Supplementary estimates of appropriations

Vote Social Development - Supplementary estimates and supporting information 2009/10

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Social Development and Employment (M63)

ADMINISTERING DEPARTMENT: Ministry of Social Development

MINISTER RESPONSIBLE FOR MINISTRY OF SOCIAL DEVELOPMENT: Minister for Social Development and Employment

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Social Development
  2009/10
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

     

Adoption Services (M63)

The management of services, incorporating education, assessment, reporting, counselling, and mediation, to all people who are party to adoption-related matters, past or present.
8,690 118 8,808

Care and Protection Services (M63)

Social work services, both statutory and informal, that protect and assist children and young people who are in need of care and protection.
303,310 14,472 317,782

Collection of Balances Owed by Former Clients and Non-beneficiaries (M63)

Services to manage the collection of overpayments and recoverable assistance loans from former clients and other balances owed comprising of Student Allowance overpayments, Liable Parent Contributions, and court ordered Maintenance.
19,782 (3,100) 16,682

Development and Funding of Community Services (M63)

Management of Government funding of community-based social and welfare services.
7,761 609 8,370

Family and Community Services (M63)

Provision of leadership and co-ordination services to support and strengthen families and whanau; including providing information and advice that assists families, young people and communities and managing preventative social services programmes.
29,827 1,491 31,318

Income Support and Assistance to Seniors (M63)

This appropriation is limited to paying New Zealand Superannuation and social security entitlements (including administering related international social security agreements) and providing advice and brokering services to help older people maintain independence and social participation; and administering international social security agreements relating to non-superannuitants.
37,097 (2,658) 34,439

Management of Service Cards MCOA (M63)

7,064 59 7,123
Administration of Community Services Card
This output class is limited to assessing entitlement, issuing cards, and promoting and distributing information about the Community Services Card.
5,764 (62) 5,702
Management of SuperGold Card
This output class is limited to management of the SuperGold Card and the Veteran SuperGold Card comprising assessing entitlement for, and issuing cards, distributing information about the Card, enlisting business partners to provide discounts to cardholders, and promoting use of the Card and related discounts.
1,300 121 1,421

Management of Student Support (M63)

This appropriation is limited to managing financial support to students involving assessing and paying student allowances to eligible secondary and tertiary students, student loans to tertiary students, and Government scholarships and awards for tertiary students, and, as part of managing this support, providing related guidance to students making financial and study decisions.
33,435 (1,035) 32,400

Policy Advice and Support to Ministers MCOA (M63)

54,374 (9,813) 44,561
Crown Entity Monitoring
This output class is limited to the purchase, appointment and monitoring advice for social development and employment Crown entities, and appointment advice for social development and employment statutory tribunals.
1,900 (1,563) 337
Social Policy Advice
This output class is limited to policy advice and servicing support comprising advice on cross-sectoral and long term social policy matters; advice on the design and operation of social development programmes and initiatives; the provision of information to, and discussion fora for, the public and other agencies on social policy issues; and ministerial servicing.
52,474 (8,250) 44,224

Prevention Services (M63)

Education and advice services for the prevention of child abuse and neglect, and the promotion of the wellbeing of children, young people and their families
5,104 (723) 4,381

Services to Protect the Integrity of the Benefit System (M63)

Services to minimise errors, fraud and abuse of the benefit system.
35,750 (297) 35,453

Tailored Sets of Services to Help People into Work or Achieve Independence (M63)

This appropriation is limited to delivering tailored sets of services to individuals to help them into sustainable employment, participate more fully in their community or achieve a greater level of social independence; and the management of related non-departmental output contracts. The composition of each set of services is determined by the individual's needs and selected from a mix of employment readiness training and support, employment placement, social support services, payment of income support and training support benefits, and referrals to other employment or social support providers.
417,194 22,810 440,004

Vocational Skills Training (M63)

This appropriation is limited to vocationally based skills training for working-age people through the Training Opportunities Programme.
86,024 - 86,024

Youth Justice Services (M63)

Social work and other services to manage and resolve offending behaviour by children and young people, by providing assessment, support, programmes, containment and care of young offenders.
116,703 2,931 119,634

Total Departmental Output Expenses

1,162,115 24,864 1,186,979

Non-Departmental Output Expenses

     

Assistance to Disadvantaged Persons (M63)

