Supplementary estimates of appropriations

Vote Housing - Supplementary Estimates 2012/13

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Building and Construction (M9), Minister of Housing (M37)

ADMINISTERING DEPARTMENT: Ministry of Business, Innovation and Employment

MINISTER RESPONSIBLE FOR MINISTRY OF BUSINESS, INNOVATION AND EMPLOYMENT: Minister for Economic Development

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Housing
  2012/13
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

     

Canterbury Earthquakes: Building and Housing Assistance (M37)

This appropriation is limited to the co-ordination, management and delivery of the overall Departmental response programme, and the delivery of accommodation matching and placement services to people displaced by the Canterbury earthquakes.
2,505 2,397 4,902

Policy Advice and Related Outputs MCOA (M9)

10,488 823 11,311
MCOA - Building and Construction Ministerial Servicing
This output class is limited to the provision of support, information and services to the Minister for Building and Construction to enable the Minister to discharge their portfolio responsibilities (other than policy decision making).
297 - 297
MCOA - Building and Construction Policy
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision making by Ministers on government policy matters relating to Building and Construction.
2,678 - 2,678
MCOA - Housing Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision making by Ministers on government policy matters relating to Housing.
6,866 1,200 8,066
MCOA - Housing, Ministerial Servicing and Performance and Monitoring
This output class is limited to the provision of support, information and services to the Minister of Housing to enable the Minister to discharge their portfolio responsibilities (other than policy decision making).
647 (377) 270

Social Housing Unit (M37)

This appropriation is limited to the administration costs of the Social Housing Unit.
2,650 - 2,650

Weathertight Services (M9)

This appropriation is limited to assessing the eligibility of weathertight homes claims; independent technical assessment of claims, including reports on actual and probable damage with estimated costs of repair; administration of the financial assistance package; claim management until repair or claim lodged with the Weathertight Tribunal; provision of mediation services; and advice, information and education to support more informed consumer decisions.
35,715 (3,915) 31,800

Total Departmental Output Expenses

51,358 (695) 50,663

Non-Departmental Output Expenses

     

Canterbury Earthquakes: Emergency and Temporary Accommodation (M37)

This appropriation is limited to operating expenses incurred on emergency and temporary accommodation for people displaced by the Canterbury earthquakes.
9,352 (3,302) 6,050

HNZC Housing Support Services (M37)

This appropriation is limited to the purchase of housing related services from Housing New Zealand Corporation including home ownership initiatives, the Housing Innovation Fund and Healthy Housing.
12,566 992 13,558

Management of Crown Properties held under the Housing Act 1955 (M37)

This appropriation is limited to the administration and management of Crown owned properties held under the Housing Act 1955.
1,395 - 1,395

Purchase of Housing and Related Services for Tenants Paying Income Related Rent (M37)

This appropriation is limited to the purchase of housing and related services delivered by Housing New Zealand Corporation to individuals who are eligible for an income related rent, assessed as the difference in price between the amounts of market rents for the housing provided by the Corporation and the income related rents charged.
626,482 10,676 637,158

Total Non-Departmental Output Expenses

649,795 8,366 658,161

Benefits and Other Unrequited Expenses

     

Housing Assistance (M37)

Payments made to HNZC and other mortgage providers to compensate for the difference between the cost of funds and rate at which funds are lent and provide write-offs for loans.
1,585 (75) 1,510

KiwiSaver Deposit Subsidy (M37)

To enable the provision of the KiwiSaver deposit subsidy for people who meet the required eligibility criteria.
13,000 2,799 15,799

Total Benefits and Other Unrequited Expenses

14,585 2,724 17,309

Non-Departmental Other Expenses

     

Community Housing Rent Relief Programme (M37)

This appropriation is limited to provision of a rent relief fund for service provider tenants of Community Group Housing properties who face difficulties in meeting rental payments.
4,127 - 4,127

Increase in Debt Provision (M37)

