Formats and related files
APPROPRIATION MINISTER(S): Minister for Treaty of Waitangi Negotiations (M74)
APPROPRIATION ADMINISTRATOR: Ministry of Justice
RESPONSIBLE MINISTER FOR MINISTRY OF JUSTICE: Minister of Justice
Details of Appropriations and Capital Injections#
Annual and Permanent Appropriations#
2016/17 | |||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
Departmental Output Expenses |
|||
Property Portfolio Management (M74)Management, transfer and disposal of Crown-owned property for Treaty settlement purposes. |
300 | (300) | - |
Total Departmental Output Expenses |
300 | (300) | - |
Non-Departmental Other Expenses |
|||
Agreed Payments for Foreshore and Seabed Deeds of Agreement (M74)This appropriation is limited to agreed payments associated with implementing foreshore and seabed Deeds of Agreement. |
- | 15,530 | 15,530 |
Claimant Funding (M74)This appropriation is limited to payment of claimant funding related to the settlement of historical Treaty of Waitangi claims. |
13,602 | (2,803) | 10,799 |
Contribution to Parihaka community engagement with the Crown support package (M74)This appropriation is limited to providing financial support to the Parihaka community to engage in the development and implementation of the Crown support package. |
300 | 150 | 450 |
Contribution toward Determining Customary Interests in the Marine and Coastal Area (M74)This appropriation is limited to providing financial assistance for the investigation of applicant groups' customary rights under the Marine and Coastal Area (Takutai Moana) Act 2011. |
14,400 | (12,705) | 1,695 |
Crown Interest in Hauraki Crown Forest Licensed Land (M74)This appropriation is limited to expenses arising from the Crown's participation in holding unsettled iwi's interests in the Hauraki Collective Crown Forest Licensed Land. |
- | 2,088 | 2,088 |
Crown Interest in the Kaweka Gwavas Forestry Company Limited (M74)This appropriation is limited to expenses incurred in the Crown's participation in holding unsettled iwi's interests in the Kaweka and Gwavas Crown Forest Licensed Land. |
- | 1,410 | 1,410 |
Total Non-Departmental Other Expenses |
28,302 | 3,670 | 31,972 |
Multi-Category Expenses and Capital Expenditure |
|||
Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act MCA (M74)The overarching purpose of this appropriation is to support the Crown in the negotiation, administration and implementation of historic Treaty of Waitangi settlement claims and the Marine and Coastal Area (Takutai Moana) Act 2011. |
28,901 | 6,779 | 35,680 |
Departmental Output Expenses |
|||
Policy Advice - Treaty Negotiations and Marine and Coastal Area (Takutai Moana) ActThis category is limited to the provision of advice to support decision-making by Ministers on government policy matters relating to Treaty Negotiations and the Marine and Coastal Area (Takutai Moana) Act 2011. |
1,360 | (21) | 1,339 |
Representation - Waitangi Tribunal and CourtsThis category is limited to Crown representation in the Waitangi Tribunal and in the Courts on matters concerning Treaty claims, and associated research into historical Treaty grievances to support representation. |
2,073 | (28) | 2,045 |
Treaty Negotiations and Marine and Coastal Area (Takutai Moana) ActThis category is limited to the negotiation and implementation of historical Treaty claims, and the administration and implementation of the Marine and Coastal Area (Takutai Moana) Act 2011. |
25,468 | 6,828 | 32,296 |
Total Multi-Category Expenses and Capital Expenditure |
28,901 | 6,779 | 35,680 |
Total Annual and Permanent Appropriations |
57,503 | 10,149 | 67,652 |
Multi-Year Appropriations#
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Non-Departmental Other Expenses |
||
Historical Treaty of Waitangi Settlements 2016 - 2020 (M74)This appropriation is limited to the settlement of historical Treaty of Waitangi claims, including redress through the transfer of assets (cash and property) from the Crown to the claimant groups, and any simple interest payable on settlements between the date specified in the Deed of Settlement and the settlement date.Commences: 30 June 2016 Expires: 30 June 2020 |
