Supplementary estimates of appropriations

Vote Environment - Supplementary Estimates 2012/13

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Climate Change Issues (M12), Minister for the Environment (M29)

ADMINISTERING DEPARTMENT: Ministry for the Environment

MINISTER RESPONSIBLE FOR MINISTRY FOR THE ENVIRONMENT: Minister for the Environment

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Environment
  2012/13
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

     

Climate Change MCOA (M12)

7,792 561 8,353
Domestic Climate Change Programme Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to domestic climate change.
4,609 (755) 3,854
International Climate Change Programme Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to international climate change issues, negotiating positions for climate change agreements and development of carbon markets.
3,183 359 3,542
Synthetic Greenhouse Gas Levy
This output class is limited to the implementation and collection of the Synthetic Greenhouse Gas Levy.
- 957 957

Environmental Management Obligations and Programmes MCOA (M29)

4,364 (137) 4,227
Domestic Obligations and Programmes
This output class is limited to contributing to and monitoring of domestic environmental management programmes and educational programmes promoting awareness of environmental issues.
2,758 (412) 2,346
International Obligations and Institutions Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to advice on international environmental arrangements, agreements and partnerships; contributing to negotiations with international parties on environmental issues in line with international arrangements, agreements and partnerships.
1,606 275 1,881

Improving Resource Management MCOA (M29)

22,677 2,281 24,958
Developing and Implementing Treaty Settlements and Environmental Accords Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to environmental accords with Maori and Treaty settlements involving natural resources; contributing to negotiations with iwi and affected parties on environmental issues as part of developing deeds of settlement.
1,675 (327) 1,348
Marine Environment Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to the marine environment.
1,630 (374) 1,256
Resource Management Implementation
This output class is limited to the implementation of tools, frameworks and institutions and provision of advice, support, information, and guidance to the public, practitioners and wider natural resource sector in relation to resource management policy and practices.
6,298 104 6,402
Resource Management Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to the management of natural and physical resources in New Zealand.
7,125 (361) 6,764
Water Management Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to the quality, flow and availability of freshwater.
5,949 3,239 9,188

Ministerial Services (M29)

This appropriation is limited to the provision of services to Ministers to enable them to discharge their portfolio responsibilities (other than policy decision-making).
2,973 (313) 2,660

Mitigating Environmental Hazards and Waste MCOA (M29)

3,817 146 3,963
Environmental Hazards and Waste Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to the risks posed by environmental hazards and waste, including international agreements, conventions and obligations.
2,137 (359) 1,778
Waste Management and Minimisation
This output class is limited to operational advice, implementation of tools, frameworks and institutions, and support, information and guidance to stakeholders in relation to waste management and minimisation.
1,680 505 2,185

Waste Minimisation Administration (M29)

This appropriation is limited to the collection and administration of the waste levy and assessing and monitoring costs relating to projects considered or approved for funding from the waste levy.
1,714 610 2,324

Total Departmental Output Expenses

43,337 3,148 46,485

Non-Departmental Output Expenses

     

Administration of New Zealand Units held on Trust (M12)

This appropriation is limited to the application for and holding on trust of New Zealand Units on behalf of the future owners of Crown Forest Licensed land.
177 - 177

Community Environment Fund (M29)

This appropriation is limited to strengthening partnerships, raising environmental awareness and encouraging participation in environmental initiatives in the community.
5,117 (2,125) 2,992

Contaminated Sites Remediation Fund (M29)

This appropriation is limited to the investigation, management and remediation of contaminated sites.
3,020 (2,700) 320

Contestable Waste Minimisation Fund (M29)

This appropriation is limited to grants for waste minimisation initiatives.
27,595 (15,033) 12,562

Emissions Trading Scheme (M12)

This appropriation is limited to the implementation and operation of the New Zealand Emissions Trading Scheme and maintenance of a register to enable the holding and transfer of climate change units.
6,392 1,545 7,937

Environmental Protection Authority: Regulatory Functions MCOA (M29)

14,600 (400) 14,200
Compliance and Enforcement
This output class is limited to promotion of compliance and oversight of enforcement for the legislation, regulations, approvals and permits in relation to hazardous substances, ozone-depleting substances, hazardous waste and new organisms.
3,252 (689) 2,563
Decision Making
This output class is limited to enabling decision-making processes for approvals or permits relating to new organisms and hazardous substances, or to import, use and export ozone-depleting substances and hazardous waste of international concern.
6,428 863 7,291
Supporting Environmental Management
This output class is limited to supporting decision-making frameworks and providing advice on the implementation and effectiveness of policy, legislation and international developments in the management of hazardous substances, ozone-depleting substances, hazardous waste, new organisms and resource management processes at the national level.
4,920 (574) 4,346

Environmental Training Programmes (M29)

This appropriation is limited to supporting training programmes, including Te Aho Tu Roa, that promote environmental and social sustainability, encourage Maori participation, raise environmental and ecological awareness and encourage children and young people to participate in environmental initiatives in the community.
1,900 - 1,900

Fresh Start for Fresh Water: New Initiatives (M29)

