Supplementary estimates of appropriations

Vote Statistics - Supplementary Estimates 2017/18

Formats and related files

Vote Statistics#

APPROPRIATION MINISTER(S): Minister of Statistics (M67)

APPROPRIATION ADMINISTRATOR: Statistics New Zealand

RESPONSIBLE MINISTER FOR STATISTICS NEW ZEALAND: Minister of Statistics

Details of Appropriations and Capital Injections#

Annual and Permanent Appropriations#

  2017/18
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

     

Data Futures Partnership (M67)

This appropriation is limited to enabling the activities of the Data Futures Partnership.
1,564 101 1,665

Services to Other Agencies RDA (M67)

This appropriation is limited to the provision of services by Statistics New Zealand to other agencies, where those services are not within the scope of another departmental output expense appropriation in Vote Statistics.
3,651 - 3,651

Total Departmental Output Expenses

5,215 101 5,316

Departmental Capital Expenditure

     

Statistics New Zealand - Capital Expenditure PLA (M67)

This appropriation is limited to the purchase or development of assets by and for the use of the Statistics New Zealand, as authorised by section 24(1) of the Public Finance Act 1989.
10,000 - 10,000

Total Departmental Capital Expenditure

10,000 - 10,000

Multi-Category Expenses and Capital Expenditure

     

Official Statistics MCA (M67)

The overarching purpose of this appropriation is to ensure the availability and promoting the use of the highest priority data and official statistical information to add value to decision making.
121,241 5,940 127,181

Departmental Output Expenses

     

Economic and Business Data and Statistical Information Services

This category is limited to the delivery of data and statistical information services relating to business and the economy.
51,597 2,208 53,805

Population, Social and Labour Market Data and Statistical Information Services

This category is limited to delivery of data and statistical information services relating to the population, environment, household economics, social conditions, and the labour market.
41,916 960 42,876

Stewardship of Government Data and Statistical Activities

This category is limited to coordination of statistical and data services for government, through leadership of the OSS, oversight of the IDI, liaison with partners and customers, provision of ministerial services, statistical and data management advice, and the operation of access channels.
27,728 2,772 30,500

Total Multi-Category Expenses and Capital Expenditure

121,241 5,940 127,181

Total Annual and Permanent Appropriations

136,456 6,041 142,497

Multi-Year Appropriations#

Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

Departmental Output Expenses

   

2018 Census of Population and Dwellings (M67)

This appropriation is limited to conducting the 2018 Census, and the administration and management of the on-going census programme, as required under the Statistics Act 1975.

Commences: 01 July 2014

Expires: 30 June 2019
Original Appropriation 13,100
Adjustments to 2016/17 97,988
Adjustments for 2017/18 2,000
Adjusted Appropriation 113,088
Actual to 2016/17 Year End 40,049
Estimated Actual for 2017/18 66,463
Estimated Actual for 2018/19 6,576
Estimated Appropriation Remaining -

Total Annual and Permanent Appropriations and Multi-Year Appropriation Forecasts#

  2017/18
  Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000
Total Annual and Permanent Appropriations 136,456 6,041 142,497
Total MYA Departmental Output Expenses Forecasts 48,540 17,923 66,463

Total Annual and Permanent Appropriations and Multi-Year Appropriation Forecasts

184,996 23,964 208,960

Capital Injection Authorisations#

  2017/18
  Estimates Budget
$000
Supplementary
Estimates Budget
$000
Total Budget
$000
Statistics New Zealand - Capital Injection (M67) 16,027 (16,027) -

Supporting Information#

Part 1 - Vote as a Whole#

1.2 - Trends in the Vote

Summary of Financial Activity
  2017/18
    Supplementary Estimates  
  Estimates
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Total
$000

Appropriations

         
Output Expenses 53,755 18,024 - 18,024 71,779
Benefits or Related Expenses - N/A - - -
Borrowing Expenses - - - - -
Other Expenses - - - - -
Capital Expenditure 10,000 - - - 10,000
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -
Multi-Category Expenses and Capital Expenditure (MCA)          
Output Expenses 121,241 5,940 - 5,940 127,181
Other Expenses - - - - -
Capital Expenditure - N/A - - -

Total Appropriations

184,996 23,964 - 23,964 208,960

Crown Revenue and Capital Receipts

         
Tax Revenue - N/A - - -
Non-Tax Revenue - N/A - - -
Capital Receipts - N/A - - -

Total Crown Revenue and Capital Receipts

- N/A - - -

Part 2 - Details of Departmental Appropriations#

2.1 - Departmental Output Expenses#

2018 Census of Population and Dwellings (M67)

Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

2018 Census of Population and Dwellings (M67)

This appropriation is limited to conducting the 2018 Census, and the administration and management of the on-going census programme, as required under the Statistics Act 1975.