Original Appropriation | 1,400,000 |
Estimated Actual for 2016/17 | 379,146 | |
Historical Treaty of Waitangi Settlements 2017 - 2021 (M74)This appropriation is limited to the settlement of historical Treaty of Waitangi claims, including redress through the transfer of assets (cash and property) from the Crown to the claimant groups, and any simple interest payable on settlements between the date specified in the Deed of Settlement and the settlement date.Commences: 30 June 2017 Expires: 30 June 2021 |
Original Appropriation | 1,400,000 |
Estimated Actual for 2016/17 | - |
Total Annual and Permanent Appropriations and Multi-Year Appropriation Forecasts#
2016/17 | |||
---|---|---|---|
Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
|
Total Annual and Permanent Appropriations | 57,503 | 10,149 | 67,652 |
Total MYA Non-Departmental Other Expenses Forecasts | 350,000 | - | 350,000 |
Total Annual and Permanent Appropriations and Multi-Year Appropriation Forecasts |
407,503 | 10,149 | 417,652 |
Supporting Information#
Part 1 - Vote as a Whole#
1.2 - Trends in the Vote
Summary of Financial Activity
2016/17 | |||||
---|---|---|---|---|---|
Supplementary Estimates | |||||
Estimates $000 |
Departmental Transactions $000 |
Non-Departmental Transactions $000 |
Total Transactions $000 |
Total $000 |
|
Appropriations |
|||||
Output Expenses | 300 | (300) | - | (300) | - |
Benefits or Related Expenses | - | N/A | - | - | - |
Borrowing Expenses | - | - | - | - | - |
Other Expenses | 378,302 | - | 3,670 | 3,670 | 381,972 |
Capital Expenditure | - | - | - | - | - |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | N/A | - | - |
Multi-Category Expenses and Capital Expenditure (MCA) | |||||
Output Expenses | 28,901 | 6,779 | - | 6,779 | 35,680 |
Other Expenses | - | - | - | - | - |
Capital Expenditure | - | N/A | - | - | - |
Total Appropriations |
407,503 | 6,479 | 3,670 | 10,149 | 417,652 |
Crown Revenue and Capital Receipts |
|||||
Tax Revenue | - | N/A | - | - | - |
Non-Tax Revenue | 5,392 | N/A | (4,374) | (4,374) | 1,018 |
Capital Receipts | - | N/A | - | - | - |
Total Crown Revenue and Capital Receipts |
5,392 | N/A | (4,374) | (4,374) | 1,018 |
Part 2 - Details of Departmental Appropriations#
2.1 - Departmental Output Expenses#
Property Portfolio Management (M74)
Scope of Appropriation
Expenses and Revenue
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 300 | (300) | - |
How Performance will be Assessed and End of Year Reporting Requirements
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Percentage of strategic future Treaty settlement assets acquired in compliance with Cabinet policy |
100% | Expired measure | Expired measure |
Percentage of Treaty settlement assets disposed on time and in accordance with Cabinet approvals and Treaty settlement legislation |
100% | Expired measure | Expired measure |
Reasons for Change in Appropriation
The appropriation has decreased by $300,000 for 2016/17, due to the transfer of Landbank management functions to Land Information New Zealand (LINZ).
Part 3 - Details of Non-Departmental Appropriations#
3.4 - Non-Departmental Other Expenses#
Agreed Payments for Foreshore and Seabed Deeds of Agreement (M74)
Scope of Appropriation
Expenses
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | - | 15,530 | 15,530 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the settlement of Deeds of Agreement signed under the Foreshore and Seabed Act 2004, before it was repealed.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under s15D(2)(b)(ii) of the PFA, as additional performance information is unlikely to be informative because this appropriation is solely for Deeds of Agreement payments. Performance information relating to what is intended to be achieved with this expenditure is provided under the Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act multi-category appropriation, specifically the Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act category.