This appropriation is limited to the clean-up of New Zealand's freshwater waterbodies arising from historical contamination.
13,000 (8,030) 4,970

Fresh Start for Fresh Water: Rotorua Lakes Restoration Programme (M29)

This appropriation is limited to maintaining and improving the water quality of the Rotorua Lakes.
12,300 (4,100) 8,200

Promotion of Sustainable Land Management (M29)

This appropriation is limited to the promotion and coordination of sustainable land management practice through a national network of coordinators.
800 - 800

Total Non-Departmental Output Expenses

84,901 (30,843) 54,058

Non-Departmental Other Expenses

     

Allocation of New Zealand Units (M12)

This appropriation is limited to the granting of New Zealand Units to sectors of the New Zealand Economy.
558,150 (230,170) 327,980

Climate Change Development Fund (M12)

This appropriation is limited to supporting international projects to assist developing countries address climate change issues.
300 - 300

Crown indemnities under the Projects to Reduce Emissions Agreements PLA (M12)

This appropriation is limited to indemnity payments as authorised by section 65ZG of the Public Finance Act 1989 for the Projects to Reduce Emissions Agreements.
- 1,000 1,000

Environmental Legal Assistance (M29)

This appropriation is limited to supporting groups that wish to advocate for environmental issues in resource management cases in the courts and appearances at Boards of Inquiry of projects of national significance.
800 - 800

Framework Convention on Climate Change (M12)

New Zealand's contribution to the United Nations Framework Convention on Climate Change.
127 - 127

Fresh Start for Fresh Water: Waikato River Clean-up Fund (M29)

This appropriation is limited to funding for the Waikato River Clean-up Fund for the restoration and protection of the health and wellbeing of the Waikato River for future generations.
4,706 39 4,745

Hawke's Bay Rivers Clean-up Fund (M29)

This appropriation is limited to a grant to the Hawke's Bay Regional Council for the clean-up of the Mohaka, Waikari and Waihua Rivers consistent with the findings of the Hawke's Bay Regional Council - Ngati Pahauwera Research Study.
- 2,000 2,000

Impairment of Debt Relating to the New Zealand Emissions Trading Scheme (M12)

This appropriation is limited to the impairment and write-down of debt arising from the collection of revenue under the New Zealand Emissions Trading Scheme.
15,000 - 15,000

Impairment of Debt Relating to the Waste Disposal Levy collection (M29)

This appropriation is limited to the impairment and write-down of debt arising from the collection of levy under the Waste Minimisation Act 2009.
- 1,500 1,500

International Subscriptions (M29)

This appropriation is limited to subscriptions to International Environmental Agreements.
117 - 117

Issue of New Zealand Assigned Amount Units to Permanent Forest Sink Initiative Participants (M12)

This appropriation is limited to the granting of New Zealand Assigned Amount Units to Permanent Forest Sink Initiative participants for eligible afforestation.
11,750 5,050 16,800

Provision of a new water source for Rotorua (M29)

This appropriation is limited to a one-off grant to the Rotorua District Council to identify and provide an alternative drinking water source to that of Taniwha Springs.
- 1,075 1,075

Purchase of Units under the New Zealand Emissions Trading Scheme (M12)

This appropriation is limited to the purchase and surrender of units under Section 159 of the Climate Change Response Act 2002.
- 6,000 6,000

Transitional Support for Local Government and Iwi (M29)

This appropriation is limited to providing transitional support to local authorities and iwi for new arrangements involving iwi in the management of natural resources arising from historical Treaty settlements.
- 825 825

United Nations Environment Programme (M29)

New Zealand's membership of the United Nations Environment Programme.
393 - 393

Waikato River Co-Governance (M29)

This appropriation is limited to the governance and operational costs of Waikato River co-governance.
910 - 910

Waikato River Co-Management (M29)

This appropriation is limited to enabling the Waikato River Iwi to engage in the new co-management arrangements in relation to the Waikato River.
2,833 6,954 9,787

Waste Disposal Levy Disbursements to Territorial Local Authorities (M29)

This appropriation is limited to payments to Territorial Local Authorities of their proportion of the Waste Disposal Levy as prescribed under the Waste Minimisation Act 2008.
13,000 - 13,000

Total Non-Departmental Other Expenses

608,086 (205,727) 402,359

Departmental Capital Expenditure

     

Ministry for the Environment - Capital Expenditure PLA (M29)

This appropriation is limited to the purchase or development of assets by and for the use of the Ministry for the Environment, as authorised by section 24(1) of the Public Finance Act 1989.
675 - 675

Total Departmental Capital Expenditure

675 - 675

Non-Departmental Capital Expenditure

     

Purchase of PRE Units (M12)

Purchasing of PRE emission units by the Crown from the Projects to Reduce Emissions (PRE) portfolio.
1,252 - 1,252

Total Non-Departmental Capital Expenditure

1,252 - 1,252

Total Annual and Permanent Appropriations

738,251 (233,422) 504,829

Details of Multi-Year Appropriations#

Multi-Year Appropriations - Environment
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Departmental Output Expenses

   

Land Use and Carbon Analysis System (M12)

This appropriation is limited to developing a national carbon accounting system that will contribute to meeting of New Zealand's greenhouse gas reporting obligations under the Kyoto Protocol and the UNFCCC.

