Formats and related files
Vote Internal Affairs#
APPROPRIATION MINISTER(S): Minister for the Community and Voluntary Sector (M15), Minister for Ethnic Communities (M30), Minister of Internal Affairs (M41), Minister Responsible for Ministerial Services (M47), Minister of Local Government (M49), Minister for Racing (M55), Minister for Treaty of Waitangi Negotiations (M74), Minister for Government Digital Services (M100)
APPROPRIATION ADMINISTRATOR: Department of Internal Affairs
RESPONSIBLE MINISTER FOR DEPARTMENT OF INTERNAL AFFAIRS: Minister of Internal Affairs
Details of Appropriations and Capital Injections#
Annual Appropriations and Forecast Permanent Appropriations#
2018/19 | |||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
Departmental Output Expenses |
|||
Administration of Grants (M15) This appropriation is limited to administration of the processes supporting government grant funding schemes, from receiving applications to monitoring grant recipients. |
3,647 | 288 | 3,935 |
Contestable Services RDA (M41) Providing translation and other language services to government agencies and the public, and support services to government agencies. |
1,000 | 611 | 1,611 |
Local Government Services (M49) This appropriation is limited to providing information to and about local government, administering the Local Government Act 2002 and other statutes, administering the Local Electoral Act 2001, administering the Rates Rebate Scheme, providing regulatory and boating services for Lake Taupo (including providing the Harbourmaster and managing the Lake Taupo Landing Reserve) and governance and management of the National Dog Control Information Database. |
3,774 | 542 | 4,316 |
Total Departmental Output Expenses |
8,421 | 1,441 | 9,862 |
Departmental Capital Expenditure |
|||
Department of Internal Affairs - Capital Expenditure PLA (M41) This appropriation is limited to the purchase or development of assets by and for the use of the Department of Internal Affairs, as authorised by section 24(1) of the Public Finance Act 1989. |
77,271 | 20,852 | 98,123 |
Total Departmental Capital Expenditure |
77,271 | 20,852 | 98,123 |
Non-Departmental Output Expenses |
|||
Classification of Films, Videos and Publications (M41) This appropriation is limited to the examination and classification of films, videos and publications by the Office of Film and Literature Classification under the Films, Videos, and Publications Classification Act 1993. |
1,960 | - | 1,960 |
Development of On-line Authentication Services (M41) This appropriation is limited to services provided by the Office of the Privacy Commissioner in the development of on-line authentication services. |
116 | - | 116 |
Fire and Emergency New Zealand - Public Good Services (M41) This appropriation is limited to the Crown contribution towards the public good component of services provided by Fire and Emergency New Zealand. |
10,000 | - | 10,000 |
Public Lending Right for New Zealand Authors (M41) This appropriation is limited to payment to New Zealand authors in recognition that their books are available for use in New Zealand libraries. |
2,000 | - | 2,000 |
Total Non-Departmental Output Expenses |
14,076 | - | 14,076 |
Benefits or Related Expenses |
|||
Rates Rebate Scheme (M49) This appropriation is limited to assistance with rates for low-income residential ratepayers, as authorised by the Rates Rebate Act 1973. |
57,500 | (2,700) | 54,800 |
Total Benefits or Related Expenses |
57,500 | (2,700) | 54,800 |
Non-Departmental Other Expenses |
|||
Chatham Islands Council (M49) This appropriation is limited to contribution to the cost of the Chatham Islands Council meeting its statutory responsibilities. |
3,206 | - | 3,206 |
Chatham Islands Wharves - Operational Costs (M41) This appropriation is limited to the on-going costs of operation, maintenance and depreciation associated with the Chatham Islands wharves. |
3,279 | 260 | 3,539 |
Crown-owned Assets at Lake Taupo - Maintenance Costs (M49) This appropriation is limited to costs for maintaining Crown-owned assets, primarily navigational equipment, ramps, marinas and jetties, at Lake Taupo. |
587 | 362 | 949 |
Depreciation on Official Residences (M47) This appropriation is limited to depreciation on official residences owned by the Crown. |
322 | - | 322 |
Executive Council and Members of the Executive - Salaries and Allowances PLA (M47) This appropriation is limited to the cost of salaries and allowances for the Executive Council and Members of the Executive, as authorised by section 8(4) of the Members of Parliament (Remuneration and Services) Act 2013. |
11,360 | - | 11,360 |
Former Governors-General - Annuities and Other Payments PLA (M47) This appropriation is limited to annuities and payments in respect of other benefits and privileges to former Governors-General and their surviving spouses or partners, as authorised by section 12 of the Governor-General Act 2010. |
596 | - | 596 |
Former Prime Ministers - Annuities PLA (M47) This appropriation is limited to annuities for former Prime Ministers and their surviving spouses or partners, as authorised by section 43(6) of the Members of Parliament (Remuneration and Services) Act 2013. |
224 | 2 | 226 |
Former Prime Ministers - Domestic Travel PLA (M47) This appropriation is limited to costs of domestic travel by former Prime Ministers and their spouses or partners, as authorised by Section 44(4) of the Members of Parliament (Remuneration and Services) Act 2013. |
270 | - | 270 |
Miscellaneous Grants - Internal Affairs (M41) This appropriation is limited to payments to individuals or organisations to assist in building a strong and safe nation through serving and connecting citizens, communities and Government. |
2,069 | 1,193 | 3,262 |
Official Residences - Maintenance Costs (M47) This appropriation is limited to costs for maintaining official residences owned by the Crown. |
707 | - | 707 |
Public Inquiries (M41) This appropriation is limited to the payment of fees for inquiries and investigations. |
592 | 996 | 1,588 |
Racing Safety Development Fund (M55) This appropriation is limited to matching racing industry contributions towards enhancing racecourse safety and raising the quality of facilities at racecourses. |
1,000 | - | 1,000 |
Services Supporting the Executive - Travel (M47) This appropriation is limited to domestic and international travel by Members of the Executive and approved accompanying parties. |
12,397 | - | 12,397 |
Settling-In Grants (M30) This appropriation is limited to providing grants to refugee and migrant community organisations to assist in reducing barriers to settlement. |
520 | 1,000 | 1,520 |
Supporting Local Authorities' Post-Earthquake Statutory Activities (M49) This appropriation is limited to assistance to the Kaikoura District Council to address risks to life from natural hazards, and to affected local authorities to support the delivery of effective local government services following the November 2016 earthquake. |
3,050 | - | 3,050 |
Transfer of Crown Assets at Taupo Landing Recreation Reserve (M74) This appropriation is limited to expenses incurred in transferring Crown assets at the Taupo Landing Recreation Reserve. |
- | 484 | 484 |
Tuwharetoa Maori Trust Board PLA (M49) This appropriation is limited to payment to Tuwharetoa Maori Trust Board to provide for continued public access to Lake Taupo, based upon a 2007 agreement between the Crown and the Tuwharetoa Maori Trust Board and in accordance with section 10(2) of the Maori Trust Boards Act 1955. |
1,500 | - | 1,500 |
Total Non-Departmental Other Expenses |
41,679 | 4,297 | 45,976 |
Non-Departmental Capital Expenditure |
|||
Capital Investments - Lake Taupo (M49) This appropriation is limited to upgrading of boating facilities at Lake Taupo. |
- | 171 | 171 |
Capital Investments - Official Residences (M47) This appropriation is limited to capital improvements at official residences. |
400 | 536 | 936 |
Heritage Collections - Annual (M41) This appropriation is limited to the purchase of material for the Alexander Turnbull Library collections held and managed by the National Library. |
2,389 | - | 2,389 |
Total Non-Departmental Capital Expenditure |
2,789 | 707 | 3,496 |
Multi-Category Expenses and Capital Expenditure |
|||
Civic Information Services MCA (M41) The overarching purpose of this appropriation is to contribute to the collection, management and provision of access to New Zealand's civic, government, identity and heritage information. |
240,808 | 4,706 | 245,514 |
Departmental Output Expenses |
|||
Managing and Accessing Identity Information This category is limited to providing effective management of New Zealand's records of identity, authenticating official documents and coordinating the congratulatory message service. |
147,426 | 8,641 | 156,067 |
Managing and Accessing Knowledge Information This category is limited to management of public archives in both physical and digital formats on behalf of the Crown, the provision of public access to archives held by Archives New Zealand, provision of services which assist access to library collections and other information, the collection and preservation of published and unpublished items for the National Library and Alexander Turnbull Library collections, provision of library and information services and products to schools in support of the National Curriculum, and administration of the Public Lending Right for New Zealand Authors Scheme. |
92,486 | (3,911) | 88,575 |
Publishing Civic Information This category is limited to publishing information through the New Zealand Gazette. |
896 | (24) | 872 |
Community Funding Schemes MCA (M15) The overarching purpose of this appropriation is to support communities and voluntary sector organisations so they become stronger, more cohesive and resilient. |
21,533 | (230) | 21,303 |
Non-Departmental Other Expenses |
|||
Community Development Scheme This category is limited to providing grants to community organisations for projects to achieve improved economic, social and cultural wellbeing. |
5,060 | 160 | 5,220 |
Community Internship Programme This category is limited to providing grants for community groups with identified needs to employ experienced people from the public, private and community sectors in short-term internships. |
231 | - | 231 |
Community Organisation Grants Scheme This category is limited to providing locally distributed grants to community organisations for programmes that provide social services. |
