Supplementary estimates of appropriations

Vote Food Safety - Supplementary Estimates and supporting information 2010/11

Formats and related files

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Food Safety (M33)

ADMINISTERING DEPARTMENT: Ministry of Agriculture and Forestry

MINISTER RESPONSIBLE FOR MINISTRY OF AGRICULTURE AND FORESTRY: Minister of Agriculture

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Food Safety
  2010/11
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

     

Assurance (M33)

This appropriation is limited to justifying and delivering assurances to consumers, the public, overseas authorities and other stakeholders that food, food-related products and inputs into the production of food (whether undertaken or produced in New Zealand or imported) are managed, audited, approved, registered and/or monitored in accordance with New Zealand legislation and, for exports, relevant importing countries' market access requirements.
59,121 (1,099) 58,022

Information (M33)

This appropriation is limited to engagement of and information for stakeholders about food safety and suitability, to encourage participation in, and compliance with, the food regulatory programme, and to enable consumers to make appropriate food choices.
4,110 (126) 3,984

Policy Advice (M33)

This appropriation is limited to analysis, policy, strategic and legal advice and decision making support relating to domestic and international arrangements concerning food safety, food suitability, enforcement, inputs related to food production and ministerial services.
6,708 (72) 6,636

Response (M33)

This appropriation is limited to the investigation of, preparedness for, and response to, food related events, incidents, emergencies, complaints and suspected breaches of legislation and taking appropriate sanctions and enforcement action.
2,333 18 2,351

Standards (M33)

This appropriation is limited to the scientific inputs and development and implementation of food related standards (including as appropriate international and joint Australia/New Zealand standards) and standards related to inputs into food production, imports, exports, new and emerging issues and the domestic market.
23,841 (1,598) 22,243

Total Departmental Output Expenses

96,113 (2,877) 93,236

Non-Departmental Other Expenses

     

Joint Food Standards Setting Treaty (NDOC) (M33)

This appropriation is limited to the development of joint food standards, codes of practice, and guidance material for Australia and New Zealand by Food Standards Australia New Zealand in accordance with the Joint Food Standards Setting Treaty.
2,150 (164) 1,986

Total Non-Departmental Other Expenses

2,150 (164) 1,986

Total Annual and Permanent Appropriations

98,263 (3,041) 95,222

Information Supporting the Supplementary Estimates Vote Food Safety#

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Food Safety (M33)

ADMINISTERING DEPARTMENT: Ministry of Agriculture and Forestry

MINISTER RESPONSIBLE FOR MINISTRY OF AGRICULTURE AND FORESTRY: Minister of Agriculture

Part 1 - Summary of the Vote#

Part 1.3 - Trends in the Vote

Summary of Financial Activity

Summary of Financial Activity - Food Safety
  2010/11
    Supplementary Estimates  
  Estimates
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Total
$000

Appropriations

         
Output Expenses 96,113 (2,877) - (2,877) 93,236
Benefits and Other Unrequited Expenses - N/A - - -
Borrowing Expenses - - - - -
Other Expenses 2,150 - (164) (164) 1,986
Capital Expenditure - - - - -
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -

Total Appropriations

98,263 (2,877) (164) (3,041) 95,222

Crown Revenue and Capital Receipts

         
Tax Revenue - N/A - - -
Non-Tax Revenue - N/A - - -
Capital Receipts - N/A - - -

Total Crown Revenue and Capital Receipts

- N/A - - -

Part 2 - Details and Expected Performance for Output Expenses#

Part 2.1 - Departmental Output Expenses#

Assurance (M33)

Scope of Appropriation

This appropriation is limited to justifying and delivering assurances to consumers, the public, overseas authorities and other stakeholders that food, food-related products and inputs into the production of food (whether undertaken or produced in New Zealand or imported) are managed, audited, approved, registered and/or monitored in accordance with New Zealand legislation and, for exports, relevant importing countries' market access requirements.

Expenses and Revenue

Expenses and Revenue - Assurance (M33) - Food Safety
  2010/11
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 59,121 (1,099) 58,022
Revenue from Crown 3,843 15 3,858
Revenue from Other 57,430 (5,332) 52,098

Reasons for Change in Appropriation

This appropriation will decrease by $1.099 million to $58.022 million in 2010/11. This is due to: a reallocation of revenue Crown funded resources between output expenses ($47,000); and reduced services to other public sector agencies ($1.114 million). These changes are offset by an increase in Government Superannuation Fund employer contributions from 6% to 10.7% funded from revenue Crown ($62,000).

Memorandum Account

Memorandum Account - Assurance (M33) - Food Safety
  2010/11
  Estimates
$000
Supplementary
Estimates
$000
Total
$000

Verification of the Food Regulatory Programme

     
Opening Balance at 1 July (7,854) 215 (7,639)
Revenue 38,500 (240) 38,260
Expenses (35,100) (2,045) (37,145)
Transfers and Adjustments - - -
Closing Balance at 30 June (4,454) (2,070) (6,524)

Information (M33)#

Scope of Appropriation#

This appropriation is limited to engagement of and information for stakeholders about food safety and suitability, to encourage participation in, and compliance with, the food regulatory programme, and to enable consumers to make appropriate food choices.