Commences: 1 July 2012

Expires: 30 June 2014

Original Appropriation 15,843
Adjustments for 2011/12 -
Adjustments to 2012/13 1,078
Adjusted Appropriation 16,921
Actual to 2011/12 Year End -
Estimated Actual for 2012/13 7,938
Estimated Actual for 2013/14 8,983
Estimated Appropriation Remaining -

Non-Departmental Output Expenses

   

Protecting Lake Taupo Programme (M29)

This appropriation is limited to the reduction of nitrogen levels entering Lake Taupo.

Commences: 22 September 2010

Expires: 30 June 2015

Original Appropriation 10,668
Adjustments for 2011/12 -
Adjustments to 2012/13 -
Adjusted Appropriation 10,668
Actual to 2011/12 Year End 4,829
Estimated Actual for 2012/13 4,071
Estimated Actual for 2013/14 1,400
Estimated Appropriation Remaining 368

Rena Long-term Environment Recovery (M29)

This appropriation is limited to funding for the implementation of the Rena Long-term Environmental Recovery Plan.

Commences: 7 March 2012

Expires: 30 June 2015

Original Appropriation 2,872
Adjustments for 2011/12 -
Adjustments to 2012/13 (995)
Adjusted Appropriation 1,877
Actual to 2011/12 Year End -
Estimated Actual for 2012/13 1,877
Estimated Actual for 2013/14 -
Estimated Appropriation Remaining -

Tui Mine Remediation (M29)

This appropriation is limited to the remediation and clean up of Tui Mine.

Commences: 1 July 2011

Expires: 30 June 2014

Original Appropriation 15,200
Adjustments for 2011/12 -
Adjustments to 2012/13 -
Adjusted Appropriation 15,200
Actual to 2011/12 Year End 10,000
Estimated Actual for 2012/13 4,850
Estimated Actual for 2013/14 350
Estimated Appropriation Remaining -

Details of Projected Movements in Departmental
Net Assets#

Ministry for the Environment

Ministry for the Environment - Details of Projected Movements in Departmental Net Assets - Environment
Details of Net Asset Schedule 2012/13
Main Estimates Projections
$000
2012/13
Supplementary Estimates Projections
$000
Explanation of Projected Movements in 2012/13
Opening Balance 5,992 5,992 Supplementary Estimates opening balance reflects the audited results as at 30 June 2012.
Capital Injections - -  
Capital Withdrawals - -  
Surplus to be Retained (Deficit Incurred) - -  
Other Movements - -  

Closing Balance

5,992 5,992  

Information Supporting the Supplementary Estimates Vote Environment#

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Climate Change Issues (M12), Minister for the Environment (M29)

ADMINISTERING DEPARTMENT: Ministry for the Environment

MINISTER RESPONSIBLE FOR MINISTRY FOR THE ENVIRONMENT: Minister for the Environment

Part 1 - Summary of the Vote#

Part 1.3 - Trends in the Vote

Summary of Financial Activity

Summary of Financial Activity - Environment
  2012/13
    Supplementary Estimates  
  Estimates
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Total
$000

Appropriations

         
Output Expenses 143,898 1,588 (26,207) (24,619) 119,279
Benefits and Other Unrequited Expenses - N/A - - -
Borrowing Expenses - - - - -
Other Expenses 608,086 - (205,727) (205,727) 402,359
Capital Expenditure 1,927 - - - 1,927
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -

Total Appropriations

753,911 1,588 (231,934) (230,346) 523,565

Crown Revenue and Capital Receipts

         
Tax Revenue - N/A - - -
Non-Tax Revenue 337,762 N/A (306,145) (306,145) 31,617
Capital Receipts - N/A - - -

Total Crown Revenue and Capital Receipts

337,762 N/A (306,145) (306,145) 31,617

Part 2 - Details and Expected Performance for Output Expenses#

Part 2.1 - Departmental Output Expenses#

Climate Change MCOA (M12)

Scope of Appropriation

Domestic Climate Change Programme Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to domestic climate change.
International Climate Change Programme Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to international climate change issues, negotiating positions for climate change agreements and development of carbon markets.
Synthetic Greenhouse Gas Levy
This output class is limited to the implementation and collection of the Synthetic Greenhouse Gas Levy.

Explanation for Use of Multi-Class Output Expense Appropriation

These output classes grouped together under this MCOA contribute to the outcome of ensuring New Zealand becomes a successful low-carbon society that is resilient to climate change impacts on its climate, economy and lifestyle. These output classes share a particular focus on decreasing New Zealand's net emissions of greenhouse gases below business as usual levels in a cost-effective way.

