Formats and related files
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Civil Defence (M11)
ADMINISTERING DEPARTMENT: Department of Internal Affairs
MINISTER RESPONSIBLE FOR DEPARTMENT OF INTERNAL AFFAIRS: Minister of Internal Affairs
Details of Appropriations#
Details of Annual and Permanent Appropriations
2007/08 | |||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
Departmental Output Expenses |
|||
Emergency Management Services MCOA (M11) |
11,103 | 638 | 11,741 |
Management of National Emergency Readiness, Response and RecoveryManagement of the national emergency readiness, response and recovery, including: support to local civil defense emergency management organisations, maintaining the national crisis management centre in a state of readiness, national training and education, coordination and management of central governments response and recovery activities and administration of related expenses. |
3,755 | 258 | 4,013 |
Policy Advice ? Emergency ManagementStrategic policy development and policy advice on risk management, and on civil defence and emergency management. Drafting ministerial correspondence and questions. |
860 | 14 | 874 |
Support Services, Information and EducationDevelopment and implementation of operational policies and projects, advice, assistance and information to the civil defence and emergency management sector; development and delivery of long-term national programmes to raise individual and community awareness and preparedness. |
6,488 | 366 | 6,854 |
Total Departmental Output Expenses |
11,103 | 638 | 11,741 |
Other Expenses to be incurred by the Crown |
|||
Emergency Expenses (M11)Payments from the Crown to meet emergency expenses in line with criteria as detailed in the National CDEM Plan. |
700 | 1,149 | 1,849 |
Subsidies to Local Government (M11)Payments from the Crown to local authorities for emergency management preparation. |
889 | - | 889 |
Total Other Expenses to be incurred by the Crown |
1,589 | 1,149 | 2,738 |
Total Annual and Permanent Appropriations |
12,692 | 1,787 | 14,479 |
Information Supporting the Supplementary Estimates Vote Emergency Management #
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Civil Defence (M11)
ADMINISTERING DEPARTMENT: Department of Internal Affairs
MINISTER RESPONSIBLE FOR DEPARTMENT OF INTERNAL AFFAIRS: Minister of Internal Affairs
Part 1 - Summary of the Vote#
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2007/08 | |||||
---|---|---|---|---|---|
Estimates $000 |
Supplementary Estimates | Total $000 |
|||
Departmental Transactions $000 |
Non-Departmental Transactions $000 |
Total Transactions $000 |
|||
Appropriations |
|||||
Output Expenses | 11,103 | 638 | - | 638 | 11,741 |
Benefits and Other Unrequited Expenses | - | N/A | - | - | - |
Borrowing Expenses | - | - | - | - | - |
Other Expenses | 1,589 | - | 1,149 | 1,149 | 2,738 |
Capital Expenditure | - | - | - | - | - |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | N/A | - | - |
Total Appropriations |
12,692 | 638 | 1,149 | 1,787 | 14,479 |
Crown Revenue and Receipts |
|||||
Tax Revenue | - | N/A | N/A | - | - |
Non-Tax Revenue | - | N/A | N/A | - | - |
Capital Receipts | - | N/A | N/A | - | - |
Total Crown Revenue and Receipts |
- | N/A | N/A | - | - |
Part 2 - Details and Expected Performance for Output Expenses#
Part 2.1 - Departmental Output Expenses#
Emergency Management Services MCOA (M11)
Scope of Appropriation
Explanation for Use of Multi-Class Output Expense Appropriation
All three outputs are concerned with ensuring the effective delivery and responsiveness of New Zealand's civil defence and emergency management services.
Reasons for Change in Appropriation
This appropriation will increase by $638,000 to $11.741 million for 2007/08.
The increase in the Management of National Emergency Readiness, Response and Recovery output expense relates to:
- expense transfers from 2006/07 for Back Up Emergency Operations Facilities ($348,000) and the Upgrade of Information and Technology Infrastructure ($24,000)
- reallocation of corporate overhead ($4,000)
- offset by a realignment of project funding (-$118,000).
The increase in the Policy Advice ? Emergency Management output expense relates to an expense transfer from 2006/07 for the Upgrade of Information and Technology Infrastructure ($14,000).
The increase in the Support Services, Information and Education output expense relates to:
- a transfer of funding from Vote Internal Affairs due to a reprioritisation of the work programme ($210,000)
- a realignment of project funding ($118,000)
- expense transfers from 2006/07 for the Upgrade of Information and Technology Infrastructure ($31,000)
- reallocation of corporate overhead ($7,000).
Part 5 - Details and Expected Results for Other Expenses#
Part 5.2 - Non-Departmental Other Expenses#
Emergency Expenses (M11)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation will increase by $1.149 million to $1.849 million for 2007/08.
The increase relates to:
- funding for councils impacted by the Upper North Island storm event ($1.000 million)
- reimbursement of councils for the July 2006 Lower North Island floods ($87,000)
- risk aversion work on the Rangitikei River ($62,000).