Supplementary estimates of appropriations

Vote National Library - Supplementary Estimates and supporting information 2010/11

Formats and related files

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister Responsible for the National Library (M48)

ADMINISTERING DEPARTMENT: Department of Internal Affairs

MINISTER RESPONSIBLE FOR DEPARTMENT OF INTERNAL AFFAIRS: Minister of Internal Affairs

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - National Library
  2010/11
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

     

National Library Services MCOA (M48)

68,472 800 69,272
Access to Information
The provision of services which assist access to library collections and other information, including cataloguing and describing, the provision of tools and finding aids, providing access to the collections, and the purchase of information; and administration of the Public Lending Right for New Zealand Authors Scheme.
30,100 326 30,426
Collecting and Preserving Information
Collecting and preserving published and unpublished items for the National Library and Alexander Turnbull Library collections.
21,655 2,638 24,293
Library and Information Services to Schools
The provision of library and information services and products to schools, in support of the National Curriculum.
15,575 (1,952) 13,623
Policy Advice and Statutory Servicing
Policy advice on the role of information in New Zealand's cultural and economic life, including services to the Minister Responsible for the National Library, the support of the advisory bodies established under the National Library of New Zealand (Te Puna Matauranga o Aotearoa) Act 2003 and the Public Lending Right for New Zealand Authors Act 2008.
1,142 (212) 930

Total Departmental Output Expenses

68,472 800 69,272

Non-Departmental Output Expenses

     

Public Lending Right for New Zealand Authors (M48)

This appropriation is limited to payment to New Zealand authors in recognition that their books are available for use in New Zealand libraries.
2,000 - 2,000

Total Non-Departmental Output Expenses

2,000 - 2,000

Departmental Capital Expenditure

     

National Library of New Zealand - Capital Expenditure PLA (M48)

This appropriation is limited to the purchase or development of assets by and for the use of the National Library of New Zealand, as authorised by section 24(1) of the Public Finance Act 1989.
30,237 (24,124) 6,113

Total Departmental Capital Expenditure

30,237 (24,124) 6,113

Non-Departmental Capital Expenditure

     

Heritage Collections - Annual (M48)

Purchase of material for the Alexander Turnbull Library collections held and managed by the National Library.
1,546 - 1,546

Total Non-Departmental Capital Expenditure

1,546 - 1,546

Total Annual and Permanent Appropriations

102,255 (23,324) 78,931

Information Supporting the Supplementary Estimates Vote National Library#

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister Responsible for the National Library (M48)

ADMINISTERING DEPARTMENT: Department of Internal Affairs

MINISTER RESPONSIBLE FOR DEPARTMENT OF INTERNAL AFFAIRS: Minister of Internal Affairs

Part 1 - Summary of the Vote#

Part 1.3 - Trends in the Vote

Summary of Financial Activity

Summary of Financial Activity - National Library
  2010/11
    Supplementary Estimates  
  Estimates
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Total
$000

Appropriations

         
Output Expenses 70,472 800 - 800 71,272
Benefits and Other Unrequited Expenses - N/A - - -
Borrowing Expenses - - - - -
Other Expenses - - - - -
Capital Expenditure 31,783 (24,124) - (24,124) 7,659
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -

Total Appropriations

102,255 (23,324) - (23,324) 78,931

Crown Revenue and Capital Receipts

         
Tax Revenue - N/A - - -
Non-Tax Revenue - N/A - - -
Capital Receipts - N/A - - -

Total Crown Revenue and Capital Receipts

- N/A - - -

Part 2 - Details and Expected Performance for Output Expenses#

Part 2.1 - Departmental Output Expenses#

National Library Services MCOA (M48)

Scope of Appropriation

Access to Information
The provision of services which assist access to library collections and other information, including cataloguing and describing, the provision of tools and finding aids, providing access to the collections, and the purchase of information; and administration of the Public Lending Right for New Zealand Authors Scheme.
Collecting and Preserving Information
Collecting and preserving published and unpublished items for the National Library and Alexander Turnbull Library collections.
Library and Information Services to Schools
The provision of library and information services and products to schools, in support of the National Curriculum.
Policy Advice and Statutory Servicing
Policy advice on the role of information in New Zealand's cultural and economic life, including services to the Minister Responsible for the National Library, the support of the advisory bodies established under the National Library of New Zealand (Te Puna Matauranga o Aotearoa) Act 2003 and the Public Lending Right for New Zealand Authors Act 2008.

Explanation for Use of Multi-Class Output Expense Appropriation

The National Library multi-class output appropriation (MCOA) aligns the outcome and service delivery of multiple output classes under a single appropriation.

Expenses and Revenue

Expenses and Revenue - National Library Services MCOA (M48) - National Library
  2010/11
  Estimates
$000
Supplementary
Estimates
$000
Total
$000

Total Appropriation

68,472 800 69,272
Access to Information 30,100 326 30,426
Collecting and Preserving Information 21,655 2,638 24,293
Library and Information Services to Schools 15,575 (1,952) 13,623
Policy Advice and Statutory Servicing 1,142 (212) 930

Revenue from Crown

62,423 27 62,450
Access to Information 24,892 38 24,930
Collecting and Preserving Information 21,270 2,099 23,369
Library and Information Services to Schools 15,140 (1,880) 13,260
Policy Advice and Statutory Servicing 1,121 (230) 891

Revenue from Other

5,876 773 6,649
Access to Information 5,035 288 5,323
Collecting and Preserving Information 385 539 924
Library and Information Services to Schools 435 (72) 363
Policy Advice and Statutory Servicing 21 18 39

Reasons for Change in Appropriation

This appropriation will increase by $800,000 to $69.272 million for 2010/11.