Reasons for Change in Appropriation
The appropriation has increased by $15.530 million for 2016/17, due to an expense transfer from 2015/16 for the expected final resolution and signing of the deed to amend with Ngati Porou.
Claimant Funding (M74)#
Scope of Appropriation#
Expenses#
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 13,602 | (2,803) | 10,799 |
Reasons for Change in Appropriation#
The appropriation has decreased by $2.803 million to $10.799 million for 2016/17, due to a $4.300 million transfer to the Multi-Category Appropriation Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act, to fund priority negotiations with certain groups in Tai Tokerau / Northland, Bay of Plenty, Waikato, Manawatu-Whanganui and Taranaki. This was partially offset by a $1.497 million transfer from 2015/16 to align funding with expected levels of claimant applications.
Contribution to Parihaka community engagement with the Crown support package (M74)#
Scope of Appropriation#
Expenses#
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 300 | 150 | 450 |
Reasons for Change in Appropriation#
The appropriation has increased by $150,000 to $450,000 for 2016/17 due to a transfer from 2015/16 to fund demands for contributions which are forecasted to occur in 2016/17.
Contribution toward Determining Customary Interests in the Marine and Coastal Area (M74)#
Scope of Appropriation#
Expenses#
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 14,400 | (12,705) | 1,695 |
Reasons for Change in Appropriation#
The appropriation has decreased by $12.705 million to $1.695 million for 2016/17, due to:
- a transfer of $9 million to Vote Finance relating to the claims of an Ahu Whenua Trust, and
- a transfer of $5 million to Vote Maori Development to fund development projects of the Parihaka community.
Offset by:
- a transfer of $1.295 million from 2015/16 to fund expected applications under the Marine and Coastal Area (Takutai Moana) Act 2011.
Crown Interest in Hauraki Crown Forest Licensed Land (M74)#
Scope of Appropriation#
Expenses#
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | - | 2,088 | 2,088 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve the purchase of a Crown share in the Crown Forest Licensed Land for historical Treaty of Waitangi settlements.
How Performance will be Assessed and End of Year Reporting Requirements#
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount of this annual appropriation for a non-departmental other expense is less than $5 million.
Reasons for Change in Appropriation#
This is a new appropriation in 2016/17 for expenses arising from the Crown's participation in holding unsettled iwi's interests in the Hauraki Collective Crown forest licensed land.
Crown Interest in the Kaweka Gwavas Forestry Company Limited (M74)#
Scope of Appropriation#
Expenses#
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | - | 1,410 | 1,410 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve changes to allow the Crown to hold shares in Kaweka Gwavas Forestry Company Limited for historical Treaty of Waitangi settlements.
How Performance will be Assessed and End of Year Reporting Requirements#
An exemption was granted under s15D(2)(b)(iii) of the PFA, as the amount of this annual appropriation for a non-departmental other expense is less than $5 million.
Reasons for Change in Appropriation#
This is a new appropriation set up for the Crown's shareholding in Kaweka Gwavas Forestry Company Limited.
Part 4 - Details of Multi-Category Expenses and Capital Expenditure#
Multi-Category Expenses and Capital Expenditure#
Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act (M74)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Policy Advice - Treaty Negotiations and Marine and Coastal Area (Takutai Moana) ActThis category is limited to the provision of advice to support decision-making by Ministers on government policy matters relating to Treaty Negotiations and the Marine and Coastal Area (Takutai Moana) Act 2011.
Representation - Waitangi Tribunal and Courts
This category is limited to Crown representation in the Waitangi Tribunal and in the Courts on matters concerning Treaty claims, and associated research into historical Treaty grievances to support representation.
Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act
This category is limited to the negotiation and implementation of historical Treaty claims, and the administration and implementation of the Marine and Coastal Area (Takutai Moana) Act 2011.
