Supplementary estimates of appropriations

Vote National Library - Supplementary Estimates 2011/12

Formats and related files

Note 43

From the Estimates of Appropriations 2012/13 in Budget 2012, Vote National Library was merged into Vote Internal Affairs.

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Internal Affairs (M41)

ADMINISTERING DEPARTMENT: Department of Internal Affairs

MINISTER RESPONSIBLE FOR DEPARTMENT OF INTERNAL AFFAIRS: Minister of Internal Affairs

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - National Library
  2011/12
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

     

National Library Services MCOA (M41)

71,474 3,363 74,837
Access to Information
The provision of services which assist access to library collections and other information, including cataloguing and describing, the provision of tools and finding aids, providing access to the collections, and the purchase of information; and administration of the Public Lending Right for New Zealand Authors Scheme.
32,787 1,939 34,726
Collecting and Preserving Information
Collecting and preserving published and unpublished items for the National Library and Alexander Turnbull Library collections.
23,070 (129) 22,941
Library and Information Services to Schools
The provision of library and information services and products to schools, in support of the National Curriculum.
14,577 1,697 16,274
Policy Advice and Statutory Servicing
Policy advice on the role of information in New Zealand's cultural and economic life, including services to the Minister Responsible for the National Library, the support of the advisory bodies established under the National Library of New Zealand (Te Puna Matauranga o Aotearoa) Act 2003 and the Public Lending Right for New Zealand Authors Act 2008.
1,040 (144) 896

Total Departmental Output Expenses

71,474 3,363 74,837

Non-Departmental Output Expenses

     

Public Lending Right for New Zealand Authors (M41)

This appropriation is limited to payment to New Zealand authors in recognition that their books are available for use in New Zealand libraries.
2,000 10 2,010

Total Non-Departmental Output Expenses

2,000 10 2,010

Non-Departmental Capital Expenditure

     

Heritage Collections - Annual (M41)

Purchase of material for the Alexander Turnbull Library collections held and managed by the National Library.
1,546 - 1,546

Total Non-Departmental Capital Expenditure

1,546 - 1,546

Total Annual and Permanent Appropriations

75,020 3,373 78,393

Information Supporting the Supplementary Estimates Vote National Library#

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Internal Affairs (M41)

ADMINISTERING DEPARTMENT: Department of Internal Affairs

MINISTER RESPONSIBLE FOR DEPARTMENT OF INTERNAL AFFAIRS: Minister of Internal Affairs

Part 1 - Summary of the Vote#

Part 1.3 - Trends in the Vote

Summary of Financial Activity

Summary of Financial Activity - National Library
  2011/12
    Supplementary Estimates  
  Estimates
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Total
$000

Appropriations

         
Output Expenses 73,474 3,363 10 3,373 76,847
Benefits and Other Unrequited Expenses - N/A - - -
Borrowing Expenses - - - - -
Other Expenses - - - - -
Capital Expenditure 1,546 - - - 1,546
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -

Total Appropriations

75,020 3,363 10 3,373 78,393

Crown Revenue and Capital Receipts

         
Tax Revenue - N/A - - -
Non-Tax Revenue - N/A - - -
Capital Receipts - N/A - - -

Total Crown Revenue and Capital Receipts

- N/A - - -

Part 2 - Details and Expected Performance for Output Expenses#

Part 2.1 - Departmental Output Expenses#

National Library Services MCOA (M41)

Scope of Appropriation

Access to Information
The provision of services which assist access to library collections and other information, including cataloguing and describing, the provision of tools and finding aids, providing access to the collections, and the purchase of information; and administration of the Public Lending Right for New Zealand Authors Scheme.
Collecting and Preserving Information
Collecting and preserving published and unpublished items for the National Library and Alexander Turnbull Library collections.
Library and Information Services to Schools
The provision of library and information services and products to schools, in support of the National Curriculum.
Policy Advice and Statutory Servicing
Policy advice on the role of information in New Zealand's cultural and economic life, including services to the Minister Responsible for the National Library, the support of the advisory bodies established under the National Library of New Zealand (Te Puna Matauranga o Aotearoa) Act 2003 and the Public Lending Right for New Zealand Authors Act 2008.

Explanation for Use of Multi-Class Output Expense Appropriation

All four output classes directly contribute to maintaining and enhancing the delivery of National Library services to preserve, protect, develop and make accessible national collections of documents relating to New Zealand and its people, to supplement the work of other libraries and to work collaboratively with other similar institutions.

