Formats and related files
APPROPRIATION MINISTER(S): Minister of Transport (M72)
APPROPRIATION ADMINISTRATOR: Ministry of Transport
RESPONSIBLE MINISTER FOR MINISTRY OF TRANSPORT: Minister of Transport
Details of Appropriations and Capital Injections#
Annual and Permanent Appropriations#
2016/17 | |||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
Departmental Output Expenses |
|||
Fuel Excise Duty Refund Administration (M72)This appropriation is limited to the receipt and processing of applications for, and the refunding of, Fuel Excise Duty. |
918 | 305 | 1,223 |
Milford Sound / Piopiotahi Aerodrome Operation and Administration (M72)This appropriation is limited to the operation of Milford Sound/Piopiotahi aerodrome to provide a safe and efficient airport. |
230 | 40 | 270 |
Search and Rescue Activity Coordination PLA (M72)The estimated amount to be spent on the coordination of search and rescue activities as authorised by section 9(1) of Land Transport Management Act 2003. |
1,201 | - | 1,201 |
Total Departmental Output Expenses |
2,349 | 345 | 2,694 |
Departmental Capital Expenditure |
|||
Ministry of Transport - Capital Expenditure PLA (M72)This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Transport, as authorised by section 24(1) of the Public Finance Act 1989. |
755 | - | 755 |
Total Departmental Capital Expenditure |
755 | - | 755 |
Non-Departmental Output Expenses |
|||
Accident or Incident Investigation and Reporting (M72)This appropriation is limited to inquiries, investigations and activities in accordance with the Transport Accident Investigation Commission Act 1990. |
5,639 | - | 5,639 |
Crash Analysis (M72)This appropriation is limited to operating the Crash Analysis System and performing associated crash analysis and research activities. |
775 | - | 775 |
Licensing Activities (M72)This appropriation is limited to land transport licensing services, including driver licensing, not met by user fees. |
2,550 | 391 | 2,941 |
Maritime Port Security (M72)This appropriation is limited to standby screening and searching services at ports. |
145 | - | 145 |
Ministerial Servicing by the New Zealand Transport Agency (M72)This appropriation is limited to Ministerial servicing by the New Zealand Transport Agency. |
548 | - | 548 |
National Land Transport Programme PLA (M72)The estimated amount to be spent on activities under the National Land Transport Programme, as authorised by section 9 (3) and (4) of the Land Transport Management Act 2003. |
2,135,900 | (68,174) | 2,067,726 |
Road User Charges Investigation and Enforcement (M72)This appropriation is limited to investigating evasion and enforcing of Road User Charges. |
3,779 | - | 3,779 |
Road User Charges Refunds (M72)This appropriation is limited to the processing of Road User Charge refunds. |
450 | - | 450 |
Search and Rescue Activities (M72)This appropriation is limited to the purchase of search and rescue activities and a search and rescue coordination service, including follow-up inquiries and reporting, associated with the searches and rescues undertaken. |
3,316 | (72) | 3,244 |
Search and Rescue and Recreational Boating Safety Activities PLA (M72)The estimated amount to be spent in relation to search and rescue and recreational boating safety activities, as authorised under Section 9 (1) of the Land Transport Management Act 2003. |
8,167 | 358 | 8,525 |
SuperGold Card - Administration of the Public Transport Concessions Scheme (M72)This appropriation is limited to the administration costs of the scheme to provide enhanced public transport concessions for SuperGold cardholders. |
95 | - | 95 |
Weather Forecasts and Warnings (M72)This appropriation is limited to severe-weather warnings and a level of weather forecast services for land, coastal waters and oceanic areas for which New Zealand has international responsibility. |
21,917 | - | 21,917 |
Total Non-Departmental Output Expenses |
2,183,281 | (67,497) | 2,115,784 |
Non-Departmental Other Expenses |
|||
Bad Debt Provision - Motor Vehicle Registration/Licences and Road User Charges (M72)This appropriation is limited to provision for bad debts that arise from non payment of motor vehicle registrations and road user charges. |
4,000 | 4,000 | 8,000 |