The increase in the Access to Information output expense relates to:

  • Expense transfers from 2009/10 to 2010/11 for Building a National Library for the 21st Century (increase of $1.333 million), development of the Aotearoa People's Network Kahoroa (increase of $484,000), the National Heritage Digital Archive (increase of $300,000), refresh of the corporate website (increase of $40,000), Digitisation of the Appendix to the Journals of the House of Representatives (increase of $30,000) and Digital New Zealand for digital content creation (increase of $21,000)
  • An increase in funding for Electronic Procurement in Collaboration ($505,000)
  • A net increase in costs due to the integration of new functions and consequent restructuring of the Department of Internal Affairs ($222,000)
  • An increase in demand for information held and digitised by the National Library ($211,000)
  • An increase in funding for the replacement of departmental assets below the capitalisation threshold due to damage caused by the 22 February Canterbury Earthquake ($100,000)
  • An increase in funding for Government Superannuation Fund costs ($91,000)
  • An increase in funding for Digitisation of the Appendix to the Journals of the House of Representatives ($44,000)
  • An increase in funding for digitisation of newspapers ($13,000).

The increases are partially offset by the following decreases:

  • Expense transfers from 2010/11 to 2011/12 for Building a National Library for the 21st Century (decrease of $1.825 million) and for the development of the Aotearoa People's Network Kahoroa (decrease of $600,000) and for Organisational Development (decrease of $111,000)
  • A reprioritisation of resources (decrease of $532,000).

The increase in the Collecting and Preserving Information output expense relates to:

  • A reprioritisation of resources (increase of $2.720 million)
  • An expense transfer from 2009/10 to 2010/11 for Building a National Library for the 21st Century (increase of $371,000)
  • A net increase in costs due to the integration of new functions and consequent restructuring of the Department of Internal Affairs ($62,000)
  • An increase in funding for Government Superannuation Fund costs ($25,000).

The increases are partially offset by the following decreases:

  • An expense transfer from 2010/11 to 2011/12 for Building a National Library for the 21st Century (decrease of $509,000)
  • An expense transfer from 2010/11 to 2011/12 for Organisational Development (decrease of $31,000).

The decrease in the Library and Information Services to Schools output expense relates to:

  • A reprioritisation of resources (decrease of $1.981 million)
  • An expense transfer from 2010/11 to 2011/12 for Building a National Library for the 21st Century ($105,000) and for Organisational Development (decrease of $6,000).

These decreases are partially offset by the following increases:

  • Expense transfers from 2009/10 to 2010/11 for Building a National Library for the 21st Century (increase of $77,000) and for Delivery of Software for Online Services (increase of $45,000)
  • A net increase in costs due to the integration of new functions and consequent restructuring of the Department of Internal Affairs ($13,000)
  • An increase in funding for Government Superannuation Fund costs ($5,000).

The decrease in the Policy Advice and Statutory Servicing output expense relates to:

  • A reprioritisation of resources (decrease of $207,000)
  • An expense transfer from 2010/11 to 2011/12 for Building a National Library for the 21st Century (decrease of $26,000) and for Organisational Development (decrease of $2,000).

The decreases are partially offset by the following increases:

  • An expense transfer from 2009/10 to 2010/11 for Building a National Library for the 21st Century (increase of $19,000)
  • A net increase in costs due to the integration of new functions and consequent restructuring of the Department of Internal Affairs ($3,000)
  • An increase in funding for Government Superannuation Fund costs ($1,000).

Memorandum Account

Memorandum Account - National Library Services MCOA (M48) - National Library
  2010/11
  Estimates
$000
Supplementary
Estimates
$000
Total
$000

Kotui Library Services

     
Opening Balance at 1 July - - -
Revenue - 205 205
Expenses - 320 320
Transfers and Adjustments - - -
Closing Balance at 30 June - (115) (115)

The National Library of New Zealand, in conjunction with the Association of Public Library managers, is developing a subscription based library system service for public libraries in New Zealand, that will be known Kotui.

The service will be a modern library resource discovery interface that public library customers will use to discover any/all of their library's resources through a single search. This service will integrate with the library management system.

Part 6 - Details and Expected Results for Capital Expenditure#

Part 6.1 - Departmental Capital Expenditure#

National Library of New Zealand - Capital Expenditure PLA (M48)

Scope of Appropriation

This appropriation is limited to the purchase or development of assets by and for the use of the National Library of New Zealand, as authorised by section 24(1) of the Public Finance Act 1989.

Capital Expenditure

Capital Expenditure - National Library of New Zealand Capital Expenditure PLA (M48) - National Library
  2010/11
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Forests/Agricultural - - -
Land - - -
Property, Plant and Equipment 22,213 (17,073) 5,140
Intangibles 3,898 (3,762) 136
Other 4,126 (3,289) 837

Total Appropriation

30,237 (24,124) 6,113

Reasons for Change in Appropriation

The decrease in this appropriation reflects the integration of the National Library of New Zealand into the Department of Internal Affairs with effect from 1 February 2011. Capital Expenditure for all Votes administered by a department is recognised in the administering Vote. Accordingly, all capital expenditure for the National Library of New Zealand from 1 February 2011 is recognised as part of the capital expenditure for the Department of Internal Affairs.