Estimates of appropriations

Vote Pacific Island Affairs - Estimates of Appropriations 2012/13 - Estimates 2012/2013

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Pacific Island Affairs (M50)

ADMINISTERING DEPARTMENT: Ministry of Pacific Island Affairs

MINISTER RESPONSIBLE FOR MINISTRY OF PACIFIC ISLAND AFFAIRS: Minister of Pacific Island Affairs

Overview of the Vote#

The Minister of Pacific Island Affairs is responsible for appropriations in the Vote for the 2012/13 financial year covering the following:

Departmental Appropriations
  • A total of $1.766 million (28.8% of the Vote) for the purchase of policy advice.
  • A total of $4.365 million (71.2% of the Vote) for the monitoring and implementation of innovative programmes, to provide and receive information from the Pacific communities and facilitate links between communities and other Government agencies and the servicing of the Minister's office and Minister's Advisory Council.
Non-Departmental Appropriations
  • A total of $1.156 million on the provision of business advice, information, support and education relating to business development, provided by the Pacific Business Trust.
  • A total of $1.200 million supporting Pacific Employment Services run in Auckland.
  • A total of $253,334 on pre-business training activities.

Details of these appropriations are set out in Parts 2-6 for Vote Pacific Island Affairs in the Information Supporting the Estimates of Appropriations.

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Pacific Island Affairs
  2011/12 2012/13
Titles and Scopes of Appropriations by Appropriation Type Budgeted
$000
Estimated
Actual
$000
Budget
$000

Departmental Output Expenses

     

Policy Advice and Ministerial Servicing MCOA (M50)

- - 6,131
Communications, Projects & Relationships
This output class is limited to ministerial servicing, nominations services, the development, implementation and monitoring of innovative projects and the establishment and maintenance of relationships with Pacific communities and key stakeholders, to improve outcomes for Pacific Peoples in New Zealand.
- - 4,365
Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters.
- - 1,766

Policy, Communications and Relationships (M50)

This appropriation is limited to providing information, policy advice, nominations services, and the establishment and maintenance of relationships with Pacific communities, to improve outcomes for Pacific Peoples in New Zealand, as well as ministerial servicing.
6,754 6,754 -

Total Departmental Output Expenses

6,754 6,754 6,131

Non-Departmental Output Expenses

     

Promotions - Business Development (M50)

This output class involves the purchase of a range of services that will provide opportunities for Pacific peoples to gain the information and skills necessary to succeed in business.
1,409 1,409 1,409

Skills Training and Employment (M50)

This appropriation is limited to the purchase of services from third party providers to support improved education, skill development, and entrepreneurship of Pacific peoples in Auckland.
1,000 1,000 1,200

Total Non-Departmental Output Expenses

2,409 2,409 2,609

Benefits and Other Unrequited Expenses

     

Study and Training Awards for Business Development (M50)

This is for the promotion of positive role models for young Pacific people in New Zealand and the provision of scholarships for further education.
100 100 100

Welfare of Pacific Island People in New Zealand (M50)

This provides scholarships and seeding grants for projects with objectives falling within the strategic areas identified for the Ministry of Pacific Island Affairs.
8 8 8

Total Benefits and Other Unrequited Expenses

108 108 108

Departmental Capital Expenditure

     

Ministry of Pacific Island Affairs - Capital Expenditure PLA (M50)

This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Pacific Island Affairs, as authorised by section 24(1) of the Public Finance Act 1989.
100 100 100

Total Departmental Capital Expenditure

100 100 100

Total Annual and Permanent Appropriations

9,371 9,371 8,948

Details of Projected Movements in Departmental
Net Assets#

Ministry of Pacific Island Affairs

Ministry of Pacific Island Affairs - Details of Projected Movements in Departmental Net Assets - Pacific Island Affairs
Details of Net Asset Schedule 2011/12
Estimated Actual
$000
2012/13
Projected
$000
Explanation of Projected Movements in 2012/13
Opening Balance 1,023 1,023  
Capital Injections - -  
Capital Withdrawals - -  
Surplus to be Retained (Deficit Incurred) - -  
Other Movements - -  

Closing Balance

1,023 1,023