Supplementary estimates of appropriations

Vote Tourism - Supplementary Estimates of Appropriations 2007/08

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Tourism (M69)

ADMINISTERING DEPARTMENT: Ministry of Economic Development

MINISTER RESPONSIBLE FOR MINISTRY OF ECONOMIC DEVELOPMENT: Minister for Economic Development

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Tourism
2007/08
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

Policy Advice - Tourism (M69)

Policy advice on tourism policy issues and advice on the purchase and monitoring of non-departmental output expenses, research and ministerial services.
7,070 180 7,250

Total Departmental Output Expenses

7,070 180 7,250

Non-Departmental Output Expenses

Implementation of the Tourism Strategy (M69)

Various initiatives to be developed by the Minister of Tourism to implement the Tourism Strategy 2010.
1,618 700 2,318

Marketing of New Zealand as a Visitor Destination (M69)

Promotion of New Zealand as a visitor destination in key overseas markets. This includes joint promotions with the private sector.
72,001 2,600 74,601

Wairakei Infrastructure (M69)

To provide funding for depreciation expenses on infrastructural assets located within the Wairakei area.
25 - 25

Total Non-Departmental Output Expenses

73,644 3,300 76,944

Other Expenses to be incurred by the Crown

Tourism Facilities Development Grants (M69)

Government Grants for non-commercial, nationally significant tourism facilities.
267 114 381

Total Other Expenses to be incurred by the Crown

267 114 381

Total Annual and Permanent Appropriations

80,981 3,594 84,575

Information Supporting the Supplementary Estimates Vote Tourism #

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Tourism (M69)

ADMINISTERING DEPARTMENT: Ministry of Economic Development

MINISTER RESPONSIBLE FOR MINISTRY OF ECONOMIC DEVELOPMENT: Minister for Economic Development

Part 1 - Summary of the Vote#

Part 1.3 - Trends in the Vote

Summary of Financial Activity

Summary of Financial Activity - Tourism
2007/08
Estimates
$000
Supplementary Estimates Total
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000

Appropriations

Output Expenses 80,714 180 3,300 3,480 84,194
Benefits and Other Unrequited Expenses - N/A - - -
Borrowing Expenses - - - - -
Other Expenses 267 - 114 114 381
Capital Expenditure - - - - -
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -

Total Appropriations

80,981 180 3,414 3,594 84,575

Crown Revenue and Receipts

Tax Revenue - N/A N/A - -
Non-Tax Revenue 812 N/A N/A 402 1,214
Capital Receipts - N/A N/A - -

Total Crown Revenue and Receipts

812 N/A N/A 402 1,214

Part 2 - Details and Expected Performance for Output Expenses#

Part 2.1 - Departmental Output Expenses#

Policy Advice - Tourism (M69)

Scope of Appropriation

Policy advice on tourism policy issues and advice on the purchase and monitoring of non-departmental output expenses, research and ministerial services.

Expenses and Revenue

Expenses and Revenue - Policy Advice Tourism (M69) - Tourism
2007/08
Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 7,070 180 7,250
Revenue from the Crown 6,874 180 7,054
Revenue from Others 196 - 196

Reasons for Change in Appropriation

An expense transfer from 2006/07 to 2007/08 financial year was sought to accommodate the delays in Tourism Research Projects.

Part 2.2 - Non-Departmental Output Expenses#

Intended Impacts, Outcomes and Objectives#

Intended Impacts, Outcomes and Objectives - Part 2.2 NonDepartmental Output Expenses - Tourism
Intended Impacts, Outcomes or Objectives of Appropriations Appropriations
Objective : To ensure the tourism sector continues to grow as a leading contributor to the New Zealand economy. Policy Advice Tourism - Implementation of the NZTS 2015
Objective:Maintaining tourism's percentage of total foreign exchange earnings. Marketing of New Zealand as a Visitor Destination

Implementation of the Tourism Strategy (M69)#

Scope of Appropriation

Various initiatives to be developed by the Minister of Tourism to implement the Tourism Strategy 2010.

Expenses

Expenses - Implementation of the Tourism Strategy (M69) - Tourism
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 1,618 700 2,318

Reasons for Change in Appropriation

Cabinet Policy decisions were given for additional funding for the Sustainable Tourism and Qualmark projects.

Marketing of New Zealand as a Visitor Destination (M69)#

Scope of Appropriation#

Promotion of New Zealand as a visitor destination in key overseas markets. This includes joint promotions with the private sector.

Expenses#

Expenses - Marketing of New Zealand as a Visitor Destination (M69) - Tourism
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 72,001 2,600 74,601

Reasons for Change in Appropriation#

Cabinet Policy decision was given for Rugby World Cup 2007 Budget spend contingency for the Leveraging Project.

Part 5 - Details and Expected Results for Other Expenses#

Part 5.2 - Non-Departmental Other Expenses#

Tourism Facilities Development Grants (M69)

Scope of Appropriation

Government Grants for non-commercial, nationally significant tourism facilities.

Expenses

Expenses - Tourism Facilities Development Grants (M69) - Tourism
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 267 114 381

Reasons for Change in Appropriation

An expense transfer of funding was sought from 2006/07 to 2007/08 financial year to accommodate the delay in the streamline of approvals process.