12,500 | - | 12,500 |
Digital Literacy and Connection This category is limited to providing funding for improving communities' access to and capability to use digital tools. |
540 | (440) | 100 |
Disarmament Education Grants This category is limited to providing grants to fund activities to support New Zealand non-government organisations in the disarmament education field. |
150 | 50 | 200 |
Social Enterprise Development This category is limited to supporting the development of social enterprise or social finance. |
1,850 | - | 1,850 |
Support for Volunteering This category is limited to providing funding to Volunteering New Zealand, regional volunteer centres and various targeted projects within the community. |
1,002 | - | 1,002 |
Youth Workers Training Scheme This category is limited to providing grants for information training for both paid and voluntary youth workers. |
200 | - | 200 |
Community Information and Advisory Services MCA (M41) The overarching purpose of this appropriation is to support communities, hapu and iwi to be empowered and resilient by providing information, training and advisory services. |
10,847 | 236 | 11,083 |
Departmental Output Expenses |
|||
Advisory and Information Services to Ethnic Communities This category is limited to the provision of advisory and information services to ethnic communities; management of the contract for the telephone interpreting service (Language Line); and provision of information and training to ethnic communities and agencies using Language Line. |
6,143 | 282 | 6,425 |
Community Archives Support This category is limited to support for community, iwi and hapu organisations and other jurisdictions in preserving and managing their own records and archives and making them available. |
111 | 25 | 136 |
Community Development and Engagement Advice This category is limited to the provision of advisory support and information to support community groups with community development, including information related to accessing grants. |
4,593 | (71) | 4,522 |
Information and Technology Services MCA (M100) The overarching purpose of this appropriation is to provide advice and assurance to Ministers and the state sector regarding ICT investment. |
35,572 | 15,144 | 50,716 |
Departmental Output Expenses |
|||
Cross-Government ICT Strategy and Planning, Service Delivery and Investment Proposals This category is limited to supporting the functional leadership role of the Government Chief Digital Officer by implementing an All-of-Government digital strategy, architecture, operating model, and assurance framework; overseeing the government's ICT investment portfolio; and providing leadership across the State sector for the government's ICT supply chain. |
12,943 | 17,726 | 30,669 |
Government Chief Privacy Officer This category is limited to developing and implementing an all-of-government approach to privacy including liaising with the regulator, developing and promulgating privacy standards for the public sector, supporting and working with agencies to build capability, and providing assurance on public sector performance in relation to privacy. |
1,200 | 109 | 1,309 |
Government Information and Technology Services This category is limited to providing all-of-government online services, Government ICT common capabilities and digital and data transformation. |
21,429 | (2,691) | 18,738 |
Ministerial Support Services MCA (M41) The overarching purpose of this appropriation is to provide services to Ministers in order to support them to discharge their portfolio responsibilities other than policy decision-making. |
2,507 | 740 | 3,247 |
Departmental Output Expenses |
|||
Crown Entity Monitoring This category is limited to providing support, information and advice to Ministers to enable them to discharge their responsibilities (other than policy decision-making) for the Crown entities for which they are responsible. |
957 | (579) | 378 |
Ministerial Support Services - Community and Voluntary Sector This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities relating to the community and voluntary sector. |
203 | 229 | 432 |
Ministerial Support Services - Ethnic Communities This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities relating to ethnic communities. |
108 | 105 | 213 |
Ministerial Support Services - Internal Affairs This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities relating to internal affairs. |
435 | 459 | 894 |
Ministerial Support Services - Local Government This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities relating to local government. |
550 | 234 | 784 |
Ministerial Support Services - Ministerial Services This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities relating to Ministerial Services. |
193 | 75 | 268 |
Ministerial Support Services - Racing This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities relating to racing. |
61 | 217 | 278 |
Policy Advice MCA (M41) The overarching purpose of this appropriation is to provide policy advice to support Ministers in discharging their policy decision-making responsibilities. |
12,824 | 7,605 | 20,429 |
Departmental Output Expenses |
|||
Policy Advice - Community and Voluntary Sector This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to the community and voluntary sector. |
616 | 102 | 718 |
Policy Advice - Ethnic Communities This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to ethnic communities. |
382 | 526 | 908 |
Policy Advice - Internal Affairs This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to internal affairs. |
4,393 | (310) | 4,083 |
Policy Advice - Local Government This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to local government. |
7,237 | 5,791 | 13,028 |
Policy Advice - Racing This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to racing. |
196 | 1,496 | 1,692 |
Regulatory Services MCA (M41) The overarching purpose of this appropriation is to carry out the effective delivery of regulatory functions and services that are assigned to the Department of Internal Affairs. |
51,188 | 1,315 | 52,503 |
Departmental Output Expenses |
|||
Charities Regulation This category is limited to registration and monitoring of charities. |
6,154 | 816 | 6,970 |
Regulatory Services This category is limited to the operational policy advice and services to administer all aspects of the regulatory functions and services that are assigned to the Department of Internal Affairs. |
45,034 | 499 | 45,533 |
Services Supporting the Executive MCA (M47) The overarching purpose of this appropriation is to support the Government and the Executive to perform their role. |
43,522 | 2,668 | 46,190 |
Departmental Output Expenses |
|||
Coordination of Official Visits and Events This category is limited to managing programmes for visiting guests of Government, visiting guests of Parliament, State and ministerial functions, coordinating a range of services in support of ceremonial and commemorative events and facilitating passage of New Zealand and foreign dignitaries and others authorised by the Crown into and out of New Zealand. |
5,902 | 2,871 | 8,773 |
Support Services to Members of the Executive This category is limited to providing support services for Members of the Executive, including in their capacity as a Member of Parliament, primarily through office personnel and administrative services, information and communication technology, and the provision and management of residential and office accommodation. |
28,620 | (203) | 28,417 |
VIP Transport Services This category is limited to providing chauffeur-driven and self-drive vehicle services for parties specified in legislation, as authorised by Members of the Executive, or who otherwise meet qualifying criteria. |
9,000 | - | 9,000 |
Support for Statutory and Other Bodies MCA (M41) The overarching purpose of this appropriation is to support statutory, advisory and other bodies to discharge their responsibilities. |
16,129 | 9,549 | 25,678 |
Departmental Output Expenses |
|||
Commissions of Inquiry and Similar Bodies This category is limited to supporting commissions of inquiry and similar bodies. |
2,443 | 8,616 | 11,059 |
Statutory and Advisory Body Support - National Archives This category is limited to the provision of advisory and support services to statutory and advisory bodies established under the Public Records Act 2005 in respect of their statutory functions. |
117 | (16) | 101 |
Statutory and Advisory Body Support - National Library This category is limited to the provision of services and advice to statutory and advisory bodies established under the National Library of New Zealand (Te Puna Matauranga o Aotearoa) Act 2003 and the Public Lending Right for New Zealand Authors Act 2008 in respect of their statutory functions. |
105 | - | 105 |
Statutory Body Support - Gambling Commission This category is limited to the provision of services and advice to the Gambling Commission to enable the Commission to discharge its responsibilities. |
1,158 | - | 1,158 |
Statutory Body Support - Local Government Commission This category is limited to the provision of advisory and support services to the Local Government Commission in respect of its statutory functions. |
1,405 | 261 | 1,666 |
Support for Grant Funding Bodies - Community and Voluntary Sector This category is limited to the provision of operational and secretariat support for grant funding bodies, and includes supporting member appointment processes. The focus of operational support is on processing grant applications and grant decisions on behalf of the grant funding bodies. |
240 | - | 240 |
Support for Grant Funding Bodies - Internal Affairs This category is limited to the provision of operational and secretariat support for grant funding bodies, including supporting member appointment processes. The focus of operational support is on processing grant applications and grant decisions on behalf of the grant funding bodies. |
10,661 | 688 | 11,349 |
Total Multi-Category Expenses and Capital Expenditure |
434,930 | 41,733 | 476,663 |
Total Annual Appropriations and Forecast Permanent Appropriations |
636,666 | 66,330 | 702,996 |
Multi-Year Appropriations#
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Departmental Output Expenses |
||
Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions - Operating Expenses (M41) This appropriation is limited to supporting the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions.Commences: 03 January 2019 Expires: 30 June 2023 |