Commences: 01 July 2014

Expires: 30 June 2019
Original Appropriation 13,100
Adjustments to 2016/17 97,988
Adjustments for 2017/18 2,000
Adjusted Appropriation 113,088
Actual to 2016/17 Year End 40,049
Estimated Actual for 2017/18 66,463
Estimated Actual for 2018/19 6,576
Estimated Appropriation Remaining -
Revenue
  Budget
$000
Revenue from the Crown to end of 2018/19 113,088
Revenue from Others to end of 2018/19 -
Total Revenue 113,088
Reasons for Change in Appropriation

This appropriation increased by $2.000 million for costs directly associated with disruption to work on the 2018 Census following the November 2016 Kaikoura earthquake.

Data Futures Partnership (M67)#

Scope of Appropriation#

This appropriation is limited to enabling the activities of the Data Futures Partnership.

Reasons for Change in Appropriation#

The increase in this appropriation of $101,000 is due to a fiscally neutral transfer from 2016/17 to 2017/18 due to delays resulting from the November 2016 Kaikoura earthquake.

2.3 - Departmental Capital Expenditure and Capital Injections#

Statistics New Zealand - Capital Expenditure PLA (M67)#

Scope of Appropriation

This appropriation is limited to the purchase or development of assets by and for the use of the Statistics New Zealand, as authorised by section 24(1) of the Public Finance Act 1989.

Capital Injections and Movements in Departmental Net Assets

Statistics New Zealand

Details of Net Asset Schedule 2017/18
Main Estimates Projections
$000
2017/18
Supplementary Estimates Projections
$000
Explanation of Projected Movements in 2017/18
Opening Balance 43,784 50,684 Supplementary Estimates opening balance reflects the audited results as at 30 June 2017.
Capital Injections 16,027 - Capital injections of $13.527 million transferred to 2018/19 while future capital and "as-a-service" options are reviewed and $2.500 million returned to the Crown.
Capital Withdrawals - -  
Surplus to be Retained (Deficit Incurred) - 2,000 The $2.000 million surplus relates to earthquake insurance revenue.
Other Movements - -  

Closing Balance

59,811 52,684  

Part 4 - Details of Multi-Category Expenses and Capital Expenditure#

Multi-Category Expenses and Capital Expenditure#

Official Statistics (M67)

Overarching Purpose Statement
The overarching purpose of this appropriation is to ensure the availability and promoting the use of the highest priority data and official statistical information to add value to decision making.
Scope of Appropriation

Departmental Output Expenses

Economic and Business Data and Statistical Information Services
This category is limited to the delivery of data and statistical information services relating to business and the economy.
Population, Social and Labour Market Data and Statistical Information Services
This category is limited to delivery of data and statistical information services relating to the population, environment, household economics, social conditions, and the labour market.
Stewardship of Government Data and Statistical Activities
This category is limited to coordination of statistical and data services for government, through leadership of the OSS, oversight of the IDI, liaison with partners and customers, provision of ministerial services, statistical and data management advice, and the operation of access channels.
Expenses, Revenue and Capital Expenditure
  2017/18
  Estimates
$000
Supplementary Estimates
$000
Total
$000

Total Appropriation

121,241 5,940 127,181

Departmental Output Expenses

     
Economic and Business Data and Statistical Information Services 51,597 2,208 53,805
Population, Social and Labour Market Data and Statistical Information Services 41,916 960 42,876
Stewardship of Government Data and Statistical Activities 27,728 2,772 30,500

Funding for Departmental Output Expenses

     

Revenue from the Crown

113,228 2,940 116,168
Economic and Business Data and Statistical Information Services 47,687 938 48,625
Population, Social and Labour Market Data and Statistical Information Services 38,973 (70) 38,903
Stewardship of Government Data and Statistical Activities 26,568 2,072 28,640

Revenue from Others

8,013 5,000 13,013
Economic and Business Data and Statistical Information Services 3,909 2,116 6,025
Population, Social and Labour Market Data and Statistical Information Services 2,944 1,717 4,661
Stewardship of Government Data and Statistical Activities 1,160 1,167 2,327
Reasons for Change in Appropriation

The increase in this appropriation by $5.940 million is due to:

  • a fiscally neutral appropriation increase of $3 million for costs related to the 2016 Kaikoura earthquake. Associated with this increase is an additional $5 million in Revenue from Others for earthquake insurance revenue with the resulting projected $2 million surplus to be retained (see also the Net Asset table in section 2.3)
  • a fiscally neutral transfer of $2.130 million from 2016/17 to 2017/18 due to delays resulting from the Kaikoura earthquake
  • new funding of $810,000 for Support Services for the Data System.