Supplementary estimates of appropriations

Vote Housing - Supplementary Estimates of Appropriations 2007/08

Formats and related files

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Building and Construction (M9), Minister of Housing (M37)

ADMINISTERING DEPARTMENT: Department of Building and Housing

MINISTER RESPONSIBLE FOR DEPARTMENT OF BUILDING AND HOUSING: Minister for Building and Construction

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Housing
2007/08
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

Building Act 2004 Implementation (M9)

To provide funding for the implementation of the Building Act 2004.
1,985 1,311 3,296

Building Regulation and Control (M9)

To provide regulatory and control services for the building industry under the Building Act 2004 and related consumer information.
12,839 1,589 14,428

Occupational Licensing (M9)

Developing, implementing and maintaining registration and licensing regimes for building practitioners and electrical workers.
8,871 1,355 10,226

Purchase and Monitoring Advice - Housing New Zealand Corporation (M37)

Provision of purchase and performance monitoring advice to Government in relation to HNZC.
405 128 533

Residential Tenancy Services (M9)

Administration of residential tenancies bond monies (including collecting and repaying bond monies, managing and investing bond monies), provision of information, advice and dispute resolution services to tenants and landlords in relation to residential tenancies as required by Residential Tenancies Act 1986.
17,945 2,228 20,173

Sector and Regulatory Policy (M9)

To provide sector and regulatory policy advice on the building and housing sector.
4,969 175 5,144

Weathertight Homes Resolution Service (M9)

To provide owners of dwellinghouses affected by the leaky building syndrome with information and access to speedy, flexible and cost-effective procedures for assessment and resolution of claims relating to those buildings.
20,568 309 20,877

Total Departmental Output Expenses

67,582 7,095 74,677

Non-Departmental Output Expenses

Contracted Housing Support Services (M37)

Purchase of education, support, capacity building and other services from third-party providers, by HNZC, to support target groups into improved housing outcomes including the Government's housing response in NECBOP areas.
12,072 (501) 11,571

HNZC Housing Support Services (M37)

Purchase of housing related services from HNZC including capacity building with third sector providers, home ownership initiatives, Community Renewal and Healthy Housing.
13,913 23 13,936

Housing Policy Advice (M37)

Purchase of housing policy advice, research and evaluation from HNZC.
2,509 (90) 2,419

Management of Crown Properties held under the Housing Act 1955 (M37)

This appropriation is limited to the administration and management of Crown owned properties held under the Housing Act 1955.
- 1,247 1,247

Total Non-Departmental Output Expenses

28,494 679 29,173

Benefits and Other Unrequited Expenses

Housing Assistance (M37)

Payments made to HNZC and other mortgage providers to compensate for the difference between the cost of funds and rate at which funds are lent and provide write-offs for loans.
9,740 - 9,740

Income Related Rental Subsidy (M37)

Subsidy provided to HNZC to compensate for the difference between assessed income-related and market rentals.
465,380 (2,017) 463,363

Total Benefits and Other Unrequited Expenses

475,120 (2,017) 473,103

Borrowing Expenses

Debt Servicing - Housing Agency Account PLA (M37)

Borrowing expenses authorised by section 60(1)(b) of the Public Finance Act, incurred in respect of loans made to the Crown for the purposes of the Housing Act 1955.
- 3,989 3,989

Total Borrowing Expenses

- 3,989 3,989

Other Expenses to be incurred by the Crown

Community Housing Rent Relief Programme (M37)

Contestable rent relief fund for service provider tenants of Community Group Housing properties who face difficulties in meeting rental payments.
4,500 (500) 4,000

Increase in Debt Provision (M37)

Increase in provision for doubtful debts on Income Related Rents Crown Debt.
1,807 - 1,807

Total Other Expenses to be incurred by the Crown

6,307 (500) 5,807

Capital Expenditure to be Incurred by the Department

Department of Building and Housing - Capital Expenditure PLA (M9)

This appropriation is limited to the purchase or development of assets by and for the use of the Department of Building and Housing, as authorised by section 24(1) of the Public Finance Act 1989
- 3,280 3,280

Total Capital Expenditure to be Incurred by the Department

- 3,280 3,280

Capital Expenditure to be Incurred by the Crown

Acquisition and Development of properties under the Housing Act 1955 (M37)