Expenses and Revenue

Expenses and Revenue - National Library Services MCOA (M41) - National Library
  2011/12
  Estimates
$000
Supplementary
Estimates
$000
Total
$000

Total Appropriation

71,474 3,363 74,837
Access to Information 32,787 1,939 34,726
Collecting and Preserving Information 23,070 (129) 22,941
Library and Information Services to Schools 14,577 1,697 16,274
Policy Advice and Statutory Servicing 1,040 (144) 896

Revenue from Crown

64,883 3,203 68,086
Access to Information 27,037 1,820 28,857
Collecting and Preserving Information 22,685 (358) 22,327
Library and Information Services to Schools 14,142 1,890 16,032
Policy Advice and Statutory Servicing 1,019 (149) 870

Revenue from Other

6,718 160 6,878
Access to Information 5,877 119 5,996
Collecting and Preserving Information 385 229 614
Library and Information Services to Schools 435 (193) 242
Policy Advice and Statutory Servicing 21 5 26

Reasons for Change in Appropriation

This appropriation increased by $3.363 million to $74.837 million for 2011/12.

The increase in the Access to Information output expense relates to:

  • an expense transfer from 2010/11 to 2011/12 due to a change in timing for Building a National Library for the 21st Century (increase of $2.629 million), development of the Aotearoa People's Network Kaharoa (increase of $697,000) and Digitisation of the Appendices to the Journals of the House of Representatives (increase of $73,000)
  • an increase in funding for an ongoing programme of initiatives to enable the Department to position for efficiency savings from 1 July 2012 ($99,000)
  • an increase in demand for interloans ($160,000).

The increases are partially offset by the following decreases:

  • a realignment of third party revenue and expenditure (decrease of $41,000)
  • expense transfers from 2011/12 to 2012/13 due to a change in timing for the Kotui implementation (decrease of $100,000), development of the Aotearoa People's Network Kaharoa (decrease of $429,000) and due to delays in the New Generation Implementation Programme (decrease of $290,000)
  • a reallocation of shared services costs (decrease of $849,000)
  • a transfer of funding to Public Lending Right for New Zealand Authors (decrease of $10,000).

The decrease in the Collecting and Preserving Information output expense relates to:

  • a reallocation of shared services costs (decrease of $978,000)
  • an expense transfer from 2011/12 to 2012/13 due to delays in the New Generation Implementation Programme (decrease of $191,000).

The decreases are largely offset by the following increases:

  • an expense transfer from 2010/11 to 2011/12 for Building a National Library for the 21st Century (increase of $733,000)
  • a realignment of third party revenue and expenditure (increase of $229,000)
  • an increase in funding for an ongoing programme of initiatives to enable the Department to position for efficiency savings from 1 July 2012 ($78,000).

The increase in the Library and Information Services to Schools output expense relates to:

  • a reallocation of shared services costs (increase of $1.879 million)
  • an expense transfer from 2010/11 to 2011/12 for Building a National Library for the 21st Century (increase of $151,000) and Public Programme World Cup (increase of $50,000)
  • an increase in funding for an ongoing programme of initiatives to enable the Department to position for efficiency savings from 1 July 2012 (increase of $45,000).

The increases are partially offset by the following decreases:

  • a realignment of third party revenue and expenditure (decrease of $193,000)
  • a transfer of funding from 2011/12 to 2012/13 due to Curriculum Services efficiency savings (decrease of $100,000)
  • an expense transfer from 2011/12 to 2012/13 due to delays in the New Generation Implementation Programme (decrease of $135,000).

The decrease in the Policy Advice and Statutory Servicing output expense relates to:

  • a reallocation of shared services costs (decrease of $188,000).

The decrease is partially offset by the following increases:

  • an expense transfer from 2010/11 to 2011/12 for Building a National Library for the 21st Century (increase of $37,000)
  • a realignment of third party revenue and expenditure (increase of $5,000)
  • an increase in funding for an ongoing programme of initiatives to enable the Department to position for efficiency savings from 1 July 2012 ($2,000).

Memorandum Account

Memorandum Account - National Library Services MCOA (M41) - National Library
  2011/12
  Estimates
$000
Supplementary
Estimates
$000
Total
$000

Kotui Library Services

     
Opening Balance at 1 July (115) 115 -
Revenue 1,154 (173) 981
Expenses 735 (438) 297
Transfers and Adjustments - - -
Closing Balance at 30 June 304 380 684

The National Library of New Zealand, in conjunction with the Association of Public Library managers, is developing a subscription based library system service for public libraries in New Zealand, that will be known Kotui.

The service will be a modern library resource discovery interface that public library customers will use to discover any/all of their library's resources through a single search. This service will integrate with the library management system.

Part 2.2 - Non-Departmental Output Expenses#

Public Lending Right for New Zealand Authors (M41)#

Scope of Appropriation

This appropriation is limited to payment to New Zealand authors in recognition that their books are available for use in New Zealand libraries.

Reasons for Change in Appropriation

This appropriation has increased by $10,000 to $2.010 million for 2011/12 due to a transfer of funding from Access to Information.