Formats and related files
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Māori Affairs (M46), Minister Responsible for Whānau Ora (M82)
ADMINISTERING DEPARTMENT: Te Puni Kokiri
MINISTER RESPONSIBLE FOR TE PUNI KOKIRI: Minister of Māori Affairs
Details of Appropriations#
Details of Annual and Permanent Appropriations
2010/11 | |||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
Departmental Output Expenses |
|||
Integrated Whānau Social Assistance (M46)This appropriation is limited to community level social assistance through the provision of Whānau Advocates and Māori Wardens programmes. |
7,078 | 504 | 7,582 |
Ministerial Economic Taskforce (M46)This appropriation is limited to the direct costs associated with running the Ministerial Economic Taskforce for the Minister of Māori Affairs. |
500 | - | 500 |
Operations Management (M46)This appropriation is limited to the design, delivery and management of community investment programmes and management of land administered under Part 2 of the Māori Affairs Restructuring Act 1989. |
8,743 | 726 | 9,469 |
Policy - Crown Māori Relationships (M46)Advice on relationships between Māori people and the Crown. It includes Treaty policy issues and advice on the impact of legislation. |
6,151 | 402 | 6,553 |
Policy - Economic and Enterprise (M46)Advice on policies and programmes that specifically impact on the economic and enterprise status of Māori people and resources. It includes the provision of Māori business development services. |
12,320 | (1,398) | 10,922 |
Policy - Social and Cultural (M46)Advice on policies and programmes that specifically impact on the social and cultural status of Māori people and resources. |
8,591 | (250) | 8,341 |
Relationships and Information (M46)Strengthening relationships with Māori, with emphasis on brokerage, co-ordination and facilitation to assist Māori to achieve their economic, social and cultural aspirations. |
7,693 | (350) | 7,343 |
Whānau Ora Administration (M82)This appropriation is limited to activities associated with implementing, developing and evaluating the whānau ora service delivery approach. |
9,236 | 666 | 9,902 |
Total Departmental Output Expenses |
60,312 | 300 | 60,612 |
Non-Departmental Output Expenses |
|||
Administration of Māori Broadcasting (M46)Purchase of administration services from Te Mangai Paho to meet its statutory functions and deliver on the Government's Māori broadcasting policy. |
1,808 | - | 1,808 |
Growing Māori Productivity and Export Growth (M46)This appropriation is limited to payments to providers to improve skills, training and governance across the productive sectors targeted at, and appropriate to, Māori asset holders and businesses. |
1,000 | - | 1,000 |
Iwi Housing Support (M46)Provision of capacity building support for Special Housing Action Zones. |
456 | 130 | 586 |
Māori Radio Broadcasting (M46)Promotion of Māori language and Māori culture through radio broadcasting. |
11,344 | - | 11,344 |
Māori Television Broadcasting (M46)Promotion of Māori language and Māori culture through television broadcasting. |
40,332 | - | 40,332 |
Māori Television Channel (M46)Administration costs of the Māori Television channel. |
16,611 | - | 16,611 |
Māori Trustee Functions (M46)This appropriation is limited to the purchase of trustee and land management functions from the Māori Trustee. |
10,421 | - | 10,421 |
Matauranga (Knowledge) (M46)Purchasing partnered interventions, tools and investigative studies to support Māori in the acquisition, creation, maintenance and transferral of traditional and contemporary knowledge required to accelerate Māori development. |
8,316 | - | 8,316 |
Promotion of the Māori Language (M46)Purchase of initiatives to revitalise and develop the Māori language in New Zealand. This includes outputs from Te Taura Whiri I Te Reo Māori (Māori Language Commission) and involves the promotion of the Māori language in New Zealand. |
3,204 | - | 3,204 |
Rawa (Resources) (M46)Purchasing partnered interventions, tools and investigative studies to support Māori access to, utilisation, development and retention of resources required to accelerate Māori development. |
6,816 | (822) | 5,994 |
Strengthening and Promoting Māori Tourism (M46)This appropriation is limited to payments to providers to strengthen the strategic leadership of the Māori Tourism sector, facilitate improvements in the capability and capacity of Māori tourism product, and promote Māori tourism. |
