Formats and related files
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Prime Minister (M52)
ADMINISTERING DEPARTMENT: Department of the Prime Minister and Cabinet
MINISTER RESPONSIBLE FOR DEPARTMENT OF THE PRIME MINISTER AND CABINET: Prime Minister
Details of Appropriations#
Details of Annual and Permanent Appropriations
2009/10 | |||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
Departmental Output Expenses |
|||
Intelligence Assessments on Developments Overseas (M52)Assessments on events and trends overseas affecting New Zealand's interests. |
3,484 | (21) | 3,463 |
Policy Advice and Secretariat and Coordination Services (M52)Strategic and issues-based policy advice of a frank and impartial nature to the Prime Minister and other Ministers; advice on constitutional policy and procedural issues for the Governor-General, and the Prime Minister and Cabinet; support for the coordination of the Government's legislation programme; secretariat services to the Executive Council, Cabinet and its committees; and administration of the New Zealand Honours system. |
8,459 | (90) | 8,369 |
Science Advisory Committee (M52)This appropriation is limited to the provision of high quality scientific advice to the Prime Minister. |
- | 335 | 335 |
Support Services to the Governor-General and Maintenance of the residences (M52)This appropriation is limited to financial, administrative, communications, travel and advisory services for the Governor-General; services to maintain the Governor-General's residences including gardening, maintenance and security; and conservation of Government House, Wellington. |
3,595 | (74) | 3,521 |
Total Departmental Output Expenses |
15,538 | 150 | 15,688 |
Non-Departmental Other Expenses |
|||
Depreciation Expenses on Crown Assets (M52)Depreciation expenses on Government Houses in Wellington and Auckland and their contents. |
765 | 945 | 1,710 |
Fees for the Commissioner of Security Warrants PLA (M52)The appropriation under permanent legislative authority (the NZSIS Amendment (No. 2) Act 1999) will provide for payments to the Commissioner as an independent judicial officer for the authorisation of domestic security warrants. |
49 | - | 49 |
Governor-General - Remuneration and Travel PLA (M52)The appropriation under permanent legislative authority (the Civil List Act 1979) provides for payment of the salary, personal allowance and travel expenses of the Governor-General. |
1,219 | - | 1,219 |
Science Advisory Committee (M52)This appropriation is limited to the purpose of a non-contestable ex gratia payment to the University of Auckland to enable continued support of Professor Gluckman's own specialised research programme. |
- | 168 | 168 |
Total Non-Departmental Other Expenses |
2,033 | 1,113 | 3,146 |
Departmental Capital Expenditure |
|||
Department of the Prime Minister and Cabinet - Capital Expenditure PLA (M52)This appropriation is limited to the purchase or development of assets by and for the use of the Department of the Prime Minister and Cabinet, as authorised by section 24(1) of the Public Finance Act 1989. |
300 | 800 | 1,100 |
Total Departmental Capital Expenditure |
300 | 800 | 1,100 |
Non-Departmental Capital Expenditure |
|||
Government House - Capital Investment (M52)This appropriation is limited to the conservation of the Government House, Wellington property to maintain or increase its on-going use, functionality, and value as a heritage asset; and purchases of and investment in capital items for Government House, Auckland. |
15,150 | 4,957 | 20,107 |
Total Non-Departmental Capital Expenditure |
15,150 | 4,957 | 20,107 |
Total Annual and Permanent Appropriations |
33,021 | 7,020 | 40,041 |
Details of Projected Movements in Departmental
Net Assets#
Department of the Prime Minister and Cabinet
Details of Net Asset Schedule | 2009/10 Main Estimates Projections $000 |
2009/10 Supplementary Estimates Projections $000 |
Explanation of Projected Movements in 2009/10 |
---|---|---|---|
Opening Balance | 703 | 703 | Supplementary Estimates opening balance reflects the audited results as at 30 June 2009. |
Capital Injections | - | - | |
Capital Withdrawals | - | - | |
Surplus to be Retained (Deficit Incurred) | - | - | |
Other Movements | - | - | |
Closing Balance |
703 | 703 |