Formats and related files
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Food Safety (M33)
ADMINISTERING DEPARTMENT: Ministry of Agriculture and Forestry
MINISTER RESPONSIBLE FOR MINISTRY OF AGRICULTURE AND FORESTRY: Minister of Agriculture
Details of Appropriations#
Details of Annual and Permanent Appropriations
2010/11 | |||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
Departmental Output Expenses |
|||
Assurance (M33)This appropriation is limited to justifying and delivering assurances to consumers, the public, overseas authorities and other stakeholders that food, food-related products and inputs into the production of food (whether undertaken or produced in New Zealand or imported) are managed, audited, approved, registered and/or monitored in accordance with New Zealand legislation and, for exports, relevant importing countries' market access requirements. |
59,121 | (1,099) | 58,022 |
Information (M33)This appropriation is limited to engagement of and information for stakeholders about food safety and suitability, to encourage participation in, and compliance with, the food regulatory programme, and to enable consumers to make appropriate food choices. |
4,110 | (126) | 3,984 |
Policy Advice (M33)This appropriation is limited to analysis, policy, strategic and legal advice and decision making support relating to domestic and international arrangements concerning food safety, food suitability, enforcement, inputs related to food production and ministerial services. |
6,708 | (72) | 6,636 |
Response (M33)This appropriation is limited to the investigation of, preparedness for, and response to, food related events, incidents, emergencies, complaints and suspected breaches of legislation and taking appropriate sanctions and enforcement action. |
2,333 | 18 | 2,351 |
Standards (M33)This appropriation is limited to the scientific inputs and development and implementation of food related standards (including as appropriate international and joint Australia/New Zealand standards) and standards related to inputs into food production, imports, exports, new and emerging issues and the domestic market. |
23,841 | (1,598) | 22,243 |
Total Departmental Output Expenses |
96,113 | (2,877) | 93,236 |
Non-Departmental Other Expenses |
|||
Joint Food Standards Setting Treaty (NDOC) (M33)This appropriation is limited to the development of joint food standards, codes of practice, and guidance material for Australia and New Zealand by Food Standards Australia New Zealand in accordance with the Joint Food Standards Setting Treaty. |
2,150 | (164) | 1,986 |
Total Non-Departmental Other Expenses |
2,150 | (164) | 1,986 |
Total Annual and Permanent Appropriations |
98,263 | (3,041) | 95,222 |
Information Supporting the Supplementary Estimates Vote Food Safety#
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Food Safety (M33)
ADMINISTERING DEPARTMENT: Ministry of Agriculture and Forestry
MINISTER RESPONSIBLE FOR MINISTRY OF AGRICULTURE AND FORESTRY: Minister of Agriculture
Part 1 - Summary of the Vote#
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2010/11 | |||||
---|---|---|---|---|---|
Supplementary Estimates | |||||
Estimates $000 |
Departmental Transactions $000 |
Non-Departmental Transactions $000 |
Total Transactions $000 |
Total $000 |
|
Appropriations |
|||||
Output Expenses | 96,113 | (2,877) | - | (2,877) | 93,236 |
Benefits and Other Unrequited Expenses | - | N/A | - | - | - |
Borrowing Expenses | - | - | - | - | - |
Other Expenses | 2,150 | - | (164) | (164) | 1,986 |
Capital Expenditure | - | - | - | - | - |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | N/A | - | - |
Total Appropriations |
98,263 | (2,877) | (164) | (3,041) | 95,222 |
Crown Revenue and Capital Receipts |
|||||
Tax Revenue | - | N/A | - | - | - |
Non-Tax Revenue | - | N/A | - | - | - |
Capital Receipts | - | N/A | - | - | - |
Total Crown Revenue and Capital Receipts |
- | N/A | - | - | - |
Part 2 - Details and Expected Performance for Output Expenses#
Part 2.1 - Departmental Output Expenses#
Assurance (M33)
Scope of Appropriation
Expenses and Revenue
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 59,121 | (1,099) | 58,022 |
Revenue from Crown | 3,843 | 15 | 3,858 |
Revenue from Other | 57,430 | (5,332) | 52,098 |
Reasons for Change in Appropriation
This appropriation will decrease by $1.099 million to $58.022 million in 2010/11. This is due to: a reallocation of revenue Crown funded resources between output expenses ($47,000); and reduced services to other public sector agencies ($1.114 million). These changes are offset by an increase in Government Superannuation Fund employer contributions from 6% to 10.7% funded from revenue Crown ($62,000).