160 | 500 | 660 |
Whakamana (Leadership) (M46)Purchasing partnered interventions, tools and investigative studies to strengthen Māori leadership, governance and management to accelerate Māori development. |
7,146 | (350) | 6,796 |
Whānau Ora-based Service Development MCOA (M82) |
23,700 | - | 23,700 |
Service Delivery CapabilityThis output class is limited to support for providers to develop whānau ora service delivery capability. |
17,100 | - | 17,100 |
Whānau integration, innovation and engagementThis output class is limited to support for providers to develop whānau integration, innovation and engagement. |
6,600 | - | 6,600 |
Total Non-Departmental Output Expenses |
131,314 | (542) | 130,772 |
Benefits and Other Unrequited Expenses |
|||
Rangatiratanga Grants (M46)Financial assistance to promote and enhance initiatives for the social, economic and cultural advancement of Māori. |
480 | - | 480 |
Total Benefits and Other Unrequited Expenses |
480 | - | 480 |
Non-Departmental Other Expenses |
|||
Administrative expenses for Crown Land (M46)This appropriation is limited to funding the direct costs of Crown owned land administered by Te Puni Kokiri under Part 2 of the Māori Affairs Restructuring Act 1989. |
13 | 36 | 49 |
Māori Registration Service (M46)Contribution towards the ongoing cost of a national Māori registration service, which will assist in linking Māori with their tribes and tribal groups and compiling comprehensive and accurate registers of their members. |
626 | - | 626 |
Māori Wardens (M46)Assistance to the National Māori Wardens Association to meet administrative costs and to provide funding to Māori Wardens for locally based initiatives that focus on improving outcomes for Māori youth and Whānau. |
1,178 | - | 1,178 |
Māori Women's Development Fund (M46)Provide for the administration of government funding for the Māori Women's Development Fund. |
1,867 | - | 1,867 |
Ngati Rarua and Atiawa Iwi Trust ex-gratia payment (M46)This appropriation is limited to a one-off ex-gratia payment to the Ngati Rarua and Atiawa Iwi Trust to address their historical losses in respect of reserves in Motueka. |
5,000 | - | 5,000 |
NZ Māori Council (M46)Administration costs of the New Zealand Māori Council. |
196 | - | 196 |
Orakei Act 1991 (M46)Orakei Reserves Board fees and travel expenses in accordance with Section 29 of the Orakei Act 1991. |
7 | - | 7 |
Payments to Housing New Zealand Corporation (M46)Forwarding repayments received after the sale of the Māori Housing portfolio to Housing New Zealand Corporation. |
36 | (36) | - |
Payments to Trust Boards PLA (M46)Payment of annuities to Māori Trust Boards, in accordance with sections 4(2), 9(2) and 10(2) of the Māori Trust Boards Act 1955. |
15 | - | 15 |
Taumarunui Lease Compensation (M46)This appropriation is limited to a one-off ex-gratia payment to the Karanga Te Kere Whānau Trust to address their historical rental losses and omission from the Māori Reserved Land Amendment Act 1997 with respect to reserves in Taumarunui. |
- | 250 | 250 |
Te Ariki Trust (M46)Costs of administering the Te Ariki Trust. |
21 | - | 21 |
Te Putahi Paoho (M46)Administration costs of Te Putahi Paoho (the Māori Television Electoral College). |
131 | - | 131 |
Te Waka (M46)This appropriation is limited to the contribution of funding to support the construction of a large transportable event marquee, in the shape of a traditional waka to be located on the Auckland Waterfront. |
- | 822 | 822 |
Turanganui-a-Kiwa Capacity Building (M46)This appropriation is limited to capacity building funding to the Turanganui-a-Kiwa post-settlement entities. |
500 | - | 500 |
Total Non-Departmental Other Expenses |
9,590 | 1,072 | 10,662 |
Departmental Capital Expenditure |
|||
Te Puni Kokiri - Capital Expenditure PLA (M46)This appropriation is limited to the purchase or development of assets by and for the use of Te Puni Kokiri, as authorised by section 24(1) of the Public Finance Act 1989. |
2,281 | (1,748) | 533 |
Total Departmental Capital Expenditure |
2,281 | (1,748) | 533 |
Non-Departmental Capital Expenditure |
|||
Māori Trustee Capital (M46)This appropriation is limited to payments to support the capital requirements of the stand-alone Māori Trustee established under the Māori Trustee Amendment Act 2009. |
956 | - | 956 |
Total Non-Departmental Capital Expenditure |
