Supplementary estimates of appropriations

Vote Energy - Supplementary Estimates of Appropriations 2007/08

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister Responsible for Climate Change Issues (M12), Minister for Economic Development (M25), Minister of Energy (M28)

ADMINISTERING DEPARTMENT: Ministry of Economic Development

MINISTER RESPONSIBLE FOR MINISTRY OF ECONOMIC DEVELOPMENT: Minister for Economic Development

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Energy
2007/08
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

Administration of Gas and Electricity Regulations (M28)

Advice on the administration of the gas and electricity safety and associated policy work and administration of regimes on supply, quality and measurement for gas and electricity safety; petroleum quality monitoring; electrical worker licensing; and information disclosure for the gas industry.
5,607 (500) 5,107

Emissions Trading Implementation (M12)

This appropriation is limited to the implementation and administration of the New Zealand Emissions Trading Scheme.
- 3,312 3,312

Energy and Resource Information Services (M28)

Provision of information and technical advice on energy and resources, the management of the response to any international disruption in oil supplies, and the management of New Zealand's energy-related international relations.
1,877 (231) 1,646

Energy and Resource Information Services RDA (M28)

Provision of information and technical advice on energy and resources, the management of the response to any international disruption in oil supplies, and the management of New Zealand's energy-related international relations.
1,027 (1,027) -

Energy and Resource Information Services RDA (M28)

Provision of information and technical advice on energy and resources, the management of the response to any international disruption in oil supplies, and the management of New Zealand's energy-related international relations.
- 1,027 1,027

Management of the Crown Mineral Estate (M28)

Allocation and management of Crown-owned petroleum, coal and mineral resources under the Crown Minerals Act 1991 and minerals programmes issued under the Act.
8,831 1,400 10,231

Policy Advice on Energy and Resource Issues (M28)

Policy advice on the operation of energy and resource markets (electricity, oil, gas, geothermal, coal, minerals and related natural resources) including Treaty of Waitangi issues in relation to natural resources in particular mineral and energy resources.
5,759 268 6,027

Provision of Climate Change Unit Register and Information (M28)

Services relating to the implementation and operation of a register to enable the allocation and trading of climate change units under the Climate Change Response Act 2002.
1,456 - 1,456

Total Departmental Output Expenses

24,557 4,249 28,806

Non-Departmental Output Expenses

Acquisition of Petroleum Exploration Data - Extension (M28)

To fund the acquisition of seismic data in New Zealand's offshore petroleum basins.
1,778 1,156 2,934

Control of Natural Gas Services (M28)

For the costs of administering the Commerce Act 1986 Part 5 control regime over the gas pipeline services of Powerco and Vector.
300 1,881 2,181

Electricity Efficiency (M28)

The performance of electricity efficiency functions appropriation covers:1. conducting electricity efficiency research; and2. development and administration of programmes that provide incentives for cost-effective energy efficiency and conservation, aimed at changing market behaviours.
13,074 - 13,074

Electricity Governance and Market Operations (M28)

Funds the Electricity Commission's major functions as the regulator for the electricity system. It also covers core electricity system and market operation functions, carried out under service provider contracts.
49,043 - 49,043

Enforcement of Electricity Sector Regulation (M28)

For the provision of the review of asset valuation methodologies, collecting and disclosing information, assessing performance against thresholds and implementing price controls as necessary in relation to electricity lines businesses and Transpower.
3,317 2,261 5,578

Maintenance and Operation of Whirinaki (M28)

Largely fixed operating and maintenance costs for Whirinaki power station including the Contact Operating and Maintenance contract, depreciation on the plant and obligations arising under the Reserve Generation Capacity Agreement.
16,000 17,500 33,500

Management of IEA Oil Stocks (M28)

For the cost of managing and funding of oil stocks to meet International Energy Agency obligations.
22,000 - 22,000

Reserve Energy and Emergency Measures?Availability Costs (M28)

Funds the cost of having reserve electricity capacity and capability available, including:1. tendering for reserve energy and emergency options; and2. ensuring availability of reserve energy capacity.Does not include cost of supply of reserve energy (fuel) or implementation of emergency measures.
29,981 - 29,981