This appropriation is limited to acquiring, developing and modernising properties under the Housing Act 1955.
- 11,945 11,945

Capital Injections to Housing New Zealand Corporation for Housing Activities (M37)

Capital injections (debt or equity) to HNZC to give effect to Government policy decisions around stock acquisition, modernisation and other housing interventions.
111,168 (8,751) 102,417

Housing New Zealand Corporation - Loans to Refinance Third Party Debt (M37)

Funding to cover the refinancing of HNZC's third party debt with Crown Debt.
131,187 - 131,187

Housing New Zealand Corporation (HNZC) - Loans to Refinance Crown Debt (M37)

Capital injections to HNZC for housing activities, for the purpose of HNZC financing net new lending and the purchase and development of community houses.
40,000 - 40,000

Housing New Zealand Limited (HNZL) - Loans to Refinance Crown Debt (M37)

Capital injections to HNZL for housing activities, for the purpose of refinancing HNZL's debt portfolio.
50,000 - 50,000

Total Capital Expenditure to be Incurred by the Crown

332,355 3,194 335,549

Total Annual and Permanent Appropriations

909,858 15,720 925,578

Details of Projected Movements in Departmental
Net Assets#

Department of Building and Housing

Department of Building and Housing - Details of Projected Movements in Departmental Net Assets - Housing
Details of Net Asset Schedule 2007/08 Estimates Projections
$000
2007/08 Supplementary Estimates Projections
$000
Explanation of Projected Movements in 2007/08
Opening Balance 9,244 11,220 Supplementary Estimates opening balance reflects the audited results as at 30 June 2007.
Capital Injections 6,001 5,086 Funding of $4.826 million for Occupational Licensing: Building Practitioners memorandum account and capital funding for essential infrastructure assets $260,000.
Capital Withdrawals - -
Surplus to be Retained (Deficit Incurred) (2,016) (4,826)
Other Movements 9,407 -
Closing Balance 22,636 11,480

Information Supporting the Supplementary Estimates Vote Housing #

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Building and Construction (M9), Minister of Housing (M37)

ADMINISTERING DEPARTMENT: Department of Building and Housing

MINISTER RESPONSIBLE FOR DEPARTMENT OF BUILDING AND HOUSING: Minister for Building and Construction

Part 1 - Summary of the Vote#

Part 1.3 - Trends in the Vote

Summary of Financial Activity

Summary of Financial Activity - Housing
2007/08
Estimates
$000
Supplementary Estimates Total
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000

Appropriations

Output Expenses 96,076 7,095 679 7,774 103,850
Benefits and Other Unrequited Expenses 475,120 N/A (2,017) (2,017) 473,103
Borrowing Expenses - - 3,989 3,989 3,989
Other Expenses 6,307 - (500) (500) 5,807
Capital Expenditure 332,355 3,280 3,194 6,474 338,829
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -

Total Appropriations

909,858 10,375 5,345 15,720 925,578

Crown Revenue and Receipts

Tax Revenue - N/A N/A - -
Non-Tax Revenue 138,336 N/A N/A 26,829 165,165
Capital Receipts - N/A N/A - -

Total Crown Revenue and Receipts

138,336 N/A N/A 26,829 165,165

Part 2 - Details and Expected Performance for Output Expenses#

Part 2.1 - Departmental Output Expenses#

Building Act 2004 Implementation (M9)

Scope of Appropriation

To provide funding for the implementation of the Building Act 2004.

Expenses and Revenue

Expenses and Revenue - Building Act 2004 Implementation (M9) - Housing
2007/08
Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 1,985 1,311 3,296
Revenue from the Crown - - -
Revenue from Others 1,985 1,311 3,296

Reasons for Change in Appropriation

The increase in appropriation is due to expense transfers from 2006/07 for Building Code Review projects and the Building Consent Authority Assistance package.

Building Regulation and Control (M9)#

Scope of Appropriation#

To provide regulatory and control services for the building industry under the Building Act 2004 and related consumer information.