956 | - | 956 |
Total Annual and Permanent Appropriations |
204,933 | (918) | 204,015 |
Details of Projected Movements in Departmental Net Assets#
Te Puni Kokiri
Details of Net Asset Schedule | 2010/11 Main Estimates Projections $000 |
2010/11 Supplementary Estimates Projections $000 |
Explanation of Projected Movements in 2010/11 |
---|---|---|---|
Opening Balance | 4,621 | 4,621 | Supplementary Estimates opening balance reflects the audited results as at 30 June 2010. |
Capital Injections | - | - | |
Capital Withdrawals | - | - | |
Surplus to be Retained (Deficit Incurred) | - | - | |
Other Movements | - | - | |
Closing Balance |
4,621 | 4,621 |
Information Supporting the Supplementary Estimates Vote Māori Affairs#
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Māori Affairs (M46), Minister Responsible for Whānau Ora (M82)
ADMINISTERING DEPARTMENT: Te Puni Kokiri
MINISTER RESPONSIBLE FOR TE PUNI KOKIRI: Minister of Māori Affairs
Part 1 - Summary of the Vote#
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2010/11 | |||||
---|---|---|---|---|---|
Supplementary Estimates | |||||
Estimates $000 |
Departmental Transactions $000 |
Non-Departmental Transactions $000 |
Total Transactions $000 |
Total $000 |
|
Appropriations |
|||||
Output Expenses | 191,626 | 300 | (542) | (242) | 191,384 |
Benefits and Other Unrequited Expenses | 480 | N/A | - | - | 480 |
Borrowing Expenses | - | - | - | - | - |
Other Expenses | 9,590 | - | 1,072 | 1,072 | 10,662 |
Capital Expenditure | 3,237 | (1,748) | - | (1,748) | 1,489 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | N/A | - | - |
Total Appropriations |
204,933 | (1,448) | 530 | (918) | 204,015 |
Crown Revenue and Capital Receipts |
|||||
Tax Revenue | - | N/A | - | - | - |
Non-Tax Revenue | 10 | N/A | - | - | 10 |
Capital Receipts | - | N/A | - | - | - |
Total Crown Revenue and Capital Receipts |
10 | N/A | - | - | 10 |
Part 2 - Details and Expected Performance for Output Expenses#
Part 2.1 - Departmental Output Expenses#
Integrated Whānau Social Assistance (M46)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation will increase by $504,000 to $7.582 million in 2010/11, as a result of change in cost allocation method to more accurately reflect costs across different output classes and an internal reprioritisation of resources to meet government priorities.
Operations Management (M46)#
Scope of Appropriation#
Expenses and Revenue#
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 8,743 | 726 | 9,469 |
Revenue from Crown | 8,691 | 726 | 9,417 |
Revenue from Other | 52 | - | 52 |
Reasons for Change in Appropriation#
This appropriation will increase by $726,000 to $9.469 million in 2010/11, as a result of change in cost allocation method to more accurately reflect costs across different output classes and an internal reprioritisation of resources to meet government priorities.
Output Performance Measures and Standards#
2010/11 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Iwi Housing Support: | |||
Refers to the management of the Special Housing Action Zones (SHAZ) programme funded through the Non-Departmental Output Expense; Iwi Housing Support, the details of which are found in Part 2.2 | |||
Number of development proposals supported across Māori communities | Minimum of 8 | A minimum of 8 housing projects are in development. All investment proposals meet the criteria prescribed in the SHAZ programme guidelines | A minimum of 8 housing projects are in development. All investment proposals meet the criteria prescribed in the SHAZ programme guidelines |
Investment in development proposals leads to the entity securing financing to undertake/complete construction - Number of proposals accepted for co-funding with Housing New Zealand or other capital investors | 70% | one to two housing projects | one to two housing projects |
Policy - Crown Māori Relationships (M46)#
Scope of Appropriation#
Expenses and Revenue#
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 6,151 | 402 | 6,553 |
Revenue from Crown | 6,122 | 402 | 6,524 |
Revenue from Other | 29 | - | 29 |
Reasons for Change in Appropriation#
This appropriation will increase by $402,000 to $6.553 million in 2010/11, as a result of change in cost allocation method to more accurately reflect costs across different output classes and an internal reprioritisation of resources to meet government priorities.