Expenses, Revenue and Capital Expenditure
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation |
28,901 | 6,779 | 35,680 |
Departmental Output Expenses |
|||
Policy Advice - Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act | 1,360 | (21) | 1,339 |
Representation - Waitangi Tribunal and Courts | 2,073 | (28) | 2,045 |
Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act | 25,468 | 6,828 | 32,296 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
28,683 | 6,208 | 34,891 |
Policy Advice - Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act | 1,348 | (21) | 1,327 |
Representation - Waitangi Tribunal and Courts | 2,071 | (28) | 2,043 |
Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act | 25,264 | 6,257 | 31,521 |
Revenue from Others |
218 | 571 | 789 |
Policy Advice - Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act | 12 | - | 12 |
Representation - Waitangi Tribunal and Courts | 2 | - | 2 |
Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act | 204 | 571 | 775 |
How Performance will be Assessed for this Appropriation
2016/17 | |||
---|---|---|---|
Assessment of Performance | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
The satisfaction of the Minister for Treaty of Waitangi Negotiations with progress towards negotiation milestones |
At least 80% | At least 8/10 | At least 8/10 |
What is Intended to be Achieved with each Category and How Performance will be Assessed
2016/17 | |||
---|---|---|---|
Assessment of Performance | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Departmental Output Expenses |
|||
Policy Advice - Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act |
|||
Technical quality of policy advice papers assessed by a survey with a methodological robustness of 90% (see Note 1) |
At least an average of 80% | At least an average of 8/10 | At least an average of 8/10 |
The satisfaction of the Minister for Treaty of Waitangi Negotiations with the policy advice service, as per the common satisfaction survey |
At least 80% | At least 8/10 | At least 8/10 |
Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act |
|||
Mandates recognised (see Note 2) |
6 | 2 | 2 |
Note 1 - Target updated to ensure consistency with results provided from NZIER.
Note 2 - The Office of Treaty Settlements work programme, which sets performance standards for this area has been revised. The standard for this performance measure has been revised to reflect the updated work programme.
Reasons for Change in Appropriation
Policy Advice - Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act
The category has decreased by $21,000 to $1.339 million for 2016/17, due to the change to the capital charge rate from 8% to 7% for the first half of the year, and to 6% for the remaining financial year.
Representation - Waitangi Tribunal and Courts
The category has decreased by $28,000 to $2.045 million for 2016/17, due to the change to the capital charge rate from 8% to 7% for the first half of the year, and to 6% for the remaining financial year.
Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act
The category has increased by $6.828 million to $32.296 million for 2016/17, due to:
- an increase of $4.300 million owing to a transfer from the non-departmental other expense appropriation Claimant Funding to fund priority negotiations with certain groups in Tai Tokerau / Northland, Bay of Plenty, Waikato, Manawatu-Whanganui and Taranaki
- an increase of $1.200 million owing to a transfer from 2015/16 to fund negotiation expenses including contractor and legal expenses primarily relating to Ngapuhi negotiations, which are expected to be incurred in 2016/17
- an increase of $929,000 owing to a transfer from 2015/16 to fund survey costs relating to settlements expected to be incurred in 2016/17
- an increase of $491,000 funded from revenue received for employees seconded to other government agencies
- an increase of $200,000 owing to a transfer from 2015/16 to fund the development of a Marine and Coastal area (MACA) website that will facilitate MACA applications, which is forecasted to be completed in 2016/17
- an increase of $40,000 funded from costs recovered from other government agencies when notifying the public of the Crown's intention to dispose of surplus properties
- an increase of $40,000 funded from costs recovered from other government agencies for protection mechanism of surplus Crown properties, and
- an increase of $15,000 owing to a transfer from the departmental output expenses: Property Portfolio Management to fund Ministry overheads related to Treaty settlements.
Offset by:
- a decrease of $387,000 for 2016/17, due to the change to the capital charge rate from 8% to 7% for the first half of the year, and to 6% for the remaining financial year.