Membership of International Organisations (M72)This appropriation is limited to non-discretionary payments to international transport related organisations. |
743 | - | 743 |
Rail - Public Policy Projects (M72)This appropriation is limited to public policy rail initiatives. |
3,270 | - | 3,270 |
Rail - Railway Safety (M72)This appropriation is limited to public safety works. |
500 | - | 500 |
SuperGold Card - public transport concessions for cardholders (M72)This appropriation is limited to providing enhanced public transport concessions for SuperGold cardholders. |
28,129 | 191 | 28,320 |
Tauranga Maritime Incident Response (M72)This appropriation is limited to responding to the MV Rena grounding off Tauranga. |
- | 106 | 106 |
Urban Cycleways - Local Routes (M72)This appropriation is limited to expenses incurred on the investigation, design and construction of urban cycleways that will become the responsibility of local authorities. |
43,630 | (16,630) | 27,000 |
Total Non-Departmental Other Expenses |
80,272 | (12,333) | 67,939 |
Non-Departmental Capital Expenditure |
|||
Auckland Transport Package Loan (M72)This appropriation is limited to a loan to the New Zealand Transport Agency to accelerate projects in the Auckland Transport Package. |
110,000 | 12,200 | 122,200 |
Aviation Security Service (M72)This appropriation is limited to the purchase of baggage screening equipment. |
4,500 | (1,800) | 2,700 |
Joint Venture Airports (M72)This appropriation is limited to enhancements to joint venture airport terminals, facilities and runways and the Crown's share of operating losses. |
500 | 541 | 1,041 |
Maritime New Zealand (M72)This appropriation is limited to capital injection to Maritime New Zealand. |
- | 1,600 | 1,600 |
National Land Transport Programme - New Infrastructure for and Renewal of State Highways PLA (M72)The estimated amount to be spent on capital works for new infrastructure and renewal of State Highways, as authorised by Section 9 (3) and (4) of the Land Transport Management Act 2003. |
943,316 | 393,312 | 1,336,628 |
NLTF Borrowing Facility for Short-Term Advances (M72)This appropriation is limited to short-term advances to the New Zealand Transport Agency to manage variations between cash outlays from and flows of hypothecated revenue into the National Land Transport Fund, with the maximum amount of such advances at any one time not exceeding $250 million. |
500,000 | - | 500,000 |
Rail - KiwiRail Equity Injection (M72)This appropriation is limited to equity injections to KiwiRail Holdings Limited offset by property transactions in New Zealand Railways Corporation. |
23,600 | 19,000 | 42,600 |
Rail - KiwiRail Holdings Limited (M72)This appropriation is limited to a capital injection to KiwiRail Holdings Limited to finance approved capital expenditure on the New Zealand rail system. |
190,200 | - | 190,200 |
Rail - Wellington Metro Rail Network Upgrade (M72)The appropriation is limited to catch up investment in the Wellington metro rail network which will enable sustainable operation of the network through the Metro Rail Operating model. |
5,825 | 2,445 | 8,270 |
Regional State Highways (M72)This appropriation is limited to the investigation, design and construction of regional State highways. |
14,000 | 36,427 | 50,427 |
Reinstatement of South Island State Highway 1 (M72)This appropriation is limited to the reinstatement of State Highway 1 between Picton and Christchurch. |
- | 69,000 | 69,000 |
Roading - Reinstatement of earthquake damaged roads in Christchurch - Loan (M72)This appropriation is limited to a loan to the New Zealand Transport Agency for the reinstatement of earthquake damaged local roads in Christchurch. |
114,000 | (39,000) | 75,000 |
Urban Cycleways - Crown Assets (M72)This appropriation is limited to capital expenditure on the investigation, design and construction of urban cycleways that will become Crown assets. |
7,600 | (3,600) | 4,000 |
Total Non-Departmental Capital Expenditure |
1,913,541 | 490,125 | 2,403,666 |
Multi-Category Expenses and Capital Expenditure |
|||
Policy Advice and Related Outputs MCA (M72)The overarching purpose of this appropriation is to provide policy advice and other support to Ministers in discharging their policy decision-making and other portfolio responsibilities. |