Output Performance Measures and Standards#
2010/11 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Policy Advice | |||
Advice is in accordance with the requirements of the Policy Guide and Quality Assurance Handbook and Cabinet Manual - Evidenced by: | |||
|
External Assessment -minimum score of 3 | External Assessment -minimum score of 4 | External Assessment -minimum score of 4 |
Treaty Settlements | |||
Provide advice, facilitation and brokerage to support governments goal of settling all historic claims by 2014 on; mandate and representation; governance and settlement ratification; protection mechanism; settlements policy: | |||
|
100% | 100% of all settlement offers | 100% of all settlement offers |
Law Reform | |||
Undertake direct consultation with Māori on Te Puni Kokiri led legislative proposals | 100% | 100% of Te Puni Kokiri led legislative proposals | 100% of Te Puni Kokiri led legislative proposals |
Māori Trustee Monitoring | |||
Monitor the quarterly performance of the Māori Trustee against the accountability requirements of the Funding Agreement, and provide advice on performance to the Minister | Within 10 working days | 95% of timeframes met | 95% of timeframes met |
Positive feedback on service provided is obtained from the Māori Trustee on a scale of 1 to 5 | Minimum of 3 | N/A | N/A |
Policy - Economic and Enterprise (M46)#
Scope of Appropriation#
Expenses and Revenue#
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 12,320 | (1,398) | 10,922 |
Revenue from Crown | 12,297 | (1,398) | 10,899 |
Revenue from Other | 23 | - | 23 |
Reasons for Change in Appropriation#
This appropriation will decrease by $1,398,000 to $10.922 million in 2010/11, as a result of change in cost allocation method to more accurately reflect costs across different output classes and an internal reprioritisation of resources to meet government priorities.
Output Performance Measures and Standards#
2010/11 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Policy Advice | |||
Advice is in accordance with the requirements of the Policy Guide and Quality Assurance Handbook and Cabinet Manual - Evidenced by: | |||
|
External Assessment -minimum score of 3 | External Assessment -minimum score of 4 | External Assessment -minimum score of 4 |
Supporting Māori Innovation | |||
Provide information/training, and other capacity to Iwi/Māori organisations that supports improved Māori innovation and science outcomes. | - | Engagement and information sharing is occurring with a range of Iwi/Māori organisations, and priorities identified | Engagement and information sharing is occurring with a range of Iwi/Māori organisations, and priorities identified |
Facilitate Iwi/Māori engagement with government to identify mutually important science and innovation priorities. | - | Māori Innovation Forum or similar events are held to identify mutual science and innovation priorities | Māori Innovation Forum or similar events are held to identify mutual science and innovation priorities |
Policy - Social and Cultural (M46)#
Scope of Appropriation#
Expenses and Revenue#
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 8,591 | (250) | 8,341 |
Revenue from Crown | 8,230 | (250) | 7,980 |
Revenue from Other | 361 | - | 361 |
Reasons for Change in Appropriation#
This appropriation will decrease by $250,000 to $8.341 million in 2010/11, as a result of change in cost allocation method to more accurately reflect costs across different output classes and an internal reprioritisation of resources to meet government priorities.
