Estimates of appropriations

Vote Foreign Affairs and Trade - Estimates of Appropriations 2008/09 - Estimates 2008/2009

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Foreign Affairs (M34)

ADMINISTERING DEPARTMENT: Ministry of Foreign Affairs and Trade

MINISTER RESPONSIBLE FOR MINISTRY OF FOREIGN AFFAIRS AND TRADE: Minister of Foreign Affairs

Overview of the Vote#

The Minister of Foreign Affairs is responsible for appropriations in the Vote for the 2008/09 financial year covering the following:

  • a total of over $307 million on purchasing services in the spheres of foreign affairs and trade from the Ministry of Foreign Affairs and Trade
  • a total of over $12 million on purchasing Antarctic research and support from the New Zealand Antarctic Institute
  • a total of $4 million to the Asia New Zealand Foundation for the promotion of Asian skills and relationships
  • a total of over $1 million to the Pacific Cooperation Foundation for the promotion of mutual understanding and constructive linkages between New Zealanders and other countries and people of the Pacific
  • a total of nearly $46 million on subscriptions to international organisations
  • a total of $1 million on payments in accordance with the Diplomatic Privileges and Immunities Act 1968
  • a total of $100,000 on payments made on behalf of other governments and international organisations, specifically the Government of Tokelau
  • a total of nearly $69 million on departmental capital expenditure
  • a total of nearly $1 million capital contribution to the New Zealand Antarctic Institute (NZAI) for the upgrade or replacement of the Scott Base buildings and services infrastructure.

The Ministry expects to collect $100,000 of Crown revenue in 2008/09, which is for recovery of payments made on behalf of the Government of Tokelau.

Details of these appropriations are set out in Parts 2-6 for Vote Foreign Affairs and Trade in the Information Supporting the Estimates of Appropriations.

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Foreign Affairs and Trade
  2007/08 2008/09
Titles and Scopes of Appropriations by Appropriation Type Budgeted
$000
Estimated
Actual
$000
Budget
$000

Departmental Output Expenses

     

Administration of Diplomatic Privileges and Immunities (M34)

This appropriation is limited to the administration of diplomatic and consular privileges and immunities under the Diplomatic Privileges and Immunities Act 1968 and the Consular Privileges and Immunities Act 1971.
550 550 561

Consular Services (M34)

The purchase of consular policy advice, consular services for New Zealanders abroad and notarial services.
10,976 10,784 12,474

Pacific Security Fund (M34)

The purchase of activities and equipment to enhance Pacific Islands security that mutually reinforce New Zealand's security interests.
2,910 2,910 3,224

Policy Advice and Representation - International Institutions (M34)

The purchase of policy advice and representation activities related to the management of New Zealand's membership of, and foreign and trade interests in, international institutions.
45,585 44,788 50,883

Policy Advice and Representation - Other Countries (M34)

This appropriation is limited to the purchase of policy advice and representation directed to the management of New Zealand's foreign trade relations with other countries, bilaterally and in regional organisations, including using New Zealand's international connections to faciltate the flow of trade, investment, skills, and technology and improving the competitiveness of New Zealand business.
200,675 196,564 226,233

Policy Advice and Representation - Other Countries PLA (M34)

This appropriation is limited to meeting the costs, as set out in section 11 of the Foreign Affairs Act 1988, of superannuation for local staff employed by overseas posts to help with the management of New Zealand's foreign and trade relations with other countries.
131 131 118

Promotional Activities - Other Countries (M34)

The purchase of promoting New Zealand to other countries as an attractive market for trade and investment.
835 835 848

Services for Other New Zealand Agencies Overseas (M34)

The purchase of accommodation and support services by other New Zealand agencies.
13,480 13,480 13,158

Total Departmental Output Expenses

275,142 270,042 307,499

Non-Departmental Output Expenses

     

Antarctic Research and Support (M34)

Provision of management and logistic support for New Zealand activities in the Antarctic. The provider is the New Zealand Antarctic Institute.
12,298 12,298 12,473

Pacific Cooperation Foundation (M34)

The promotion of mutual understanding and constructive linkages between New Zealanders and the other countries and people of the Pacific. The provider is the Pacific Cooperation Foundation of New Zealand.
900 900 1,347

Promotion of Asian Skills and Relationships (M34)

The promotion of New Zealanders' skills in improving relations with Asian countries. The provider is the Asia New Zealand Foundation.
3,692 3,692 4,000

Total Non-Departmental Output Expenses

16,890 16,890 17,820

Non-Departmental Other Expenses

     

Disbursements Made, Exemptions from Taxation, etc PLA (M34)

Refund of New Zealand local body rates for offices and residential premises of overseas diplomatic missions and consular posts (see Note 2).
1,000 1,000 1,000

Payments on Behalf of Other Governments and International Organisations PLA (M34)

Payment facility for purchases made on behalf of Tokelau (see Note 3).
100 100 100

Subscriptions to International Organisations (M34)

This appropriation is limited to non-discretionary payments required as formal obligations arising from New Zealand's membership of international organisations, and as a signatory to international treaties and conventions.
42,467 42,467 45,886

Total Non-Departmental Other Expenses

43,567 43,567 46,986

Departmental Capital Expenditure

     

Ministry of Foreign Affairs and Trade - Capital Expenditure PLA (M34)

This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Foreign Affairs and Trade, as authorised by section 24(1) of the Public Finance Act 1989
35,507 35,507 68,633

Total Departmental Capital Expenditure

35,507 35,507 68,633

Non-Departmental Capital Expenditure

     

New Zealand Antarctic Institute (M34)

To enable NZAI to maintain the Scott Base buildings and services infrastructure.
2,400 2,400 800

Total Non-Departmental Capital Expenditure

2,400 2,400 800

Total Annual and Permanent Appropriations

373,506 368,406 441,738

Details of Projected Movements in Departmental
Net Assets#

Ministry of Foreign Affairs and Trade

Ministry of Foreign Affairs and Trade - Details of Projected Movements in Departmental Net Assets - Foreign Affairs and Trade
Details of Net Asset Schedule Estimated
Actual 2007/08
$000
Projected
2008/09
$000
Explanation of Projected Movements in 2008/09
Opening Balance 330,987 348,156  
Capital Injections 19,469 10,000 $9 million (stepping up New Zealand's foreign policy footprint) and $1 million (capital expenditure at properties previously rented from the Treasury)
Capital Withdrawals (2,300) -  
Surplus to be Retained (Deficit Incurred) - -  
Other Movements - -  
Closing Balance 348,156 358,156