Increase in provision for doubtful debts on Income Related Rents Crown Debt.
8,000 - 8,000

Payments in respect of the Weathertight Services Loan Guarantees PLA (M9)

This appropriation is limited to the payments to banks under the Weathertight Services Financial Assistance Package: Loan Guarantee scheme as authorised under section 65ZG of the Public Finance Act 1989.
400 - 400

Unwind of Discount Rate used in the Present Value Calculation of Direct Payments under the Weathertight Homes Financial Assistance Package. (M9)

This appropriation is limited to the expense incurred in unwinding the discount rate used in the present value calculation of the Weathertight Homes Financial Assistance Package liability as the liability nears settlement.
700 6,139 6,839

Wellington City Council Social Housing Assistance (M37)

This appropriation is limited to assisting the Wellington City Council upgrade its social housing portfolio under the terms of a Deed of Grant entered into between the Crown, Housing New Zealand Corporation and the Council.
35,000 - 35,000

Total Non-Departmental Other Expenses

48,227 6,139 54,366

Departmental Capital Expenditure

     

Department of Building and Housing - Capital Expenditure PLA (M9)

This appropriation is limited to the purchase or development of assets by and for the use of the Department of Building and Housing, as authorised by section 24(1) of the Public Finance Act 1989.
1,099 (1,099) -

Total Departmental Capital Expenditure

1,099 (1,099) -

Non-Departmental Capital Expenditure

     

Acquisition and Development of properties under the Housing Act 1955 (M37)

This appropriation is limited to acquiring, developing and modernising properties under the Housing Act 1955.
10,000 4,998 14,998

Acquisition and Improvement of Housing New Zealand Corporation state houses (M37)

This appropriation is limited to debt or equity in Housing New Zealand Corporation to acquire, modernise or reconfigure Housing New Zealand Corporation state houses.
5,800 2,500 8,300

Canterbury Earthquake: Acquisition of Emergency and Temporary Accommodation (M37)

This appropriation is limited to capital expenditure incurred on emergency and temporary accommodation for people displaced by the Canterbury earthquakes.
- 12,544 12,544

Capital Injections to Housing New Zealand Corporation for Housing Activities (M37)

Capital injections (debt or equity) to HNZC to give effect to Government policy decisions around stock acquisition, modernisation and other housing interventions.
27 (27) -

Refinancing of Housing New Zealand Corporation and Housing New Zealand Limited Debt (M37)

This appropriation is limited to refinancing existing Housing New Zealand Corporation and Housing New Zealand Limited debt.
150,862 - 150,862

Tamaki Redevelopment Company Establishment (M37)

This appropriation is limited to providing capital funding for the purchase of shares in the Tamaki Redevelopment Company.
- 5,000 5,000

Total Non-Departmental Capital Expenditure

166,689 25,015 191,704

Total Annual and Permanent Appropriations

931,753 40,450 972,203

Details of Multi-Year Appropriations#

Multi-Year Appropriations - Housing
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Departmental Output Expenses

   

Building Regulation and Control (M9) (M9)

This appropriation is limited to activities associated with the setting of performance standards for buildings and the design and delivery of regulatory schemes and other initiatives to help ensure those standards are met.

Commences: 1 July 2010

Expires: 30 June 2013

Original Appropriation 46,898
Adjustments for 2011/12 12,865
Adjustments to 2012/13 2,058
Adjusted Appropriation 61,821
Actual to 2011/12 Year End 36,893
Estimated Actual for 2012/13 23,839
Estimated Actual for 2013/14 -
Estimated Appropriation Remaining 1,089

Occupational Licensing (M9) (M9)

This appropriation is limited to the development, implementation and maintenance of the registration and licensing regimes for building practitioners and electrical workers.

