Supplementary estimates of appropriations

Vote Sport and Recreation - Supplementary Estimates 2011/12

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Sport and Recreation (M64)

ADMINISTERING DEPARTMENT: Ministry for Culture and Heritage

MINISTER RESPONSIBLE FOR MINISTRY FOR CULTURE AND HERITAGE: Minister for Arts, Culture and Heritage

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Sport and Recreation
  2011/12
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

     

Purchase Advice and Monitoring of Sport and Recreation Crown Entities (M64)

This appropriation is limited to provision of purchase advice and monitoring of SPARC and DFSNZ, including advice in relation to appointments to boards.
323 - 323

Total Departmental Output Expenses

323 - 323

Non-Departmental Output Expenses

     

High Performance Sport (M64)

This appropriation is limited to delivery of initiatives aimed at improved sports performance at the elite level.
53,338 - 53,338

Sport and Recreation Programmes (M64)

This appropriation is limited to delivery of programmes in accordance with SPARC's statutory functions to promote, encourage and support sport and recreation in New Zealand, and the provision of policy advice on and information relating to sport and recreation, including ministerial servicing.
19,151 - 19,151

Sports Anti-Doping (M64)

This appropriation is limited to purchasing from Drug Free Sport New Zealand the provision of: drug testing of sports persons; investigations of possible anti-doping rule violations; information and education on the anti-doping regime; and international anti-doping obligations and related activities.
2,093 - 2,093

Total Non-Departmental Output Expenses

74,582 - 74,582

Non-Departmental Other Expenses

     

Miscellaneous Grants (M64)

Discretionary funding is provided on application to groups, individuals and organisations that are unable to obtain support through organisations such as SPARC, local government, or the New Zealand Lottery Grants Board, to support sports-related initiatives including participation in sport and recreation activities.
44 250 294

Prime Minister's Sport Scholarships (M64)

This appropriation is limited to sport scholarships to enable talented New Zealanders to pursue tertiary study and elite sport development and/or to develop skills that contribute to the quality of New Zealand's sport performance at the elite level.
4,250 - 4,250

Rugby New Zealand 2011 Limited (M64)

This appropriation is limited to meeting the final forecast losses from the 2011 Rugby World Cup.
- 2,500 2,500

Total Non-Departmental Other Expenses

4,294 2,750 7,044

Total Annual and Permanent Appropriations

79,199 2,750 81,949

Information Supporting the Supplementary Estimates Vote Sport and Recreation#

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Sport and Recreation (M64)

ADMINISTERING DEPARTMENT: Ministry for Culture and Heritage

MINISTER RESPONSIBLE FOR MINISTRY FOR CULTURE AND HERITAGE: Minister for Arts, Culture and Heritage

Part 1 - Summary of the Vote#

Part 1.3 - Trends in the Vote

Summary of Financial Activity

Summary of Financial Activity - Sport and Recreation
  2011/12
    Supplementary Estimates  
  Estimates
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Total
$000

Appropriations

         
Output Expenses 74,905 - - - 74,905
Benefits and Other Unrequited Expenses - N/A - - -
Borrowing Expenses - - - - -
Other Expenses 4,294 - 2,750 2,750 7,044
Capital Expenditure - - - - -
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -

Total Appropriations

79,199 - 2,750 2,750 81,949

Crown Revenue and Capital Receipts

         
Tax Revenue - N/A - - -
Non-Tax Revenue - N/A - - -
Capital Receipts - N/A - - -

Total Crown Revenue and Capital Receipts

- N/A - - -

Part 5 - Details and Expected Results for Other Expenses#

Part 5.2 - Non-Departmental Other Expenses#

Miscellaneous Grants (M64)

Scope of Appropriation

Discretionary funding is provided on application to groups, individuals and organisations that are unable to obtain support through organisations such as SPARC, local government, or the New Zealand Lottery Grants Board, to support sports-related initiatives including participation in sport and recreation activities.

Expenses

Expenses - Miscellaneous Grants (M64) - Sport and Recreation
  2011/12
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 44 250 294

Reasons for Change in Appropriation

This appropriation increased in 2011/12 as a result of a 2011 Cabinet decision to make a payment to Surf Lifesaving New Zealand to establish the Centenary Foundation Fund, a Youth Leadership programme for volunteer lifesavers.

Expected Results

Expected Results - Miscellaneous Grants (M64) - Sport and Recreation
  2011/12
  Estimates
Standard
Supplementary
Estimates
Standard
Total
Standard
Expected number of grants to be provided 20 1 21

Rugby New Zealand 2011 Limited (M64)#

Scope of Appropriation#

This appropriation is limited to meeting the final forecast losses from the 2011 Rugby World Cup.

Expenses#

Expenses - Rugby New Zealand 2011 Limited (M64) - Sport and Recreation
  2011/12
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation - 2,500 2,500

Reasons for Change in Appropriation#

In 2012, a decision was made to establish a new appropriation to cover the additional Rugby New Zealand 2011 Ltd funding requirement over the shareholder payments made to date.

Reporting Mechanisms#

Reporting Mechanisms - Reporting Mechanisms - Sport and Recreation
Appropriation Reporting Mechanism
Rugby New Zealand 2011 Limited Not required to be reported publicly as below threshold.

The above table indicates the mechanisms to be used for reporting actual performance for each non-departmental other expenses appropriation.