Original Appropriation | 56,066 |
Adjustments to 2017/18 | - | |
Adjustments for 2018/19 | - | |
Adjusted Appropriation | 56,066 | |
Actual to 2017/18 Year End | - | |
Estimated Actual for 2018/19 | 8,668 | |
Estimate for 2019/20 | 13,706 | |
Estimated Appropriation Remaining | 33,692 | |
Non-Departmental Other Expenses |
||
Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions - Commissioners' Fees (M41) This appropriation is limited to the payment of Commissioners' fees for the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions.Commences: 03 January 2019 Expires: 30 June 2023 |
Original Appropriation | 6,123 |
Adjustments to 2017/18 | - | |
Adjustments for 2018/19 | - | |
Adjusted Appropriation | 6,123 | |
Actual to 2017/18 Year End | - | |
Estimated Actual for 2018/19 | 1,015 | |
Estimate for 2019/20 | 1,459 | |
Estimated Appropriation Remaining | 3,649 | |
Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions - Counselling Costs (M41) This appropriation is limited to providing counselling services for individuals participating in the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions.Commences: 03 January 2019 Expires: 30 June 2023 |
Original Appropriation | 15,335 |
Adjustments to 2017/18 | - | |
Adjustments for 2018/19 | - | |
Adjusted Appropriation | 15,335 | |
Actual to 2017/18 Year End | - | |
Estimated Actual for 2018/19 | 1,464 | |
Estimate for 2019/20 | 2,233 | |
Estimated Appropriation Remaining | 11,638 | |
Non-Departmental Capital Expenditure |
||
Fire Service Reform - Capital Injection (M41) This appropriation is limited to a repayable capital injection to support the transition of the New Zealand Fire Service Commission to Fire and Emergency New Zealand.Commences: 20 September 2016 Expires: 30 June 2021 |
Original Appropriation | 111,940 |
Adjustments to 2017/18 | - | |
Adjustments for 2018/19 | - | |
Adjusted Appropriation | 111,940 | |
Actual to 2017/18 Year End | 64,281 | |
Estimated Actual for 2018/19 | 28,569 | |
Estimate for 2019/20 | 19,090 | |
Estimated Appropriation Remaining | - |
Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations#
2018/19 | |||
---|---|---|---|
Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
|
Total Annual Appropriations and Forecast Permanent Appropriations | 636,666 | 66,330 | 702,996 |
Total Forecast MYA Departmental Output Expenses | - | 8,668 | 8,668 |
Total Forecast MYA Non-Departmental Other Expenses | - | 2,479 | 2,479 |
Total Forecast MYA Non-Departmental Capital Expenditure | 29,315 | (746) | 28,569 |
Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations |
665,981 | 76,731 | 742,712 |
Capital Injection Authorisations#
2018/19 | |||
---|---|---|---|
Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
|
Department of Internal Affairs - Capital Injection (M41) | 31,246 | 4,393 | 35,639 |
Supporting Information#
Part 1 - Vote as a Whole#
1.2 - Trends in the Vote#
Summary of Financial Activity
2018/19 | |||||
---|---|---|---|---|---|
Supplementary Estimates | |||||
Estimates $000 |
Departmental Transactions $000 |
Non-Departmental Transactions $000 |
Total Transactions $000 |
Total $000 |
|
Appropriations |
|||||
Output Expenses | 22,497 | 10,109 | - | 10,109 | 32,606 |
Benefits or Related Expenses | 57,500 | N/A | (2,700) | (2,700) | 54,800 |
Borrowing Expenses | - | - | - | - | - |
Other Expenses | 41,679 | - | 6,776 | 6,776 | 48,455 |
Capital Expenditure | 109,375 | 20,852 | (39) | 20,813 | 130,188 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | N/A | - | - |
Multi-Category Expenses and Capital Expenditure (MCA) | |||||
Output Expenses | 413,397 | 41,963 | - | 41,963 | 455,360 |
Other Expenses | 21,533 | - | (230) | (230) | 21,303 |
Capital Expenditure | - | N/A | - | - | - |
Total Appropriations |
665,981 | 72,924 | 3,807 | 76,731 | 742,712 |
Crown Revenue and Capital Receipts |
|||||
Tax Revenue | - | N/A | - | - | - |
Non-Tax Revenue | - | N/A | - | - | - |
Capital Receipts | - | N/A | - | - | - |
Total Crown Revenue and Capital Receipts |
- | N/A | - | - | - |
Part 2 - Details of Departmental Appropriations#
2.1 - Departmental Output Expenses#
Administration of Grants (M15)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation increased by $288,000 to $3.935 million for 2018/19 due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $268,000), and
- a transfer of funding from the Community Funding Schemes Multi-Category Appropriation to reflect the costs associated with the evaluation Hui with Community-led Development Programme Community Partners (increase of $20,000).
Contestable Services RDA (M41)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation increased by $611,000 to $1.611 million for 2018/19 due to an increase in expenditure associated with an increase in demand for Translation Services.
Local Government Services (M49)
Scope of Appropriation
Expenses and Revenue
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 3,774 | 542 | 4,316 |
Revenue from the Crown | 1,996 | 870 | 2,866 |
Revenue from Others | 1,245 | 220 | 1,465 |
How Performance will be Assessed and End of Year Reporting Requirements
2018/19 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Regulatory and Boating services for Lake Taupo |
|||
Customer satisfaction with the quality of Lake Taupo navigational safety services assessed as average or above, when surveyed every 2 years (see Note 1 and Note 2) |
At least 85% | 85% | At least 85% |
Note 1 - The next survey will be completed in 2019/20.
Note 2 - Satisfaction is determined on a five-point scale of 1-5, with 5 being the highest rating. All ratings of 3, 4 or 5 are "assessed as average or above".
Reasons for Change in Appropriation
This appropriation increased by $542,000 to $4.316 million for 2018/19 due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $870,000)
- an increase in expenditure associated with an increase in demand for Lake Taupo boating facilities (increase of $220,000), and
- an increase in expenditure associated with the National Dog Control Information Database due to changes as a result of the 2018 Four Year Plan and the reallocation of shared services costs within Vote Internal Affairs (increase of $17,000).
These increases were partially offset by:
- a reduction in expenditure associated with the expected change in timing from 2018/19 to 2019/20 associated with the tendering process for the National Dog Control Information Database operation and support contract (decrease of $450,000), and
- a decrease in expenditure associated with Lake Taupo boating facilities due to changes as a result of the 2018 Four Year Plan and the reallocation of shared services costs within Vote Internal Affairs (decrease of $115,000).
Memorandum Account
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Use of Facilities and Access to Lake Taupo by Boat Users |
|||
Opening Balance at 1 July | (5) | (17) | (22) |
Revenue | 695 | 220 | 915 |
Expenses | 910 | 105 | 1,015 |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June |
(220) | 98 | (122) |
A review of fees for boating facilities is being undertaken and amended fees will be implemented in 2019/20.
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
National Dog Control Information Database |
|||
Opening Balance at 1 July | 703 | 68 | 771 |
Revenue | 400 | - | 400 |
Expenses | 843 | (433) | 410 |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June |
260 | 501 | 761 |
A period of higher expenditure is expected in 2019/20 associated with reviewing and renewing the National Dog Control Information Database operation and support contract. This expenditure is expected to utilise the accumulated surplus.
Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions - Operating Expenses (M41)
Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions - Operating Expenses (M41) This appropriation is limited to supporting the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions.Commences: 03 January 2019 Expires: 30 June 2023 |
Original Appropriation | 56,066 |
Adjustments to 2017/18 | - | |
Adjustments for 2018/19 | - | |
Adjusted Appropriation | 56,066 | |
Actual to 2017/18 Year End | - | |
Estimated Actual for 2018/19 | 8,668 | |
Estimate for 2019/20 | 13,706 | |
Estimated Appropriation Remaining | 33,692 |
Revenue
Budget $000 |
|
---|---|
Revenue from the Crown to end of 2019/20 | 22,374 |
Revenue from Others to end of 2019/20 | - |
Total Revenue | 22,374 |
Components of the Appropriation
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Personnel Costs | - | 4,123 | 4,123 |
Travel Costs | - | 1,484 | 1,484 |
Legal Expenses | - | 1,072 | 1,072 |
Accommodation | - | 873 | 873 |
Computer and Telecommunication Costs | - | 597 | 597 |
Depreciation | - | 186 | 186 |
Advertising and Publicity | - | 100 | 100 |
Capital Charge | - | 40 | 40 |
Other Expenses | - | 193 | 193 |
Total |
- |
8,668 |
8,668 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve effective support for the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions.
How Performance will be Assessed and End of Year Reporting Requirements
2018/19 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions' satisfaction with the timeliness and quality of services received assessed as '4' or '5' (see Note 1) |
- | Achieved | Achieved |
Note 1 - Satisfaction is determined on a scale of 1-5, with 5 being the highest rating.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Department of Internal Affairs in its Annual Report.
Reasons for Change in Appropriation
This appropriation was established in 2018/19 to provide funding for the operating expenses associated with the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions.
2.3 - Departmental Capital Expenditure and Capital Injections#
Department of Internal Affairs - Capital Expenditure PLA (M41)
Scope of Appropriation
Capital Expenditure
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 17,700 | 7,855 | 25,555 |
Intangibles | 58,071 | 12,257 | 70,328 |
Other | 1,500 | 740 | 2,240 |
Total Appropriation |
77,271 | 20,852 | 98,123 |
Reasons for Change in Appropriation
This appropriation increased by $20.852 million to $98.123 million for 2018/19 mainly due to investment in the Te Ara Manaaki programme to modernise systems for Identity-related products, the roof replacement for the Archives New Zealand Auckland regional office and the National Library of New Zealand's plant room roof.