31,136 | 1,129 | 32,265 |
Departmental Output Expenses |
|||
Governance and Performance Advice on Crown AgenciesThis category is limited to monitoring of and advice on the governance, performance and capability of transport Crown agencies. |
900 | - | 900 |
Ministerial ServicingThis category is limited to services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities. |
2,600 | - | 2,600 |
Policy AdviceThis category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to transport. |
27,636 | 1,129 | 28,765 |
Policy Advice and Related Outputs - Civil Aviation MCA (M72)The overarching purpose of this appropriation is to regulate civil aviation and enhance aviation safety in New Zealand. |
3,389 | - | 3,389 |
Non-Departmental Output Expenses |
|||
Health and Safety at Work Activities - Civil AviationThis category is limited to health and safety activities, for which there is a designated responsibility. |
1,610 | - | 1,610 |
International Relations and International Civil Aviation Organisation ObligationsThis category is limited to technical information and advice in relation to international matters affecting New Zealand aviation, to ensure the Minister's obligations in relation to international civil aviation agreements are met, and to promote the development of New Zealand aviation in the international context. |
685 | - | 685 |
Ministerial Servicing - Civil AviationThis category is limited to services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities. |
431 | - | 431 |
Policy Advice - Civil AviationThis category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to civil aviation. |
663 | - | 663 |
Policy Advice and Related Outputs - Maritime MCA (M72)The overarching purpose of this appropriation is to regulate and enhance safety in New Zealand's maritime environment. |
9,295 | (72) | 9,223 |
Non-Departmental Output Expenses |
|||
Health and Safety at Work Activities - MaritimeThis category is limited to health and safety activities, for which there is a designated responsibility. |
2,975 | - | 2,975 |
Maritime Incident ResponseThis category is limited to building capability to respond to complex maritime pollution incidents. |
764 | - | 764 |
Maritime Safety and Marine Protection ServicesThis category is limited to the development and delivery of regulatory services which are the responsibility of Maritime New Zealand under legislation |
2,078 | - | 2,078 |
Policy Advice - MaritimeThis category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision making by ministers on government policy matters and Ministerial servicing. |
3,478 | (72) | 3,406 |
Total Multi-Category Expenses and Capital Expenditure |
43,820 | 1,057 | 44,877 |
Total Annual and Permanent Appropriations |
4,224,018 | 411,697 | 4,635,715 |
Multi-Year Appropriations#
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Non-Departmental Capital Expenditure |
||
Regional State Highways (M72)This appropriation is limited to the investigation, design and construction of regional State Highways.Commences: 01 July 2014 Expires: 30 June 2017 |
Original Appropriation | 97,000 |
Adjustments to 2015/16 | - | |
Adjustments for 2016/17 | (53,690) | |
Adjusted Appropriation | 43,310 | |
Actual to 2015/16 Year End | 43,310 | |
Estimated Actual for 2016/17 | - | |
Estimated Actual for 2017/18 | - | |
Estimated Appropriation Remaining | - |
Total Annual and Permanent Appropriations and Multi-Year Appropriation Forecasts#
2016/17 | |||
---|---|---|---|
Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
|
Total Annual and Permanent Appropriations | 4,224,018 | 411,697 | 4,635,715 |
Total MYA Non-Departmental Capital Expenditure Forecasts | 41,000 | (41,000) | - |
Total Annual and Permanent Appropriations and Multi-Year Appropriation Forecasts |
4,265,018 | 370,697 | 4,635,715 |
Capital Injection Authorisations#
2016/17 | |||
---|---|---|---|
Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
|
Ministry of Transport - Capital Injection (M72) | - | - | - |
Supporting Information#
Part 1 - Vote as a Whole#
1.2 - Trends in the Vote
Summary of Financial Activity
2016/17 | |||||
---|---|---|---|---|---|
Supplementary Estimates | |||||
Estimates $000 |
Departmental Transactions $000 |
Non-Departmental Transactions $000 |
Total Transactions $000 |