Memorandum Account
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Verification of the Food Regulatory Programme |
|||
Opening Balance at 1 July | (7,854) | 215 | (7,639) |
Revenue | 38,500 | (240) | 38,260 |
Expenses | (35,100) | (2,045) | (37,145) |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June | (4,454) | (2,070) | (6,524) |
Information (M33)#
Scope of Appropriation#
Expenses and Revenue#
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 4,110 | (126) | 3,984 |
Revenue from Crown | 3,427 | (148) | 3,279 |
Revenue from Other | 690 | 15 | 705 |
Reasons for Change in Appropriation#
This appropriation will decrease by $126,000 to $3.984 million in 2010/11. This is due to an expense transfer to 2011/12 for the Domestic Food Review due to delays in the passage of the Food Bill ($150,000). This change is offset by: increase in services to other public sector agencies ($15,000); increase in Government Superannuation Fund employer contributions from 6% to 10.7% funded from revenue Crown ($2,000); and increase in third party funded activity ($7,000).
Policy Advice (M33)#
Scope of Appropriation#
Expenses and Revenue#
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 6,708 | (72) | 6,636 |
Revenue from Crown | 6,687 | (95) | 6,592 |
Revenue from Other | 115 | (71) | 44 |
Reasons for Change in Appropriation#
This appropriation will decrease by $72,000 to $6.636 million in 2010/11. This is due an expense transfer to 2011/12 for the Domestic Food Review due to delays in the passage of the Food Bill ($100,000). This change is offset by: increase in services to other public sector agencies ($23,000); and increase in Government Superannuation Fund employer contributions from 6% to 10.7% funded from revenue Crown ($5,000).
Response (M33)#
Scope of Appropriation#
Expenses and Revenue#
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 2,333 | 18 | 2,351 |
Revenue from Crown | 2,302 | 20 | 2,322 |
Revenue from Other | 31 | (2) | 29 |
Reasons for Change in Appropriation#
This appropriation will increase by $18,000 to $2.351 million in 2010/11. This increase is due an increase in Government Superannuation Fund employer contributions from 6% to 10.7% funded from revenue Crown ($20,000) offset by reduced services to other public sector agencies ($2,000).
Standards (M33)#
Scope of Appropriation#
Expenses and Revenue#
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 23,841 | (1,598) | 22,243 |
Revenue from Crown | 16,358 | (65) | 16,293 |
Revenue from Other | 8,356 | (2,439) | 5,917 |
Reasons for Change in Appropriation#
This appropriation will decrease by $1.598 million to $22.243 million in 2010/11. This is due to: an expense transfer to 2011/12 for negotiation of free trade or closer economic partnership agreements (FTA/CEP negotiations) ($600,000); an expense transfer to 2012/13 for FTA/CEP negotiations ($600,000); reduced services to other public sector agencies ($1.623 million); and an expense transfer to 2011/12 for the Domestic Food Review due to delays in the passage of the Food Bill ($500,000). These changes are offset by: an expense transfer from 2009/10 to meet cost of amalgamation of New Zealand Food Safety Authority ($500,000); an expense transfer from 2009/10 for the Domestic Food Review ($300,000); funding from Vote Foreign Affairs for FTA/CEP negotiations ($44,000); a reallocation of revenue Crown funded resources between output expenses ($47,000); an expense transfer from 2009/10 for FTA/CEP negotiations ($700,000); an increase in Government Superannuation Fund employer contributions from 6% to 10.7% funded from revenue Crown ($44,000); and an expense transfer from 2009/10 for New Zealand Food Safety Conference ($90,000).
Memorandum Account#
2010/11 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Approvals, Accreditations and Registrations |
|||
Opening Balance at 1 July | 604 | 398 | 1,002 |
Revenue | 3,500 | (280) | 3,220 |
Expenses | (3,700) | 150 | (3,550) |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June | 404 | 268 | 672 |
Standards Setting for the Food Industry |
|||
Opening Balance at 1 July | 3,153 | (11) | 3,142 |
Revenue | 16,115 | (777) | 15,338 |
Expenses | (17,262) | 332 | (16,930) |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June | 2,006 | (456) | 1,550 |
Part 5 - Details and Expected Results for Other Expenses#
Part 5.2 - Non-Departmental Other Expenses#
Joint Food Standards Setting Treaty (NDOC) (M33)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation will decrease by $164,000 to $1.986 million in 2010/11 due to the renegotiation of the partnership agreement with Food Standards Australia New Zealand (FSANZ), as part of the Treaty between the Governments of Australia and New Zealand.