Output Performance Measures and Standards#
2010/11 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Policy Advice | |||
Advice is in accordance with the requirements of the Policy Guide and Quality Assurance Handbook and Cabinet Manual - Evidenced by: | |||
|
External Assessment -minimum score of 3 | External Assessment -minimum score of 4 | External Assessment -minimum score of 4 |
Māori Language Strategy (MLS) | |||
Monitor Māori language content on MTS and Iwi Radio (not funded by TMP) to ensure compliance with legislative requirements and licence agreement requirements | 2 monitoring reports by 30 June 2011 | 2 monitoring reports by 30 June 2011 | |
Māori Language Value-for-Money Review | |||
Undertake a review of Māori language activity and funding across Government agencies and Review findings/recommendations to Government: | |||
|
- | Opportunity afforded to all interested parties to participate in consultation hui and to make a direct submission to the Review panel | Opportunity afforded to all interested parties to participate in consultation hui and to make a direct submission to the Review panel |
Broadcasting and eMedia Strategy | |||
Report to the Ministers of Māori Affairs and Finance on a review of the Māori Television Service Act 2003 | Bill to update MTS Act 2003 is prepared and introduced | Within agreed timeframes | Within agreed timeframes |
Report on TPK research, digital broadcasting, participation in Māori and mainstream broadcasting, iwi radio licences | Completed by 30 June 2011 | N/A | N/A |
Prepare annual report on implementation of Māori Broadcasting and E-Media Strategy | - | Completed by 30 June 2011 | Completed by 30 June 2011 |
Māori reserve radio frequencies allocated on new agreements | 100% allocated | 95% of new licence agreements are in place by 30 May 2011 | 95% of new licence agreements are in place by 30 May 2011 |
Monitor Māori Language and Broadcasting agencies funded through Vote Māori Affairs (TTWh, TMP, MTS) | |||
Respond to each agency with feedback on Annual report, SOI and Output Plan | Within 5 working days | N/A | N/A |
Advice to responsible Ministers along with comments on their Quarterly performance and other matters as required | Within 10 working days | 95% of timeframes met | 95% of timeframes met |
Positive feedback on service provided is obtained from agencies on a scale of 1 to 5, using Common Measurement Tool | Minimum score of 3 | N/A | N/A |
Relationships and Information (M46)#
Scope of Appropriation#
Expenses and Revenue#
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 7,693 | (350) | 7,343 |
Revenue from Crown | 7,653 | (350) | 7,303 |
Revenue from Other | 40 | - | 40 |
Reasons for Change in Appropriation#
This appropriation will decrease by $350,000 to $7.343 million in 2010/11, as a result of change in cost allocation method to more accurately reflect costs across different output classes ($650,000), partially offset by new funding of $300,000 from the Prime Minister's Emerging Priorities Fund to underwrite the showcasing and festival programmes to be staged within and around Te Waka during the Rugby World Cup.
Whānau Ora Administration (M82)#
Scope of Appropriation#
Expenses and Revenue#
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 9,236 | 666 | 9,902 |
Revenue from Crown | 9,236 | 666 | 9,902 |
Revenue from Other | - | - | - |
Reasons for Change in Appropriation#
This appropriation will increase by $666,000 to $9.902 million in 2010/11, as a result of change in cost allocation method to more accurately reflect costs across different output classes and an internal reprioritisation of resources to meet government priorities.
Output Performance Measures and Standards#
2010/11 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
This appropriation is established to administer the Whānau Ora service delivery approach through the Non-Departmental Multi-Class Output Appropriation; "Whānau Ora-based Service Development", detailed in Part 2.2 | |||
Whānau Ora Implementation Advice to Minister | |||
Provision of advice to the Minister Responsible for Whānau Ora (the Minister) on policy settings, priorities and regional management: | |||
|
Minimum score of 3 | Feedback is positive | Feedback is positive |
Leadership and co-ordination across government agencies and other stakeholders to encourage involvement in Whānau Ora - to the satisfaction of Whānau Ora service providers and other key stakeholders on a scale of 1 to 5 | Minimum score of 3 | N/A | N/A |
Regional Leadership Groups | |||
The Regional Leadership Groups will make recommendations and provide high quality advice to the Whānau Ora Governance Group, lead strategic change for Whānau Ora within their region, foster excellent communications and relationships, and provide positive representation of Whānau Ora at the local and regional level | |||
|
Minimum score of 3 | Feedback is positive | Feedback is positive |
Whānau Ora Delivery | |||
Work with key stakeholders to support Whānau Ora Providers / Collectives to develop whānau-centred services | Report on activities quarterly | Report on activities quarterly | |
Delivery of integrated services to whānau | 15 to 20 providers delivering integrated services to whānau | N/A | N/A |
Part 2.2 - Non-Departmental Output Expenses#
Growing Māori Productivity and Export Growth (M46)#
Scope of Appropriation
Output Performance Measures and Standards
2010/11 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Increased number of Māori gaining relevant and higher-level qualifications in growth and primary sector industries (agriculture, dairy, forestry, horticulture and seafood) | 50 trainees | 50 trainees | |
Māori asset holders and businesses and Māori trainees surveyed confirm that the training meets their needs and is of high quality - on a scale of 1 to 5 | Minimum of 3 | Minimum of 3 | |
Increased Māori (whānau) and Iwi or Māori asset-holder/business awareness of knowledge-intensive sector (including STEAD - science, technology, engineering, architecture and design) developments/opportunities | 50 Māori students/whānau exposed to STEAD developments/ opportunities 20 Iwi or Māori asset-holders/businesses exposed to STEAD developments/ opportunities |
50 Māori students/whānau exposed to STEAD developments/ opportunities 20 Iwi or Māori asset-holders/businesses exposed to STEAD developments/ opportunities |
Iwi Housing Support (M46)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation will increase by $130,000 to $586,000 in 2010/11 as a result of new funding for part implementation of the Ratana Housing Strategy.