Commences: 1 July 2010

Expires: 30 June 2013

Original Appropriation 27,341
Adjustments for 2011/12 (43)
Adjustments to 2012/13 2,000
Adjusted Appropriation 29,298
Actual to 2011/12 Year End 19,378
Estimated Actual for 2012/13 9,920
Estimated Actual for 2013/14 -
Estimated Appropriation Remaining -

Residential Tenancy and Unit Title Services (M37) (M37)

This appropriation is limited to the provision of residential tenancy and unit title dispute resolution services, information, education, and advice; administration and investment of residential tenancy bond monies; provision of administrative support to the State Housing Appeals Authority.

Commences: 1 July 2010

Expires: 30 June 2013

Original Appropriation 66,550
Adjustments for 2011/12 584
Adjustments to 2012/13 (150)
Adjusted Appropriation 66,984
Actual to 2011/12 Year End 41,315
Estimated Actual for 2012/13 25,772
Estimated Actual for 2013/14 -
Estimated Appropriation Remaining (103)

Non-Departmental Other Expenses

   

Social Housing Fund (M37) (M37)

This appropriation is limited to the purchasing of services from, or providing support to, third party providers of social and/or affordable housing services.

Commences: 1 July 2012

Expires: 30 June 2015

Original Appropriation 104,100
Adjustments for 2011/12 -
Adjustments to 2012/13 35,188
Adjusted Appropriation 139,288
Actual to 2011/12 Year End -
Estimated Actual for 2012/13 68,788
Estimated Actual for 2013/14 37,500
Estimated Appropriation Remaining 33,000

Weathertight Services: Guarantee Fee Subsidy (M9) (M9)

This appropriation is limited to the expense reflecting the guarantee fee subsidy under the Weathertight Services Financial Assistance Package: Loan Guarantee scheme.

Commences: 1 July 2010

Expires: 30 June 2015

Original Appropriation 13,520
Adjustments for 2011/12 (100)
Adjustments to 2012/13 -
Adjusted Appropriation 13,420
Actual to 2011/12 Year End 95
Estimated Actual for 2012/13 2,805
Estimated Actual for 2013/14 3,100
Estimated Appropriation Remaining 7,420

Information Supporting the Supplementary Estimates Vote Housing#

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Building and Construction (M9), Minister of Housing (M37)

ADMINISTERING DEPARTMENT: Ministry of Business, Innovation and Employment

MINISTER RESPONSIBLE FOR MINISTRY OF BUSINESS, INNOVATION AND EMPLOYMENT: Minister for Economic Development

Part 1 - Summary of the Vote#

Part 1.3 - Trends in the Vote

Summary of Financial Activity

Summary of Financial Activity - Housing
  2012/13
    Supplementary Estimates  
  Estimates
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Total
$000

Appropriations

         
Output Expenses 755,964 5,011 8,366 13,377 769,341
Benefits and Other Unrequited Expenses 14,585 N/A 2,724 2,724 17,309
Borrowing Expenses - - - - -
Other Expenses 84,927 - 41,032 41,032 125,959
Capital Expenditure 167,788 (1,099) 25,015 23,916 191,704
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -

Total Appropriations

1,023,264 3,912 77,137 81,049 1,104,313

Crown Revenue and Capital Receipts

         
Tax Revenue - N/A - - -
Non-Tax Revenue 224,100 N/A (38,295) (38,295) 185,805
Capital Receipts - N/A 1,516 1,516 1,516

Total Crown Revenue and Capital Receipts

224,100 N/A (36,779) (36,779) 187,321

Part 2 - Details and Expected Performance for Output Expenses#

Part 2.1 - Departmental Output Expenses#

Building Regulation and Control (M9)

Scope of Appropriation and Expenses

Multi-Year Appropriations - Housing
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Departmental Output Expenses

   

Building Regulation and Control (M9)

This appropriation is limited to activities associated with the setting of performance standards for buildings and the design and delivery of regulatory schemes and other initiatives to help ensure those standards are met.

