Formats and related files
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Economic Development (M25), Minister for Small Business (M62)
ADMINISTERING DEPARTMENT: Ministry of Business, Innovation and Employment
MINISTER RESPONSIBLE FOR MINISTRY OF BUSINESS, INNOVATION AND EMPLOYMENT: Minister for Economic Development
Details of Appropriations#
Details of Annual and Permanent Appropriations
2012/13 | |||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
Departmental Output Expenses |
|||
Enhancing Small Business Capability and Performance (M62)This appropriation is limited to development of operational policies to lift the capability and performance of Small to Medium Enterprises and services to support the Minister. |
221 | - | 221 |
Policy Advice - Sectoral Leadership and Development, Firm Capability, and Regional Development (M25)This appropriation is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to policy areas of development, evaluation and overview of economic, industry and regional development policies and initiatives to achieve short and long term economic growth and stability, and improving and leading the public sector procurement policy. |
9,096 | 4,159 | 13,255 |
Policy Advice - Small Business (M62)This appropriation is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to areas of development, coordination and implementation of policies and programmes that affect Small to Medium Enterprises. |
1,285 | 45 | 1,330 |
Sectoral Leadership, Firm Capability, and Regional Development Operational Policy, Ministerial Servicing and Crown Entity Monitoring (M25)This appropriation is limited to development of operational policies to achieve short and long term economic growth and stability, services to support the Minister, monitoring the performance and compliance of Crown Entities, administering grants programmes, providing support for statutory bodies and improving and leading the public sector procurement practises. |
11,470 | 755 | 12,225 |
Total Departmental Output Expenses |
22,072 | 4,959 | 27,031 |
Non-Departmental Output Expenses |
|||
International Business Growth Services (M25)This appropriation is limited to helping firms export and internationalise by identifying and exploiting market and investment opportunities; overcoming internationalisation barriers; providing customised advice and support; and enabling access to international business networks. |
99,702 | 1,562 | 101,264 |
Investment Fund Management (M25)Operational costs of the Venture Investment and Seed Co-investment Funds. |
2,330 | - | 2,330 |
Services to Develop Business Capability (M25)This appropriation is limited to building and enhancing business and management capability through providing access to effective assessment, advice, training, mentoring and information. |
14,905 | (1,153) | 13,752 |
Services to Support Sector Development and Special Events (M25)This appropriation is limited to securing and capitalising on significant economic development opportunities for New Zealand, with a focus on sectors and special events. |
29,666 | 3,141 | 32,807 |
Total Non-Departmental Output Expenses |
146,603 | 3,550 | 150,153 |
Non-Departmental Other Expenses |
|||
Canterbury Earthquake Recovery - Business Support (M25)This appropriation is limited to providing support for the recovery of businesses affected by the Canterbury Earthquake. |
1,000 | - | 1,000 |
Depreciation on Auckland's Queens Wharf (M25)This appropriation is limited to depreciation expenses associated with Auckland's Queens Wharf. |
2,000 | - | 2,000 |
Depreciation on the temporary Rugby World Cup showcase and festival building on Auckland's Queens Wharf (M25)This appropriation is limited to depreciation expenses associated with the temporary Rugby World Cup showcase and festival building on Auckland's Queens Wharf. |
4,900 | - | 4,900 |
Establishment and operation of the Food Innovation Network New Zealand (M25)This appropriation is limited to the establishment and operation of the Food Innovation Network New Zealand. |
950 | 3,646 | 4,596 |
Film New Zealand (M25)Operation of an independent structure for Film NZ, development of a marketing plan for the film sector and coordination of regional film offices. |
1,133 | - | 1,133 |
International Growth Fund (M25)This appropriation is limited to support for high growth firms to undertake additional market development and business capability activities required for growth in new markets, that deliver benefits for both the firm and the wider New Zealand economy. |
30,027 | - | 30,027 |
Large Budget Screen Production Fund (M25)Assistance to film and television productions that spend over $15 million in New Zealand. |
50,556 | - | 50,556 |
Major Events Development Fund (M25)Support for major events that provide economic, social, cultural and international profiling benefits to New Zealand. |
10,000 | 5,078 | 15,078 |