Total $000 |
|
Appropriations |
|||||
Output Expenses | 2,185,630 | 345 | (67,497) | (67,152) | 2,118,478 |
Benefits or Related Expenses | - | N/A | - | - | - |
Borrowing Expenses | - | - | - | - | - |
Other Expenses | 80,272 | - | (12,333) | (12,333) | 67,939 |
Capital Expenditure | 1,955,296 | - | 449,125 | 449,125 | 2,404,421 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | N/A | - | - |
Multi-Category Expenses and Capital Expenditure (MCA) | |||||
Output Expenses | 43,820 | 1,129 | (72) | 1,057 | 44,877 |
Other Expenses | - | - | - | - | - |
Capital Expenditure | - | N/A | - | - | - |
Total Appropriations |
4,265,018 | 1,474 | 369,223 | 370,697 | 4,635,715 |
Crown Revenue and Capital Receipts |
|||||
Tax Revenue | 1,537,780 | N/A | 77,226 | 77,226 | 1,615,006 |
Non-Tax Revenue | 10,060 | N/A | - | - | 10,060 |
Capital Receipts | 23,600 | N/A | 19,000 | 19,000 | 42,600 |
Total Crown Revenue and Capital Receipts |
1,571,440 | N/A | 96,226 | 96,226 | 1,667,666 |
Part 2 - Details of Departmental Appropriations#
2.1 - Departmental Output Expenses#
Fuel Excise Duty Refund Administration (M72)
Scope of Appropriation
Expenses and Revenue
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 918 | 305 | 1,223 |
Revenue from the Crown | 803 | 300 | 1,103 |
Revenue from Others | 115 | 5 | 120 |
How Performance will be Assessed and End of Year Reporting Requirements
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Average number of days taken to audit, process and pay FED refunds. Note: this measure only applies for correct FED applications received. |
10 days | No longer a measure | No longer a measure |
Average number of days taken to receive all FED claims, audit, process and pay FED refunds |
New measure | New measure | Within in 20 working days |
Reasons for Change in Appropriation
This appropriation increased by $305,000 to $1.223 million due to increased costs and some one off projects.
Milford Sound / Piopiotahi Aerodrome Operation and Administration (M72)#
Scope of Appropriation#
Expenses and Revenue#
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 230 | 40 | 270 |
Revenue from the Crown | - | - | - |
Revenue from Others | 230 | 40 | 270 |
Reasons for Change in Appropriation#
This appropriation increased by $40,000 to $270,000 due to higher revenue from landing fees, less associated costs.
Part 3 - Details of Non-Departmental Appropriations#
3.1 - Non-Departmental Output Expenses#
Accident or Incident Investigation and Reporting (M72)
Scope of Appropriation
How Performance will be Assessed and End of Year Reporting Requirements
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Assessment of Performance |
20-25 | (2) to (7) | 18 |
Number of domestic inquiries completed |
30 | 1 | 31 |
Number of inquiries by overseas jurisdictions assisted |
4-8 | 1 to 5 | 9 |
Proportion of safety recommendations accepted by recipient upon issue |
90% | (15)% | 75% |
For domestic inquiries completed, the proportion open for fewer than 440 working days increases |
50% | (17)% | 33% |
For domestic inquiries in progress as at 30 June, the proportion open for fewer than 440 working days increases |
50% | 30% | 80% |
Average cost of domestic inquiries closed |
$250,000 | $83,000 | $333,000 |
Crash Analysis (M72)#
Scope of Appropriation#
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Average number of days taken to enter crash reports (from date of receipt) into the Crash Analysis System |
20 days | No longer measured | No longer a measured |
Average number of days taken to enter fatal crash reports (from date of receipt) into the Crash Analysis System |
New measure | New measure | 10 days |
Licensing Activities (M72)#
Scope of Appropriation#
Components of the Appropriation#
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Older driver licence holder subsidy | 1,445 | - | 1,445 |
Drug and alcohol assessment costs | 1,030 | 391 | 1,421 |
Driver licence stop orders | 75 | - | 75 |
Total | 2,550 | 391 | 2,941 |
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Number of drug or alcohol assessments funded |
1,800 - 2,000 | (400) to (600) | Greater than 1,400 |
Reasons for Change in Appropriation#
This appropriation increased by $391,000 to $2.941 million due to a carry forward from 2015/16.