Commences: 1 July 2010

Expires: 30 June 2013

Original Appropriation 46,898
Adjustments for 2011/12 12,865
Adjustments to 2012/13 2,058
Adjusted Appropriation 61,821
Actual to 2011/12 Year End 36,893
Estimated Actual for 2012/13 23,839
Estimated Actual for 2013/14 -
Estimated Appropriation Remaining 1,089

Revenue

Revenue - Building Regulation and Control (M9) - Housing
  Budget
$000
Revenue from the Crown to end of 2013/14 3,608
Revenue from Others to end of 2013/14 48,813
Total Revenue 52,421

Reasons for Change in Appropriation

The increase is due to a fiscally neutral adjustment (FNA) from departmental output expense Weathertight Services for post disaster building management ($1.018 million), additional expenditure for the Productivity Partnership ($960,000) funded by third party revenue and the Christchurch Housing Showcase Design Competition ($80,000) funded by third party revenue.

Canterbury Earthquakes: Building and Housing Assistance (M37)#

Scope of Appropriation#

This appropriation is limited to the co-ordination, management and delivery of the overall Departmental response programme, and the delivery of accommodation matching and placement services to people displaced by the Canterbury earthquakes.

Reasons for Change in Appropriation#

This appropriation increased from $2.505 million to $4.902 million due to an expense transfer from 2011/12 ($500,000) and an FNA from Canterbury Earthquake: Emergency and Temporary Accommodation to rebalance temporary accommodation appropriations ($1.165 million) and an FNA from departmental output expense Weathertight Services for administration expenses for the Canterbury Earthquakes Royal Commission ($732,000).

Occupational Licensing (M9)#

Scope of Appropriation and Expenses#

Multi-Year Appropriations - Housing
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Departmental Output Expenses

   

Occupational Licensing (M9)

This appropriation is limited to the development, implementation and maintenance of the registration and licensing regimes for building practitioners and electrical workers.

Commences: 1 July 2010

Expires: 30 June 2013

Original Appropriation 27,341
Adjustments for 2011/12 (43)
Adjustments to 2012/13 2,000
Adjusted Appropriation 29,298
Actual to 2011/12 Year End 19,378
Estimated Actual for 2012/13 9,920
Estimated Actual for 2013/14 -
Estimated Appropriation Remaining -

Revenue#

Revenue - Occupational Licensing (M9) - Housing
  Budget
$000
Revenue from the Crown to end of 2013/14 -
Revenue from Others to end of 2013/14 33,972
Total Revenue 33,972

Reasons for Change in Appropriation#

The increase relates to external funding being provided from both the Electrical Workers Registration Board ($500,000) and the Licensed Building Practitioners scheme ($1.500 million).

Scope of Appropriation#

MCOA - Building and Construction Ministerial Servicing
This output class is limited to the provision of support, information and services to the Minister for Building and Construction to enable the Minister to discharge their portfolio responsibilities (other than policy decision making).
MCOA - Building and Construction Policy
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision making by Ministers on government policy matters relating to Building and Construction.
MCOA - Housing Policy Advice
This output class is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision making by Ministers on government policy matters relating to Housing.
MCOA - Housing, Ministerial Servicing and Performance and Monitoring
This output class is limited to the provision of support, information and services to the Minister of Housing to enable the Minister to discharge their portfolio responsibilities (other than policy decision making).

Explanation for Use of Multi-Class Output Expense Appropriation#

The output classes are grouped together because they relate to the provision of policy advice and related outputs such as Ministerial Servicing and Performance Monitoring by the Ministry of Business, Innovation and Employment.

Reasons for Change in Output Classes#

MCOA - Housing Policy Advice

This output class increased from $6.866 million to $8.066 million due to an FNA from departmental output expense Weathertight Services to departmental output expense Housing Policy Advice MCOA to fund work in respect of the Social Housing Reform Programme ($1.200 million).

