Supplementary estimates of appropriations

Vote Revenue - Addition to the Supplementary Estimates 2019/20

Formats and related files

Vote Revenue#

APPROPRIATION MINISTER(S): Minister of Revenue (M57), Minister of Research, Science and Innovation (M84)

APPROPRIATION ADMINISTRATOR: Inland Revenue Department

RESPONSIBLE MINISTER FOR INLAND REVENUE DEPARTMENT: Minister of Revenue

Details of Appropriations and Capital Injections#

Annual Appropriations and Forecast Permanent Appropriations#

Titles and Scopes of Appropriations by Appropriation Type 2019/20
Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Addition to the
Supplementary
Estimates
Budget
$000
Cumulative
Supplementary
Estimates
Budget
$000
Total
Budget
$000
Departmental Output Expenses          

Policy Advice (M57)

This appropriation is limited to the provision of advice, including second opinion advice and contributions to policy advice led by other agencies, to support decision-making by Ministers on government policy matters.

10,564 635 - 635 11,199

Services to Other Agencies RDA (M57)

This appropriation is limited to the provision of services by Inland Revenue to other agencies, where those services are not within the scope of another departmental output expense appropriation in Vote Revenue.

3,962 1,700 - 1,700 5,662
Total Departmental Output Expenses 14,526 2,335 - 2,335 16,861
Departmental Capital Expenditure          

Inland Revenue Department - Capital Expenditure PLA (M57)

This appropriation is limited to the purchase or development of assets by and for the use of the Inland Revenue Department, as authorised by section 24(1) of the Public Finance Act 1989.

150,000 (35,392) - (35,392) 114,608
Total Departmental Capital Expenditure 150,000 (35,392) - (35,392) 114,608
Benefits or Related Expenses          

Best Start Tax Credit PLA (M57)

This appropriation is limited to Best Start Tax Credits made to eligible recipients in accordance with section 185 of the Tax Administration Act 1994.

231,000 (43,000) - (43,000) 188,000

Child Support Payments PLA (M57)

Child support payments to custodial persons who are not dependent on the state for financial support (expenses incurred pursuant to section 141 of the Child Support Act 1991).

317,000 (22,000) - (22,000) 295,000

Child Tax Credit PLA (M57)

Extra assistance for low to middle income families who are not dependent on the state for financial support (expenses incurred pursuant to section 185 of the Tax Administration Act 1994).

400 (300) - (300) 100

Family Tax Credit PLA (M57)

Family Support payments made to beneficiaries and non-beneficiaries during the year (expenses incurred pursuant to section 185 of the Tax Administration Act 1994).

2,195,000 (51,000) - (51,000) 2,144,000

In-Work Tax Credit PLA (M57)

Extra assistance for low to middle income families where the person works a minimum of 20 hours per week and does not have a partner, or a person and their partner work a minimum of 30 hours per week (expenses incurred pursuant to section 185 of the Tax Administration Act 1994).

521,000 82,000 - 82,000 603,000

KiwiSaver: Interest (M57)

To enable the payment of interest on KiwiSaver contributions as set out in the KiwiSaver Act 2006.

9,000 - - - 9,000

KiwiSaver: Tax Credit (M57)

To enable the payment of a tax credit to KiwiSaver members and the payment of residual tax credits to employers as set out in the Income Tax Act 2007.

906,000 6,000 - 6,000 912,000

Minimum Family Tax Credit PLA (M57)

Extra payment made to families where at least one parent is working for salary or wages (expenses incurred pursuant to section 185 of the Tax Administration Act 1994).

15,000 5,000 - 5,000 20,000

Paid Parental Leave Payments (M57)

This appropriation is limited to Paid Parental Leave Payments made to parents in accordance with the Parental Leave and Employment Protection Act 1987.

400,000 30,000 - 30,000 430,000

Parental Tax Credit PLA (M57)

This appropriation is limited to expenses incurred on parental tax credit as provided for in subpart MD of the Income Tax Act 2007 and as authorised by section 185 of the Tax Administration Act 1994.