Total Non-Departmental Output Expenses

135,493 22,798 158,291

Other Expenses to be incurred by the Crown

Electricity Commission Litigation Fund (M28)

Funding to ensure that the Electricity Commission is able to participate in litigation effectively and without delay.
444 - 444

International Energy Agency Contribution (M28)

Payment of contributions towards the cost of energy-related research undertaken by the International Energy Agency.
50 - 50

International Energy Agency Subscription (M28)

Payment of annual subscription for membership of the International Energy Agency.
115 35 150

Ministry of Energy Residual Liabilities (M28)

Payment of residual liabilities of the former Ministry of Energy and to meet urgent mine restoration and rehabilitation relating to the operations of the state coal mines prior to 1987.
199 - 199

Total Other Expenses to be incurred by the Crown

808 35 843

Total Annual and Permanent Appropriations

160,858 27,082 187,940

Details of Multi-Year Appropriations#

Multi-Year Appropriations - Energy
Type, Title, Scope and Period of Appropriations Appropriation $000

Non-Departmental Output Expenses

Generating Reserve Electricity At Whirinaki MYA (M28)

To cover Whirinaki non-operating and maintenance security of supply costs; predominantly expected to cover fuel supply in the event that the plant is required to generate reserve electricity.

Commences: 1 July 2004

Expires: 30 June 2009

Original Appropriation 16,000
Adjustments for 2006/07 26,191
Adjustments to 2007/08 (39,045)
Adjusted Appropriation 3,146
Actual to 2006/07 Year End 3,146
Estimated Actual for 2007/08 -
Estimated Actual for 2008/09 -
Estimated Appropriation Remaining -

Generating Reserve Electricity At Whirinaki MYA (M28)

To cover Whirinaki Reserve Energy Plant security of supply costs, excluding those covered by the annual appropriation entitled Maintenance and Operation of Whirinaki. Predominantly expected to cover purchase of fuel against the event that the plant is required to generate reserve electricity.

Commences: 1 July 2007

Expires: 30 June 2012

Original Appropriation 49,045
Adjustments for 2006/07 -
Adjustments to 2007/08 9,956
Adjusted Appropriation 59,001
Actual to 2006/07 Year End -
Estimated Actual for 2007/08 6,394
Estimated Actual for 2008/09 10,000
Estimated Appropriation Remaining 42,607

Reserve Energy and Emergency Measures - Variable MYA (M28)

To cover Electricity Commission costs relating to the 1) net variable operating costs of the Whirinaki Reserve Energy Plant when used to provide reserve energy, and 2) implementation of emergency measures.

Commences: 1 July 2007

Expires: 30 June 2012

Original Appropriation 5,000
Adjustments for 2006/07 -
Adjustments to 2007/08 1,000
Adjusted Appropriation 6,000
Actual to 2006/07 Year End -
Estimated Actual for 2007/08 -
Estimated Actual for 2008/09 1,000
Estimated Appropriation Remaining 5,000

Security of Supply - Procurement Costs MYA (M28)

To implement emergency options if needed, including the purchase of demand side management and reserve energy production (fuel for the Whirinaki Plant).

Commences: 1 July 2004

Expires: 30 June 2009

Original Appropriation 16,000
Adjustments for 2006/07 (13,333)
Adjustments to 2007/08 (2,667)
Adjusted Appropriation -
Actual to 2006/07 Year End -
Estimated Actual for 2007/08 -
Estimated Actual for 2008/09 -
Estimated Appropriation Remaining -

Other Expenses to be incurred by the Crown

Contestable Fund for Deployment of Marine Energy Devices MYA (M25)

Contestable fund for marine energy generation and associated administration costs.