Expenses and Revenue#

Expenses and Revenue - Building Regulation and Control (M9) - Housing
2007/08
Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 12,839 1,589 14,428
Revenue from the Crown - 840 840
Revenue from Others 16,229 (161) 16,028

Reasons for Change in Appropriation#

The increase in appropriate is due to an expense transfer from 2006/07 for the Energy Efficiency Awareness campaign ($750,000), new funding received as part of the Energy Efficiency Strategy for research into energy efficient commercial buildings ($690,000) and a transfer from the Ministry for the Environment of the Energywise Smarter Homes ($150,000).

Occupational Licensing (M9)#

Scope of Appropriation#

Developing, implementing and maintaining registration and licensing regimes for building practitioners and electrical workers.

Expenses and Revenue#

Expenses and Revenue - Occupational Licensing (M9) - Housing
2007/08
Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 8,871 1,355 10,226
Revenue from the Crown - - -
Revenue from Others 6,923 (446) 6,477

Reasons for Change in Appropriation#

The increase in appropriation is attributed to a forecast increase in the costs of the Licensed Building Practitioners Scheme ($1.206 million) and an increase in the costs associated with the operation of the Electrical Workers Registration Board ($149,000). These are funded from Revenue Other.

Purchase and Monitoring Advice - Housing New Zealand Corporation (M37)#

Scope of Appropriation#

Provision of purchase and performance monitoring advice to Government in relation to HNZC.

Expenses and Revenue#

Expenses and Revenue - Purchase and Monitoring Advice Housing New Zealand Corporation (M37) - Housing
2007/08
Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 405 128 533
Revenue from the Crown 397 130 527
Revenue from Others 8 (2) 6

Reasons for Change in Appropriation#

The increase in appropriation is to fund an increase in capability attributed to the increase in the scope of the monitoring and advice function performed by the Department. This is funded from a reprioritisation of existing activities.

Residential Tenancy Services (M9)#

Scope of Appropriation#

Administration of residential tenancies bond monies (including collecting and repaying bond monies, managing and investing bond monies), provision of information, advice and dispute resolution services to tenants and landlords in relation to residential tenancies as required by Residential Tenancies Act 1986.

Expenses and Revenue#

Expenses and Revenue - Residential Tenancy Services (M9) - Housing
2007/08
Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 17,945 2,228 20,173
Revenue from the Crown 725 (688) 37
Revenue from Others 17,220 4,251 21,471

Reasons for Change in Appropriation#

The increase in appropriation in due to the increase in the demand driven services and additional funding in relation to the amendments to the Residential Tenancies Act 1986. The increase in appropriation is funded from Revenue Other.

Sector and Regulatory Policy (M9)#

Scope of Appropriation#

To provide sector and regulatory policy advice on the building and housing sector.

Expenses and Revenue#

Expenses and Revenue - Sector and Regulatory Policy (M9) - Housing
2007/08
Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 4,969 175 5,144
Revenue from the Crown 4,907 100 5,007
Revenue from Others 62 75 137

Reasons for Change in Appropriation#

The increase in appropriation is attributed to the sub delegation by the Retirement Commission, of the information provision functions within the Retirement Villages Act 2003 and the transfer from the Ministry of Health of the administration functions of the Plumbers, Gasfitters and Drainlayers Act 1976.

Weathertight Homes Resolution Service (M9)#

Scope of Appropriation#

To provide owners of dwellinghouses affected by the leaky building syndrome with information and access to speedy, flexible and cost-effective procedures for assessment and resolution of claims relating to those buildings.

Expenses and Revenue#

Expenses and Revenue - Weathertight Homes Resolution Service (M9) - Housing
2007/08
Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 20,568 309 20,877
Revenue from the Crown 20,514 (715) 19,799
Revenue from Others 54 173 227

Reasons for Change in Appropriation#

The increase in appropriation is due the expense transfer from 2006/07 of $1 million, arising from the delays in the enactment of the Weathertight Homes Resolution Services Act 2006, offset by the return of savings to the Crown and transfers to fund the capability increase in the appropriation: Purchase and Monitoring Advice - HNZC and Occupational Licensing.

Part 2.2 - Non-Departmental Output Expenses#

Intended Impacts, Outcomes and Objectives#

Intended Impacts, Outcomes and Objectives - Part 2.2 NonDepartmental Output Expenses - Housing
Intended Impacts, Outcomes or Objectives of Appropriations Appropriations
Improved housing affordabilityHousing sector encourages appropriate provision of and investment in housing Management of Crown properties held under the Housing Act 1955

Contracted Housing Support Services (M37)#

Scope of Appropriation

Purchase of education, support, capacity building and other services from third-party providers, by HNZC, to support target groups into improved housing outcomes including the Government's housing response in NECBOP areas.