Ministerial Servicing by the New Zealand Transport Agency (M72)#
Scope of Appropriation#
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Percentage of ministerial servicing that meets statutory time frames. |
100% | No longer a measure | No longer a measure |
Percentage of requests completed within specified timeframes - Ministerial correspondence |
New measure | New measure | Greater than 80% |
Percentage of requests completed within specified timeframes - Parliamentary Questions. |
New measure | New measure | Greater than 90% |
Percentage of requests completed within statutory timeframes - Official Information Act requests. |
New measure | New measure | Greater than 90% |
National Land Transport Programme PLA (M72)#
Scope of Appropriation#
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Total cost of management of the funding allocation system as a percentage of the NLTP expenditure |
Less than 1% | Up to 1% | 1% |
Percentage of activities that are delivered to agreed standards and timeframes |
100% | No longer a measure | No Longer a measure |
Local Road Network - Improvements |
|||
Proportion of local roads that are made available to high productivity motor vehicles |
Increasing | No longer a measure | No longer a measure |
Percentage of approved organisations signed up to the 50MAX network. |
New measure | New measure | 90% |
State Highways Road Network - Improvements |
|||
Productivity of the state highway network in major metropolitan areas (Auckland, Wellington and Christchurch - AM peak) |
Maintaining | Auckland: 62%, Wellington: 63%, Christchurch: 35% | Auckland: 62%, Wellington: 63%, Christchurch: 35% |
Proportion of state highways available to high productivity motor vehicles |
Increasing | 45% or greater | 45% or greater |
Local Road Network - Maintenance |
|||
Surface condition of the sealed network (100-Cl) (average of index for the whole of the network) |
Maintaining | 98 | 98 |
Pavement integrity of the sealed network (100-Pll) (average of index for the whole of the network) |
Maintaining | 94 | 94 |
Smooth ride - percentage of travel on smooth roads |
Maintaining | 84% | 84% |
Local road maintenance cost per lane km expenditure by road classification |
Maintaining (in real terms) | Approx $3,000 | Approx $3,000 |
State Highways Road Network - Maintenance |
|||
Percentage of activities that are delivered to agreed standards and timeframes |
Greater than 90% | 0% or greater | 90% or greater |
Surface condition of the sealed network |
Maintaining | No longer a measure | No longer a measure |
Smooth ride - percentage of travel on smooth roads |
98% or greater | 0% or greater | 98% |
State highway maintenance cost per lane km expenditure by road classification |
$21,400 or less | Up to ($2,400) | $19,000 to $21,400 |
Public Transport Services |
|||
Number of passengers using urban public transport services (bus, train, ferry) |
Increasing | 148.8m | 148.8m |
Fare revenue as a percentage of total expenditure |
Greater than 47% | 0% or greater | 47% or greater |
Walking and Cycling - Active Modes of Transport |
|||
Network kilometres of cycle lanes |
Increasing | No longer a measure | No longer a measure |
Reasons for Change in Appropriation#
This appropriation decreased by $68.174 million to $2,067.726 million due to changes in how the New Zealand Transport Agency proposes to spend its funding and the split between operating and capital expenditure.
Road User Charges Investigation and Enforcement (M72)#
Scope of Appropriation#
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Number of products/services delivered or processes (investigations and audits). This includes both light and heavy vehicle Road User Charges investigation and enforcement activities (Road User Charges Act 2012) |
23,000 - 26,000 | (2,000) to 1,000 | 24,000 |
Road User Charges Refunds (M72)#
Scope of Appropriation#
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Number of products/services delivered or processes (refunds applications processed) |
480,000 - 520,000 | 200,000 | 680,000 - 720,000 |
Search and Rescue Activities (M72)#
Scope of Appropriation#
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Percentage of beacons data verified every two years |
65% | 4% | 69% |
Reasons for Change in Appropriation#
This appropriation decreased by $72,000 to $3.244 million due to a decrease in the capital charge rate.
Search and Rescue and Recreational Boating Safety Activities PLA (M72)#
Scope of Appropriation#
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
People who recall boating safety messaging (as gauged by survey) |
60% | 15% | 75% |
Reasons for Change in Appropriation#
This appropriation increased by $358,000 to $8.525 million due to the net of:
- a carry forward from 2015/16 of $429,000 for Coastguard NZ for VHF radio and NowCasting transmission (increase) and
- a decrease of $71,000 due to a decrease in the capital charge rate.