Expenses and Revenue

Expenses and Revenue - Climate Change MCOA (M12) - Environment
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000

Total Appropriation

7,792 561 8,353
Domestic Climate Change Programme Policy Advice 4,609 (755) 3,854
International Climate Change Programme Policy Advice 3,183 359 3,542
Synthetic Greenhouse Gas Levy - 957 957

Revenue from Crown

7,792 502 8,294
Domestic Climate Change Programme Policy Advice 4,609 (790) 3,819
International Climate Change Programme Policy Advice 3,183 335 3,518
Synthetic Greenhouse Gas Levy - 957 957

Revenue from Other

- 59 59
Domestic Climate Change Programme Policy Advice - 35 35
International Climate Change Programme Policy Advice - 24 24
Synthetic Greenhouse Gas Levy - - -

Reasons for Change in Appropriation

This Multi-class Output appropriation will increase by $561,000 to $8.353 million in 2012/13. This increase is primarily due to the establishment of a new Output class: Synthetic Greenhouse Gas Levy during 2012/13 to fund the costs of implementing and collecting the Synthetic Greenhouse Gas Levy. This increase is partially offset by the reprioritisation of funding to complete research associated with the work under taken in Water Management Policy Advice.

Output Performance Measures and Standards

Output Performance Measures and Standards - Climate Change MCOA (M12) - Environment
  2012/13
Performance Measures Estimates
Standard
Supplementary
Estimates
Standard
Total
Standard
Synthetic Greenhouse Gas Levy      
Administer the funding for the implementation of the Synthetic Greenhouse Gas Levy Collection System by New Zealand Transport Agency and New Zealand Customs Service in accordance with respective Memoranda of Understanding. New measure Achieved Achieved

Environmental Management Obligations and Programmes MCOA (M29)#

Scope of Appropriation#

Domestic Obligations and Programmes
This output class is limited to contributing to and monitoring of domestic environmental management programmes and educational programmes promoting awareness of environmental issues.
International Obligations and Institutions Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to advice on international environmental arrangements, agreements and partnerships; contributing to negotiations with international parties on environmental issues in line with international arrangements, agreements and partnerships.

Explanation for Use of Multi-Class Output Expense Appropriation#

These output classes grouped together under this MCOA contribute to the outcome of strengthening and supporting New Zealand's environmental systems so they can achieve the greatest overall environmental, economic and social benefits. These output classes share a particular focus on achieving better solutions to environmental problems by supporting community involvement and action, and international cooperation.

Expenses and Revenue#

Expenses and Revenue - Environmental Management Obligations and Programmes MCOA (M29) - Environment
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000

Total Appropriation

4,364 (137) 4,227
Domestic Obligations and Programmes 2,758 (412) 2,346
International Obligations and Institutions Policy Advice 1,606 275 1,881

Revenue from Crown

4,359 (182) 4,177
Domestic Obligations and Programmes 2,753 (425) 2,328
International Obligations and Institutions Policy Advice 1,606 243 1,849

Revenue from Other

5 45 50
Domestic Obligations and Programmes 5 13 18
International Obligations and Institutions Policy Advice - 32 32

Reasons for Change in Appropriation#

This Multi-class Output appropriation will decrease by $137,000 to $4.227 million in 2012/13. This decrease is primarily due to the reprioritisation of funding to complete research associated with the work undertaken in Water Management Policy Advice.

Improving Resource Management MCOA (M29)#

Scope of Appropriation#

Developing and Implementing Treaty Settlements and Environmental Accords Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to environmental accords with Maori and Treaty settlements involving natural resources; contributing to negotiations with iwi and affected parties on environmental issues as part of developing deeds of settlement.
Marine Environment Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to the marine environment.
Resource Management Implementation
This output class is limited to the implementation of tools, frameworks and institutions and provision of advice, support, information, and guidance to the public, practitioners and wider natural resource sector in relation to resource management policy and practices.
Resource Management Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to the management of natural and physical resources in New Zealand.
Water Management Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to the quality, flow and availability of freshwater.

Explanation for Use of Multi-Class Output Expense Appropriation#

These output classes grouped together under this MCOA contribute to the outcome of strengthening and supporting New Zealand's environmental systems so they can achieve the greatest overall environmental, economic and social benefits, with a shared focus on improving resource management.

Expenses and Revenue#

Expenses and Revenue - Improving Resource Management MCOA (M29) - Environment
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000

Total Appropriation

22,677 2,281 24,958
Developing and Implementing Treaty Settlements and Environmental Accords Policy Advice 1,675 (327) 1,348
Marine Environment Policy Advice 1,630 (374) 1,256
Resource Management Implementation 6,298 104 6,402
Resource Management Policy Advice 7,125 (361) 6,764
Water Management Policy Advice 5,949 3,239 9,188

Revenue from Crown

22,677 984 23,661
Developing and Implementing Treaty Settlements and Environmental Accords Policy Advice 1,675 (339) 1,336
Marine Environment Policy Advice 1,630 (384) 1,246
Resource Management Implementation 6,298 15 6,313
Resource Management Policy Advice 7,125 (413) 6,712
Water Management Policy Advice 5,949 2,105 8,054

Revenue from Other

- 1,297 1,297
Developing and Implementing Treaty Settlements and Environmental Accords Policy Advice - 12 12
Marine Environment Policy Advice - 10 10
Resource Management Implementation - 89 89
Resource Management Policy Advice - 52 52
Water Management Policy Advice - 1,134 1,134

Reasons for Change in Appropriation#

This Multi-class Output appropriation will increase by $2.281 million to $24.958 million in 2012/13 as a result of balancing significant priorities that have been progressed in 2012/13 including:

  • advising on the design, detail and implementation of the water reform package including cross departmental economic research to inform the policy work programme
  • progressing phase two of the Resource Management Reforms
  • reviewing and monitoring National Policy Statements and National Environmental Standards to establish the implementation of regulations
  • advising on the Exclusive Economic Zone, including supporting a Bill through the drafting and parliamentary process and developing regulations
  • developing and progressing the Natural Resource Sector Marine policy.