Management Development Fund (M25)Assistance to address the management capability gap in New Zealand, through the commissioning of research, stimulation of business interest and supply of management development services. |
756 | - | 756 |
Promotion of New Zealand Associated with the America's Cup (M25)This appropriation is limited to meeting costs associated with the proposed sponsorship of Team New Zealand's participation in the next multi-challenger America's Cup. |
- | 1,676 | 1,676 |
Regional and Industry Development Fund (M25)This appropriation is limited to the provision of funding to support industry and regional specific projects that are intended to contribute to economic growth. |
200 | 950 | 1,150 |
Regional Partnerships and Facilitation (M25)Provision of advice and grants to support the development of business incubators and regional clusters, and to support regional partnerships to develop and implement sustainable economic growth strategies. |
4,556 | (69) | 4,487 |
Sector Strategies and Facilitation (M25)Assistance with the facilitation of specific sector initiatives, particularly in the areas of major events, pre-feasibility and feasibility studies and guarantees for significant projects to access funding through other government programmes and cash grants. |
1,204 | - | 1,204 |
Square Kilometre Array (M25)This appropriation is limited to supporting New Zealand's contribution to the joint bid with Australia to host the Square Kilometre Array. |
3,150 | (1,731) | 1,419 |
Total Non-Departmental Other Expenses |
110,432 | 9,550 | 119,982 |
Departmental Capital Expenditure |
|||
Ministry of Business, Innovation and Employment - Capital Expenditure PLA (M25)This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Business, Innovation and Employment, as authorised by section 24(1) of the Public Finance Act 1989. |
- | 75,049 | 75,049 |
Ministry of Economic Development - Capital Expenditure PLA (M25)This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Economic Development, as authorised by section 24(1) of the Public Finance Act 1989. |
12,000 | (12,000) | - |
Total Departmental Capital Expenditure |
12,000 | 63,049 | 75,049 |
Non-Departmental Capital Expenditure |
|||
New Zealand Trade and Enterprise (M25)To increase NZTE's in-market assistance for New Zealand firms in China, India and Japan. |
172 | - | 172 |
Seed Co-investment Fund (M25)Support the development of the market for early stage equity finance. |
7,600 | 8,632 | 16,232 |
Venture Investment Fund (M25)Capital Investment to accelerate the development of the New Zealand Venture Capital Market. Public funds will be co-invested with the private sector to increase the rate of formation of new businesses based on high added value goods and services. |
12,400 | 16,855 | 29,255 |
Total Non-Departmental Capital Expenditure |
20,172 | 25,487 | 45,659 |
Total Annual and Permanent Appropriations |
311,279 | 106,595 | 417,874 |
Details of Multi-Year Appropriations#
Type, Title, Scope and Period of Appropriations | Appropriation, Adjustments and Use | $000 |
---|---|---|
Non-Departmental Other Expenses |
||
Transformational Initiatives Fund (M25)Funding for the implementation of policy on transformational initiatives as agreed by Cabinet. Commences: 1 March 2009 Expires: 30 June 2013 |
Original Appropriation | 9,766 |
Adjustments for 2011/12 | (6,766) | |
Adjustments to 2012/13 | - | |
Adjusted Appropriation | 3,000 | |
Actual to 2011/12 Year End | 3,000 | |
Estimated Actual for 2012/13 | - | |
Estimated Actual for 2013/14 | - | |
Estimated Appropriation Remaining | - |
Details of Projected Movements in Departmental
Net Assets#
Ministry of Business, Innovation and Employment
Details of Net Asset Schedule | 2012/13 Main Estimates Projections $000 |
2012/13 Supplementary Estimates Projections $000 |
Explanation of Projected Movements in 2012/13 |
---|---|---|---|
Opening Balance | - | - | The Ministry of Business, Innovation and Employment was established with effect of 1 July 2012 and did not have any audited opening balance for net assets. |
Capital Injections | - | 85,399 | Injections to establish the Ministry of Business, Innovation and Employment. The injection reflects the sum of the net assets of the four disestablished departments: Department of Labour $68.687 million, Department of Building and Housing $2.204 million, Ministry of Economic Development $8.245 million, and the Ministry of Science and Innovation $6.263 million. |
Capital Withdrawals | - | - | |
Surplus to be Retained (Deficit Incurred) | - | (14,720) | The deficit of $14.720 million consists of forecast losses contributed to memo accounts and multi- year appropriations of $20.334 million, off-set by forecast surplus of $5.614 million. |
Other Movements | - | 66,716 | This amount consists of the closing non cash balances as at 30 June 2012 for the Department of Labour, Department of Building and Housing, Ministry of Economic Development and Ministry of Science and Innovation, and asset revaluations. |
Closing Balance |
- | 137,395 |
Information Supporting the Supplementary Estimates Vote Economic Development#