Output Performance Measures and Standards#
2010/11 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
The programme purchases outputs related to progressing housing/papakainga developments including: conceptual plans, architectural designs, engineers report; 'end to end' process/esp. for alternative design construction (ie: pumice brick, rammed earth walls), project management and administration of projects, and where ever possible leverage training component to the construction component | |||
Investment in development proposals leads to the entity securing financing to undertake/complete construction - percentage of proposals accepted for co-funding with Housing New Zealand or other capital investors | 70% | one to two housing projects | one to two housing projects |
Rawa (Resources) (M46)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation will decrease by $822,000 to $5.994 million in 2010/11 due to a fiscally neutral transfer to Non-Departmental Other Expenses: Te Waka to provide for the Crown's contribution to the construction of a large transportable, event marquee in the shape of a traditional waka on the Auckland Waterfront.
Strengthening and Promoting Māori Tourism (M46)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation will increase by $500,000 to $660,000 in 2010/11, due to new funding for an action plan that will focus on raising the quality and consistency of Māori tourism products, improving the business capability and performance of Māori tourism operators and better promoting Māori tourism.
Whakamana (Leadership) (M46)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation will decrease by $350,000 to $6.796 million in 2010/11 due to a fiscally neutral adjustment to provide for the implementation of the Ratana Housing Strategy.
Part 5 - Details and Expected Results for Other Expenses#
Part 5.2 - Non-Departmental Other Expenses#
Administrative expenses for Crown Land (M46)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation will increase by $36,000 to $49,000 in 2010/11 and outyears as a result of a fiscally neutral transfer from Non-Departmental Other Expense: Payments to Housing New Zealand Corporation to cover the administrative expenditure Te Puni Kokiri seek to incur over the medium term in order to progress the eventual sale of Crown land held within the Vote.
Payments to Housing New Zealand Corporation (M46)#
Scope of Appropriation#
Reasons for Change in Appropriation#
This appropriation will close in 2010/11 as no more repayments are expected. Funding of $36,000 has been transferred to Non-Departmental Other Expenses: Administrative expenses for Crown Land.
Taumarunui Lease Compensation (M46)#
Scope of Appropriation#
Expenses#
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | - | 250 | 250 |
Reasons for Change in Appropriation#
This is a new appropriation in 2010/11 of $250,000 for a one-off ex-gratia payment to the Karanga Te Kere Whānau Trust.
Expected Results#
2010/11 | |||
---|---|---|---|
Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
|
Compensation sum is agreed to | - | by 30 June 2011 | by 30 June 2011 |
Te Waka (M46)#
Scope of Appropriation#
Expenses#
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | - | 822 | 822 |
Reasons for Change in Appropriation#
This is a new appropriation in 2010/11, funded by a fiscally neutral transfer from Non-Departmental Output Expense: Rawa to provide for the Crown's contribution to the construction of a large transportable, event marquee in the shape of a traditional waka on the Auckland waterfront.
Expected Results#
2010/11 | |||
---|---|---|---|
Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
|
Meets contracted deliverables | - | 100% | 100% |
Turanganui-a-Kiwa Capacity Building (M46)#
Scope of Appropriation#
Expected Results#
2010/11 | |||
---|---|---|---|
Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
|
Funding is paid to the Turanganui-a-Kiwa post-settlement governance entity in accordance with agreed deliverables | In accordance with agreed deliverables | 100% | 100% |
Part 6 - Details and Expected Results for Capital Expenditure#
Part 6.1 - Departmental Capital Expenditure#
Te Puni Kokiri - Capital Expenditure PLA (M46)
Scope of Appropriation
Capital Expenditure
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 2,181 | (1,676) | 505 |
Intangibles | 100 | (72) | 28 |
Other | - | - | - |
Total Appropriation |
2,281 | (1,748) | 533 |
Reasons for Change in Appropriation
This appropriation will decrease by $1.748 million to $533,000 in 2010/11 largely due to a decision to defer the purchase of motor vehicles to next financial year, following outcome of the Motor Vehicle review.