MCOA - Housing, Ministerial Servicing and Performance and Monitoring

This output class decreased from $647,000 to $270,000 due to an FNA from departmental output expense Housing, Ministerial Servicing and Performance and Monitoring MCOA to Vote Finance for future monitoring of Housing New Zealand Corporation ($377,000).

Residential Tenancy and Unit Title Services (M37)#

Scope of Appropriation and Expenses#

Multi-Year Appropriations - Housing
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Departmental Output Expenses

   

Residential Tenancy and Unit Title Services (M37)

This appropriation is limited to the provision of residential tenancy and unit title dispute resolution services, information, education, and advice; administration and investment of residential tenancy bond monies; provision of administrative support to the State Housing Appeals Authority.

Commences: 1 July 2010

Expires: 30 June 2013

Original Appropriation 66,550
Adjustments for 2011/12 584
Adjustments to 2012/13 (150)
Adjusted Appropriation 66,984
Actual to 2011/12 Year End 41,315
Estimated Actual for 2012/13 25,772
Estimated Actual for 2013/14 -
Estimated Appropriation Remaining (103)

Revenue#

Revenue - Residential Tenancy and Unit Title Services (M37) - Housing
  Budget
$000
Revenue from the Crown to end of 2013/14 -
Revenue from Others to end of 2013/14 59,064
Total Revenue 59,064

Reasons for Change in Appropriation#

 The decrease relates to an FNA to departmental output expense Residential Tenancy and Unit Title Services ($150,000).  The multi-year appropriation is due to expire on 30 June 2013.  The FNA will enable expenditure to be transferred from 2012/13 to 2013/14.

Weathertight Services (M9)#

Scope of Appropriation#

This appropriation is limited to assessing the eligibility of weathertight homes claims; independent technical assessment of claims, including reports on actual and probable damage with estimated costs of repair; administration of the financial assistance package; claim management until repair or claim lodged with the Weathertight Tribunal; provision of mediation services; and advice, information and education to support more informed consumer decisions.

Expenses and Revenue#

Expenses and Revenue - Weathertight Services (M9) - Housing
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 35,715 (3,915) 31,800
Revenue from Crown 35,715 (3,915) 31,800
Revenue from Other 113 - 113

Reasons for Change in Appropriation#

This appropriation decreased due to FNAs to the following departmental output expenses:

  • Policy Advice and Related Outputs MCOA to fund work in respect of the Social Housing Reform Programme ($1.200 million)
  • Canterbury Earthquakes: Building and Housing Assistance for administration expenses for the Canterbury Earthquakes Royal Commission ($732,000)
  • HNZC Housing Support Services for the shortfall between rent received and market rent of the Community Group Housing (CGH) properties ($890,000) and an increase to the administrative support for the KiwiSaver first-home deposit subsidy ($75,000), and
  • Building Regulation and Control multi-year appropriation (MYA) for post disaster building management ($1.018 million).

Part 2.2 - Non-Departmental Output Expenses#

Canterbury Earthquakes: Emergency and Temporary Accommodation (M37)#

Scope of Appropriation

This appropriation is limited to operating expenses incurred on emergency and temporary accommodation for people displaced by the Canterbury earthquakes.

Reasons for Change in Appropriation

This appropriation decreased from $9.352 million to $6.050 million due to two FNAs, one to departmental output expense Canterbury Earthquakes: Building and Housing Assistance to rebalance temporary accommodation appropriations ($1.165 million) and one to non-departmental Capital Expenditure Canterbury Earthquake: Acquisition of Emergency and Temporary Accommodation to cover the acquisition costs of the Rangers Park development ($6.473 million), and an expense transfer to 2013/14 and outyears for revised timing of temporary accommodation funding ($5.897 million).  These were offset by an expense transfer from 2011/12 ($10.233 million).

HNZC Housing Support Services (M37)#

Scope of Appropriation#

This appropriation is limited to the purchase of housing related services from Housing New Zealand Corporation including home ownership initiatives, the Housing Innovation Fund and Healthy Housing.