Capital Injections and Movements in Departmental Net Assets
Department of Internal Affairs
Details of Net Asset Schedule | 2018/19 Main Estimates Projections $000 |
2018/19 Supplementary Estimates Projections $000 |
Explanation of Projected Movements in 2018/19 |
---|---|---|---|
Opening Balance | 404,276 | 404,590 | Supplementary Estimates opening balance reflects the audited results as at 30 June 2018. |
Capital Injections | 31,246 | 35,639 | The increase reflects capital injections to enable the purchase of software and premise fit-out associated with the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions (increase of $1.325 million) and for premises' fit-out associated with the Royal Commission of Inquiry into the Attack on the Christchurch Mosques on 15 March 2019 (increase of $600,000). The increase also reflects an operating to capital swap for the capital components associated with the implementation and ongoing operation of Phase II of the Anti-Money Laundering and Countering the Financing of Terrorism reforms (increase of $1.168 million); and capital transfers from 2017/18 to 2018/19 for the completion of the Progressive Steps Project in 2018/19 (increase of $1.000 million) and for the development of software to support the supervision of additional entities included in the Anti-Money Laundering and Countering Financing of Terrorism Bill amendment (increase of $300,000). |
Capital Withdrawals | - | (1,700) | The $1.700 million reflects a capital withdrawal associated with RealMe. |
Surplus to be Retained (Deficit Incurred) | 25,709 | 21,269 | The $21.269 million reflects the forecast net surplus for the memorandum accounts administered by the Department of Internal Affairs as at 30 June 2019. |
Other Movements | - | (113) | The $113,000 reflects the reclassification of a workshop at Lake Taupo, previously classified as a departmental asset, as part of the non-departmental boating facilities at Lake Taupo. |
Closing Balance |
461,231 | 459,685 |
Part 3 - Details of Non-Departmental Appropriations#
3.2 - Non-Departmental Benefits or Related Expenses#
Rates Rebate Scheme (M49)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation decreased by $2.700 million to $54.800 million for 2018/19 due to the forecast lower uptake of the Rates Rebate Scheme in 2018/19.
3.4 - Non-Departmental Other Expenses#
Chatham Islands Wharves - Operational Costs (M41)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation increased by $260,000 to $3.539 million for 2018/19 due to funding for additional depreciation associated with the revaluation of Waitangi Wharf in the Chatham Islands.
Crown-owned Assets at Lake Taupo - Maintenance Costs (M49)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation increased by $362,000 to $949,000 for 2018/19 due to:
- funding for the additional depreciation associated with the revaluation of Crown-owned assets at Lake Taupo (increase of $187,000), and
- an expense transfer from 2017/18 to 2018/19 to provide funding for the maintenance of Crown-owned assets at Lake Taupo (increase of $175,000).
Former Prime Ministers - Annuities PLA (M47)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation increased by $2,000 to $226,000 for 2018/19 due to an increase in costs pursuant to the Parliamentary Annuities Determination 2018.
Miscellaneous Grants - Internal Affairs (M41)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation increased by $1.193 million to $3.262 million for 2018/19 due to funding to recognise the Government's contribution towards the Te Puna Foundation.
Public Inquiries (M41)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation increased by $996,000 to $1.588 million for 2018/19 due to:
- expense transfers from 2017/18 to 2018/19 for the Government Inquiry into Operation Burnham and Related Matters (increase of $154,000) and the Government Inquiry into Mental Health and Addiction (increase of $129,000)
- funding for the Royal Commission of Inquiry into the Attack on the Christchurch Mosques on 15 March 2019 (increase of $262,000)
- funding for the Government Inquiry into the Auckland Fuel Supply Disruption (increase of $184,000)
- a transfer of funding from the Support for Statutory and Other Bodies MCA to meet the non-departmental costs associated with the Government Inquiry into Operation Burnham and Related Matters (increase of $100,000)
- funding to meet the costs associated with the extension of the report back date for the Government Inquiry into Operation Burnham and Related Matters (increase $90,000)
- a transfer of funding from Vote Police to Vote Internal Affairs to meet the costs associated with the extension of the report back for the Government Inquiry into the Appointment Process for a Deputy Commissioner of Police (increase of $35,000)
- funding for the Government Inquiry into the Appointment Process for a Deputy Commissioner of Police (increase of $34,000), and
- a transfer of funding from the Support for Statutory and Other Bodies MCA to reflect the actual expenditure associated with the extension of the report back for the Government Inquiry into the Appointment Process for a Deputy Commissioner of Police (increase of $8,000).
Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions - Commissioners' Fees (M41)
Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions - Commissioners' Fees (M41) This appropriation is limited to the payment of Commissioners' fees for the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions.Commences: 03 January 2019 Expires: 30 June 2023 |
Original Appropriation | 6,123 |
Adjustments to 2017/18 | - | |
Adjustments for 2018/19 | - | |
Adjusted Appropriation | 6,123 | |
Actual to 2017/18 Year End | - | |
Estimated Actual for 2018/19 | 1,015 | |
Estimate for 2019/20 | 1,459 | |
Estimated Appropriation Remaining | 3,649 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve timely and efficient payment of fees to the Commissioners of the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions.
How Performance will be Assessed and End of Year Reporting Requirements
2018/19 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Commissioners' fees are paid within timeframes agreed with the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions |
- | At least 95% | At least 95% |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Internal Affairs in a report appended to the Department of Internal Affairs' Annual Report.
Reasons for Change in Appropriation
This appropriation was established in 2018/19 to provide funding for the Commissioners' fees associated with the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions.
Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions - Counselling Costs (M41)
Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions - Counselling Costs (M41) This appropriation is limited to providing counselling services for individuals participating in the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions.Commences: 03 January 2019 Expires: 30 June 2023 |
Original Appropriation | 15,335 |
Adjustments to 2017/18 | - | |
Adjustments for 2018/19 | - | |
Adjusted Appropriation | 15,335 | |
Actual to 2017/18 Year End | - | |
Estimated Actual for 2018/19 | 1,464 | |
Estimate for 2019/20 | 2,233 | |
Estimated Appropriation Remaining | 11,638 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve timely and efficient payment of fees for counselling services for individuals participating in the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions.
How Performance will be Assessed and End of Year Reporting Requirements
2018/19 | |||
---|---|---|---|
Performance Measures | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Counselling services are paid within the timeframes agreed with the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions |
- | At least 95% | At least 95% |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Internal Affairs in a report appended to the Department of Internal Affairs' Annual Report.
Reasons for Change in Appropriation
This appropriation was established in 2018/19 to provide funding for the counselling costs for individuals participating in the Royal Commission into Historical Abuse in State Care and in the Care of Faith-based Institutions.
Settling-In Grants (M30)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation increased by $1 million to $1.520 million for 2018/19 due to additional funding to support community-led responses and initiatives following the Christchurch Mosques Terror Attack.
Transfer of Crown Assets at Taupo Landing Recreation Reserve (M74)
Scope of Appropriation
Expenses
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | - | 484 | 484 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the transfer of Crown assets at the Taupo Landing Recreation Reserve to the Taupo District Council at nil consideration.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under section 15D(2)(b)(iii) of the Public Finance Act as the amount of this annual non-departmental other expense appropriation is less than $5 million.
Reasons for Change in Appropriation
This appropriation was re-established in 2018/19 due to an expense transfer from 2017/18 to 2018/19 to enable Crown-owned assets at the Taupo Landing Recreation Reserve which are not associated with the harbourmaster function, to be transferred to the Taupo District Council at nil consideration (increase of $484,000).
3.5 - Non-Departmental Capital Expenditure#
Capital Investments - Lake Taupo (M49)
Scope of Appropriation
Capital Expenditure
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | - | 171 | 171 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the upgrade of boating facilities including the renewal and refurbishment of navigational and safety infrastructure at Lake Taupo.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under section 15D(2)(b)(iii) of the Public Finance Act as the amount of this annual non-departmental capital expenditure appropriation is less than $15 million.
Reasons for Change in Appropriation
This appropriation was re-established in 2018/19 due to:
- a reclassification of a workshop at Lake Taupo, previously classified as a departmental asset, as part of the non-departmental boating facilities at Lake Taupo (increase of $113,000), and
- a capital transfer from 2017/18 to 2018/19 to provide funding for the upgrade of boating facilities at Lake Taupo (increase of $108,000).
These increases were partially offset by:
- a capital transfer from 2018/19 to 2019/20 to provide funding for the upgrade of boating facilities at Lake Taupo (decrease of $50,000).
Capital Investments - Official Residences (M47)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation increased by $536,000 to $936,000 for 2018/19 due to a capital transfer from 2017/18 to 2018/19 to reflect the expected timing of capital improvements at official residences.
Fire Service Reform - Capital Injection (M41)
Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Fire Service Reform - Capital Injection (M41) This appropriation is limited to a repayable capital injection to support the transition of the New Zealand Fire Service Commission to Fire and Emergency New Zealand.Commences: 20 September 2016 Expires: 30 June 2021 |
Original Appropriation | 111,940 |
Adjustments to 2017/18 | - | |
Adjustments for 2018/19 | - | |
Adjusted Appropriation | 111,940 | |
Actual to 2017/18 Year End | 64,281 | |
Estimated Actual for 2018/19 | 28,569 | |
Estimate for 2019/20 | 19,090 | |
Estimated Appropriation Remaining | - |
Components of the Appropriation
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Infrastructure - Capital | 11,218 | 2 | 11,220 |
Operating Model | - | 3,937 | 3,937 |
People | - | 3,724 | 3,724 |
Implementation and Change | 2,778 | 750 | 3,528 |
Programme Management | 2,403 | 415 | 2,818 |
Community Risk Reduction | - | 2,049 | 2,049 |
Volunteerism | 1,120 | (456) | 664 |
Safety, Health and Wellbeing | 981 | (352) | 629 |
Infrastructure - Operating | 2,893 | (2,893) | - |
People Enabling | 2,708 | (2,708) | - |
Risk Reduction | 1,530 | (1,530) | - |
Policy and Process | 1,319 | (1,319) | - |
Resilient Communities | 1,237 | (1,237) | - |
Integrated Organisation and Operating Model | 1,128 | (1,128) | - |
Total |
29,315 |
(746) |
28,569 |
Part 4 - Details of Multi-Category Expenses and Capital Expenditure#
Multi-Category Expenses and Capital Expenditure#
Civic Information Services (M41)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Managing and Accessing Identity InformationThis category is limited to providing effective management of New Zealand's records of identity, authenticating official documents and coordinating the congratulatory message service.
