Formats and related files
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Immigration (M38)
ADMINISTERING DEPARTMENT: Ministry of Business, Innovation and Employment
MINISTER RESPONSIBLE FOR MINISTRY OF BUSINESS, INNOVATION AND EMPLOYMENT: Minister for Economic Development
Details of Appropriations#
Details of Annual and Permanent Appropriations
2012/13 | |||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
Departmental Output Expenses |
|||
Immigration Services (M38)This appropriation is limited to the provision of customer services that include facilitation and processing of visa applications, the management of New Zealand's immigration intelligence, risk and integrity systems, and response to settlement needs and community initiatives to encourage migrant participation. Funding for international membership in immigration forums is also provided. |
183,499 | 3,468 | 186,967 |
Policy Advice and Related Outputs MCOA (M38) |
7,980 | (335) | 7,645 |
Ministerial ServicesThis output class is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities. |
1,391 | - | 1,391 |
Policy Advice - ImmigrationThis output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to immigration policy and international immigration commitments. |
6,589 | (335) | 6,254 |
Refugee and Protection Services (M38)This appropriation is limited to the provision of refugee customer services that include selection, travel and resettlement of quota refugees, protection determinations and support processes for claimants. Funding is also provided for preparedness to respond to a humanitarian crisis. |
15,147 | 38 | 15,185 |
Regulation of Immigration Advisers (M38)This appropriation is limited to: the regulation of persons who provide immigration advice; facilitating the education and professional development of Immigration Advisers; and increasing public awareness of the Immigration Advisers Authority, pursuant to the functions described in section 35 of the Immigration Advisers Licensing Act 2007. |
2,588 | 156 | 2,744 |
Total Departmental Output Expenses |
209,214 | 3,327 | 212,541 |
Total Annual and Permanent Appropriations |
209,214 | 3,327 | 212,541 |
Information Supporting the Supplementary Estimates Vote Immigration#
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Immigration (M38)
ADMINISTERING DEPARTMENT: Ministry of Business, Innovation and Employment
MINISTER RESPONSIBLE FOR MINISTRY OF BUSINESS, INNOVATION AND EMPLOYMENT: Minister for Economic Development
Part 1 - Summary of the Vote#
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2012/13 | |||||
---|---|---|---|---|---|
Supplementary Estimates | |||||
Estimates $000 |
Departmental Transactions $000 |
Non-Departmental Transactions $000 |
Total Transactions $000 |
Total $000 |
|
Appropriations |
|||||
Output Expenses | 209,214 | 3,327 | - | 3,327 | 212,541 |
Benefits and Other Unrequited Expenses | - | N/A | - | - | - |
Borrowing Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | N/A | - | - |
Total Appropriations |
209,214 | 3,327 | - | 3,327 | 212,541 |
Crown Revenue and Capital Receipts |
|||||
Tax Revenue | - | N/A | - | - | - |
Non-Tax Revenue | 10,697 | N/A | - | - | 10,697 |
Capital Receipts | - | N/A | - | - | - |
Total Crown Revenue and Capital Receipts |
10,697 | N/A | - | - | 10,697 |
Part 2 - Details and Expected Performance for Output Expenses#
Part 2.1 - Departmental Output Expenses#
Immigration Services (M38)
Scope of Appropriation
Expenses and Revenue
2012/13 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 183,499 | 3,468 | 186,967 |
Revenue from Crown | 45,645 | 2,092 | 47,737 |
Revenue from Other | 133,028 | 2,360 | 135,388 |
Reasons for Change in Appropriation
This appropriation increased as a result of:
- expense transfers from 2011/12 for Risk Adjusted Framework Proof of Concept ($92,000), Service Managers Pool Rotations ($300,000), Compliance Powers ($184,000), Pacific Immigration Director's Conference Members Fund ($47,000), Review of Settlement Support New Zealand ($50,000), Review of Migrant Attraction Services ($50,000), and Corporate Model Implementation Project (Phase Two) ($2.214 million)
- a retention of underspend of $553,000 from 2011/12 for funding of transition and implementation costs for the new Ministry of Business, Innovation and Employment, and
- fiscally neutral transfers (FNAs) from the Vote Foreign Affairs and Trade for the Pacific Security Fund - Immigration and Customs Intelligence Officer Training Programme and Pacific Regional Immigration Identity Project ($79,000) and from departmental output expense Refugee Protection Services for the Immigration Global Management System ($314,000).
This was offset by expense transfers to 2013/14 for Risk Adjusted Framework ($200,000) and for the Immigration New Zealand Health Project ($200,000) and an FNA of $15,000 to Vote Economic Development for the Kiwi Expats Association (KEA).
Policy Advice and Related Outputs MCOA (M38)#
Scope of Appropriation#
This output class is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities.
Policy Advice - Immigration
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to immigration policy and international immigration commitments.
Explanation for Use of Multi-Class Output Expense Appropriation#
The output classes relate to the provision of policy advice and related outputs such as Ministerial servicing within Vote Immigration.
Reasons for Change in Output Class #
Policy Advice - Immigration
This output class decreased from $6.589 million to $6.254 million as a result of an FNA of $15,000 to Vote Economic Development for the KEA and a retention of underspend of $320,000 towards funding of transition and implementation costs for the new Ministry of Business, Innovation and Employment in 2013/14.
Refugee and Protection Services (M38)#
Scope of Appropriation#
Expenses and Revenue#
2012/13 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 15,147 | 38 | 15,185 |
Revenue from Crown | 12,007 | 38 | 12,045 |
Revenue from Other | 3,140 | (161) | 2,979 |
Reasons for Change in Appropriation#
This appropriation increased is a result of an expense transfer of $154,000 from 2011/12 for the Corporate Model Implementation Project (Phase Two) and a retention of underspend of $198,000 from 2011/12 for funding of transition and implementation costs for the new Ministry of Business, Innovation and Employment.
This was offset by a decrease of an FNA of $314,000 to departmental output expense Immigration Services for the Immigration Global Management System.
Regulation of Immigration Advisers (M38)#
Scope of Appropriation#
Expenses and Revenue#
2012/13 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 2,588 | 156 | 2,744 |
Revenue from Crown | 861 | 878 | 1,739 |
Revenue from Other | 745 | - | 745 |
Reasons for Change in Appropriation#
This appropriation increased as a result of an expense transfer of $31,000 from 2011/12 for the Corporate Model Implementation Project (Phase Two) and a retention of underspend of $125,000 from 2011/12 for funding of transition and implementation costs for the new Ministry of Business, Innovation and Employment.