Reasons for Change in Appropriation#

This appropriation increased from $12.566 million to $13.558 million due to three FNAs, one from non-departmental capital expenditure Capital Injections to Housing New Zealand Corporation (HNZC) for Housing Activities ($27,000) for the transfer of capital component of KiwiSaver systems funding to operating expenses, and two from departmental output expense Weathertight Services for the shortfall between rent received and market rent of the CGH properties ($890,000) and an increase to the administrative support for the KiwiSaver first-home deposit subsidy ($75,000).

Scope of Appropriation#

This appropriation is limited to the purchase of housing and related services delivered by Housing New Zealand Corporation to individuals who are eligible for an income related rent, assessed as the difference in price between the amounts of market rents for the housing provided by the Corporation and the income related rents charged.

Reasons for Change in Appropriation#

This appropriation increased from $626.482 million to $637.158 million due to the growth in market rent, changes in the size of the state housing portfolio and changes in tenant's incomes.

Part 3 - Details for Benefits and Other Unrequited Expenses#

Part 3.2 - Non-Departmental Benefits and Other Unrequited Expenses#

Housing Assistance (M37)

Scope of Appropriation

Payments made to HNZC and other mortgage providers to compensate for the difference between the cost of funds and rate at which funds are lent and provide write-offs for loans.

Reasons for Change in Appropriation

The appropriation decreased from $1.585 million to $1.510 million due to loan repayments under the closed Housing New Zealand Corporation Community Owned Rural Rental Loans and Special Housing Action Zones products.

KiwiSaver Deposit Subsidy (M37)#

Scope of Appropriation#

To enable the provision of the KiwiSaver deposit subsidy for people who meet the required eligibility criteria.

Reasons for Change in Appropriation#

The appropriation increased from $13 million to $15.799 million to recognise higher than expected demand.

Part 5 - Details and Expected Results for Other Expenses#

Part 5.2 - Non-Departmental Other Expenses#

Social Housing Fund (M37)

Scope of Appropriation and Expenses

Multi-Year Appropriations - Housing
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Non-Departmental Other Expenses

   

Social Housing Fund (M37)

This appropriation is limited to the purchasing of services from, or providing support to, third party providers of social and/or affordable housing services.

Commences: 1 July 2012

Expires: 30 June 2015

Original Appropriation 104,100
Adjustments for 2011/12 -
Adjustments to 2012/13 35,188
Adjusted Appropriation 139,288
Actual to 2011/12 Year End -
Estimated Actual for 2012/13 68,788
Estimated Actual for 2013/14 37,500
Estimated Appropriation Remaining 33,000

Reasons for Change in Appropriation

The increase relates to funding for social housing on the Chatham Islands ($400,000) and an FNA from non-departmental other expenses Social Housing Fund ($34,788).

Unwind of Discount Rate used in the Present Value Calculation of Direct Payments under the Weathertight Homes Financial Assistance Package. (M9)#

Scope of Appropriation#

This appropriation is limited to the expense incurred in unwinding the discount rate used in the present value calculation of the Weathertight Homes Financial Assistance Package liability as the liability nears settlement.

Reasons for Change in Appropriation#

This appropriation increased from $700,000 to $6.839 million to reflect the forecast unwind of the present value calculation for payments under the Financial Assistance Package.

Weathertight Services: Guarantee Fee Subsidy (M9)#

Scope of Appropriation and Expenses#

Multi-Year Appropriations - Housing
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Non-Departmental Other Expenses

   

Weathertight Services: Guarantee Fee Subsidy (M9)

This appropriation is limited to the expense reflecting the guarantee fee subsidy under the Weathertight Services Financial Assistance Package: Loan Guarantee scheme.

