Supplementary estimates of appropriations

Vote Parliamentary Service - Supplementary estimates and supporting information 2008/09

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Speaker of the House of Representatives (M78)

ADMINISTERING DEPARTMENT: Parliamentary Service

MINISTER RESPONSIBLE FOR PARLIAMENTARY SERVICE: Speaker of the House of Representatives

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Parliamentary Service
2008/09
Titles and Scopes of Appropriations by Appropriation TypeEstimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

Operations, Information and Advisory Services MCOA (M78)

46,5432,12748,670
Building and Operations Management
This output class is limited to the provision of building maintenance and operational services for the parliamentary precincts.
26,2841,13627,420
Parliamentary Information Services
This output class is limited to the provision of library and electronic information services through the Parliamentary Library; the provision of computing facilities; and computing and telecommunications advisory services associated with these.
13,267(267)13,000
Personnel and Accounting Services to Members and Other Agencies
This output class is limited to the provision of services to members, Leader and Whip offices, electoral candidates and former members, providing travel, accounting, staffing advice and support, health safety and wellness, payroll services; and, bureau accounting and payroll services to other parliamentary agencies.
6,1701,1907,360
Policy Advice
This output class is limited to the provision of information, analysis and advice to the Speaker, the Parliamentary Service Commission, and the Parliamentary Corporation.
82268890

Services to Members (M78)

This appropriation is limited to the provision of services to Office of the Speaker of the House of Representatives and of support staff to members and, during the immediate post election period, electoral candidates and former members in accordance with Directions given by the Speaker.
17,1481,22618,374

Total Departmental Output Expenses

63,6913,35367,044

Non-Departmental Other Expenses

Depreciation Expense on Parliamentary Complex (M78)

This appropriation is limited to the depreciation expense on the Parliamentary buildings, furniture, antiques and art collection, and the library collection.
11,274-11,274

Member Support - Independent (M78)

This appropriation is limited to funding for the Independent members' and, during the immediate post election period, electoral candidates' and former members' parliamentary operations as allowed under directions given by the Speaker.
106(58)48

Members' Communications (M78)

This appropriation is limited to members' and, during the immediate post election period, electoral candidates' and former members' communications (voice and data) entitlements, and members' and, during the immediate post election period, electoral candidates' and former members' use of standard office products and stationery supplies as allowed under directions given by the Speaker.
2,328332,361

Members of the House of Representatives' Salaries and Allowances PLA (M78)

This appropriation is limited to expenses incurred under section 16 of the Civil List Act 1979 and incorporates salaries and allowances determined by the Remuneration Authority, payable to members of Parliament who are neither Ministers of the Crown nor Parliamentary Under-Secretaries.
16,3872,00418,391

Party and Member Support - ACT (M78)

This appropriation is limited to funding for the ACT parliamentary party to support its Leader's office, research operations, Whip's office, members' and, during the immediate post election period, electoral candidates' and former members' parliamentary operations as allowed under directions given by the Speaker.
378144522

Party and Member Support - Green (M78)

This appropriation is limited to funding for the Green parliamentary party to support its Co-Leaders' office, research operations, Parliamentary musterer's office, members' and, during the immediate post election period, electoral candidates' and former members' parliamentary operations as allowed under directions given by the Speaker.
8642121,076

Party and Member Support - Labour (M78)

This appropriation is limited to funding for the Labour parliamentary party to support its Leader's office, research operations, Whips' office, members' and, during the immediate post election period, electoral candidates' and former members' parliamentary operations as allowed under directions given by the Speaker.
5,4273815,808

Party and Member Support - Maori (M78)

This appropriation is limited to funding for the Maori parliamentary party to support its Co-Leader's office, research operations, Whips' office, members' and, during the immediate post election period, electoral candidates' and former members' parliamentary operations as allowed under directions given by the Speaker.
70370773

Party and Member Support - National (M78)

This appropriation is limited to funding for the National parliamentary party to support its Leader's office, research operations, Whips' office, members' and, during the immediate post election period, electoral candidates' and former members' parliamentary operations as allowed under directions given by the Speaker.
6,932636,995

Party and Member Support - New Zealand First (M78)

This appropriation is limited to funding for the New Zealand First parliamentary party to support its Leader's office, research operations, Whips' office members' and, during the immediate post election period, electoral candidates' and former members' parliamentary operations as allowed under directions given by the Speaker.
927(516)411

Party and Member Support - Progressive Coalition (M78)

This appropriation is limited to funding for the Progressive Coalition parliamentary party to support its Leader's office, research operations, member's and, during the immediate post election period, electoral candidates' and former members' parliamentary operations as allowed under directions given by the Speaker.
18734221

Party and Member Support - United Future (M78)

This appropriation is limited to funding for the United Future parliamentary party to support its Leader's office, research operations, member's and, during the immediate post election period, electoral candidates' and former members' parliamentary operations as allowed under directions given by the Speaker.
314(71)243

Travel of Members and Others (M78)

This appropriation is limited to domestic accommodation, air, land and sea travel, and international air travel for members, spouses/partners and dependents, electoral candidates and their spouses/partners and dependents, former members and spouses/partners, political exchange participants and officials as allowed under directions given by the Speaker.
11,000-11,000

Total Non-Departmental Other Expenses

56,8272,29659,123

Departmental Capital Expenditure

Parliamentary Service - Capital Expenditure PLA (M78)

This appropriation is limited to the purchase or development of assets by and for the use of the Parliamentary Service, as authorised by section 24(1) of the Public Finance Act 1989.
7,6895,62513,314

Total Departmental Capital Expenditure

7,6895,62513,314

Non-Departmental Capital Expenditure

Parliamentary Complex - Minor Capital Works (M78)

This appropriation is limited to Minor Capital works within the Parliamentary Complex to carry out essential maintenance and minor capital improvements.
-694694

Total Non-Departmental Capital Expenditure

-694694

Total Annual and Permanent Appropriations

128,20711,968140,175

Details of Multi-Year Appropriations#

Multi-Year Appropriations - Parliamentary Service
Type, Title, Scope and Period of AppropriationsAppropriation$000

Non-Departmental Capital Expenditure

Crown Asset Management (M78) (M78)

Minor Capital works within the Parliamentary Complex to carry out essential maintenance and minor capital improvements.

Commences: 1 July 2008

Expires: 30 June 2012

Original Appropriation7,112
Adjustments for 2007/08-
Adjustments to 2008/09-
Adjusted Appropriation7,112
Actual to 2007/08 Year End-
Estimated Actual for 2008/092,200
Estimated Actual for 2009/101,525
Estimated Appropriation Remaining3,387

Details of Projected Movements in Departmental
Net Assets#

Parliamentary Service

Parliamentary Service - Details of Projected Movements in Departmental Net Assets - Parliamentary Service
Details of Net Asset Schedule2008/09
Main Estimates Projections
$000
2008/09
Supplementary Estimates Projections
$000
Explanation of Projected Movements in 2008/09
Opening Balance24,54424,544Supplementary Estimates opening balance reflects the audited results as at 30 June 2008.
Capital Injections698795
Capital Withdrawals--
Surplus to be Retained (Deficit Incurred)--
Other Movements--

Closing Balance

25,24225,339