Supplementary estimates of appropriations

Vote National Archives - Supplementary Estimates and supporting information 2010/11

Formats and related files

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister Responsible for Archives New Zealand (M3)

ADMINISTERING DEPARTMENT: Department of Internal Affairs

MINISTER RESPONSIBLE FOR DEPARTMENT OF INTERNAL AFFAIRS: Minister of Internal Affairs

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - National Archives
  2010/11
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

     

National Archival Services (M3)

The assessment, collection, storage, preservation and provision of access to public archives. This also includes policy advice and conducting programmes aimed at improving government recordkeeping.
22,830 134 22,964

Total Departmental Output Expenses

22,830 134 22,964

Departmental Capital Expenditure

     

Archives New Zealand - Capital Expenditure PLA (M3)

This appropriation is limited to the purchase or development of assets by and for the use of Archives New Zealand, as authorised by section 24(1) of the Public Finance Act 1989.
4,767 (3,079) 1,688

Total Departmental Capital Expenditure

4,767 (3,079) 1,688

Total Annual and Permanent Appropriations

27,597 (2,945) 24,652

Information Supporting the Supplementary Estimates Vote National Archives#

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister Responsible for Archives New Zealand (M3)

ADMINISTERING DEPARTMENT: Department of Internal Affairs

MINISTER RESPONSIBLE FOR DEPARTMENT OF INTERNAL AFFAIRS: Minister of Internal Affairs

Part 1 - Summary of the Vote#

Part 1.3 - Trends in the Vote

Summary of Financial Activity

Summary of Financial Activity - National Archives
  2010/11
    Supplementary Estimates  
  Estimates
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Total
$000

Appropriations

         
Output Expenses 22,830 134 - 134 22,964
Benefits and Other Unrequited Expenses - N/A - - -
Borrowing Expenses - - - - -
Other Expenses - - - - -
Capital Expenditure 4,767 (3,079) - (3,079) 1,688
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -

Total Appropriations

27,597 (2,945) - (2,945) 24,652

Crown Revenue and Capital Receipts

         
Tax Revenue - N/A - - -
Non-Tax Revenue - N/A - - -
Capital Receipts - N/A - - -

Total Crown Revenue and Capital Receipts

- N/A - - -

Part 2 - Details and Expected Performance for Output Expenses#

Part 2.1 - Departmental Output Expenses#

National Archival Services (M3)

Scope of Appropriation

The assessment, collection, storage, preservation and provision of access to public archives. This also includes policy advice and conducting programmes aimed at improving government recordkeeping.

Expenses and Revenue

Expenses and Revenue - National Archival Services (M3) - National Archives
  2010/11
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 22,830 134 22,964
Revenue from Crown 21,914 134 22,048
Revenue from Other 916 - 916

Reasons for Change in Appropriation

This appropriation will increase by $134,000 to $22.964 million for 2010/11. The increase relates to a net increase in costs due to the integration of new functions and consequent restructuring of the Department of Internal Affairs ($117,000) and an increase in funding for Government Superannuation Fund costs ($17,000).

Part 6 - Details and Expected Results for Capital Expenditure#

Part 6.1 - Departmental Capital Expenditure#

Archives New Zealand - Capital Expenditure PLA (M3)

Scope of Appropriation

This appropriation is limited to the purchase or development of assets by and for the use of Archives New Zealand, as authorised by section 24(1) of the Public Finance Act 1989.

Capital Expenditure

Capital Expenditure - Archives New Zealand Capital Expenditure PLA (M3) - National Archives
  2010/11
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Forests/Agricultural - - -
Land - - -
Property, Plant and Equipment 2,300 (1,383) 917
Intangibles 2,467 (1,696) 771
Other - - -

Total Appropriation

4,767 (3,079) 1,688

Reasons for Change in Appropriation

The decrease in this appropriation reflects the integration of Archives New Zealand into the Department of Internal Affairs with effect from 1 February 2011. Capital Expenditure for all Votes administered by a department is recognised in the administering Vote. Accordingly, all capital expenditure for Archives New Zealand from 1 February 2011 is recognised as part of the capital expenditure for the Department of Internal Affairs.