Supplementary estimates of appropriations

Vote Social Housing - Supplementary Estimates 2018/19

Formats and related files

Note 81

From the Estimates of Appropriations 2019/20 in Budget 2019, Vote Social Housing was disestablished and appropriations transferred to two Votes, Vote Housing and Urban Development and Vote Social Development.

Vote Social Housing #

APPROPRIATION MINISTER(S): Minister of Housing and Urban Development (M96)

APPROPRIATION ADMINISTRATOR: Ministry of Social Development

RESPONSIBLE MINISTER FOR MINISTRY OF SOCIAL DEVELOPMENT: Minister for Social Development

Details of Appropriations and Capital Injections#

Annual Appropriations and Forecast Permanent Appropriations#

  2018/19
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Benefits or Related Expenses

     

Accommodation Assistance (M96)

This appropriation is limited to payments for accommodation costs, paid in accordance with criteria set out in, or in delegated legislation made under, the Social Security Act 1964 or any legislation that replaces that Act.
1,507,597 (1,114,604) 392,993

Total Benefits or Related Expenses

1,507,597 (1,114,604) 392,993

Multi-Category Expenses and Capital Expenditure

     

Community Group Housing MCA (M96)

The overarching purpose of this appropriation is to purchase housing services from Housing New Zealand Corporation and Community Group Housing providers to maintain the supply of tenanted Community Group Housing properties.
23,795 (19,296) 4,499

Non-Departmental Output Expenses

     

Community Group Housing Market Rent Top-Up

This category is limited to the provision of funding to Housing New Zealand Corporation to pay the difference between the contracted rent with the Community Group Housing provider and market rent for the leased properties.
13,891 (10,418) 3,473

Non-Departmental Other Expenses

     

Community Housing Rent Relief

This category is limited to the provision of a rent relief fund to Community Group Housing providers for the sole purpose of helping them meet their contracted rent payments.
4,104 (3,078) 1,026

Non-Departmental Capital Expenditure

     

Acquisition and Improvement of Community Group Housing Properties

This category is limited to debt or equity in Housing New Zealand Corporation to acquire, modernise or reconfigure properties leased by Community Housing Providers.
5,800 (5,800) -

Social Housing Outcomes Support MCA (M96)

The single overarching purpose of this appropriation is to operate the social housing register and associated interventions in such a way as to support more people with the greatest housing need into housing, and to move those who are capable of housing independence closer towards that.
59,436 (45,102) 14,334

Departmental Output Expenses

     

Services to Support People to Access Accommodation

This category is limited to assessing and reviewing eligibility for social housing and income related rent, social housing register management and the accurate and timely payment of income related rent subsidies to the social housing provider.
45,083 (32,803) 12,280

Non-Departmental Output Expenses

     

Services Related to Supporting Outcomes for those in need of or at risk of needing Social Housing

This category is limited to the provision of support services to those in need of social housing or those at risk of entering or exiting social housing.
11,753 (10,294) 1,459

Non-Departmental Other Expenses

     

Housing Support Package

This category is limited to the provision of incentives, products and services to help households with lower housing need who are in, or seeking social housing, to access or retain alternative housing solutions.
2,600 (2,005) 595

Social Housing Purchasing MCA (M96)

The single overarching purpose of this appropriation is to secure and purchase the provision of social housing.
1,013,271 (749,767) 263,504

Non-Departmental Output Expenses

     

Purchase of Social Housing Provision

This category is limited to purchasing the provision of social housing and related services from social housing providers in accordance with reimbursement agreements or tailored agreements under the Housing Restructuring and Tenancy Matters Act 1992.
977,651 (737,255) 240,396

Services Related to the Provision of Social Housing

This category is limited to the provision of services related to the provision of social housing by a social housing provider.
300 (150) 150

Non-Departmental Other Expenses

     

Support for the Provision of Social Housing Supply

This category is limited to providing support to secure access to properties for social housing providers to use for social housing tenancies.
35,320 (12,362) 22,958

Transitional Housing MCA (M96)

The single overarching purpose of this appropriation is to fund the delivery of transitional housing places in New Zealand.
168,183 (121,465) 46,718

