Supplementary estimates of appropriations

Vote Veterans' Affairs - Social Development - Supplementary Estimates 2013/14

Note 59

From the Estimates of Appropriations 2014/15 in Budget 2014, Vote Veterans' Affairs - Social Development was merged into Vote Social Development.

APPROPRIATION MINISTER(S): Minister of Veterans' Affairs (M75)

APPROPRIATION ADMINISTRATOR: Ministry of Social Development

RESPONSIBLE MINISTER FOR MINISTRY OF SOCIAL DEVELOPMENT: Minister for Social Development

Supplementary Estimates of Appropriations#

Details of Appropriations#

Annual and Permanent Appropriations

  2013/14
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

     

Processing and Payment of Veterans' Pensions (M75)

This appropriation is limited to the processing and payment of Veterans' Pensions and related allowances.
440 - 440

Total Departmental Output Expenses

440 - 440

Benefits and Other Unrequited Expenses

     

Veterans' Pension (M75)

Provision of income support for ex-service people who served in a declared war or emergency and who have either reached the qualifying age for New Zealand Superannuation and are on a 70% (or greater) War Disablement Pension, or are prevented from undertaking employment for a substantial period due to disability and who fulfill the New Zealand citizenship and residency requirements as set out in the War Pensions Act 1954.
167,008 (780) 166,228

Total Benefits and Other Unrequited Expenses

167,008 (780) 166,228

Total Annual and Permanent Appropriations

167,448 (780) 166,668

Supporting Information#

Part 1 - Vote as a Whole#

1.2 - Trends in the Vote

Summary of Financial Activity

  2013/14
    Supplementary Estimates  
  Estimates
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Total
$000

Appropriations

         
Output Expenses 440 - - - 440
Benefits and Other Unrequited Expenses 167,008 N/A (780) (780) 166,228
Borrowing Expenses - - - - -
Other Expenses - - - - -
Capital Expenditure - - - - -
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -
Multi-Category Expenses and Capital Expenditure (MCA)          
Output Expenses
- - - - -
Other Expenses
- - - - -
Capital Expenditure
- N/A - - -

Total Appropriations

167,448 - (780) (780) 166,668

Crown Revenue and Capital Receipts

         
Tax Revenue - N/A - - -
Non-Tax Revenue - N/A - - -
Capital Receipts - N/A - - -

Total Crown Revenue and Capital Receipts

- N/A - - -

Mapping the Layout of the 2013/14 Supplementary Estimates to the Layout of the 2013/14 Estimates

Supplementary Estimates Structure 2013/14 Estimates Structure 2013/14
Part # Part Name Part # Part Name
2.1 Departmental Output Expenses 2.1 Departmental Output Expenses
2.2 Departmental Other Expenses 5.1 Departmental Other Expenses
2.3 Departmental Capital Expenditure and Capital Injections 6.1 Departmental Capital Expenditure
3.1 Non-Departmental Output Expenses 2.2 Non-Departmental Output Expenses
3.2 Non-Departmental Benefits and Other Unrequited Expenses 3.2 Non-Departmental Benefits and Other Unrequited Expenses
3.3 Non-Departmental Borrowing Expenses 4.2 Non-Departmental Borrowing Expenses
3.4 Non-Departmental Other Expenses 5.2 Non-Departmental Other Expenses
3.5 Non-Departmental Capital Expenditure 6.2 Non-Departmental Capital Expenditure
4 Multi-Category Expenses and Capital Expenditure N/A Did not exist in the Estimates

Part 3 - Details of Non-Departmental Appropriations#

3.2 - Non-Departmental Benefits and Other Unrequited Expenses

Veterans' Pension (M75)

Scope of Appropriation

Provision of income support for ex-service people who served in a declared war or emergency and who have either reached the qualifying age for New Zealand Superannuation and are on a 70% (or greater) War Disablement Pension, or are prevented from undertaking employment for a substantial period due to disability and who fulfill the New Zealand citizenship and residency requirements as set out in the War Pensions Act 1954.

Reasons for Change in Appropriation

This appropriation decreased by $780,000 to $166.228 million in 2013/14 due to:

  • $1.385 million for fewer recipients
  • $449,000 for a lower-than-expected average payment rate (before adjusting for inflation)
  • $103,000 for higher-than-expected overseas pension recoveries.

Partially offsetting the above factors are:

  • the supplementary estimates add-on, which increases expenditure by $979,000
  • the reduction in the ACC levy for earners, which increases expenditure by $130,000
  • wage and inflation adjustments, which increases expenditure by $34,000
  • lower-than-expected debt establishments, which increases expenditure by $14,000.