Managing and Accessing Knowledge Information
This category is limited to management of public archives in both physical and digital formats on behalf of the Crown, the provision of public access to archives held by Archives New Zealand, provision of services which assist access to library collections and other information, the collection and preservation of published and unpublished items for the National Library and Alexander Turnbull Library collections, provision of library and information services and products to schools in support of the National Curriculum, and administration of the Public Lending Right for New Zealand Authors Scheme.
Publishing Civic Information
This category is limited to publishing information through the New Zealand Gazette.
Expenses, Revenue and Capital Expenditure
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation |
240,808 | 4,706 | 245,514 |
Departmental Output Expenses |
|||
Managing and Accessing Identity Information | 147,426 | 8,641 | 156,067 |
Managing and Accessing Knowledge Information | 92,486 | (3,911) | 88,575 |
Publishing Civic Information | 896 | (24) | 872 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
103,599 | (4,888) | 98,711 |
Managing and Accessing Identity Information | 19,278 | 86 | 19,364 |
Managing and Accessing Knowledge Information | 84,321 | (4,974) | 79,347 |
Revenue from Others |
158,352 | 9,773 | 168,125 |
Managing and Accessing Identity Information | 149,359 | 9,118 | 158,477 |
Managing and Accessing Knowledge Information | 8,149 | 655 | 8,804 |
Publishing Civic Information | 844 | - | 844 |
Components of the Appropriation
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Managing and Accessing Identity Information |
|||
Passports | 100,442 | 5,037 | 105,479 |
Births, deaths and marriages and civil unions, authenticating official documents and congratulatory message service | 17,797 | 2,083 | 19,880 |
RealMe | 15,150 | 989 | 16,139 |
Citizenship | 14,037 | 532 | 14,569 |
Total |
147,426 |
8,641 |
156,067 |
Managing and Accessing Knowledge Information |
|||
National Library collection, preservation and information access | - | 59,328 | 59,328 |
Access, management and preservation of public archives | - | 22,535 | 22,535 |
Provision of electronic resources and Te Puna products to New Zealand libraries | - | 4,325 | 4,325 |
Kotui - shared integrated library management and resource discovery | 1,740 | 647 | 2,387 |
Management of public archives | 1,360 | (1,360) | - |
Developing and maintaining databases and Te Puna products | 3,126 | (3,126) | - |
Archives New Zealand access provision | 22,840 | (22,840) | - |
National Library and Alexander Turnbull Library collection and preservation functions | 63,420 | (63,420) | - |
Total |
92,486 |
(3,911) |
88,575 |
Publishing Civic Information |
|||
New Zealand Gazette | 896 | (24) | 872 |
Total |
896 |
(24) |
872 |
Reasons for Change in Appropriation
This appropriation increased by $4.706 million to $245.514 million for 2018/19.
The increase in the Managing and Accessing Identity Information category was due to:
- an increase in expenditure for Passport Products due to additional expenditure associated with increased demand, moving functionality into an Infrastructure as a Service environment, the Te Ara Manaaki programme and increased Wellington and Auckland accommodation project costs (increase of $7.981 million)
- funding to meet the costs associated with continuing work on the Developing Options for a New Approach to Digital Identity work programme (increase of $2.575 million)
- an increase in expenditure associated with recovery of costs from the Ministry of Education for Work Force Identity Access Management and Sector Identity Access Management infrastructure hosting and support costs (increase of $1.068 million)
- an increase in expenditure for Birth, Death and Marriage Certifications and other Products due to changes as a result of the 2018 Four Year Plan and the reallocation of shared services costs within Vote Internal Affairs (increase of $1.052 million)
- an increase in expenditure for Birth, Death and Marriage Certifications and other Products due to expenditure associated with increased demand, Life Data virtualisation operational costs, the Te Ara Manaaki programme and increased Wellington and Auckland accommodation project costs (increase of $575,000)
- an increase in expenditure for Citizenship Products due to expenditure associated with increased demand, the Te Ara Manaaki programme and increased Wellington and Auckland accommodation project costs (increase of $547,000)
- an increase in expenditure for Marriage and Civil Union Products due to changes as a result of the 2018 Four Year Plan and the reallocation of shared services costs within Vote Internal Affairs (increase of $408,000)
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $86,000), and
- an increase in expenditure for Marriage and Civil Union Products due to expenditure associated with the Te Ara Manaaki programme and increased Wellington and Auckland accommodation project costs (increase of $48,000).
These increases were partially offset by:
- a decrease in expenditure for Passport Products due to changes as a result of the 2018 Four Year Plan and the reallocation of shared services costs within Vote Internal Affairs (decrease of $2.944 million)
- a transfer of funding to the Information and Technology Services Multi-Category Appropriation to reflect a realignment of expenditure and associated funding for the Developing Options for a New Approach to Digital Identity work programme (decrease of $2.575 million)
- a decrease in expenditure due to a decrease in rental revenue associated with the sub-lease of properties (decrease of $165,000), and
- a decrease in expenditure for Citizenship Products due to changes as a result of the 2018 Four Year Plan and the reallocation of shared services costs within Vote Internal Affairs (decrease of $15,000).
The decrease in the Managing and Accessing Knowledge Information category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (decrease of $4.989 million), and
- a realignment of the revenue and expenditure baseline associated with the provision of services provided by Archives New Zealand to third parties (decrease of $295,000).
These decreases were partially offset by:
- an increase in expenditure for the Kotui shared library and resource discovery service due to changes as a result of the 2018 Four Year Plan and the reallocation of shared services costs within Vote Internal Affairs (increase of $347,000)
- an increase in expenditure associated with demand for the Kotui shared library and resource discovery service due to an increase in library uptake (increase of $300,000)
- expenditure associated with the replacement and restoration of National Library School Collection books damaged in 2018/19 (increase of $265,000)
- a realignment of the revenue and expenditure baseline associated with the provision of services provided by the National Library to third parties (increase of $190,000)
- an increase in expenditure associated with recovery of costs from the Ministry of Education for the Any Questions and the Increasingly Digital initiatives (increase of $115,000)
- an increase in expenditure for the Electronic Purchasing in Collaboration services due to the annual Consumer Price Index adjustment from vendors (increase of $80,000)
- an increase in expenditure for the Electronic Purchasing in Collaboration services due to changes as a result of the 2018 Four Year Plan and the reallocation of shared services costs within Vote Internal Affairs (increase of $61,000), and
- an increase in capital charge expenditure as a result of asset revaluations (increase of $15,000).
The decrease in the Publishing Civic Information category was due to:
- a decrease in expenditure associated with the New Zealand Gazette due to changes as a result of the 2018 Four Year Plan and the reallocation of shared services costs within Vote Internal Affairs (decrease of $24,000).
Memorandum Account
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
New Zealand Gazette |
|||
Opening Balance at 1 July | (230) | (52) | (282) |
Revenue | 844 | - | 844 |
Expenses | 875 | (3) | 872 |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June |
(261) | (49) | (310) |
A review of fees is being undertaken in 2018/19 and it is expected that a new fee structure will be implemented in July 2019 to ensure that the costs of publishing the New Zealand Gazette are recovered at an appropriate level.
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Passport Products |
|||
Opening Balance at 1 July | 58,666 | (3,571) | 55,095 |
Revenue | 120,151 | 3,391 | 123,542 |
Expenses | 100,052 | 5,037 | 105,089 |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June |
78,765 | (5,217) | 73,548 |
Strong demand for 10-year passports is forecast until 2021. After 2021, a significant decrease in demand is forecast, resulting from the change in November 2015 of adult passport validity from five years to ten years. This forecast decrease will result in the memorandum account moving towards a deficit position. New fees were implemented from March 2019 to prevent the projected deficit from occurring.
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Citizenship Products |
|||
Opening Balance at 1 July | 17,378 | (612) | 16,766 |
Revenue | 12,700 | 4,824 | 17,524 |
Expenses | 12,405 | 532 | 12,937 |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June |
17,673 | 3,680 | 21,353 |
The Department is undertaking work as part of the Te Ara Manaaki programme to modernise systems for Identity-related products. The surplus is expected to contribute to the cost of replacing ageing technology. Citizenship fees will be reviewed following completion of this programme of work.
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Marriage and Civil Union Products |
|||
Opening Balance at 1 July | (2) | (84) | (86) |
Revenue | 4,149 | - | 4,149 |
Expenses | 3,180 | 456 | 3,636 |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June |
967 | (540) | 427 |
The Department is undertaking work as part of the Te Ara Manaaki programme to modernise systems for Identity-related products. The surplus will contribute to the cost of replacing ageing technology.