Non-Departmental Output Expenses

     

Provision of Transitional Housing Places

This category is limited to supporting transitional housing providers to provide transitional housing places.
49,894 (35,318) 14,576

Transitional Housing Services

This category is limited to payments to transitional housing providers on a per household basis to cover tenancy and property management; and services to support tenants in transitional housing to move into sustainable housing.
49,438 (40,645) 8,793

Non-Departmental Capital Expenditure

     

Acquisition, Development and Construction of Transitional Housing

This category is limited to funding the acquisition, construction and development or redevelopment of land or properties for the purpose of providing transitional housing.
68,851 (45,502) 23,349

Total Multi-Category Expenses and Capital Expenditure

1,264,685 (935,630) 329,055

Total Annual Appropriations and Forecast Permanent Appropriations

2,772,282 (2,050,234) 722,048

Supporting Information#

Part 1 - Vote as a Whole#

Summary of Financial Activity
  2018/19
    Supplementary Estimates  
  Estimates
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Total
$000

Appropriations

         
Output Expenses - - - - -
Benefits or Related Expenses 1,507,597 N/A (1,114,604) (1,114,604) 392,993
Borrowing Expenses - - - - -
Other Expenses - - - - -
Capital Expenditure - - - - -
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -
Multi-Category Expenses and Capital Expenditure (MCA)          
Output Expenses 1,148,010 (32,803) (834,080) (866,883) 281,127
Other Expenses 42,024 - (17,445) (17,445) 24,579
Capital Expenditure 74,651 N/A (51,302) (51,302) 23,349

Total Appropriations

2,772,282 (32,803) (2,017,431) (2,050,234) 722,048

Crown Revenue and Capital Receipts

         
Tax Revenue - N/A - - -
Non-Tax Revenue - N/A - - -
Capital Receipts - N/A - - -

Total Crown Revenue and Capital Receipts

- N/A - - -

1.4 - Reconciliation of Changes in Appropriation Structure#

The establishment of the Ministry of Housing and Urban Development meant that most of the appropriations in Vote Social Housing transferred to Vote Housing and Urban Development, with effect from 1 October 2018, with the remaining appropriations transferring to Vote Social Development from the same date.

Estimates 2018/19
(Estimates)
$000
Supplementary Estimates
(Changes during the year)
Amount
Moved
$000
New Structure 2018/19
(Restated)
$000

Vote Social Housing

         

Benefits or Related Expenses

         
Accommodation Assistance 1,507,597 Transferred to Vote Social Development - Accommodation Assistance (1,114,604)   392,993

Multi-Category Expenses and Capital Expenditure

         

Community Group Housing MCA

         

Non-Departmental Output Expenses

         
Community Group Housing Market Rent Top-Up 13,891 Transferred to Vote Housing and Urban Development - Community Group Housing MCA (10,418)   3,473

Non-Departmental Other Expenses

         
Community Housing Rent Relief 4,104 Transferred to Vote Housing and Urban Development - Community Group Housing MCA (3,078)   1,026

Non-Departmental Capital Expenditure

         
Acquisition and Improvement of Community Group Housing Properties 5,800 Transferred to Vote Housing and Urban Development - Community Group Housing MCA (5,800)   -

Social Housing Outcomes Support MCA

         

Departmental Output Expenses

         
Services to Support People to Access Accommodation 45,083 Transferred to Vote Social Development - Services to Support People to Access Accommodation (24,353)   12,280
    Transferred to Vote Housing and Urban Development - Management of Housing Places, Providers and Services (8,450)    

Non-Departmental Output Expenses

         
Services Related to Supporting Outcomes for those in need of or at risk of needing Social Housing 11,753 Transferred to Vote Housing and Urban Development - Public Housing MCA (10,294)   1,459

Non-Departmental Other Expenses

         
Housing Support Package 2,600 Transferred to Vote Social Development - Housing Support Package (2,005)   595

Social Housing Purchasing MCA

         