- 1,000 - 1,000 1,000

Payroll Subsidy PLA (M57)

This appropriation is limited to the payment of a subsidy to a payroll agent undertaking employers' payroll-related tax compliance activities on their behalf, section 185 of the Tax Administration Act 1994.

3,900 100 - 100 4,000

Research, Science and Innovation: R&D Tax Incentive (M84)

This appropriation is limited to providing an R&D tax credit to eligible R&D performing businesses.

158,000 67,000 - 67,000 225,000
Total Benefits or Related Expenses 4,756,300 74,800 - 74,800 4,831,100
Non-Departmental Borrowing Expenses          

Adverse Event Interest PLA (M57)

This appropriation is limited to interest on Adverse Event Income Equalisation Reserve accounts held by taxpayers in the farming and agriculture business, authorised by section 65ZH(1) of the Public Finance Act 1989.

10 - - - 10

Environmental Restoration Account Interest PLA (M57)

This appropriation is limited to interest on Environmental Restoration accounts, authorised by section 65ZH(1) of the Public Finance Act 1989.

1,500 - - - 1,500

Income Equalisation Interest PLA (M57)

This appropriation is limited to interest on Income Equalisation Reserve Scheme accounts held by taxpayers in the farming, fishing or forestry industries, authorised by section 65ZH(1) of the Public Finance Act 1989.

6,000 - - - 6,000
Total Non-Departmental Borrowing Expenses 7,510 - - - 7,510
Non-Departmental Other Expenses          

Impairment of Debt and Debt Write-Offs (M57)

This appropriation is limited to bad debt write-offs for Crown debt administered by Inland Revenue, excluding child support and student loans and to amounts relating to the impairment of this debt.

680,000 590,000 - 590,000 1,270,000

Impairment of Debt Relating to Child Support (M57)

This appropriation is limited to the impairment of child support debt.

- 5,000 - 5,000 5,000

Initial Fair Value Write-Down Relating to Student Loans (M57)

This appropriation is limited to the initial fair value write-down of student loans.

576,000 (66,000) - (66,000) 510,000

KiwiSaver: Employee and Employer Contributions PLA (M57)

To enable the on-payment of employee and employer KiwiSaver contributions collected by Inland Revenue to KiwiSaver Scheme providers in accordance with section 73 of the KiwiSaver Act 2006.

- 1,856,000 - 1,856,000 1,856,000

Initial Fair Value Write-Down Relating to the Small Business Cashflow Scheme COVID-19 (M57)

This appropriation is limited to the initial fair value write-down of the small business cashflow scheme COVID-19.

- - 3,444,000

3,444,000

 

3,444,000

 

Total Non-Departmental Other Expenses 1,256,000 2,385,000 3,444,000 5,829,000 7,085,000
Non-Departmental Capital Expenditure          

Small Business Cashflow Scheme COVID-19 (M57)

This appropriation is limited to providing a loan to eligible businesses to manage the economic impacts of COVID-19.

- - 5,200,000 5,200,000 5,200,000
Total Non-Departmental Capital Expenditure - - 5,200,000 5,200,000 5,200,000
Multi-Category Expenses and Capital Expenditure          

Services for Customers MCA (M57)

The single overarching purpose of this appropriation is to deliver a customer-centric, integrated tax and entitlement service experience for New Zealanders that is agile and intelligence-led.

623,201 29,655 3,500 33,155 656,356
Departmental Output Expense          

Investigations

This category is limited to undertaking investigation, audit and litigation activities administered by Inland Revenue.

144,017 (20,907) - (20,907) 123,110

Management of Debt and Outstanding Returns

This category is limited to activities to prevent returns becoming outstanding and debt becoming overdue, and to collect outstanding returns and overdue payments, whether for the Crown, other agencies or external parties.

131,271 (38,091) - (38,091) 93,180

Services to Inform the Public About Entitlements and Meeting Obligations

This category is limited to providing information and assistance to the public to make them aware of their obligations and entitlements. This also includes the provision of services to help Ministers fulfil their responsibilities to Parliament and the New Zealand public, other than policy decision-making responsibilities.