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Issue of Birth, Death and Marriage Certifications and other Products |
|||
Opening Balance at 1 July | 1,108 | (21) | 1,087 |
Revenue | 11,107 | - | 11,107 |
Expenses | 8,908 | 1,627 | 10,535 |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June |
3,307 | (1,648) | 1,659 |
The Department is undertaking work as part of the Te Ara Manaaki programme to modernise systems for Identity-related products. The surplus will contribute towards the cost of replacing ageing technology.
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Kotui Library Services |
|||
Opening Balance at 1 July | 882 | 241 | 1,123 |
Revenue | 1,699 | 300 | 1,999 |
Expenses | 1,740 | 647 | 2,387 |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June |
841 | (106) | 735 |
Subscription fees are reviewed annually to ensure full recovery of costs.
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Electronic Purchasing in Collaboration (EPIC) |
|||
Opening Balance at 1 July | 6 | (55) | (49) |
Revenue | 3,315 | 80 | 3,395 |
Expenses | 3,290 | 141 | 3,431 |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June |
31 | (116) | (85) |
Fees are reviewed annually and are based on member uptake and vendor costs.
Community Funding Schemes (M15)
Overarching Purpose Statement
Scope of Appropriation
Non-Departmental Other Expenses
Community Development SchemeThis category is limited to providing grants to community organisations for projects to achieve improved economic, social and cultural wellbeing.
Community Internship Programme
This category is limited to providing grants for community groups with identified needs to employ experienced people from the public, private and community sectors in short-term internships.
Community Organisation Grants Scheme
This category is limited to providing locally distributed grants to community organisations for programmes that provide social services.
Digital Literacy and Connection
This category is limited to providing funding for improving communities' access to and capability to use digital tools.
Disarmament Education Grants
This category is limited to providing grants to fund activities to support New Zealand non-government organisations in the disarmament education field.
Social Enterprise Development
This category is limited to supporting the development of social enterprise or social finance.
Support for Volunteering
This category is limited to providing funding to Volunteering New Zealand, regional volunteer centres and various targeted projects within the community.
Youth Workers Training Scheme
This category is limited to providing grants for information training for both paid and voluntary youth workers.
Expenses, Revenue and Capital Expenditure
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation |
21,533 | (230) | 21,303 |
Non-Departmental Other Expenses |
|||
Community Development Scheme | 5,060 | 160 | 5,220 |
Community Internship Programme | 231 | - | 231 |
Community Organisation Grants Scheme | 12,500 | - | 12,500 |
Digital Literacy and Connection | 540 | (440) | 100 |
Disarmament Education Grants | 150 | 50 | 200 |
Social Enterprise Development | 1,850 | - | 1,850 |
Support for Volunteering | 1,002 | - | 1,002 |
Youth Workers Training Scheme | 200 | - | 200 |
Reasons for Change in Appropriation
This appropriation decreased by $230,000 to $21.303 million for 2018/19.
The increase in the Community Development Scheme category was due to:
- an expense transfer from 2017/18 to 2018/19 to maximise community outcomes of resilience and sustainability and enable the programme to settle into a regular cycle of new and existing partnerships (increase of $180,000).
This increase was partially offset by:
- a transfer of funding to the departmental appropriation Administration of Grants to reflect the costs associated with the evaluation Hui with Community-led Development Programme Community Partners (decrease of $20,000).
The decrease in the Digital Literacy and Connection category was due to:
- return of funding to the Crown for reprioritisation to other priority areas in Budget 2019 to improve wellbeing for New Zealanders (decrease of $540,000).
This decrease was partially offset by:
- an expense transfer from 2017/18 to 2018/19 to support the establishment of the Digital Economy and Digital Inclusion Ministerial Advisory Group in 2018/19 (increase of $100,000).
The increase in the Disarmament Education Grants category was due to:
- a transfer of funding from Vote Foreign Affairs and Trade to Vote Internal Affairs to reflect an increase in the Consumer Price Index, inflation and other associated costs (increase of $50,000).
Community Information and Advisory Services (M41)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Advisory and Information Services to Ethnic CommunitiesThis category is limited to the provision of advisory and information services to ethnic communities; management of the contract for the telephone interpreting service (Language Line); and provision of information and training to ethnic communities and agencies using Language Line.
Community Archives Support
This category is limited to support for community, iwi and hapu organisations and other jurisdictions in preserving and managing their own records and archives and making them available.
Community Development and Engagement Advice
This category is limited to the provision of advisory support and information to support community groups with community development, including information related to accessing grants.
Expenses, Revenue and Capital Expenditure
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation |
10,847 | 236 | 11,083 |
Departmental Output Expenses |
|||
Advisory and Information Services to Ethnic Communities | 6,143 | 282 | 6,425 |
Community Archives Support | 111 | 25 | 136 |
Community Development and Engagement Advice | 4,593 | (71) | 4,522 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
9,265 | 236 | 9,501 |
Advisory and Information Services to Ethnic Communities | 4,592 | 282 | 4,874 |
Community Archives Support | 80 | 25 | 105 |
Community Development and Engagement Advice | 4,593 | (71) | 4,522 |
Revenue from Others |
1,582 | - | 1,582 |
Advisory and Information Services to Ethnic Communities | 1,551 | - | 1,551 |
Community Archives Support | 31 | - | 31 |
Reasons for Change in Appropriation
This appropriation increased by $236,000 to $11.083 million for 2018/19.
The increase in the Advisory and Information Services to Ethnic Communities category was due to:
- funding to immediately scale up the Office of Ethnic Communities operations in Christchurch and for hosting national dialogues with Muslim leaders and interfaith communities, and for hosting events with other relevant groups including Muslim women and youth, following the Christchurch Mosques Terror Attack (increase of $797,000).
This increase was partially offset by:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (decrease of $515,000).
The increase in the Community Archives Support category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $25,000).
The decrease in the Community Development and Engagement Advice category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (decrease of $71,000).
Information and Technology Services (M100)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Cross-Government ICT Strategy and Planning, Service Delivery and Investment ProposalsThis category is limited to supporting the functional leadership role of the Government Chief Digital Officer by implementing an All-of-Government digital strategy, architecture, operating model, and assurance framework; overseeing the government's ICT investment portfolio; and providing leadership across the State sector for the government's ICT supply chain.
Government Chief Privacy Officer
This category is limited to developing and implementing an all-of-government approach to privacy including liaising with the regulator, developing and promulgating privacy standards for the public sector, supporting and working with agencies to build capability, and providing assurance on public sector performance in relation to privacy.
Government Information and Technology Services
This category is limited to providing all-of-government online services, Government ICT common capabilities and digital and data transformation.
Expenses, Revenue and Capital Expenditure
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation |
35,572 | 15,144 | 50,716 |
Departmental Output Expenses |
|||
Cross-Government ICT Strategy and Planning, Service Delivery and Investment Proposals | 12,943 | 17,726 | 30,669 |
Government Chief Privacy Officer | 1,200 | 109 | 1,309 |
Government Information and Technology Services | 21,429 | (2,691) | 18,738 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
24,320 | 15,050 | 39,370 |
Cross-Government ICT Strategy and Planning, Service Delivery and Investment Proposals | 12,943 | 17,726 | 30,669 |
Government Chief Privacy Officer | 1,200 | 109 | 1,309 |
Government Information and Technology Services | 10,177 | (2,785) | 7,392 |
Revenue from Others |
11,326 | (4,683) | 6,643 |
Government Information and Technology Services | 11,326 | (4,683) | 6,643 |
Components of the Appropriation
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Cross-Government Service Delivery and ICT Investment Proposals |
|||
Functional Leadership of Government ICT Digital Investment and Strategy | 9,790 | 6,151 | 15,941 |
Digital Government Partnership Innovation Fund | - | 10,000 | 10,000 |
Core Trusted Government Domain | 3,153 | - | 3,153 |
Developing Options for a New Approach to Digital Identity | - | 1,575 | 1,575 |
Total |
12,943 |
17,726 |
30,669 |
Government Chief Privacy Officer |
|||
Government Chief Privacy Officer | 1,200 | 109 | 1,309 |
Total |
1,200 |
109 |
1,309 |
Government Information and Technology Services |
|||
Common Capability Products | 9,750 | 1,050 | 10,800 |
Government Information and Technology Services | 7,279 | (3,093) | 4,186 |
Transforming Government through Digital and Data Initiatives | 4,400 | (648) | 3,752 |
Total |
21,429 |
(2,691) |
18,738 |
Reasons for Change in Appropriation
This appropriation increased by $15.144 million to $50.716 million for 2018/19.
The increase in the Cross-Government ICT Strategy and Planning, Service Delivery and Investment Proposals category was due to:
- funding for the continued operation of the Digital Government Partnership Fund in 2018/19 (increase of $10 million)
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $3.251 million)
- funding to enable the Government Chief Digital Officer to deliver the government's priorities in digital rights, digital inclusion and procurement and to discharge a limited functional lead mandate (increase of $2.900 million), and
- a transfer of funding from the Civic Information Services Multi-Category Appropriation to reflect a realignment of expenditure and associated funding for the Developing Options for a New Approach to Digital Identity work programme (increase of $2.575 million).
These increases were partially offset by:
- an expense transfer from 2018/19 to 2019/20 to enable the development of options for a new approach to digital identity (decrease of $1 million).