Commences: 1 July 2007

Expires: 30 June 2011

Original Appropriation 8,000
Adjustments for 2006/07 -
Adjustments to 2007/08 (495)
Adjusted Appropriation 7,505
Actual to 2006/07 Year End -
Estimated Actual for 2007/08 1,000
Estimated Actual for 2008/09 1,885
Estimated Appropriation Remaining 4,620

Information Supporting the Supplementary Estimates Vote Energy #

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister Responsible for Climate Change Issues (M12), Minister for Economic Development (M25), Minister of Energy (M28)

ADMINISTERING DEPARTMENT: Ministry of Economic Development

MINISTER RESPONSIBLE FOR MINISTRY OF ECONOMIC DEVELOPMENT: Minister for Economic Development

Part 1 - Summary of the Vote#

Part 1.3 - Trends in the Vote

Summary of Financial Activity

Summary of Financial Activity - Energy
2007/08
Estimates
$000
Supplementary Estimates Total
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000

Appropriations

Output Expenses 200,250 4,249 4,554 8,803 209,053
Benefits and Other Unrequited Expenses - N/A - - -
Borrowing Expenses - - - - -
Other Expenses 2,808 - (115) (115) 2,693
Capital Expenditure - - - - -
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -

Total Appropriations

203,058 4,249 4,439 8,688 211,746

Crown Revenue and Receipts

Tax Revenue 33,780 N/A N/A 13,520 47,300
Non-Tax Revenue 198,237 N/A N/A 28,737 226,974
Capital Receipts - N/A N/A - -

Total Crown Revenue and Receipts

232,017 N/A N/A 42,257 274,274

Part 2 - Details and Expected Performance for Output Expenses#

Part 2.1 - Departmental Output Expenses#

Intended Impacts, Outcomes and Objectives

Intended Impacts, Outcomes and Objectives - Part 2.1 Departmental Output Expenses - Energy
Intended Impacts, Outcomes or Objectives of Appropriations Appropriations
Objective: To implement and administer the New Zealand Emissions Trading Scheme. Emissions Trading Implementation

Administration of Gas and Electricity Regulations (M28)

Scope of Appropriation

Advice on the administration of the gas and electricity safety and associated policy work and administration of regimes on supply, quality and measurement for gas and electricity safety; petroleum quality monitoring; electrical worker licensing; and information disclosure for the gas industry.

Expenses and Revenue

Expenses and Revenue - Administration of Gas and Electricity Regulations (M28) - Energy
2007/08
Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 5,607 (500) 5,107
Revenue from the Crown 895 (100) 795
Revenue from Others 4,783 (400) 4,383

Reasons for Change in Appropriation

Transfer of $100,000 funding from this appropriation to Vote Commerce to assist with mitigating immediate risks. Also, reduction of $400,000 reflecting that legislation for Liquefied petroleum gas (LPG) funding has not yet been approved.

Emissions Trading Implementation (M12)#

Scope of Appropriation#

This appropriation is limited to the implementation and administration of the New Zealand Emissions Trading Scheme.

Expenses and Revenue#

Expenses and Revenue - Emissions Trading Implementation (M12) - Energy
2007/08
Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation - 3,312 3,312
Revenue from the Crown - 3,312 3,312

Reasons for Change in Appropriation#

This new appropriation was established during the 2007/08 financial year for the implementation and administration of the New Zealand Emissions Trading Scheme.

Output Performance Measures and Standards#

Output Performance Measures and Standards - Emissions Trading Implementation (M12) - Energy
2007/08
Performance Measures Estimates
Standard
Supplementary Estimates
Standard
Total
Standard
The work programme which will be delivered as agreed with the Minister and as detailed in the Ministry of Economic Development Output Plan, is expected to include preparation of the detailed business requirements specifications for development of the New Zealand Emissions Trading Scheme. N/A In accordance with work programme agreed by Minister In accordance with work programme agreed by Minister
The detailed business specifications will be prepared in accordance with the Ministry of Economic Development standards and practices for information technology projects, with delivery and reporting against agreed milestones. N/A Met In accordance with agreed milestones

Energy and Resource Information Services (M28)#

Scope of Appropriation#

Provision of information and technical advice on energy and resources, the management of the response to any international disruption in oil supplies, and the management of New Zealand's energy-related international relations.