233,272 43,230 1,500 44,730 278,002

Services to Process Obligations and Entitlements

This category is limited to both the registration, assessment and processing of tax obligations and other entitlements, including associated review and Crown accounting activities, and the collection and sharing of related information with other agencies.

114,641 45,423 2,000 47,423 162,064
Total Multi-Category Expenses and Capital Expenditure 623,201 29,655 3,500 33,155 656,356
Total Annual Appropriations and Forecast Permanent Appropriations 6,807,537 2,456,398 8,647,500 11,103,898 17,911,435

Multi-Year Appropriations#

Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000
Departmental Other Expenses    

Transformation (M57)

This appropriation is limited to the design and implementation of a modern system for tax revenue and social policy administered by Inland Revenue.

Commences: 01 July 2017

Expires: 30 June 2022

Original Appropriation 1,112,607
Net adjustments to 2018/19 10,154
Adjustment for 2019/20 (46,946)
Adjusted Appropriation 1,075,815
Actual to end of 2018/19 400,132
Estimated Actual for 2019/20 205,893
Estimate for 2020/21 326,464
Estimated Appropriation Remaining 143,326

Total Annual Appropriations and Forecast Permanent and Multi-Year Appropriations#

  2019/20
Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Addition to the
Supplementary
Estimates
Budget
$000
Cumulative
Supplementary
Estimates
Budget
$000
Total
Budget
$000
Total Annual Appropriations and Forecast Permanent Appropriations 6,807,537 2,456,398 8,647,500 11,103,898 17,911,435
Total Forecast MYA Departmental Other Expenses 239,086 (33,193) - (33,193) 205,893
Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations 7,046,623 2,423,205 8,647,500 11,070,705 18,117,328

Capital Injection Authorisations#

  2019/20
Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Addition to the
Supplementary
Estimates
Budget
$000
Cumulative
Supplementary
Estimates
Budget
$000
Total
Budget
$000
Inland Revenue Department - Capital Injection (M57) 103,000 - - - 103,000

Supporting Information#

Part 1 - Vote as a Whole#

1.2 - Trends in the Vote

Summary of Financial Activity
  2019/20
Estimates
$000
Cumulative Supplementary Estimates Total
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Appropriations          
Output Expenses 14,526 2,335 - 2,335 16,861
Benefits or Related Expenses 4,756,300 N/A 74,800 74,800 4,831,100
Borrowing Expenses 7,510 - - - 7,510
Other Expenses 1,495,086 (33,193) 5,829,000 5,795,807 7,290,893
Capital Expenditure 150,000 (35,392) 5,200,000 5,164,608 5,314,608
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -
Multi-Category Expenses and Capital Expenditure (MCA)          
   Output Expenses 623,201 33,155 - 33,155 656,356
   Other Expenses - - - - -
   Capital Expenditure - N/A - - -
Total Appropriations 7,046,623 (33,095) 11,103,800 11,070,705 18,117,328
Crown Revenue and Capital Receipts          
Tax Revenue 80,767,000 N/A (4,664,000) (4,664,000) 76,103,000
Non-Tax Revenue 990,500 N/A (82,000) (82,000) 908,500
Capital Receipts 1,545,000 N/A (90,000) (90,000) 1,455,000
Total Crown Revenue and Capital Receipts 83,302,500 N/A (4,836,000) (4,836,000) 78,466,500

Part 3 - Details of Non-Departmental Appropriations#

3.4 - Non-Departmental Other Expenses

Initial Fair Value Write-Down Relating to the Small Business Cashflow Scheme COVID-19 (M57)
Scope of Appropriation
This appropriation is limited to the initial fair value write-down of the Small Business Cashflow Scheme COVID-19.
What is Intended to be Achieved with this Appropriation

This appropriation provides for incurring the expense relating to reductions in the nominal value of the Small Business Cashflow (Loan) Scheme lending to reflect the present value of that lending.