Output Performance Measures and Standards#

Output Performance Measures and Standards - Improving Resource Management MCOA (M29) - Environment
  2012/13
Performance Measures Estimates
Standard
Supplementary
Estimates
Standard
Total
Standard
The following measures are in addition to the measures and standards contained in the Information Supporting the Estimates at Budget 2012.      
Resource Management Implementation      
Making Good Decisions Programme - appointment of a new licensee by December 2012. New measure Achieved Achieved
Resource Management Policy Advice      
Advice provided on options for improving environmental reporting, in accordance with the Ministry's quality policy advice standards. New measure March 2013 March 2013

Land Use and Carbon Analysis System (M12)#

Scope of Appropriation and Expenses#

Multi-Year Appropriations - Environment
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Departmental Output Expenses

   

Land Use and Carbon Analysis System (M12) (M12)

This appropriation is limited to developing a national carbon accounting system that will contribute to meeting of New Zealand's greenhouse gas reporting obligations under the Kyoto Protocol and the UNFCCC.

Commences: 1 July 2012

Expires: 30 June 2014

Original Appropriation 15,843
Adjustments for 2011/12 -
Adjustments to 2012/13 1,078
Adjusted Appropriation 16,921
Actual to 2011/12 Year End -
Estimated Actual for 2012/13 7,938
Estimated Actual for 2013/14 8,983
Estimated Appropriation Remaining -

Revenue#

Revenue - Land Use and Carbon Analysis System (M12) - Environment
  Budget
$000
Revenue from the Crown to end of 2013/14 16,921
Revenue from Others to end of 2013/14 -
Total Revenue 16,921

Reasons for Change in Appropriation#

This Multi-year appropriation was re-established from 1 July 2012 under Vote Environment upon merging Votes Climate Change and Environment. The balance of funding was transferred from a previously established Multi-year appropriation in Vote Climate Change. The increase of $1.078 million in 2012/13 represents the unspent amount at June 2012. The total spending across the years remains unchanged.

Ministerial Services (M29)#

Scope of Appropriation#

This appropriation is limited to the provision of services to Ministers to enable them to discharge their portfolio responsibilities (other than policy decision-making).

Expenses and Revenue#

Expenses and Revenue - Ministerial Services (M29) - Environment
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 2,973 (313) 2,660
Revenue from Crown 2,973 (322) 2,651
Revenue from Other - 9 9

Reasons for Change in Appropriation#

This appropriation will decrease by $313,000 to $2.660 million in 2012/13. This was the first year of this output class and therefore more accurate information around ministerial servicing has been gathered during 2012/13.

Mitigating Environmental Hazards and Waste MCOA (M29)#

Scope of Appropriation#

Environmental Hazards and Waste Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to the risks posed by environmental hazards and waste, including international agreements, conventions and obligations.
Waste Management and Minimisation
This output class is limited to operational advice, implementation of tools, frameworks and institutions, and support, information and guidance to stakeholders in relation to waste management and minimisation.

Explanation for Use of Multi-Class Output Expense Appropriation#

These output classes grouped together under this MCOA contribute to the outcome of strengthening and supporting New Zealand's environmental systems so they can achieve the greatest overall environmental, economic and social benefits. These output classes share a particular focus on reducing harm from natural, chemical and biological hazards and from waste through more effective management frameworks.

Expenses and Revenue#

Expenses and Revenue - Mitigating Environmental Hazards and Waste MCOA (M29) - Environment
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000

Total Appropriation

3,817 146 3,963
Environmental Hazards and Waste Policy Advice 2,137 (359) 1,778
Waste Management and Minimisation 1,680 505 2,185

Revenue from Crown

3,817 126 3,943
Environmental Hazards and Waste Policy Advice 2,137 (371) 1,766
Waste Management and Minimisation 1,680 497 2,177

Revenue from Other

- 20 20
Environmental Hazards and Waste Policy Advice - 12 12
Waste Management and Minimisation - 8 8

Reasons for Change in Appropriation#

This Multi-class Output appropriation will increase by $146,000 to $3.963 million in 2012/13 as a result of balancing the significant priorities that have been progressed in 2012/13 including:

  • reviewing and monitoring territorial authorities spend of their waste disposal levy payments against their waste management and minimisation plans
  • implementing the project to recycle unwanted televisions and explore options for a long-term solution to improve the management of electronic waste in New Zealand.