Commences: 1 July 2010

Expires: 30 June 2015

Original Appropriation 13,520
Adjustments for 2011/12 (100)
Adjustments to 2012/13 -
Adjusted Appropriation 13,420
Actual to 2011/12 Year End 95
Estimated Actual for 2012/13 2,805
Estimated Actual for 2013/14 3,100
Estimated Appropriation Remaining 7,420

Reasons for Change in Appropriation#

The decrease is a technical adjustment to account for the 2011/12 underspend.

Part 6 - Details and Expected Results for Capital Expenditure#

Part 6.1 - Departmental Capital Expenditure#

Department of Building and Housing - Capital Expenditure PLA (M9)

Scope of Appropriation

This appropriation is limited to the purchase or development of assets by and for the use of the Department of Building and Housing, as authorised by section 24(1) of the Public Finance Act 1989.

Capital Expenditure

Capital Expenditure - Department of Building and Housing Capital Expenditure PLA (M9) - Housing
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Forests/Agricultural - - -
Land - - -
Property, Plant and Equipment 374 (374) -
Intangibles 725 (725) -
Other - - -

Total Appropriation

1,099 (1,099) -

Reasons for Change in Appropriation

This appropriation transferred to Vote Economic Development from 1 July 2012 due to the formation of the Ministry of Business, Innovation and Employment. The Minister for Economic Development is the Responsible Minister for the Ministry of Business, Innovation and Employment.

Part 6.2 - Non-Departmental Capital Expenditure#

Acquisition and Development of properties under the Housing Act 1955 (M37)#

Scope of Appropriation

This appropriation is limited to acquiring, developing and modernising properties under the Housing Act 1955.

Reasons for Change in Appropriation

The appropriation increased from $10 million to $14.998 million due to a carry forward of funding from 2011/12 ($6.998 million). This was offset by a capital transfer to 2013/14 to recognise change in expected timing of payments for the Hobsonville Urban Development ($2 million).

Acquisition and Improvement of Housing New Zealand Corporation state houses (M37)#

Scope of Appropriation#

This appropriation is limited to debt or equity in Housing New Zealand Corporation to acquire, modernise or reconfigure Housing New Zealand Corporation state houses.

Reasons for Change in Appropriation#

The appropriation increased from $5.800 million to $8.300 million due to a carry forward of funding from 2011/12.

Canterbury Earthquake: Acquisition of Emergency and Temporary Accommodation (M37)#

Scope of Appropriation#

This appropriation is limited to capital expenditure incurred on emergency and temporary accommodation for people displaced by the Canterbury earthquakes.

Capital Expenditure#

Capital Expenditure - Canterbury Earthquake: Acquisition of Emergency and Temporary Accommodation (M37) - Housing
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation - 12,544 12,544

Reasons for Change in Appropriation#

The increase in appropriation was due to a carry forward of $2.071 million from 2011/12, an expense transfer of $4 million from 2011/12 for temporary accommodation and an FNA transfer of $6.473 million from non-departmental output expense Canterbury Earthquakes: Emergency and Temporary Accommodation to cover acquisition costs of the Rangers Park.

Capital Injections to Housing New Zealand Corporation for Housing Activities (M37)#

Scope of Appropriation#

Capital injections (debt or equity) to HNZC to give effect to Government policy decisions around stock acquisition, modernisation and other housing interventions.

Reasons for Change in Appropriation#

The total appropriation of $27,000 transferred to non-departmental output expense HNZC Housing Support Services as a result of an FNA of the capital component of KiwiSaver systems funding to operating expenses.

Tamaki Redevelopment Company Establishment (M37)#

Scope of Appropriation#

This appropriation is limited to providing capital funding for the purchase of shares in the Tamaki Redevelopment Company.

Capital Expenditure#

Capital Expenditure - Tamaki Redevelopment Company Establishment (M37) - Housing
  2012/13
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation - 5,000 5,000

Reasons for Change in Appropriation#

This appropriation was established following a Cabinet decision for Tamaki Redevelopment Company.