Non-Departmental Output Expenses

         
Purchase of Social Housing Provision 977,651 Transferred to Vote Housing and Urban Development - Public Housing MCA (735,255)   240,396
    Transferred to Vote Social Development - Reimbursement of Income Related Rent Overpayments (2,000)    
Services Related to the Provision of Social Housing 300 Transferred to Vote Housing and Urban Development - Public Housing MCA (150)   150

Non-Departmental Other Expenses

         
Support for the Provision of Social Housing Supply 35,320 Transferred to Vote Housing and Urban Development - Public Housing MCA (12,362)   22,958

Transitional Housing MCA

         

Non-Departmental Output Expenses

         
Provision of Transitional Housing Places 49,894 Transferred to Vote Housing and Urban Development - Transitional Housing MCA (35,318)   14,576
Transitional Housing Services 49,438 Transferred to Vote Housing and Urban Development - Transitional Housing MCA (40,645)   8,793

Non-Departmental Capital Expenditure

         
Acquisition, Development and Construction of Transitional Housing 68,851 Transferred to Vote Housing and Urban Development - Transitional Housing MCA (45,502)   23,349
       

Vote Social Development

 
       

Departmental Output Expenses

 
    Transferred from Vote Social Housing - Social Housing Outcomes Support MCA 24,353 Services to Support People to Access Accommodation 24,353
       

Non-Departmental Output Expenses

 
    Transferred from Vote Social Housing - Social Housing Outcomes Support MCA 2,005 Housing Support Package 2,005
    Transferred from Vote Social Housing - Social Housing Purchasing MCA 2,000 Reimbursement of Income Related Rent Overpayments 2,000
       

Benefits or Related Expenses

 
    Transferred from Vote Social Housing - Accommodation Assistance 1,114,604 Accommodation Assistance 1,114,604
       

Vote Housing and Urban Development

 
       

Multi-Category Expenses and Capital Expenditure

 
       

Community Group Housing MCA

 
       

Non-Departmental Output Expenses

 
    Transferred from Vote Social Housing - Community Group Housing MCA 10,418 Community Group Housing Market Rent Top-Up 10,418
       

Non-Departmental Other Expenses

 
    Transferred from Vote Social Housing - Community Group Housing MCA 3,078 Community Housing Rent Relief 3,078
       

Non-Departmental Capital Expenditure

 
    Transferred from Vote Social Housing - Community Group Housing MCA 5,800 Acquisition and Improvement of Community Group Housing Properties 5,800
       

Public Housing MCA

 
       

Non-Departmental Output Expenses

 
    Transferred from Vote Social Housing - Social Housing Outcomes Support MCA 10,294 Services for People in Need of or at Risk of Needing Public Housing 10,294
    Transferred from Vote Social Housing - Social Housing Purchasing MCA 735,255 Purchase of Public Housing Provision 735,255
    Transferred from Vote Social Housing - Social Housing Purchasing MCA 150 Services Related to the Provision of Public Housing 150
    Transferred from Vote Social Housing - Social Housing Purchasing MCA 12,362 Support for the Provision of Public Housing 12,362
       

Transitional Housing MCA

 
       

Non-Departmental Output Expenses

 
    Transferred from Vote Social Housing - Transitional Housing MCA 35,318 Provision of Transitional Housing Places 35,318
    Transferred from Vote Social Housing - Transitional Housing MCA 40,645 Transitional Housing Services 40,645
       

Non-Departmental Capital Expenditure

 
    Transferred from Vote Social Housing - Transitional Housing MCA 45,502 Acquisition, Development and Construction of Transitional Housing 45,502
       

Departmental Output Expenses

 
    Transferred from Vote Social Housing - Services to Support People to Access Accommodation 8,450 Management of Housing Places, Providers and Services 8,450

Total changes in appropriations

2,772,282

 

-

 

2,772,282

Explanations of the reasons for changing the appropriation structure are noted in the details of each appropriation in Parts 2-4.

Part 3 - Details of Non-Departmental Appropriations#

Accommodation Assistance (M96)
Scope of Appropriation
This appropriation is limited to payments for accommodation costs, paid in accordance with criteria set out in, or in delegated legislation made under, the Social Security Act 1964 or any legislation that replaces that Act.