SuperGold Card - Administration of the Public Transport Concessions Scheme (M72)#
Scope of Appropriation#
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Average number of working days taken to process and pay claims received from local authorities |
20 days | (2.5) days | 17.5 days |
Weather Forecasts and Warnings (M72)#
Scope of Appropriation#
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Minimum percentage of forecasts of severe-weather events which successfully predicted the event (probability of detection) |
90% | 4% | 94% |
Maximum percentage of forecasts of severe-weather events which are subsequently found to be false alarms (false alarm ratio) |
25% | 12% | 13% |
3.4 - Non-Departmental Other Expenses#
Bad Debt Provision - Motor Vehicle Registration/Licences and Road User Charges (M72)#
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation increased by $4 million to $8 million due to NZ Transport Agency processing higher than usual write-offs.
SuperGold Card - public transport concessions for cardholders (M72)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation increased by $191,000 to $28.320 million due to the increase in the Consumer Price Index.
Tauranga Maritime Incident Response (M72)#
Scope of Appropriation#
Expenses#
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | - | 106 | 106 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve effective oversight of MV Rena response activities.
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Crown Law advice meets the needs of the Attorney-General, including those relating to an Ombudsman's inquiry |
New measure | 100% | 100% |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Minister of Transport in a report appended to the Ministry of Transport's annual report.
Reasons for Change in Appropriation#
This appropriation increased by $106,000 to $106,000 due to a carry forward from 2015/16.
Urban Cycleways - Local Routes (M72)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation decreased by $16.630 million to $27.000 million due to:
- a carry forward of $3.543 million from 2015/16 (increase) and
- an expense transfer of $20.173 million to 2017/18 to align with forecast expenditure (decrease).
3.5 - Non-Departmental Capital Expenditure#
Auckland Transport Package Loan (M72)#
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation increased by $12.200 million to $122.200 million to align the appropriation with the New Zealand Transport Agency's borrowing profile.
Aviation Security Service (M72)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation decreased by $1.800 million to $2.700 million due to a reprioritisation of funds to elsewhere within the Vote to meet forecast costs.
Joint Venture Airports (M72)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation increased by $541,000 to $1.041 million due to a transfer of funds from the Joint venture multi-year appropriation, which expired in 2015/16.
Maritime New Zealand (M72)#
Scope of Appropriation#
Components of the Appropriation#
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Replacement ground station for Search and Rescue satellite system | - | 1,282 | 1,282 |
Information Technology system to support Maritime Operator Safety System and Seafarer Certification Rules | - | 318 | 318 |
Total | - | 1,600 | 1,600 |
Reasons for Change in Appropriation#
This appropriation increased by $1.600 million to $1.600 million due to a carry forward from 2015/16.
National Land Transport Programme - New Infrastructure for and Renewal of State Highways PLA (M72)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation increased by $393.312 million to $1,336.628 million due to the net of:
- $210.424 million surplus accumulated to the National Land Transport Fund from the previous year (increase)
- $68.174 million transferred from the non-departmental output expense National Land Transport Programme PLA to reflect changes in how the New Zealand Transport Agency proposes to spend its funding and the split between operating and capital expenditure (increase)
- $129.014 million from changes in the road tax revenue forecasts (increase), and
- $14.300 million appropriated to other outputs that are funded from road tax revenue (decrease)
Rail - KiwiRail Equity Injection (M72)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation increased by $19 million to $42.600 million due to an amount transferred from 2017/18 to align with KiwiRail's forecast of property sales.
Rail - Wellington Metro Rail Network Upgrade (M72)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation increased by $2.445 million to $8.270 million due to the net of:
- $3.745 million carried forward from 2015/16 (increase) and
- $1.300 million carried forward to 2017/18 (decrease).
Regional State Highways (M72)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation increased by $36.427 million to $50.427 million due to the net of:
- $53.690 million balance transfer from the multi-year appropriation (increase) and
- $17.263 million expense transfer (decrease).
Regional State Highways (M72)#
Scope of Appropriation and Expenses#
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Regional State Highways (M72)This appropriation is limited to the investigation, design and construction of regional State Highways.Commences: 01 July 2014 Expires: 30 June 2017 |
Original Appropriation | 97,000 |
Adjustments to 2015/16 | - | |
Adjustments for 2016/17 | (53,690) | |
Adjusted Appropriation | 43,310 | |
Actual to 2015/16 Year End | 43,310 | |
Estimated Actual for 2016/17 | - | |
Estimated Actual for 2017/18 | - | |
Estimated Appropriation Remaining | - |
Reasons for Change in Appropriation#
The balance of this appropriation was transferred to the new Regional state highway annual appropriation.