This appropriation is limited to the provision of resources and assistance to disadvantaged persons in the community and comprises: distribution of talking books and articles for the blind; support for carers of older persons, disabled or others in the community; and advocacy assistance to people seeking entitlements from government agencies.
1,450 (500) 950

Children's Commissioner (M63)

Provision of services from the Children's Commissioner including the discharge of the Commissioner's duties under the Children, Young Persons and Their Families Act 1989, the Children's Commissioner Act, identification of aspects of law, policy and practice that might adversely affect children and the development and proposal of remedies.
1,757 400 2,157

Connected Communities (M63)

Funding of services that strengthen and support communities and community functioning, and which assist communities to support families in improving their family circumstances.
4,644 (535) 4,109

Counselling and Rehabilitation Services (M63)

Purchase of services, including family counselling and other post-crisis interventions that restore the wellbeing of children, young people and families who have suffered harm and abuse or other forms of family breakdown or youth justice issues.
16,906 833 17,739

Education and Prevention Services (M63)

Purchase of education and prevention programmes and initiatives that aim to provide skills to children, young people and families who are at risk of harm or abuse, which will help them reduce the risk of that abuse or harm.
8,766 418 9,184

Families Commission (M63)

Provision of services from the Families Commission to promote the interests of the full range of New Zealand families and promote better understanding of family issues and needs amongst government agencies and in the wider community, and to undertake a research programme.
8,170 (400) 7,770

Family Wellbeing Services (M63)

Purchase of services that aim to improve the life outcomes for children, young people and families through support and development programmes, and programmes that will prevent any future harm or abuse.
52,816 16,757 69,573

Life Skills and Employment-Related Training Activities (M63)

This appropriation is limited to the provision of life-skills and employment-related training activities for at-risk youth within the Eastern Bay of Plenty.
543 - 543

Retirement Commissioner (M63)

Provision of services from the Retirement Commissioner to develop and promote methods of improving the effectiveness of retirement income policies. This is achieved through the publishing of information and the delivery of a comprehensive public education programme on retirement savings issues.
5,682 - 5,682

Strengthening Providers and Communities (M63)

Purchase of services that contribute to strengthening the capacity and capability of providers to deliver strong and effective social services.
5,803 82 5,885

Strong Families (M63)

Purchase of services to improve outcomes for families and their members. These services aim to support vulnerable families with a focus on prevention and early intervention.
100,769 1,207 101,976

Student Placement Services (M63)

Provision of placement services for students for holiday and term employment.
3,512 785 4,297

Vocational Services for People with Disabilities (M63)

Provision of vocational services for people with disabilities including community participation and employment services.
88,240 - 88,240

Total Non-Departmental Output Expenses

299,058 19,047 318,105

Benefits and Other Unrequited Expenses

     

Accommodation Assistance (M63)

This appropriation is limited to the Accommodation Supplement, Special Transfer Allowance, and Away From Home Allowance to persons to cover accommodation costs, paid in accordance with the criteria set out in the Social Security Act 1964 and delegated legislation issued under that Act.
1,165,866 (1,373) 1,164,493

Benefits Paid in Australia (M63)

Reimbursement to the Australian Government for income support assistance provided to New Zealanders eligible under the 1994 Reciprocal Agreement, which was terminated for new entrants on 1 July 2002. From 1 July 2002 the Social Welfare (Reciprocity with Australia) Order 2002 came into force, with payments now reflecting pre-agreed amounts in Australian currency before adjusting for annual inflation.
45,482 (441) 45,041

Childcare Assistance (M63)

Provision of assistance for the costs of childcare that meets specific quality guidelines, where parents meet activity and income criteria set out in the Social Security Act 1964 and delegated legislation issued under that Act.
177,737 7,140 184,877

Disability Assistance (M63)

This appropriation is limited to the Disability Allowance to persons with disability costs and the Child Disability Allowance to the caregivers of children with a serious disability, paid in accordance with the criteria set out in the Social Security Act 1964 and delegated legislation issued under that Act.
417,439 (4,800) 412,639

Domestic Purposes Benefit (M63)

Provision of income support for sole parents, caregivers of sick or infirm people or women alone, whose domestic circumstances exclude them from fully participating in the labour force. Paid in accordance with criteria set out in the Social Security Act 1964.
1,646,835 55,078 1,701,913

Employment Related Training Assistance (M63)