Part 4 - Details of Multi-Category Expenses and Capital Expenditure#

Multi-Category Expenses and Capital Expenditure#

Community Group Housing (M96)
Overarching Purpose Statement
The overarching purpose of this appropriation is to purchase housing services from Housing New Zealand Corporation and Community Group Housing providers to maintain the supply of tenanted Community Group Housing properties.
Scope of Appropriation
Non-Departmental Output Expenses
Community Group Housing Market Rent Top-Up
This category is limited to the provision of funding to Housing New Zealand Corporation to pay the difference between the contracted rent with the Community Group Housing provider and market rent for the leased properties.
Non-Departmental Other Expenses
Community Housing Rent Relief
This category is limited to the provision of a rent relief fund to Community Group Housing providers for the sole purpose of helping them meet their contracted rent payments.
Non-Departmental Capital Expenditure
Acquisition and Improvement of Community Group Housing Properties
This category is limited to debt or equity in Housing New Zealand Corporation to acquire, modernise or reconfigure properties leased by Community Housing Providers.
Expenses, Revenue and Capital Expenditure
  2018/19
  Estimates
$000
Supplementary Estimates
$000
Total
$000

Total Appropriation

23,795 (19,296) 4,499

Non-Departmental Output Expenses

     
Community Group Housing Market Rent Top-Up 13,891 (10,418) 3,473

Non-Departmental Other Expenses

     
Community Housing Rent Relief 4,104 (3,078) 1,026

Non-Departmental Capital Expenditure

     
Acquisition and Improvement of Community Group Housing Properties 5,800 (5,800) -
Reasons for Change in Appropriation

This appropriation decreased by $19.296 million to $4.499 million in 2018/19. This is due to the appropriation transferring to Vote Housing and Urban Development as a result of the establishment of the Ministry of Housing and Urban Development, which commenced operations on 1 October 2018.

Social Housing Outcomes Support (M96)
Overarching Purpose Statement
The single overarching purpose of this appropriation is to operate the social housing register and associated interventions in such a way as to support more people with the greatest housing need into housing, and to move those who are capable of housing independence closer towards that.
Scope of Appropriation
Departmental Output Expenses
Services to Support People to Access Accommodation
This category is limited to assessing and reviewing eligibility for social housing and income related rent, social housing register management and the accurate and timely payment of income related rent subsidies to the social housing provider.
Non-Departmental Output Expenses
Services Related to Supporting Outcomes for those in need of or at risk of needing Social Housing
This category is limited to the provision of support services to those in need of social housing or those at risk of entering or exiting social housing.
Non-Departmental Other Expenses
Housing Support Package
This category is limited to the provision of incentives, products and services to help households with lower housing need who are in, or seeking social housing, to access or retain alternative housing solutions.
What is Intended to be Achieved with each Category and How Performance will be Assessed
  2018/19
Assessment of Performance Estimates
Standard
Supplementary Estimates
Standard
Total
Standard

Non-Departmental Output Expenses

     

Services Related to Supporting Outcomes for those in need of or at risk of needing Social Housing

     

This category is intended to achieve..

     

The number of contracted (see Note 1) chronic homeless households (see Note 2) able to be placed and supported into secure and stable (see Note 3) accommodation under the Housing First initiative, will be between

500-600 (87-187) 413
Expenses, Revenue and Capital Expenditure
  2018/19
  Estimates
$000
Supplementary Estimates
$000
Total
$000

Total Appropriation

59,436 (45,102) 14,334

Departmental Output Expenses

     
Services to Support People to Access Accommodation 45,083 (32,803) 12,280

Non-Departmental Output Expenses

     
Services Related to Supporting Outcomes for those in need of or at risk of needing Social Housing 11,753 (10,294) 1,459

Non-Departmental Other Expenses

     
Housing Support Package 2,600 (2,005) 595

Funding for Departmental Output Expenses

     

Revenue from the Crown

45,083 (32,803) 12,280
Services to Support People to Access Accommodation 45,083 (32,803) 12,280
Reasons for Change in Appropriation

This appropriation decreased by $45.102 million to $14.334 million in 2018/19. This is due to:

  • the transfer of $26.358 million to Vote Social Development due to the establishment of the Ministry of Housing and Urban Development, with commencement of operations from 1 October 2018
  • the transfer of $18.744 million to Vote Housing and Urban Development due to the establishment of the Ministry of Housing and Urban Development
  • the transfer of $1.500 million to Vote Social Development for transitional housing services as a result of the establishment of the Ministry of Housing and Urban Development, and
  • the transfer of $3.512 million to Vote Housing and Urban Development for establishment costs.