Output Performance Measures and Standards#

Output Performance Measures and Standards - Mitigating Environmental Hazards and Waste MCOA (M29) - Environment
  2012/13
Performance Measures Estimates
Standard
Supplementary
Estimates
Standard
Total
Standard
The following measures replace the measure and standard on an increase in number of voluntary product stewardship schemes contained in the Information Supporting the Estimates at Budget 2012.      
Waste Management and Minimisation      
Assess progress reports from accredited schemes against agreed objectives and targets, and provide a publicly available update of progress. New measure 30 June 2013 (as and when reports are received) 30 June 2013 (as and when reports are received)
Investigate options for mandatory producer responsibility for televisions. New measure 31 October 2012 31 October 2012

Waste Minimisation Administration (M29)#

Scope of Appropriation#

This appropriation is limited to the collection and administration of the waste levy and assessing and monitoring costs relating to projects considered or approved for funding from the waste levy.

Expenses and Revenue#

Expenses and Revenue - Waste Minimisation Administration (M29) - Environment
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 1,714 610 2,324
Revenue from Crown 1,714 600 2,314
Revenue from Other - 10 10

Reasons for Change in Appropriation#

This appropriation will increase by $610,000 to $2.324 million in 2012/13. This increase is due to the reprioritisation of resources to assist in implementing and managing the functions of the newly introduced TV TakeBack programme under the Waste Minimisation Act 2008.

Output Performance Measures and Standards#

Output Performance Measures and Standards - Waste Minimisation Administration (M29) - Environment
  2012/13
Performance Measures Estimates
Standard
Supplementary
Estimates
Standard
Total
Standard
The following measure replaces the measure and standard on the timeliness for the Waste Minimisation Fund applications that proceed through Stage ll contained in the Information Supporting the Estimates at Budget 2012.      
Percentage of projects for the Waste Minimisation Fund that proceed through Stage 2 in under 18 weeks per round (standard term: 90 working days) - from decision to signed project plan. New measure 75% 75%

Part 2.2 - Non-Departmental Output Expenses#

Community Environment Fund (M29)#

Scope of Appropriation

This appropriation is limited to strengthening partnerships, raising environmental awareness and encouraging participation in environmental initiatives in the community.

Reasons for Change in Appropriation

This appropriation will decrease by $2.125 million to $2.992 million in 2012/13. This is due to the fact that appropriation levels are initially set at the annual funding round limit and timing of deliverables and project milestones are unknown until the funding round is complete. The appropriation has now been rephased to match the actual and expected delivery of milestones.

Contaminated Sites Remediation Fund (M29)#

Scope of Appropriation#

This appropriation is limited to the investigation, management and remediation of contaminated sites.

Reasons for Change in Appropriation#

This appropriation will decrease by $2.700 million to $320,000 in 2012/13 to match the amount of funding with the revised timing of deliverables. Funding has been committed to the multi-year Kopeopeo Canal project. Due to delays, the bulk of the physical work is now to be undertaken in 2013/14. Funding the remediation of the Calwell Slipway project is also expected to occur in 2013/14.

Contestable Waste Minimisation Fund (M29)#

Scope of Appropriation#

This appropriation is limited to grants for waste minimisation initiatives.

Reasons for Change in Appropriation#

This appropriation will decrease by $15.033 million to $12.562 million in 2012/13. This is due to the fact that appropriation levels are initially set at the annual funding round limit and timing of deliverables and project milestones are unknown until the funding round is complete. This decrease is due to the rephasing of the funds to match the actual and expected delivery of milestones.

Emissions Trading Scheme (M12)#

Scope of Appropriation#

This appropriation is limited to the implementation and operation of the New Zealand Emissions Trading Scheme and maintenance of a register to enable the holding and transfer of climate change units.

Reasons for Change in Appropriation#

This appropriation will increase by $1.545 million to $7.937 million in 2012/13. This increase is due to an expense transfer from 2011/12 for the maintenance of various systems operated by the Environmental Protection Authority.

Environmental Protection Authority: Regulatory Functions MCOA (M29)#

Scope of Appropriation#

Compliance and Enforcement
This output class is limited to promotion of compliance and oversight of enforcement for the legislation, regulations, approvals and permits in relation to hazardous substances, ozone-depleting substances, hazardous waste and new organisms.
Decision Making
This output class is limited to enabling decision-making processes for approvals or permits relating to new organisms and hazardous substances, or to import, use and export ozone-depleting substances and hazardous waste of international concern.
Supporting Environmental Management
This output class is limited to supporting decision-making frameworks and providing advice on the implementation and effectiveness of policy, legislation and international developments in the management of hazardous substances, ozone-depleting substances, hazardous waste, new organisms and resource management processes at the national level.

Explanation for Use of Multi-Class Output Expense Appropriation#

These output classes grouped together under this MCOA contribute to the same outcome of strengthening and supporting New Zealand's environmental systems so that they can achieve the greatest overall environmental, economic and social benefits.