The increase in the Government Chief Privacy Officer category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $109,000).
The decrease in the Government Information and Technology Services category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (decrease of $2.556 million)
- a realignment of the revenue and expenditure baseline associated with the Common Web Platform due to a change in accounting treatment (decrease of $1.488 million)
- a transfer of funding from Vote Internal Affairs to Vote Business, Science and Innovation to meet the costs associated with the Chief Technology Officer and the Digital Economy and Digital Inclusion Ministerial Advisory Group work programmes, that will be undertaken by the Ministry of Business, Innovation and Employment (decrease of $648,000)
- a decrease in expenditure associated with a reassessment of the expected useful life, capitalisation date and cost of the ICT Marketplace asset (decrease of $451,000), and
- a decrease in expenditure due to a decrease in rental revenue associated with the sub-lease of properties (decrease of $7,000).
These decreases were partially offset by:
- an increase in expenditure associated with All-of-Government Common Capability Products due to changes as a result of the 2018 Four Year Plan and the reallocation of shared services costs within Vote Internal Affairs (increase of $1.476 million)
- an increase in expenditure associated with All-of-Government Common Capability Products due to additional costs for the IT Managed Services return to market work programme and the introduction of the new ICT Marketplace product (increase of $564,000), and
- an expense transfer from 2017/18 to 2018/19 to allow Government Information Services to complete the work that the Government Chief Digital Officer and the State Services Commission have committed to, to investigate and deliver options aimed at developing Govt.nz into a future proofed unified government digital experience in 2018/19 (increase of $419,000).
Memorandum Account
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Common Capability Products |
|||
Opening Balance at 1 July | (12,950) | 1,535 | (11,415) |
Revenue | 7,150 | (515) | 6,635 |
Expenses | 9,750 | 1,050 | 10,800 |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June |
(15,550) | (30) | (15,580) |
The memorandum account was forecast to break even from 2020/21, however updated projections now indicate the breakeven position will not occur in 2020/21 due to revised projected costs of operation and service fees. As development of common capability products continues, this will lead to increased or specific products being available to government agencies to access. The rate of recovery from deficit will depend on the uptake rate by government agencies of common capability products, costs incurred in providing these products and the fees applied.
Ministerial Support Services (M41)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Crown Entity MonitoringThis category is limited to providing support, information and advice to Ministers to enable them to discharge their responsibilities (other than policy decision-making) for the Crown entities for which they are responsible.
Ministerial Support Services - Community and Voluntary Sector
This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities relating to the community and voluntary sector.
Ministerial Support Services - Ethnic Communities
This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities relating to ethnic communities.
Ministerial Support Services - Internal Affairs
This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities relating to internal affairs.
Ministerial Support Services - Local Government
This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities relating to local government.
Ministerial Support Services - Ministerial Services
This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities relating to Ministerial Services.
Ministerial Support Services - Racing
This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities relating to racing.
Expenses, Revenue and Capital Expenditure
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation |
2,507 | 740 | 3,247 |
Departmental Output Expenses |
|||
Crown Entity Monitoring | 957 | (579) | 378 |
Ministerial Support Services - Community and Voluntary Sector | 203 | 229 | 432 |
Ministerial Support Services - Ethnic Communities | 108 | 105 | 213 |
Ministerial Support Services - Internal Affairs | 435 | 459 | 894 |
Ministerial Support Services - Local Government | 550 | 234 | 784 |
Ministerial Support Services - Ministerial Services | 193 | 75 | 268 |
Ministerial Support Services - Racing | 61 | 217 | 278 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
2,507 | 740 | 3,247 |
Crown Entity Monitoring | 957 | (579) | 378 |
Ministerial Support Services - Community and Voluntary Sector | 203 | 229 | 432 |
Ministerial Support Services - Ethnic Communities | 108 | 105 | 213 |
Ministerial Support Services - Internal Affairs | 435 | 459 | 894 |
Ministerial Support Services - Local Government | 550 | 234 | 784 |
Ministerial Support Services - Ministerial Services | 193 | 75 | 268 |
Ministerial Support Services - Racing | 61 | 217 | 278 |
Reasons for Change in Appropriation
This appropriation increased by $740,000 to $3.247 million for 2018/19.
The decrease in the Crown Entity Monitoring category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (decrease of $579,000).
The increase in the Ministerial Support Services - Community and Voluntary Sector category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $229,000).
The increase in the Ministerial Support Services - Ethnic Communities category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $105,000).
The increase in the Ministerial Support Services - Internal Affairs category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $459,000).
The increase in the Ministerial Support Services - Local Government category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $234,000).
The increase in the Ministerial Support Services - Ministerial Services category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $75,000).
The increase in the Ministerial Support Services - Racing category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $217,000).
Policy Advice (M41)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Policy Advice - Community and Voluntary SectorThis category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to the community and voluntary sector.
Policy Advice - Ethnic Communities
This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to ethnic communities.
Policy Advice - Internal Affairs
This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to internal affairs.
Policy Advice - Local Government
This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to local government.
Policy Advice - Racing
This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to racing.
Expenses, Revenue and Capital Expenditure
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation |
12,824 | 7,605 | 20,429 |
Departmental Output Expenses |
|||
Policy Advice - Community and Voluntary Sector | 616 | 102 | 718 |
Policy Advice - Ethnic Communities | 382 | 526 | 908 |
Policy Advice - Internal Affairs | 4,393 | (310) | 4,083 |
Policy Advice - Local Government | 7,237 | 5,791 | 13,028 |
Policy Advice - Racing | 196 | 1,496 | 1,692 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
12,788 | 7,605 | 20,393 |
Policy Advice - Community and Voluntary Sector | 616 | 102 | 718 |
Policy Advice - Ethnic Communities | 382 | 526 | 908 |
Policy Advice - Internal Affairs | 4,357 | (310) | 4,047 |
Policy Advice - Local Government | 7,237 | 5,791 | 13,028 |
Policy Advice - Racing | 196 | 1,496 | 1,692 |
Revenue from Others |
36 | - | 36 |
Policy Advice - Internal Affairs | 36 | - | 36 |
Reasons for Change in Appropriation
This appropriation increased by $7.605 million to $20.429 million for 2018/19.
The increase in the Policy Advice - Community and Voluntary Sector category was due to:
- an expense transfer from 2017/18 to 2018/19 to enable the completion of the Quantifying Social Enterprise research report in 2018/19 (increase of $60,000), and
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $42,000).
The increase in the Policy Advice - Ethnic Communities category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $526,000).
The decrease in the Policy Advice - Internal Affairs category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (decrease of $310,000).
The increase in the Policy Advice - Local Government category was due to:
- funding to meet the first-year costs associated with the Central/Local Government Partnerships programme (increase of $2.700 million)
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $1.642 million)
- funding to enable the Infrastructure Funding and Financing work programme to proceed (increase of $1.200 million), and
- an expense transfer from 2017/18 to 2018/19 to enable the completion of phase two of the Three Waters Infrastructure Review in 2018/19 (increase of $249,000).
The increase in the Policy Advice - Racing category was due to:
- funding to meet the costs associated with the Ministerial Advisory Committee and additional policy capacity to consider and analyse the Review of the Racing Industry Report's recommendations, develop policy options and develop legislative and organisational change proposals (increase of $1.476 million), and
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $20,000).
Regulatory Services (M41)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Charities RegulationThis category is limited to registration and monitoring of charities.
Regulatory Services
This category is limited to the operational policy advice and services to administer all aspects of the regulatory functions and services that are assigned to the Department of Internal Affairs.
Expenses, Revenue and Capital Expenditure
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation |
51,188 | 1,315 | 52,503 |
Departmental Output Expenses |
|||
Charities Regulation | 6,154 | 816 | 6,970 |
Regulatory Services | 45,034 | 499 | 45,533 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
28,069 | 953 | 29,022 |
Charities Regulation | 5,302 | 816 | 6,118 |
Regulatory Services | 22,767 | 137 | 22,904 |
Revenue from Others |
28,144 | (28) | 28,116 |
Charities Regulation | 852 | - | 852 |
Regulatory Services | 27,292 | (28) | 27,264 |
Components of the Appropriation
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Charities Regulation |
|||
Charities Services | 6,154 | 816 | 6,970 |
Total |
6,154 |
816 |
6,970 |
Regulatory Services |
|||
Gambling | 20,885 | 399 | 21,284 |
Anti-Money Laundering and Countering Financing of Terrorism | 11,304 | (372) | 10,932 |
Digital Safety | 7,314 | (412) | 6,902 |
Public Records Act 2005 Regulation | 4,917 | 884 | 5,801 |
Complaints, Investigation and Prosecution Unit | 614 | - | 614 |
Total |
45,034 |
499 |
45,533 |
Reasons for Change in Appropriation
This appropriation increased by $1.315 million to $52.503 million for 2018/19.
The increase in the Charities Regulation category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $816,000).
The increase in the Regulatory Services category was due to:
- an expense transfer from 2017/18 to 2018/19 to enable the expansion of the Anti-Money Laundering enforcement team to support the extended scope of the Anti-Money Laundering and Countering Financing of Terrorism Act (increase of $1.168 million)
- an increase in expenditure associated with a reassessment of the expected useful life of the current gambling software platform (increase of $653,000), and
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $594,000).