Expenses and Revenue#

Expenses and Revenue - Energy and Resource Information Services (M28) - Energy
2007/08
Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 1,877 (231) 1,646
Revenue from the Crown 1,852 (231) 1,621
Revenue from Others 25 - 25

Reasons for Change in Appropriation#

Transfer of $400,000 from this appropriation to Vote Commerce to assist with mitigating immediate risks; partially offset by an expense transfer of $169,000 from 2006/07 to 2007/08 financial year.

Management of the Crown Mineral Estate (M28)#

Scope of Appropriation#

Allocation and management of Crown-owned petroleum, coal and mineral resources under the Crown Minerals Act 1991 and minerals programmes issued under the Act.

Expenses and Revenue#

Expenses and Revenue - Management of the Crown Mineral Estate (M28) - Energy
2007/08
Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 8,831 1,400 10,231
Revenue from the Crown 2,908 - 2,908
Revenue from Others 5,508 1,500 7,008

Reasons for Change in Appropriation#

A fiscally neutral adjustment was sought to accommodate the increase in Petroleum, Minerals and Coal permit activity.

Policy Advice on Energy and Resource Issues (M28)#

Scope of Appropriation#

Policy advice on the operation of energy and resource markets (electricity, oil, gas, geothermal, coal, minerals and related natural resources) including Treaty of Waitangi issues in relation to natural resources in particular mineral and energy resources.

Expenses and Revenue#

Expenses and Revenue - Policy Advice on Energy and Resource Issues (M28) - Energy
2007/08
Estimates
$000
Supplementary Estimates
$000
Total
$000
Total Appropriation 5,759 268 6,027
Revenue from the Crown 5,725 197 5,922
Revenue from Others 34 71 105

Reasons for Change in Appropriation#

An expense transfer from 2006/07 to 2007/08 of $117,000 and additional funding for the implementation and administration of the New Zealand Marine Energy Deployment Fund of $150,000 and New Zealand Energy Efficiency and Conservation Strategies of $150,000, offset by a delay in the Biofuels Sales Obligation consumer awareness programme of ($220,000) expense transfer from 2007/08 to 2008/09. A small technical adjustment was also made to revenue and expenses relating to funding from the New Zealand Agency for International Development.

Part 2.2 - Non-Departmental Output Expenses#

Acquisition of Petroleum Exploration Data - Extension (M28)#

Scope of Appropriation

To fund the acquisition of seismic data in New Zealand's offshore petroleum basins.

Expenses

Expenses - Acquisition of Petroleum Exploration Data Extension (M28) - Energy
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 1,778 1,156 2,934

Reasons for Change in Appropriation

A transfer of 2006/07 unspent funds to 2007/08 financial year was approved.

Control of Natural Gas Services (M28)#

Scope of Appropriation#

For the costs of administering the Commerce Act 1986 Part 5 control regime over the gas pipeline services of Powerco and Vector.

Expenses#

Expenses - Control of Natural Gas Services (M28) - Energy
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 300 1,881 2,181

Reasons for Change in Appropriation#

Additional funding for the protracted Commerce Commission gas pipeline control work and review of Parts 4 and 4A of the Commerce Act.

Enforcement of Electricity Sector Regulation (M28)#

Scope of Appropriation#

For the provision of the review of asset valuation methodologies, collecting and disclosing information, assessing performance against thresholds and implementing price controls as necessary in relation to electricity lines businesses and Transpower.

Expenses#

Expenses - Enforcement of Electricity Sector Regulation (M28) - Energy
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 3,317 2,261 5,578

Reasons for Change in Appropriation#

Funding for work relating to the development of input methodologies of $750,000, plus an expense transfer from 2006/07 to 2007/08 relating to delays in general electricity sector regulation enforcement work and the Transpower post-breach inquiry of $1,511,000.

Generating Reserve Electricity At Whirinaki MYA (M28)#

Scope of Appropriation and Expenses#

Multi-Year Appropriations - Energy
Title, Scope and Period of Appropriations Appropriation $000

Non-Departmental Output Expenses

Generating Reserve Electricity At Whirinaki MYA (M28)

To cover Whirinaki Reserve Energy Plant security of supply costs, excluding those covered by the annual appropriation entitled Maintenance and Operation of Whirinaki. Predominantly expected to cover purchase of fuel against the event that the plant is required to generate reserve electricity.