Reinstatement of South Island State Highway 1 (M72)#
Scope of Appropriation#
Capital Expenditure#
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | - | 69,000 | 69,000 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve the reinstatement of State Highway 1 between Picton and Christchurch.
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Percentage of activities that are delivered to agreed standards and timeframes. |
New measure | 100% | 100% |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the New Zealand Transport Agency in its annual report.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2016/17 Final Budgeted $000 |
2017/18 Budget $000 |
2018/19 Estimated $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
---|---|---|---|---|---|---|
Funding to reinstate State Highway 1 between Picton and Christchurch | 2016/17 | 69,000 | 325,000 | - | - | - |
Reasons for Change in Appropriation#
This appropriation was created during 2016/17 with total funding of $394.000 million spread over 2016/17 and 2017/18.
Roading - Reinstatement of earthquake damaged roads in Christchurch - Loan (M72)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation decreased by $39 million to $75 million due to the net of:
- $42.420 million carried forward from 2015/16 (increase) and
- $81.420 million unused funding returned (decrease).
Urban Cycleways - Crown Assets (M72)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation decreased by $3.600 million to $4 million due to a carry forward to 2017/18 to align with forecast expenditure.
Part 4 - Details of Multi-Category Expenses and Capital Expenditure#
Multi-Category Expenses and Capital Expenditure#
Policy Advice and Related Outputs (M72)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Governance and Performance Advice on Crown AgenciesThis category is limited to monitoring of and advice on the governance, performance and capability of transport Crown agencies.
Ministerial Servicing
This category is limited to services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities.
Policy Advice
This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to transport.
Expenses, Revenue and Capital Expenditure
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation |
31,136 | 1,129 | 32,265 |
Departmental Output Expenses |
|||
Governance and Performance Advice on Crown Agencies | 900 | - | 900 |
Ministerial Servicing | 2,600 | - | 2,600 |
Policy Advice | 27,636 | 1,129 | 28,765 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
30,761 | 1,109 | 31,870 |
Governance and Performance Advice on Crown Agencies | 900 | - | 900 |
Ministerial Servicing | 2,600 | - | 2,600 |
Policy Advice | 27,261 | 1,109 | 28,370 |
Revenue from Others |
- | 20 | 20 |
Policy Advice | - | 20 | 20 |
How Performance will be Assessed for this Appropriation
2016/17 | |||
---|---|---|---|
Assessment of Performance | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Transport network congestion in the five largest metropolitan areas will decrease over the medium term |
On track | Not on track | Not on track |
What is Intended to be Achieved with each Category and How Performance will be Assessed
2016/17 | |||
---|---|---|---|
Assessment of Performance | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Departmental Output Expenses |
|||
Ministerial Servicing |
|||
Percentage of draft replies to Ministerial correspondence completed within 10 working days |
80% | 2% | 82% |
Percentage of Official Information Act requests to the Ministry replied to within statutory timeframes |
100% | (18)% | 82% |
Percentage of Ministerial Servicing items that meet quality characteristics (refer conditions on use of Appropriation) |
90% | 10% | 100% |
Policy Advice |
|||
Key initiatives contained in the annual work programme are completed or progressed as agreed, or as subsequently amended by the agreement between the Minister and the Chief Executive |
95% | No longer a measure | No longer a measure |
Milestones contained in the output plan are completed as agreed, or as subsequently amended by the agreement between the Minister and the Chief Executive |
New measure | New measure | 86% |
Satisfaction of the Minister of Transport with the policy advice service, as per the satisfaction survey |
75% | (17)% | 58% |
Reasons for Change in Appropriation
This appropriation increased by $1.129 million to $32.265 million due to the net of:
- $500,000 carried forward from 2015/16 (increase)
- $696,000 reprioritised for the City Rail Link (increase)
- $20,000 of additional revenue from third parties (increase)
- $37,000 reduction in the capital charge rate (decrease) and
- $50,000 funding transferred to Department of Internal Affairs fiscally neutral (decrease).
Policy Advice and Related Outputs - Civil Aviation (M72)#
Overarching Purpose Statement#
Scope of Appropriation#
Non-Departmental Output Expenses
Health and Safety at Work Activities - Civil AviationThis category is limited to health and safety activities, for which there is a designated responsibility.
