Supplementary estimates of appropriations

Vote Pacific Peoples - Supplementary Estimates 2016/17

APPROPRIATION MINISTER(S): Minister for Pacific Peoples (M50)

APPROPRIATION ADMINISTRATOR: Ministry for Pacific Peoples

RESPONSIBLE MINISTER FOR MINISTRY FOR PACIFIC PEOPLES: Minister for Pacific Peoples

Details of Appropriations and Capital Injections#

Annual and Permanent Appropriations#

  2016/17
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Capital Expenditure

     

Ministry for Pacific Peoples - Capital Expenditure PLA (M50)

This appropriation is limited to the purchase or development of assets by and for the use of the Ministry for Pacific Peoples, as authorised by section 24(1) of the Public Finance Act 1989.
100 - 100

Total Departmental Capital Expenditure

100 - 100

Non-Departmental Output Expenses

     

Promotions - Business Development (M50)

This output class involves the purchase of a range of services that will provide opportunities for Pacific peoples to gain the information and skills necessary to succeed in business.
1,409 - 1,409

Skills Training and Employment (M50)

This appropriation is limited to the purchase of services from third party providers to support improved education, skills development, employment and entrepreneurship of Pacific peoples.
1,050 (400) 650

Total Non-Departmental Output Expenses

2,459 (400) 2,059

Benefits or Related Expenses

     

Study and Training Awards for Business Development (M50)

This is for the promotion of positive role models for young Pacific people in New Zealand and the provision of scholarships for further education.
350 8 358

Welfare of Pacific Island People in New Zealand (M50)

This appropriation is limited to the provision of scholarships and seeding grants for projects with objectives falling within the strategic areas identified for the Ministry for Pacific Peoples.
8 (8) -

Total Benefits or Related Expenses

358 - 358

Multi-Category Expenses and Capital Expenditure

     

Policy Advice and Ministerial Servicing MCA (M50)

The overarching purpose of this appropriation is to provide support to Ministers in discharging their policy decision-making and other portfolio responsibilities in relation to improving outcomes for Pacific Peoples in New Zealand.
7,004 54 7,058
Departmental Output Expenses
     
Communications, Projects & Relationships
This category is limited to ministerial servicing, nominations services, the development, implementation and monitoring of innovative projects and the establishment and maintenance of relationships with Pacific communities and key stakeholders, to improve outcomes for Pacific Peoples in New Zealand.
5,134 254 5,388
Policy Advice
This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters.
1,870 (200) 1,670

Total Multi-Category Expenses and Capital Expenditure

7,004 54 7,058

Total Annual and Permanent Appropriations

9,921 (346) 9,575

Capital Injection Authorisations#

  2016/17
  Estimates Budget
$000
Supplementary
Estimates Budget
$000
Total Budget
$000
Ministry for Pacific Peoples - Capital Injection (M50) - - -

Supporting Information#

Part 1 - Vote as a Whole#

1.2 - Trends in the Vote

Summary of Financial Activity

  2016/17
    Supplementary Estimates  
  Estimates
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Total
$000

Appropriations

         
Output Expenses 2,459 - (400) (400) 2,059
Benefits or Related Expenses 358 N/A - - 358
Borrowing Expenses - - - - -
Other Expenses - - - - -
Capital Expenditure 100 - - - 100
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -
Multi-Category Expenses and Capital Expenditure (MCA)          
Output Expenses 7,004 54 - 54 7,058
Other Expenses - - - - -
Capital Expenditure - N/A - - -

Total Appropriations

9,921 54 (400) (346) 9,575

Crown Revenue and Capital Receipts

         
Tax Revenue - N/A - - -
Non-Tax Revenue - N/A - - -
Capital Receipts - N/A - - -

Total Crown Revenue and Capital Receipts

- N/A - - -

Part 3 - Details of Non-Departmental Appropriations#

3.1 - Non-Departmental Output Expenses#

Skills Training and Employment (M50)

Scope of Appropriation

This appropriation is limited to the purchase of services from third party providers to support improved education, skills development, employment and entrepreneurship of Pacific peoples.

Expenses

  2016/17
  Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 1,050 (400) 650

Reasons for Change in Appropriation

The decrease in this appropriation is due to an expense transfer to 2017/18. The estimates included $50,000 for ASB Polyfest and $1 million for Pacific Employment Support Services (PESS). The PESS contracts have been set up as two-year outcome funded contracts from 1 July 2016 to 30 June 2018. The outcomes will not be evenly spread over the two years with about $400,000 of the original 2016/17 spend now expected to be delivered in 2017/18.