Commences: 1 July 2007

Expires: 30 June 2012

Original Appropriation 49,045
Adjustments for 2006/07 -
Adjustments to 2007/08 9,956
Adjusted Appropriation 59,001
Actual to 2006/07 Year End -
Estimated Actual for 2007/08 6,394
Estimated Actual for 2008/09 10,000
Estimated Appropriation Remaining 42,607

Reasons for Change in Appropriation#

Transfer of part 2006/07 old multi-year appropriation unused funds upon restructure to this appropriation.

Reserve Energy and Emergency Measures - Variable MYA (M28)#

Scope of Appropriation and Expenses#

Multi-Year Appropriations - Energy
Title, Scope and Period of Appropriations Appropriation $000

Non-Departmental Output Expenses

Reserve Energy and Emergency Measures - Variable MYA (M28)

To cover Electricity Commission costs relating to the 1) net variable operating costs of the Whirinaki Reserve Energy Plant when used to provide reserve energy, and 2) implementation of emergency measures.

Commences: 1 July 2007

Expires: 30 June 2012

Original Appropriation 5,000
Adjustments for 2006/07 -
Adjustments to 2007/08 1,000
Adjusted Appropriation 6,000
Actual to 2006/07 Year End -
Estimated Actual for 2007/08 -
Estimated Actual for 2008/09 1,000
Estimated Appropriation Remaining 5,000

Reasons for Change in Appropriation#

Transfer of part 2006/07 balance of unused funds from old multi year appropriation to this new appropriation upon restructure.

Security of Supply - Procurement Costs MYA (M28)#

Scope of Appropriation and Expenses#

Multi-Year Appropriations - Energy
Title, Scope and Period of Appropriations Appropriation $000

Non-Departmental Output Expenses

Security of Supply - Procurement Costs MYA (M28)

To implement emergency options if needed, including the purchase of demand side management and reserve energy production (fuel for the Whirinaki Plant).

Commences: 1 July 2004

Expires: 30 June 2009

Original Appropriation 16,000
Adjustments for 2006/07 (13,333)
Adjustments to 2007/08 (2,667)
Adjusted Appropriation -
Actual to 2006/07 Year End -
Estimated Actual for 2007/08 -
Estimated Actual for 2008/09 -
Estimated Appropriation Remaining -

Reasons for Change in Appropriation#

This multi-year appropriation expired at the start of the 2007/08 financial year and was replaced by the appropriation entitled Reserve Energy and Emergency Measures - Variable.

Part 5 - Details and Expected Results for Other Expenses#

Part 5.2 - Non-Departmental Other Expenses#

Contestable Fund for Deployment of Marine Energy Devices (M25)

Scope of Appropriation and Expenses

Multi-Year Appropriations - Energy
Type, Title, Scope and Period of Appropriations Appropriation $000

Other Expenses to be incurred by the Crown

Contestable Fund for Deployment of Marine Energy Devices (M25) (M25)

Contestable fund for marine energy generation and associated administration costs.

Commences: 1 July 2007

Expires: 30 June 2011

Original Appropriation 8,000
Adjustments for 2006/07 -
Adjustments to 2007/08 (495)
Adjusted Appropriation 7,505
Actual to 2006/07 Year End -
Estimated Actual for 2007/08 1,000
Estimated Actual for 2008/09 1,885
Estimated Appropriation Remaining 4,620

Reasons for Change in Appropriation

Costs associated with implementing and administering this fund across the four-year period of the multi-year appropriation were transferred to Departmental Output Expense Policy Advice on Energy and Resource Issues.

International Energy Agency Subscription (M28)#

Scope of Appropriation#

Payment of annual subscription for membership of the International Energy Agency.

Expenses#

Expenses - International Energy Agency Subscription (M28) - Energy
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 115 35 150

Reasons for Change in Appropriation#

Transfer of funds from Vote Commerce to cover increases in the subscription.