International Relations and International Civil Aviation Organisation Obligations
This category is limited to technical information and advice in relation to international matters affecting New Zealand aviation, to ensure the Minister's obligations in relation to international civil aviation agreements are met, and to promote the development of New Zealand aviation in the international context.
Ministerial Servicing - Civil Aviation
This category is limited to services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities.
Policy Advice - Civil Aviation
This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to civil aviation.
What is Intended to be Achieved with each Category and How Performance will be Assessed#
2016/17 | |||
---|---|---|---|
Assessment of Performance | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Non-Departmental Output Expenses |
|||
Health and Safety at Work Activities - Civil Aviation |
|||
Number of health and safety in employment investigations, audits and inspections |
20-35 | (4)-(19) | 16 |
Percentage of occurrences investigated or reviewed where: |
|||
an isolated occurrence or deficiency not indicative of a significant system problem, including minor Hazardous Substances and New Organisms incidents |
30% | No longer a measure | No Longer a measure |
Minor equals an isolated occurrence or deficiency not indicative of a significant system problem, including minor Hazardous Substances and New Organisms incidents |
New measure | New measure | 30% |
International Relations and International Civil Aviation Organisation Obligations |
|||
International engagement is undertaken that meets the objectives of the Civil aviation Authority International Engagement Strategy |
95% of objectivies met | No longer a measure | No longer a measure |
International engagement is undertaken that meets the key objectives of the Civil aviation Authority |
New measure | New measure | 100% |
International Civil Aviation Organization coordinated validation mission carried out as a result of a significant safety concern raised by International Civil Aviation Organization |
Nil | No longer a measure | No longer a measure |
International Civil Aviation Organization coordinated validation mission carried out as a result of a significant safety concern |
New measure | New measure | Nil |
Ministerial Servicing - Civil Aviation |
|||
Reports, correspondence and Parliamentary Questions are acceptable to the Minister (as assessed by annual survey) |
Met or exceeded | No longer a measaure | No longer a measure |
Reports, correspondence and Parliamentary Questions are acceptable to the Minister (as assessed by biannual survey) based on a scale of "exceeded expectations", "met expectations" or "requires improvement" |
New measure | New measure | Met expectations |
Percentage of reports and responses that are delivered in accordance with prescribed standards and timeframes established by the Ministry of Transport in their correspondence tracking system |
New measure | New measure | 100% |
Policy Advice and Related Outputs - Maritime (M72)#
Overarching Purpose Statement#
Scope of Appropriation#
Non-Departmental Output Expenses
Health and Safety at Work Activities - MaritimeThis category is limited to health and safety activities, for which there is a designated responsibility.
Maritime Incident Response
This category is limited to building capability to respond to complex maritime pollution incidents.
Maritime Safety and Marine Protection Services
This category is limited to the development and delivery of regulatory services which are the responsibility of Maritime New Zealand under legislation
Policy Advice - Maritime
This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision making by ministers on government policy matters and Ministerial servicing.
Expenses, Revenue and Capital Expenditure#
2016/17 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation |
9,295 | (72) | 9,223 |
Non-Departmental Output Expenses |
|||
Health and Safety at Work Activities - Maritime | 2,975 | - | 2,975 |
Maritime Incident Response | 764 | - | 764 |
Maritime Safety and Marine Protection Services | 2,078 | - | 2,078 |
Policy Advice - Maritime | 3,478 | (72) | 3,406 |
What is Intended to be Achieved with each Category and How Performance will be Assessed#
2016/17 | |||
---|---|---|---|
Assessment of Performance | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Non-Departmental Output Expenses |
|||
Health and Safety at Work Activities - Maritime |
|||
Proportion of HSW assessments that are required are conducted |
100% | No longer a measure | No longer a measure |
All of the HSW assessments that are required are conducted |
New measure | New measure | 100% |
Prosecutions brought under the Health and Safety at Work Act and the Maritime Transport Act that are successful |
75% | 25% | 100% |
Maritime Safety and Marine Protection Services |
|||
Percentage of time lighthouses are available |
99.8% | 0.12% | 99.92% |
Reasons for Change in Appropriation#
This appropriation decreased by $72,000 to $9.223 million due to the decrease in the capital charge rate.