Expenses

Expenses - Contracted Housing Support Services (M37) - Housing
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 12,072 (501) 11,571

Reasons for Change in Appropriation

This appropration has decreased due to savings arising in four programmes in 2007/08.

HNZC Housing Support Services (M37)#

Scope of Appropriation#

Purchase of housing related services from HNZC including capacity building with third sector providers, home ownership initiatives, Community Renewal and Healthy Housing.

Expenses#

Expenses - HNZC Housing Support Services (M37) - Housing
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation HNZC Housing Support Services 13,913 23 13,936
Housing Innovation Fund 1,860 1,860
Wellington City Council Housing project development and administration costs 1,196 - 1,196
Welcome Home Loan programme 6,200 (1,500) 4,700
Shared Equity 1,410 1,410
Healthy Housing, Non-weathertight Homes and Community Renewal 3,247 1,523 4,770

Reasons for Change in Appropriation#

This appropriation has increased due to the non-weathertight homes programme interest received on lending being removed and recognised as a Crown receipt. This has been partially offset by a decrease in demand for mortgage insurance through the Welcome Home Loan programme due to the increase in interest rates and the average loan being lower than budgeted.

Output Performance Measures and Standards#

Output Performance Measures and Standards - HNZC Housing Support Services (M37) - Housing
2007/08
Performance Measures Estimates
Standard
Supplementary Estimates
Standard
Total
Standard
The number of new loans underwritten through the Welcome Home Loan programme. 1,200 ? 1,400 loans (300 loans) 900 -1,100 loans

Housing Policy Advice (M37)#

Scope of Appropriation#

Purchase of housing policy advice, research and evaluation from HNZC.

Expenses#

Expenses - Housing Policy Advice (M37) - Housing
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 2,509 (90) 2,419

Reasons for Change in Appropriation#

The decrease in appropriation reflects savings generated from the completion of the Rural Housing Programme evaluation.

Management of Crown Properties held under the Housing Act 1955 (M37)#

Scope of Appropriation#

This appropriation is limited to the administration and management of Crown owned properties held under the Housing Act 1955.

Expenses#

Expenses - Management of Crown Properties held under the Housing Act 1955 (M37) - Housing
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation - 1,247 1,247

Reasons for Change in Appropriation#

This appropriation has been created as a result of a review of the administration and operation of the Housing Agency Account, which identified that appropriations are required for all expenditure from the Housing Agency Account.

Output Performance Measures and Standards#

Output Performance Measures and Standards - Management of Crown Properties held under the Housing Act 1955 (M37) - Housing
2007/08
Performance Measures Estimates
Standard
Supplementary Estimates
Standard
Total
Standard
The Housing Agency Account is managed within financial governance policies - 100% compliance 100% compliance

Summary of Service Providers#

Summary of Service Providers - Summary of Service Providers - Housing
2007/08
Provider Estimates
$000
Supplementary
Estimates
$000
Total
$000
Reporting
Mechanism
Expiry of
Resourcing
Commitment
Housing New Zealand Corporation 28,494 679 29,173 Provider's Annual Report June 2008

The above table summarises funding to be allocated through Vote Housing to non-departmental providers, along with an indication of the mechanism to be used for reporting actual performance and (where determined) the length of the funding commitment.

Part 3 - Details for Benefits and Other Unrequited Expenses#

Part 3.2 - Non-Departmental Benefits and Other Unrequited Expenses#

Income Related Rental Subsidy (M37)

Scope of Appropriation

Subsidy provided to HNZC to compensate for the difference between assessed income-related and market rentals.

Expenses

Expenses - Income Related Rental Subsidy (M37) - Housing
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 465,380 (2,017) 463,363

Reasons for Change in Appropriation

Changes are due to the number of eligible clients and changes in market rents.

Part 4 - Details for Borrowing Expenses#

Part 4.2 - Non-Departmental Borrowing Expenses#

Debt Servicing - Housing Agency Account PLA (M37)

Scope of Appropriation

Borrowing expenses authorised by section 60(1)(b) of the Public Finance Act, incurred in respect of loans made to the Crown for the purposes of the Housing Act 1955.