Expenses#

Expenses - Environmental Protection Authority: Regulatory Functions MCOA (M29) - Environment
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 14,600 (400) 14,200
Compliance and Enforcement 3,252 (689) 2,563
Decision Making 6,428 863 7,291
Supporting Environmental Management 4,920 (574) 4,346

Reasons for Change in Appropriation#

This Multi-class Output appropriation will decrease by $400,000 to $14.200 million in 2012/13. The Environmental Protection Authority (EPA) will be responsible for decision making on applications for marine consents and for monitoring and enforcement of compliance of under the Exclusive Economic Zone and Continental Shelf (Environmental Effects) Act 2012. Finalising the regulatory framework and the development of the regulations has taken longer than initially anticipated, and this has created uncertainty for the EPA in setting up its operational functions. Initially, the regulations were due to be completed in this financial year, but are now expected to be completed next year.

Fresh Start for Fresh Water: New Initiatives (M29)#

Scope of Appropriation#

This appropriation is limited to the clean-up of New Zealand's freshwater waterbodies arising from historical contamination.

Reasons for Change in Appropriation#

This appropriation will decrease by $8.030 million to $4.970 million in 2012/13. Funding of $15 million was appropriated for the two financial years 2011-2013. The establishment period has taken longer than anticipated, particularly for the large projects such as Lake Te Waihora and the Manawatu River, resulting in timeframes for the projects being extended. This decrease is due to the rephasing of the funds to match the actual and expected delivery of milestones.

Fresh Start for Fresh Water: Rotorua Lakes Restoration Programme (M29)#

Scope of Appropriation#

This appropriation is limited to maintaining and improving the water quality of the Rotorua Lakes.

Reasons for Change in Appropriation#

This appropriation will decrease by $4.100 million to $8.200 million in 2012/13.

The Crown, Environment Bay of Plenty and the Rotorua District Council are jointly involved in a ten year project for the protection and restoration of the water quality of Rotorua lakes. The decrease is due to rephasing of the funds to match the actual and expected delivery of milestones.

Rena Long-term Environment Recovery (M29)#

Scope of Appropriation and Expenses#

Multi-Year Appropriations - Environment
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Non-Departmental Output Expenses

   

Rena Long-term Environment Recovery (M29) (M29)

This appropriation is limited to funding for the implementation of the Rena Long-term Environmental Recovery Plan.

Commences: 7 March 2012

Expires: 30 June 2015

Original Appropriation 2,872
Adjustments for 2011/12 -
Adjustments to 2012/13 (995)
Adjusted Appropriation 1,877
Actual to 2011/12 Year End -
Estimated Actual for 2012/13 1,877
Estimated Actual for 2013/14 -
Estimated Appropriation Remaining -

Reasons for Change in Appropriation#

This Multi-year appropriation will decrease by $995,000 to $1.877 million in 2012/13. The decrease reflects a technical adjustment to the appropriation.

Part 5 - Details and Expected Results for Other Expenses#

Part 5.2 - Non-Departmental Other Expenses#

Allocation of New Zealand Units (M12)

Scope of Appropriation

This appropriation is limited to the granting of New Zealand Units to sectors of the New Zealand Economy.

Reasons for Change in Appropriation

This appropriation will decrease by $230.170 million to $327.980 million in 2012/13. This is primarily due to:

  • amendments to the Climate Change Response Act 2002 based on the Emissions Trading Scheme Review 2012, and
  • improved methodology for matching emission projections to unit forecasts.

Crown indemnities under the Projects to Reduce Emissions Agreements PLA (M12)#

Scope of Appropriation#

This appropriation is limited to indemnity payments as authorised by section 65ZG of the Public Finance Act 1989 for the Projects to Reduce Emissions Agreements.

Expenses#

Expenses - Crown indemnities under the Projects to Reduce Emissions Agreements PLA (M12) - Environment
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation - 1,000 1,000

Reasons for Change in Appropriation#

This appropriation of $1 million is to cover the Crown liability for the indemnity payments in relation to a few Projects to Reduce Emissions and this is authorised under section 65ZG of the Public Finance Act 1989.

Fresh Start for Fresh Water: Waikato River Clean-up Fund (M29)#

Scope of Appropriation#

This appropriation is limited to funding for the Waikato River Clean-up Fund for the restoration and protection of the health and wellbeing of the Waikato River for future generations.

Reasons for Change in Appropriation#

This appropriation will increase by $39,000 to $4.745 million in 2012/13. This increase represents the difference between the cash to be paid to the Trust in relation to the Waipa River Clean-up Fund in 2012/13 ($333,000) and the net present value recognised in 2011/12 for this funding.

Hawke's Bay Rivers Clean-up Fund (M29)#

Scope of Appropriation#

This appropriation is limited to a grant to the Hawke's Bay Regional Council for the clean-up of the Mohaka, Waikari and Waihua Rivers consistent with the findings of the Hawke's Bay Regional Council - Ngati Pahauwera Research Study.

Expenses#

Expenses - Hawke's Bay Rivers Cleanup Fund (M29) - Environment
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation - 2,000 2,000

Reasons for Change in Appropriation#

This appropriation of $2 million in 2012/13 is due to an expense transfer from 2011/12 to 2012/13 because of delays in signing the deed of funding with Hawke's Bay Regional Council - Ngati Pahauwera Research Study.