How Performance will be Assessed and End of Year Reporting Requirements

An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act 1989, as additional performance information is unlikely to be informative because this appropriation is solely for expenses relating to reductions in the nominal value of small business cash flow scheme lending. Performance information relating to the administration of the scheme is provided under the Services for Customers Multi-Category Appropriation.

Reasons for Change in Appropriation

This appropriation is new from 12 May 2020. This appropriation was established in May 2020 as part of the COVID-19 response to record expenses related to the reduction in the nominal value of small business cashflow scheme lending.

3.5 - Non-Departmental Capital Expenditure

Small Business Cashflow Scheme COVID-19 (M57)
Scope of Appropriation
This appropriation is limited to providing a loan to eligible businesses to manage the economic impacts of COVID-19.
What is Intended to be Achieved with this Appropriation

This appropriation provides cashflow support to viable small to medium businesses impacted by COVID-19.

How Performance will be Assessed and End of Year Reporting Requirements

An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act 1989, as additional performance information is unlikely to be informative because this appropriation is solely for cashflow support to viable small to medium businesses impacted by COVID-19. Performance information relating to the administration of the scheme is provided under the Services for Customers Multi-Category Appropriation.

Reasons for Change in Appropriation

This appropriation was established in May 2020 as part of the COVID-19 response. Inland Revenue started processing applications for loans to small to medium businesses eligible for the scheme on 12 May 2020.

Part 4 - Details of Multi-Category Expenses and Capital Expenditure#

4 - Multi-Category Expenses and Capital Expenditure

Services for Customers (M57)
Overarching Purpose Statement
The single overarching purpose of this appropriation is to deliver a customer-centric, integrated tax and entitlement service experience for New Zealanders that is agile and intelligence-led.
Scope of Appropriation

Departmental Output Expense

Investigations
This category is limited to undertaking investigation, audit and litigation activities administered by Inland Revenue.

Management of Debt and Outstanding Returns
This category is limited to activities to prevent returns becoming outstanding and debt becoming overdue, and to collect outstanding returns and overdue payments, whether for the Crown, other agencies or external parties.

Services to Inform the Public About Entitlements and Meeting Obligations
This category is limited to providing information and assistance to the public to make them aware of their obligations and entitlements. This also includes the provision of services to help Ministers fulfil their responsibilities to Parliament and the New Zealand public, other than policy decision-making responsibilities.

Services to Process Obligations and Entitlements
This category is limited to both the registration, assessment and processing of tax obligations and other entitlements, including associated review and Crown accounting activities, and the collection

Expenses, Revenue and Capital Expenditure
  2019/20
Estimates
$000
Supplementary
Estimates
$000
Addition to the
Supplementary
Estimates
$000
Total
$000
Total Appropriation 623,201 29,655 3,500 656,356
Departmental Output Expenses        
Investigations 144,017 (20,907) - 123,110
Management of Debt and Outstanding Returns 131,271 (38,091) - 93,180
Services to Inform the Public About Entitlements and Meeting Obligations 233,272 43,230 1,500 278,002
Services to Process Obligations and Entitlements 114,641 45,423 2,000 162,064
Funding for Departmental Output Expenses        
Revenue from the Crown 598,562 32,905 3,500 634,967
Investigations 143,661 (20,907) - 122,754
Management of Debt and Outstanding Returns 129,197 (38,091) - 91,106
Services to Inform the Public About Entitlements and Meeting Obligations 231,909 43,230 1,500 276,639
Services to Process Obligations and Entitlements 93,795 48,673 2,000 144,468
Revenue from Others 24,639 (3,250) - 21,389
Investigations 356 - - 356
Management of Debt and Outstanding Returns 2,074 - - 2,074
Services to Inform the Public About Entitlements and Meeting Obligations 1,363 - - 1,363
Services to Process Obligations and Entitlements 20,846 (3,250) - 17,596
Reasons for Change in Appropriation

This appropriation increased by a $3.500 million to $656.356 million in 2019/20 with the addition of:

  • $2 million to administer the Small Business Cashflow (Loan) Scheme, and
  • $1.500 million to support the Ministry of Social Development administer the Wage Subsidy Scheme.