Expenses

Expenses - Debt Servicing Housing Agency Account PLA (M37) - Housing
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation - 3,989 3,989

Reasons for Change in Appropriation

This appropriation has been created as a result of a review of the administration and operation of the Housing Agency Account, which identified that appropriations are required for all expenditure from the Housing Agency Account.

Part 5 - Details and Expected Results for Other Expenses#

Part 5.2 - Non-Departmental Other Expenses#

Community Housing Rent Relief Programme (M37)

Scope of Appropriation

Contestable rent relief fund for service provider tenants of Community Group Housing properties who face difficulties in meeting rental payments.

Expenses

Expenses - Community Housing Rent Relief Programme (M37) - Housing
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 4,500 (500) 4,000

Reasons for Change in Appropriation

The decrease in appropriation in due to an an expense transfer from 2007/08 into 2008/09 for the Rental Support Scheme.

Part 6 - Details and Expected Results for Capital Expenditure#

Part 6.1 - Departmental Capital Expenditure#

Department of Building and Housing - Capital Expenditure PLA (M9)

Scope of Appropriation

This appropriation is limited to the purchase or development of assets by and for the use of the Department of Building and Housing, as authorised by section 24(1) of the Public Finance Act 1989

Capital Expenditure

Capital Expenditure - Department of Building and Housing Capital Expenditure PLA (M9) - Housing
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Forests/Agricultural - - -
Land - - -
Property, Plant and Equipment - 820 820
Intangibles - 1,344 1,344
Other - 1,116 1,116
Total Appropriation - 3,280 3,280
Forests/Agricultural - - -
Land - - -
Property, Plant and Equipment - 820 820
Intangibles - 1,344 1,344
Other - 1,116 1,116
Total Appropriation - 3,280 3,280

Part 6.2 - Non-Departmental Capital Expenditure#

Intended Impacts, Outcomes and Objectives#

Intended Impacts, Outcomes and Objectives - Part 6.2 NonDepartmental Capital Expenditure - Housing
Intended Impacts, Outcomes or Objectives of Appropriations Appropriations
Reduced unmet housing need Acquisition and Development of Properties under the Housing Act 1955

Acquisition and Development of properties under the Housing Act 1955 (M37)#

Scope of Appropriation

This appropriation is limited to acquiring, developing and modernising properties under the Housing Act 1955.

Capital Expenditure

Capital Expenditure - Acquisition and Development of properties under the Housing Act 1955 (M37) - Housing
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation - 11,945 11,945
Hobsonville - 11,945 11,945

Reasons for Change in Appropriation

This appropriation has been created as a result of a review of the administration and operation of the Housing Agency Account, which identified that appropriations are required for all expenditure from the Housing Agency Account.

Capital Injections to Housing New Zealand Corporation for Housing Activities (M37)#

Scope of Appropriation#

Capital injections (debt or equity) to HNZC to give effect to Government policy decisions around stock acquisition, modernisation and other housing interventions.

Capital Expenditure#

Capital Expenditure - Capital Injections to Housing New Zealand Corporation for Housing Activities (M37) - Housing
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 111,168 (8,751) 102,417

Reasons for Change in Appropriation#

This appropriation has decreased due to the expense transfer to 2008/09 for Auckland City Pensioner Housing to provide for approval delays in the environment court and the expense transfer from 2006/07 for state housing acquisitions.

Reporting Mechanisms#

Reporting Mechanisms - Reporting Mechanisms - Housing
Appropriation Reporting Mechanism
Acquisition and Development of Properties under the Housing Act 1955 Annual report of Housing New Zealand Corporation
Acquisition and Improvement of Housing New Zealand Corporation State Houses Annual report of Housing New Zealand Corporation
Loans to support Home Ownership Annual report of Housing New Zealand Corporation
Loans to support Social Housing Annual report of Housing New Zealand Corporation
Refinancing of Housing New Zealand Corporation and Housing New Zealand Limited Debt Annual report of Housing New Zealand Corporation

The above table indicates the mechanisms to be used for reporting actual performance for each non-departmental capital expenditure appropriation.