Expenses and Revenue#

Expenses and Revenue - Information (M33) - Food Safety
  2010/11
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 4,110 (126) 3,984
Revenue from Crown 3,427 (148) 3,279
Revenue from Other 690 15 705

Reasons for Change in Appropriation#

This appropriation will decrease by $126,000 to $3.984 million in 2010/11. This is due to an expense transfer to 2011/12 for the Domestic Food Review due to delays in the passage of the Food Bill ($150,000). This change is offset by: increase in services to other public sector agencies ($15,000); increase in Government Superannuation Fund employer contributions from 6% to 10.7% funded from revenue Crown ($2,000); and increase in third party funded activity ($7,000).

Policy Advice (M33)#

Scope of Appropriation#

This appropriation is limited to analysis, policy, strategic and legal advice and decision making support relating to domestic and international arrangements concerning food safety, food suitability, enforcement, inputs related to food production and ministerial services.

Expenses and Revenue#

Expenses and Revenue - Policy Advice (M33) - Food Safety
  2010/11
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 6,708 (72) 6,636
Revenue from Crown 6,687 (95) 6,592
Revenue from Other 115 (71) 44

Reasons for Change in Appropriation#

This appropriation will decrease by $72,000 to $6.636 million in 2010/11. This is due an expense transfer to 2011/12 for the Domestic Food Review due to delays in the passage of the Food Bill ($100,000). This change is offset by: increase in services to other public sector agencies ($23,000); and increase in Government Superannuation Fund employer contributions from 6% to 10.7% funded from revenue Crown ($5,000).

Response (M33)#

Scope of Appropriation#

This appropriation is limited to the investigation of, preparedness for, and response to, food related events, incidents, emergencies, complaints and suspected breaches of legislation and taking appropriate sanctions and enforcement action.

Expenses and Revenue#

Expenses and Revenue - Response (M33) - Food Safety
  2010/11
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 2,333 18 2,351
Revenue from Crown 2,302 20 2,322
Revenue from Other 31 (2) 29

Reasons for Change in Appropriation#

This appropriation will increase by $18,000 to $2.351 million in 2010/11. This increase is due an increase in Government Superannuation Fund employer contributions from 6% to 10.7% funded from revenue Crown ($20,000) offset by reduced services to other public sector agencies ($2,000).

Standards (M33)#

Scope of Appropriation#

This appropriation is limited to the scientific inputs and development and implementation of food related standards (including as appropriate international and joint Australia/New Zealand standards) and standards related to inputs into food production, imports, exports, new and emerging issues and the domestic market.

Expenses and Revenue#

Expenses and Revenue - Standards (M33) - Food Safety
  2010/11
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 23,841 (1,598) 22,243
Revenue from Crown 16,358 (65) 16,293
Revenue from Other 8,356 (2,439) 5,917

Reasons for Change in Appropriation#

This appropriation will decrease by $1.598 million to $22.243 million in 2010/11. This is due to: an expense transfer to 2011/12 for negotiation of free trade or closer economic partnership agreements (FTA/CEP negotiations) ($600,000); an expense transfer to 2012/13 for FTA/CEP negotiations ($600,000); reduced services to other public sector agencies ($1.623 million); and an expense transfer to 2011/12 for the Domestic Food Review due to delays in the passage of the Food Bill ($500,000). These changes are offset by: an expense transfer from 2009/10 to meet cost of amalgamation of New Zealand Food Safety Authority ($500,000); an expense transfer from 2009/10 for the Domestic Food Review ($300,000); funding from Vote Foreign Affairs for FTA/CEP negotiations ($44,000); a reallocation of revenue Crown funded resources between output expenses ($47,000); an expense transfer from 2009/10 for FTA/CEP negotiations ($700,000); an increase in Government Superannuation Fund employer contributions from 6% to 10.7% funded from revenue Crown ($44,000); and an expense transfer from 2009/10 for New Zealand Food Safety Conference ($90,000).

Memorandum Account#

Memorandum Account - Standards (M33) - Food Safety
  2010/11
  Estimates
$000
Supplementary
Estimates
$000
Total
$000

Approvals, Accreditations and Registrations

     
Opening Balance at 1 July 604 398 1,002
Revenue 3,500 (280) 3,220
Expenses (3,700) 150 (3,550)
Transfers and Adjustments - - -
Closing Balance at 30 June 404 268 672

Standards Setting for the Food Industry

     
Opening Balance at 1 July 3,153 (11) 3,142
Revenue 16,115 (777) 15,338
Expenses (17,262) 332 (16,930)
Transfers and Adjustments - - -
Closing Balance at 30 June 2,006 (456) 1,550

Part 5 - Details and Expected Results for Other Expenses#

Part 5.2 - Non-Departmental Other Expenses#

Joint Food Standards Setting Treaty (NDOC) (M33)

Scope of Appropriation

This appropriation is limited to the development of joint food standards, codes of practice, and guidance material for Australia and New Zealand by Food Standards Australia New Zealand in accordance with the Joint Food Standards Setting Treaty.

Reasons for Change in Appropriation

This appropriation will decrease by $164,000 to $1.986 million in 2010/11 due to the renegotiation of the partnership agreement with Food Standards Australia New Zealand (FSANZ), as part of the Treaty between the Governments of Australia and New Zealand.