The above is offset by a transfer of $5.012 million from 2017/18 to enable the Ministry to secure more supply of public housing and services. This funding was reprioritised during 2018/19 for the transition and establishment costs of the Ministry of Housing and Urban Development.

Social Housing Purchasing (M96)
Overarching Purpose Statement
The single overarching purpose of this appropriation is to secure and purchase the provision of social housing.
Scope of Appropriation
Non-Departmental Output Expenses
Purchase of Social Housing Provision
This category is limited to purchasing the provision of social housing and related services from social housing providers in accordance with reimbursement agreements or tailored agreements under the Housing Restructuring and Tenancy Matters Act 1992.
Services Related to the Provision of Social Housing
This category is limited to the provision of services related to the provision of social housing by a social housing provider.
Non-Departmental Other Expenses
Support for the Provision of Social Housing Supply
This category is limited to providing support to secure access to properties for social housing providers to use for social housing tenancies.
Expenses, Revenue and Capital Expenditure
  2018/19
  Estimates
$000
Supplementary Estimates
$000
Total
$000

Total Appropriation

1,013,271 (749,767) 263,504

Non-Departmental Output Expenses

     
Purchase of Social Housing Provision 977,651 (737,255) 240,396
Services Related to the Provision of Social Housing 300 (150) 150

Non-Departmental Other Expenses

     
Support for the Provision of Social Housing Supply 35,320 (12,362) 22,958
Reasons for Change in Appropriation

This appropriation decreased by $749.767 million to $263.504 million in 2018/19. This is due to the appropriation transferring to Vote Housing and Urban Development as a result of the establishment of the Ministry of Housing and Urban Development, which commenced operations on 1 October 2018.

Transitional Housing (M96)
Overarching Purpose Statement
The single overarching purpose of this appropriation is to fund the delivery of transitional housing places in New Zealand.
Scope of Appropriation
Non-Departmental Output Expenses
Provision of Transitional Housing Places
This category is limited to supporting transitional housing providers to provide transitional housing places.
Transitional Housing Services
This category is limited to payments to transitional housing providers on a per household basis to cover tenancy and property management; and services to support tenants in transitional housing to move into sustainable housing.
Non-Departmental Capital Expenditure
Acquisition, Development and Construction of Transitional Housing
This category is limited to funding the acquisition, construction and development or redevelopment of land or properties for the purpose of providing transitional housing.
What is Intended to be Achieved with each Category and How Performance will be Assessed
  2018/19
Assessment of Performance Estimates
Standard
Supplementary Estimates
Standard
Total
Standard

Non-Departmental Capital Expenditure

     

Acquisition, Development and Construction of Transitional Housing

     

This category is intended to achieve..

     

The number of transitional housing places that will be acquired, developed or constructed will be

195-220 (165-190) 30
Expenses, Revenue and Capital Expenditure
  2018/19
  Estimates
$000
Supplementary Estimates
$000
Total
$000

Total Appropriation

168,183 (121,465) 46,718

Non-Departmental Output Expenses

     
Provision of Transitional Housing Places 49,894 (35,318) 14,576
Transitional Housing Services 49,438 (40,645) 8,793

Non-Departmental Capital Expenditure

     
Acquisition, Development and Construction of Transitional Housing 68,851 (45,502) 23,349
Reasons for Change in Appropriation

This appropriation decreased by $121.465 million to $46.718 million in 2018/19. This is due to the appropriation transferring to Vote Housing and Urban Development as a result of the establishment of the Ministry of Housing and Urban Development, which commenced operations on 1 October 2018.