These increases were partially offset by:
- an operating to capital swap to reflect the capital components associated with the implementation and ongoing operation of Phase II of the Anti-Money Laundering and Countering the Financing of Terrorism reforms (decrease of $1.168 million)
- return of funding to the Crown for reprioritisation to other priority areas in Budget 2019 to improve wellbeing for New Zealanders (decrease of $457,000)
- a decrease in expenditure associated with Gaming Products due to changes as a result of the 2018 Four Year Plan and the reallocation of shared services costs within Vote Internal Affairs (decrease of $263,000), and
- a decrease in expenditure due to a decrease in rental revenue associated with the sub-lease of properties (decrease of $28,000).
Memorandum Account
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Gaming |
|||
Opening Balance at 1 July | (1,757) | (819) | (2,576) |
Revenue | 26,420 | - | 26,420 |
Expenses | 21,408 | 390 | 21,798 |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June |
3,255 | (1,209) | 2,046 |
The memorandum account returned to surplus faster than anticipated due to higher than expected product demand. A review of fees will be undertaken in 2020/21.
Services Supporting the Executive (M47)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Coordination of Official Visits and EventsThis category is limited to managing programmes for visiting guests of Government, visiting guests of Parliament, State and ministerial functions, coordinating a range of services in support of ceremonial and commemorative events and facilitating passage of New Zealand and foreign dignitaries and others authorised by the Crown into and out of New Zealand.
Support Services to Members of the Executive
This category is limited to providing support services for Members of the Executive, including in their capacity as a Member of Parliament, primarily through office personnel and administrative services, information and communication technology, and the provision and management of residential and office accommodation.
VIP Transport Services
This category is limited to providing chauffeur-driven and self-drive vehicle services for parties specified in legislation, as authorised by Members of the Executive, or who otherwise meet qualifying criteria.
Expenses, Revenue and Capital Expenditure
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation |
43,522 | 2,668 | 46,190 |
Departmental Output Expenses |
|||
Coordination of Official Visits and Events | 5,902 | 2,871 | 8,773 |
Support Services to Members of the Executive | 28,620 | (203) | 28,417 |
VIP Transport Services | 9,000 | - | 9,000 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
34,522 | 2,668 | 37,190 |
Coordination of Official Visits and Events | 5,902 | 2,871 | 8,773 |
Support Services to Members of the Executive | 28,620 | (203) | 28,417 |
Revenue from Others |
9,000 | - | 9,000 |
VIP Transport Services | 9,000 | - | 9,000 |
Reasons for Change in Appropriation
This appropriation increased by $2.668 million to $46.190 million for 2018/19.
The increase in the Coordination of Official Visits and Events category was due to:
- funding to meet the costs associated with hosting the National Remembrance Service in Christchurch (increase of $1.500 million)
- funding to meet the costs associated with the visit by the Duke and Duchess of Sussex in October 2018 (increase of $1.025 million), and
- funding to meet the costs associated with hosting international dignitaries who attended the National Remembrance Service in Christchurch or other services and the costs associated with the visit by the Duke of Cambridge (increase of $640,000).
These increases were partially offset by:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (decrease of $294,000).
The decrease in the Support Services to Members of the Executive category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (decrease of $203,000).
Support for Statutory and Other Bodies (M41)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Commissions of Inquiry and Similar BodiesThis category is limited to supporting commissions of inquiry and similar bodies.
Statutory and Advisory Body Support - National Archives
This category is limited to the provision of advisory and support services to statutory and advisory bodies established under the Public Records Act 2005 in respect of their statutory functions.
Statutory and Advisory Body Support - National Library
This category is limited to the provision of services and advice to statutory and advisory bodies established under the National Library of New Zealand (Te Puna Matauranga o Aotearoa) Act 2003 and the Public Lending Right for New Zealand Authors Act 2008 in respect of their statutory functions.
Statutory Body Support - Gambling Commission
This category is limited to the provision of services and advice to the Gambling Commission to enable the Commission to discharge its responsibilities.
Statutory Body Support - Local Government Commission
This category is limited to the provision of advisory and support services to the Local Government Commission in respect of its statutory functions.
Support for Grant Funding Bodies - Community and Voluntary Sector
This category is limited to the provision of operational and secretariat support for grant funding bodies, and includes supporting member appointment processes. The focus of operational support is on processing grant applications and grant decisions on behalf of the grant funding bodies.
Support for Grant Funding Bodies - Internal Affairs
This category is limited to the provision of operational and secretariat support for grant funding bodies, including supporting member appointment processes. The focus of operational support is on processing grant applications and grant decisions on behalf of the grant funding bodies.
Expenses, Revenue and Capital Expenditure
2018/19 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation |
16,129 | 9,549 | 25,678 |
Departmental Output Expenses |
|||
Commissions of Inquiry and Similar Bodies | 2,443 | 8,616 | 11,059 |
Statutory and Advisory Body Support - National Archives | 117 | (16) | 101 |
Statutory and Advisory Body Support - National Library | 105 | - | 105 |
Statutory Body Support - Gambling Commission | 1,158 | - | 1,158 |
Statutory Body Support - Local Government Commission | 1,405 | 261 | 1,666 |
Support for Grant Funding Bodies - Community and Voluntary Sector | 240 | - | 240 |
Support for Grant Funding Bodies - Internal Affairs | 10,661 | 688 | 11,349 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
4,935 | 8,765 | 13,700 |
Commissions of Inquiry and Similar Bodies | 2,443 | 8,616 | 11,059 |
Statutory and Advisory Body Support - National Archives | 117 | (16) | 101 |
Statutory and Advisory Body Support - National Library | 98 | - | 98 |
Statutory Body Support - Local Government Commission | 1,405 | 261 | 1,666 |
Support for Grant Funding Bodies - Community and Voluntary Sector | 240 | - | 240 |
Support for Grant Funding Bodies - Internal Affairs | 632 | (96) | 536 |
Revenue from Others |
11,194 | 784 | 11,978 |
Statutory and Advisory Body Support - National Library | 7 | - | 7 |
Statutory Body Support - Gambling Commission | 1,158 | - | 1,158 |
Support for Grant Funding Bodies - Internal Affairs | 10,029 | 784 | 10,813 |
What is Intended to be Achieved with each Category and How Performance will be Assessed
2018/19 | |||
---|---|---|---|
Assessment of Performance | Estimates Standard |
Supplementary Estimates Standard |
Total Standard |
Departmental Output Expenses |
|||
Commissions of Inquiry and Similar Bodies |
|||
This category is intended to achieve effective support for inquiries and other similar bodies. |
|||
Inquiry's satisfaction with the timeliness and quality of services received assessed as '4' or '5' (see Note 1): |
|||
|
- | Achieved | Achieved |
|
- | Achieved | Achieved |
|
- | Achieved | Achieved |
|
- | Achieved | Achieved |
Note 1 - Satisfaction is determined on a scale of 1-5, with 5 being the highest.
Note 2 - The Government Inquiry into Operation Burnham and Related Matters is listed using the full legal name.
Reasons for Change in Appropriation
This appropriation increased by $9.549 million to $25.678 million for 2018/19.
The increase in the Commissions of Inquiry and Similar Bodies category was due to:
- expense transfers from 2017/18 to 2018/19 for the Government Inquiry into Mental Health and Addiction (increase of $1.828 million) and the Government Inquiry into Operation Burnham and Related Matters (increase of $1.274 million)
- funding to meet the costs associated with the extension of the report back date for the Government Inquiry into Operation Burnham and Related Matters (increase of $2.743 million)
- funding for the Royal Commission of Inquiry into the Attack on the Christchurch Mosques on 15 March 2019 (increase of $1.740 million)
- funding for the Government Inquiry into the Auckland Fuel Supply Disruption (increase of $944,000)
- funding for the Government Inquiry into the Appointment Process for a Deputy Commissioner of Police (increase of $116,000), and
- a transfer of funding from Vote Police to Vote Internal Affairs to meet the costs associated with the extension of the report back for the Government Inquiry into the Appointment Process for a Deputy Commissioner of Police (increase of $79,000).
These increases were partially offset by:
- a transfer of funding to the non-departmental appropriation, Public Inquiries, to meet the non-departmental costs associated with the Government Inquiry into Operation Burnham and Related Matters (decrease of $100,000), and
- a transfer of funding to the non-departmental appropriation, Public Inquiries, to reflect the actual expenditure associated with the extension of the report back for the Government Inquiry into the Appointment Process for a Deputy Commissioner of Police (decrease of $8,000).
The decrease in the Statutory and Advisory Body Support - National Archives category was due to:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (decrease of $16,000).
The increase in the Statutory Body Support - Local Government Commission category was due to:
- an expense transfer from 2017/18 to 2018/19 to enable the continuation and completion of a joint shared services project with the four local authorities on the West Coast in 2018/19 (increase of $200,000), and
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (increase of $61,000).
The increase in the Support for Grant Funding Bodies - Internal Affairs category was due to:
- expenditure associated with an increase in the provision of services for the Lottery Grants Board (increase of $484,000), and
- funding from the Lottery Grants Board to support the further development of Oranga Marae (increase of $300,000).
These increases were partially offset by:
- a transfer of funding between departmental appropriations based on the provision of services across the portfolios within Vote Internal Affairs (decrease of $96,000).