Protection of Indigenous Ecosystems in Maori Ownership on South Island Landless Natives Act (SILNA) Land | |||
Trusts and blocks approved for protection of indigenous ecosystems: | |||
| 4 | 1 | 3 |
| 4 | 1 | 3 |
| 818 | 110 | 710 |
End of Year Performance Reporting
Performance information for Nga Whenua Rahui will be reported by the Department of Conservation in the Annual Report.
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount (or annual average equivalent) of Legal Protection Queen Elizabeth II, Nature Heritage Fund and South Island Landless Natives Act are less than $5 million.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact | 2013/14 Budgeted $000 | 2014/15 Budget $000 | 2015/16 Estimated $000 | 2016/17 Estimated $000 | 2017/18 Estimated $000 |
---|---|---|---|---|---|---|
Savings From Nature Heritage Fund | 2014/15 | - | (2,500) | (2,500) | (2,500) | (2,500) |
Reasons for Change in Appropriation
This appropriation has been restructured in compliance with changes to the PFA. The increase in restructured appropriation of $6.156 million from 2013/14 to 2014/15 is due to:
- Legal Protection Queen Elizabeth II Budget 2012 increase of $1 million (increase)
- Nature Heritage Fund efficiency savings of $6.500 million from Budget 2012 (decrease), baseline funding increase of $5.612 million (increase), expense transfers of $5.074 million to 2014/15 and 2015/16 (increase), prior year expense transfers of $2.893 million from Budget 2013 not available in 2014/15 (decrease)
- Nga Whenua Rahui prior year expense transfers of $3.153 million from Budget 2013 not available in 2014/15 (decrease), expense transfers of $3 million to 2015/16 (increase), Budget 2012 increase of $2 million (increase)
- South Island Landless Natives Act expense transfers of $11.080 million to 2014/15 and 2015/16 (increase), prior year expense transfers of $9.064 million from Budget 2013 not available in 2014/15 (decrease).
Policy Advice, Statutory Planning, and Services to Ministers and Statutory Bodies (M16)#
Overarching Purpose Statement#
Scope of Appropriation#
Departmental Output Expenses
Policy AdviceThis category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to conservation.
Statutory Planning, Services to Ministers and Statutory Bodies
This category is limited to statutory planning and the provision of services to Ministers (other than policy decision making responsibilities) and statutory bodies to enable them to discharge their portfolio and responsibilities.
Expenses, Revenue and Capital Expenditure#
2013/14 | 2014/15 | ||
---|---|---|---|
Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | - | - | 6,021 |
Departmental Output Expenses | |||
Policy Advice | - | - | 2,021 |
Statutory Planning, Services to Ministers and Statutory Bodies | - | - | 4,000 |
Funding for Departmental Output Expenses | |||
Revenue from the Crown | - | - | 5,455 |
Policy Advice | - | - | 1,921 |
Statutory Planning, Services to Ministers and Statutory Bodies | - | - | 3,534 |
Revenue from Others | - | - | 566 |
Policy Advice | - | - | 100 |
Statutory Planning, Services to Ministers and Statutory Bodies | - | - | 466 |
Comparators for Restructured Appropriation#
2013/14 | 2014/15 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Budgeted $000 | Estimated Actual $000 | Budget $000 |
Vote Conservation | |||
Departmental Output Expenses | |||
Policy Advice | 3,198 | 2,798 | 2,021 |
Statutory Planning, Services to Ministers and Statutory Bodies | 3,500 | 3,200 | 4,000 |
Total | 6,698 | 5,998 | 6,021 |
The previous MCOA Policy Advice, Statutory Planning, and Services to Ministers and Statutory Bodies has been converted to a MCA in compliance with the PFA.
What is Intended to be Achieved with this Appropriation#
This category is intended to achieve effective policy advice in support of Government priorities and the Department's outcomes.
How Performance will be Assessed for this Appropriation#
2013/14 | 2014/15 | ||
---|---|---|---|
Assessment of Performance | Budgeted Standard | Estimated Actual Standard | Budget Standard |
Policy Advice, Statutory Planning, and Services to Ministers and Statutory Bodies | |||
The satisfaction of the Minister of Conservation with the policy advice service, as per common satisfaction survey. | At least 80% | At least 80% | At least 80% |
What is Intended to be Achieved with each Category and How Performance will be Assessed#
2013/14 | 2014/15 | ||
---|---|---|---|
Assessment of Performance | Budgeted Standard | Estimated Actual Standard | Budget Standard |
Policy Advice output class | |||
Policy advice will be provided in accordance with the work programme and to the quality standards agreed with the Minister. | Expired measure | Expired measure | Not reported |
Technical quality of policy advice papers assessed by a survey and robustness assessment. | This measure is new. The first assessment will be completed by year end | This measure is new. The first assessment will be completed by year end | This measure is new. The first assessment will be completed by year end |
The total cost per hour of producing outputs. | At most $95 | At most $95 | At most $95 |
Statutory Planning, Services to Ministers and Statutory Bodies output class | |||
Services to Ministers | |||
Number of departmental submissions sent to the Minister (range). | 200-300 | 220 | 200-300 |
Number of ministerial Official Information Act requests received (range) with 100% meeting statutory deadlines. | 60-70 | 65 | 60-70 |
Number of Parliamentary Questions received (range) with 100% meeting the ministerial deadline. | 150-200 | 350 | 150-200 |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Department of Conservation in the Annual Report.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact | 2013/14 Budgeted $000 | 2014/15 Budget $000 | 2015/16 Estimated $000 | 2016/17 Estimated $000 | 2017/18 Estimated $000 |
---|---|---|---|---|---|---|
Efficiency Savings and reduction in non-departmental capital expenditure appropriation | 2013/14 | (109) | (110) | (110) | (110) | (110) |
NZ Superannuation Adjustments | 2012/13 | (64) | (64) | (64) | (64) | (64) |
Reasons for Change in Appropriation#
This appropriation has been restructured in compliance with changes to the PFA. The decrease in restructured appropriation of $677,000 from 2013/14 to 2014/15 is due to:
- Policy Advice prior year expense transfers of $1.177 million from Budget 2013 not available in 2014/15 (decrease)
- Statutory Planning, Services to Ministers and Statutory Bodies fiscally neutral adjustment of $500,000 to Departmental output expenses to realign 2013/14 budgets with work plans (increase).