Provision of assistance with costs of undertaking approved employment related training, which are paid in accordance with the criteria set out in delegated legislation under the Social Security Act 1964.
23,467 - 23,467

Family Start/NGO Awards (M63)

Payment of course fees for Family Start family/whanau and NGO workers pursuing social work qualifications.
630 75 705

Hardship Assistance (M63)

This appropriation is limited to the Funeral Grants, Live Organ Donors Assistance, Special Benefit, Special Needs Grants and Temporary Additional Support to provide means-tested temporary financial assistance to persons with emergency or essential costs, paid in accordance with the criteria set out in the Social Security Act 1964 and delegated legislation issued under that Act.
294,920 (16,957) 277,963

Independent Youth Benefit (M63)

Provision of income support for people aged 16 or 17 years who are currently unemployed but actively seeking work, training for work, at school, or sick, injured or disabled, where it is inappropriate for them to obtain financial support from their parents. Paid in accordance with criteria set out in the Social Security Act 1964.
19,376 245 19,621

Invalid's Benefit (M63)

Provision of means-tested income support for people who are totally blind, or permanently and severely restricted in their capacity for work due to sickness, injury or disability. Paid in accordance with the criteria set out in the Social Security Act 1964.
1,296,942 9,493 1,306,435

New Zealand Superannuation (M63)

Provision of an income for people who have reached the qualifying age of 65 years and fulfil the residency requirements, as provided for in the New Zealand Superannuation and Retirement Income Act 2001.
8,246,007 60,497 8,306,504

Orphan's/Unsupported Child's Benefit (M63)

Provision of income support for people charged with the responsibility for the care of a child whose parents are dead or cannot be located, or suffer a serious long-term disablement which renders them unable to care for the child, or where there has been a breakdown in the child's family. Paid in accordance with criteria set out in the Social Security Act 1964. It also provides for payments to former foster parents receiving Orphan's Benefit or Unsupported Child's Benefit for a child previously in the care of Child, Youth and Family in accordance with criteria set out in delegated legislation under the Act.
97,056 4,493 101,549

Redundancy Assistance (M63)

This appropriation is limited to paying assistance for a limited period to people made redundant, pursuant to the conditions and criteria set out in ReStart Transitional Relief Ministerial Welfare Programme 2008 and the Social Security Act 1964
21,367 (17,730) 3,637

Sickness Benefit (M63)

Provision of means-tested income support for people who are not in full-time employment and are limited in their capacity for work, or who are in employment but working at a reduced level, because of sickness, injury, disability or pregnancy. Paid in accordance with the criteria set out in the Social Security Act 1964.
691,852 24,936 716,788

Special Annuities (M63)

Provision to pay annuities authorised by Cabinet to recognise a special contribution by the recipient to New Zealand society.
48 (22) 26

Special Circumstance Assistance (M63)

This appropriation is limited to financial assistance to people in special circumstances and comprises the Clothing Allowance, and providing assistance for community costs, domestic violence and witness protection relocation, home help, social rehabilitation assistance, telephone costs, and civil defence payments paid in accordance with criteria set out in the Social Security Act 1964, and delegated legislation under that Act; and Civilian Amputees Assistance, paid in accordance with criteria set out in the Disabled Persons Community Welfare Act 1975.
13,774 2,016 15,790

Student Allowances (M63)

This appropriation is limited to means-tested allowances for students on an approved study programme in accordance with the criteria established by the Student Allowance Regulations 1998; and payment of Student Allowance Transfer Grants to students with dependents in accordance with the criteria established by delegated legislation issued under the Social Security Act 1964.
461,683 134,601 596,284

Study Scholarships and Awards (M63)

This appropriation is limited to scholarships and awards to tertiary students awarded in accordance with Cabinet decisions; and Teach NZ Scholarships awarded in accordance with the Education Act 1989.
40,148 4,497 44,645

Transition to Work (M63)

Provision of payments to beneficiaries, low income earners, students and ex beneficiaries, who meet certain criteria, to assist in the transition from benefit to employment and the continuation of employment. These provisions are paid in accordance with the criteria set out in the Seasonal Work Assistance Programme and the Transition to Work Grant Programme pursuant to the Social Security Act 1964.
16,947 6,219 23,166

Unemployment Benefit and Emergency Benefit (M63)