Study and Training Awards for Business Development (M50)#

Scope of Appropriation

This is for the promotion of positive role models for young Pacific people in New Zealand and the provision of scholarships for further education.

Expenses

  2016/17
  Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 350 8 358

Reasons for Change in Appropriation

The increase in this appropriation is due to a Fiscally Neutral Adjustment transfer of the entire $8,000 appropriation for "Welfare of Pacific Peoples in NZ" to the "Study and Training Awards for Business Development". The scope of these two lines is essentially the same except that the first also allows for grants for seed funding. The Ministry no longer sees a need for a benefit allowing grants for seed funding.

Welfare of Pacific Island People in New Zealand (M50)#

Scope of Appropriation#

This appropriation is limited to the provision of scholarships and seeding grants for projects with objectives falling within the strategic areas identified for the Ministry for Pacific Peoples.

Expenses#

  2016/17
  Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 8 (8) -

Reasons for Change in Appropriation#

The decrease in this appropriation is due to a Fiscally Neutral Adjustment transfer of the entire $8,000 appropriation for "Welfare of Pacific Peoples in NZ" to the "Study and Training Awards for Business Development". The scope of these two appropriations is essentially the same except that the former also allows for grants for seed funding. The Ministry no longer sees a need for a benefit allowing grants for seed funding.

Part 4 - Details of Multi-Category Expenses and Capital Expenditure#

Multi-Category Expenses and Capital Expenditure#

Policy Advice and Ministerial Servicing (M50)

Overarching Purpose Statement

The overarching purpose of this appropriation is to provide support to Ministers in discharging their policy decision-making and other portfolio responsibilities in relation to improving outcomes for Pacific Peoples in New Zealand.

Scope of Appropriation

Departmental Output Expenses
Communications, Projects & Relationships
This category is limited to ministerial servicing, nominations services, the development, implementation and monitoring of innovative projects and the establishment and maintenance of relationships with Pacific communities and key stakeholders, to improve outcomes for Pacific Peoples in New Zealand.
Policy Advice
This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters.

Expenses, Revenue and Capital Expenditure

  2016/17
  Estimates
$000
Supplementary Estimates
$000
Total
$000

Total Appropriation

7,004 54 7,058

Departmental Output Expenses

     
Communications, Projects & Relationships 5,134 254 5,388
Policy Advice 1,870 (200) 1,670

Funding for Departmental Output Expenses

     

Revenue from the Crown

7,004 33 7,037
Communications, Projects & Relationships 5,134 233 5,367
Policy Advice 1,870 (200) 1,670

Revenue from Others

- 21 21
Communications, Projects & Relationships - 21 21

How Performance will be Assessed for this Appropriation

  2016/17
Assessment of Performance Estimates
Standard
Supplementary Estimates
Standard
Total
Standard

Cost of policy advice per output hour

At most $130 At most $130 At most $130

Technical quality of policy advice is delivered in accordance with agreed quality criteria.

At least 70% At least 70% At least 70%

Ministerial Satisfaction with the policy advice service as per the common satisfaction survey as rated on a scale of 1 (extremely dissatisfied) to 10 (extremely satisfied).

7 removed removed

Ministerial Satisfaction with the policy advice service as per the common satisfaction survey as rated on a scale of 1 (extremely dissatisfied) to 5 (extremely satisfied).

- At least 3 At least 3

Stakeholder satisfaction with quality of MPP's stakeholder engagement as rated on a scale of 1 (extremely dissatisfied) - 10 (extremely satisfied).

6 removed removed

Stakeholder agency satisfaction with the effectiveness of MPP's facilitation and engagement of community-led forums as rated on a scale of 1 (extremely dissatisfied) - 10 (extremely satisfied).

6 removed removed

Speech notes delivered within the required timeframes.

95% removed removed

End of Year Performance Reporting

Performance information for this appropriation will be reported by the Ministry in the Annual Report.

Reasons for Change in Appropriation

The net increase in this appropriation from the estimates of $54,000 is due to:

  • confirmation of an in-principle expense transfer from 2015/16 to 2016/17 of $100,000, and
  • sponsorship revenue from sponsors of the Prime Minister's Pacific Youth Awards of $21,000.

These increases are partially offset by:

  • the Ministry will be sharing a lease with Te Puni Kokiri (TPK) in Manukau. This move will now occur in July/August 2017 and there is an expense transfer of $50,000 from 2016/17 to 2017/18 for this
  • change in the capital charge rate from 8% to 6% of $17,000.

.