Expected Results#

Expected Results - Hawke's Bay Rivers Cleanup Fund (M29) - Environment
  2012/13
  Estimates
Standard
Supplementary
Estimates
Standard
Total
Standard
The Crown's obligation, as agreed by Cabinet, to provide funds to implement the priorities of the scoping study for the clean-up of the Mohaka, Waihua and Waikari Rivers, is fulfilled. Agreed sum paid on the due date Agreed sum paid on the due date Agreed sum paid on the due date

Impairment of Debt Relating to the Waste Disposal Levy collection (M29)#

Scope of Appropriation#

This appropriation is limited to the impairment and write-down of debt arising from the collection of levy under the Waste Minimisation Act 2009.

Expenses#

Expenses - Impairment of Debt Relating to the Waste Disposal Levy collection (M29) - Environment
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation - 1,500 1,500

Reasons for Change in Appropriation#

This appropriation was approved during the year to provide for the potential non-collectability of debts in relation to the Waste Minimisation Act.

Issue of New Zealand Assigned Amount Units to Permanent Forest Sink Initiative Participants (M12)#

Scope of Appropriation#

This appropriation is limited to the granting of New Zealand Assigned Amount Units to Permanent Forest Sink Initiative participants for eligible afforestation.

Reasons for Change in Appropriation#

This appropriation will increase by $5.050 million to $16.800 million in 2012/13. This increase is due to an updated forecast from 470,000 units to 1.680 million units for issuing NZAAUs to PFSI Participants by the Ministry for Primary Industries. These figures indicate the large growth phase for the Permanent Forest Sink Initiative participants in the final year of Commitment Period 1.

Provision of a new water source for Rotorua (M29)#

Scope of Appropriation#

This appropriation is limited to a one-off grant to the Rotorua District Council to identify and provide an alternative drinking water source to that of Taniwha Springs.

Expenses#

Expenses - Provision of a new water source for Rotorua (M29) - Environment
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation - 1,075 1,075

Reasons for Change in Appropriation#

This appropriation was approved during the year. The appropriation relates to the provision of a one off contribution to Rotorua District Council to assist with the location and establishment of a new water source for Rotorua provided that the Council agrees to fund the remainder of the cost of the project.

Expected Results#

Expected Results - Provision of a new water source for Rotorua (M29) - Environment
  2012/13
  Estimates
Standard
Supplementary
Estimates
Standard
Total
Standard
The Crown's obligation, as agreed by Cabinet, to provide a one-off contribution to the Rotorua District Council for the location and establishment of an alternate water source for Rotorua municipal supply to that of Taniwha Springs, is fulfilled. New measure Agreed sum paid on the due date Agreed sum paid on the due date

Purchase of Units under the New Zealand Emissions Trading Scheme (M12)#

Scope of Appropriation#

This appropriation is limited to the purchase and surrender of units under Section 159 of the Climate Change Response Act 2002.

Expenses#

Expenses - Purchase of Units under the New Zealand Emissions Trading Scheme (M12) - Environment
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation - 6,000 6,000

Reasons for Change in Appropriation#

This appropriation of $6 million in 2012/13 is to cover the purchase of units on behalf of the Crown under Section 159 of the Climate Change Response Act 2002.

Transitional Support for Local Government and Iwi (M29)#

Scope of Appropriation#

This appropriation is limited to providing transitional support to local authorities and iwi for new arrangements involving iwi in the management of natural resources arising from historical Treaty settlements.

Expenses#

Expenses - Transitional Support for Local Government and Iwi (M29) - Environment
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation - 825 825

Reasons for Change in Appropriation#

This appropriation of $825,000 in 2012/13 is to cover the Bay of Plenty Regional Council costs arising from:

  • The Tauranga Moana Framework Co-management Arrangements, and
  • The Tapuika Negotiations - Kaituna River Co-governance Arrangements.

Expected Results#

Expected Results - Transitional Support for Local Government and Iwi (M29) - Environment
  2012/13
  Estimates
Standard
Supplementary
Estimates
Standard
Total
Standard
The Crown's obligation, as agreed by Cabinet, to provide a one-off contribution to the Bay of Plenty Regional Council to assist with the establishment and implementation of the Tauranga Moana Framework, is fulfilled. New measure Agreed sum paid on the due date Agreed sum paid on the due date
The Crown's obligation, as agreed by Cabinet, to provide a one-off contribution to the Bay of Plenty Regional Council for the development of a resource management planning document for the Kaituna River, is fulfilled. New measure Agreed sum paid on the due date Agreed sum paid on the due date

Waikato River Co-Management (M29)#

Scope of Appropriation#

This appropriation is limited to enabling the Waikato River Iwi to engage in the new co-management arrangements in relation to the Waikato River.

Reasons for Change in Appropriation#

This appropriation will increase by $6.954 million to $9.787 million in 2012/13. This increase is due to changes in the unwinding of the discount amounts following a request from Waikato-Tainui for the additional upfront payment of $10 million of their $30 million co-management funding. The funding was originally intended to be paid to them in annual $1 million instalments.