Provision of means-tested assistance for people who are not in full-time employment and are available for and seeking full time employment, or engaged in approved activities. Also the provision of assistance to people who are in hardship and unable to earn enough income for themselves (and any dependent family) and cannot receive another benefit. Both forms of assistance are paid in accordance with criteria set out in the Social Security Act 1964 and delegated legislation issued under that Act.
1,078,170 (130,303) 947,867

Widow's Benefit (M63)

Provision of means-tested income support for women whose partners have died and who do not yet qualify for New Zealand Superannuation, but meet residency and other requirements. Paid in accordance with criteria set out in the Social Security Act 1964.
70,357 2,636 72,993

Total Benefits and Other Unrequited Expenses

15,826,103 140,300 15,966,403

Non-Departmental Other Expenses

     

Community Labour Market Development Assistance (M63)

Assistance to communities and groups to develop initiatives leading to sustainable opportunities for employment that lead to self sufficiency and contribute to the local economy.
3,733 (3,733) -

Contingency and Innovations Fund (M63)

Contributing to the funding of social or welfare providers experiencing unforeseen financial difficulty or the purchase of innovative proposals to meet outcomes sought by the Minister.
365 - 365

Debt Write-downs (M63)

Provision for write-downs of Crown debt administered by the Ministry of Social Development due to debt write offs or debt provisions resulting from the need to value debt in accordance with generally accepted accounting practice.
679,390 169,725 849,115

Employment Assistance (M63)

Provision of assistance to help address barriers faced by job seekers so they can become work ready, move into employment and stay in employment for longer periods of time. This employment assistance is governed by the Cabinet and Ministerial Guidelines for Employment and Training Assistance.
60,575 52,886 113,461

Job Support Scheme (M63)

This appropriation is limited to providing financial assistance for a limited period for employees who have entered into an agreement with their employers to reduce their working hours on a temporary basis and to receive this assistance.
11,607 (8,687) 2,920

Mainstream Supported Employment Programme (M63)

This appropriation is limited to salary subsidies, training for participants, supervisors and placement specialists, and funding for other employment support provided by the Mainstream Supported Employment Programme
4,159 - 4,159

Out of School Care Programmes (M63)

Provision of assistance to CYF approved OSCAR programmes to assist with the establishment and/or operating costs of OSCAR programmes.
18,748 - 18,748

Total Non-Departmental Other Expenses

778,577 210,191 988,768

Departmental Capital Expenditure

     

Ministry of Social Development - Capital Expenditure PLA (M63)

This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Social Development, as authorised by section 24(1) of the Public Finance Act 1989.
139,157 (21,584) 117,573

Total Departmental Capital Expenditure

139,157 (21,584) 117,573

Non-Departmental Capital Expenditure

     

Recoverable Assistance (M63)

Facility for low-income earners and beneficiaries to access means-tested assistance to enable them to meet essential and immediate needs, or costs in specific circumstances. Criteria are set out in the Welfare Programme for Recoverable Assistance for Non-Beneficiaries,Ministerial Direction for Advance Payment of Benefits and recoverable Special Needs Grants in relevant parts of Welfare Programme for Special Needs Grants pursuant to the Social Security Act 1964.
178,040 1,165 179,205

Student Loans (M63)

This appropriation is limited to loans to tertiary students undertaking studies at approved tertiary institutions in accordance with Cabinet decisions.
1,477,647 101,604 1,579,251

Total Non-Departmental Capital Expenditure

1,655,687 102,769 1,758,456

Total Annual and Permanent Appropriations

19,860,697 475,587 20,336,284

Details of Projected Movements in Departmental
Net Assets#

Ministry of Social Development

Ministry of Social Development - Details of Projected Movements in Departmental Net Assets - Social Development
Details of Net Asset Schedule 2009/10
Main Estimates Projections
$000
2009/10
Supplementary Estimates Projections
$000
Explanation of Projected Movements in 2009/10
Opening Balance 340,782 329,295 Supplementary Estimates opening balance reflects the audited results as at 30 June 2009.
Capital Injections 37,981 37,981  
Capital Withdrawals (25,217) (58,252) Return of Balance Sheet cash - capital repayment $27 million, funding for the Student Job Search campaign and 2000 Job Ops places $6.035 million.
Surplus to be Retained (Deficit Incurred) - -  
Other Movements - -  

Closing Balance

353,546 309,024