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Economic Development (M25), Minister for Small Business (M62)
ADMINISTERING DEPARTMENT: Ministry of Business, Innovation and Employment
MINISTER RESPONSIBLE FOR MINISTRY OF BUSINESS, INNOVATION AND EMPLOYMENT: Minister for Economic Development
Part 1 - Summary of the Vote#
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2012/13 | |||||
---|---|---|---|---|---|
Supplementary Estimates | |||||
Estimates $000 |
Departmental Transactions $000 |
Non-Departmental Transactions $000 |
Total Transactions $000 |
Total $000 |
|
Appropriations |
|||||
Output Expenses | 168,675 | 4,959 | 3,550 | 8,509 | 177,184 |
Benefits and Other Unrequited Expenses | - | N/A | - | - | - |
Borrowing Expenses | - | - | - | - | - |
Other Expenses | 110,432 | - | 9,550 | 9,550 | 119,982 |
Capital Expenditure | 32,172 | 63,049 | 25,487 | 88,536 | 120,708 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | N/A | - | - |
Total Appropriations |
311,279 | 68,008 | 38,587 | 106,595 | 417,874 |
Crown Revenue and Capital Receipts |
|||||
Tax Revenue | - | N/A | - | - | - |
Non-Tax Revenue | - | N/A | - | - | - |
Capital Receipts | - | N/A | - | - | - |
Total Crown Revenue and Capital Receipts |
- | N/A | - | - | - |
Part 2 - Details and Expected Performance for Output Expenses#
Part 2.1 - Departmental Output Expenses
Policy Advice - Sectoral Leadership and Development, Firm Capability, and Regional Development (M25)
Scope of Appropriation
Reasons for Change in Appropriation
The appropriation increased from $9.096 million to $13.255 million is a result of:
- $1.900 million for the policy work on the Government Procurement programme approved by Cabinet (Government Procurement Functional Leadership)
- $1 million fiscally neutral adjustment (FNA) from the departmental output expense Sectoral Leadership, Firm Capability, and Regional Development Operational Policy, Ministerial Servicing and Crown Entity Monitoring appropriation as a result of an internal review of costs between the two appropriations
- $605,000 FNA from Vote Finance for the Business Facing Services unit via the Better Services for Less Development Pipeline Project
- $290,000 expense transfer from 2011/12 as a result of the timing in the development of an extensive suite of best practice procurement policy work
- $185,000 FNA from Vote Foreign Affairs to assist with international travel costs relating to trade negotiations
- $95,000 expense transfer from 2011/12 as a result of the timing of the Maori Economic Development Strategy Projects, and
- $84,000 FNA for an efficiency dividend adjustment from Vote Energy.
Policy Advice - Small Business (M62)#
Scope of Appropriation
Reasons for Change in Appropriation
The appropriation increased from $1.285 million to $1.330 million as a result of $33,000 retention of underspend from 2011/12 and an FNA of $12,000 for an efficiency dividend from Vote Energy.
Sectoral Leadership, Firm Capability, and Regional Development Operational Policy, Ministerial Servicing and Crown Entity Monitoring (M25)#
Scope of Appropriation
Expenses and Revenue
2012/13 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 11,470 | 755 | 12,225 |
Revenue from Crown | 4,570 | 355 | 4,925 |
Revenue from Other | 6,900 | 400 | 7,300 |
Reasons for Change in Appropriation
The increased appropriation is a result of:
- expense transfers from 2011/12 as a result of the timing of both the Government Electronic Tender System (GETS) tender preparation and evaluation processes ($750,000), and in the expected signed agreement to progress the detailed design of the new Convention Centre ($305,000)
- $400,000 to assist with funding the Government Procurement Functional Leadership initiative, and
- $300,000 to assist with the Speed Up Reforms with Better Public Services Seed Fund initiative (Cab Min (13) 8/3 refers).
These increases were partially offset by a $1 million FNA to the departmental output expense Policy Advice - Sectoral Leadership and Development, Firm Capability, and Regional Development as a result of an internal review of costs between the two appropriations.
Part 2.2 - Non-Departmental Output Expenses#
International Business Growth Services (M25)
Scope of Appropriation
Reasons for Change in Appropriation
The appropriation increased from $99.702 million to $101.264 million as a result of:
- $1.520 million to assist with the New Zealand Trade and Enterprise (NZTE) implementation of New Zealand Inc Strategy initiatives
- $200,000 for fluctuations in foreign exchange forecasts, and
- $76,000 from Vote Foreign Affairs to assist with international travel costs relating to trade negotiations for World Trade Organisation (WTO) and Free Trade Agreements (FTA's).
These increases were partially offset by an FNA of $234,000 to non-departmental other expense Regional and Industry Development Fund to assist with the Kiwi Expatriates Association (KEA) - connecting New Zealand with its global talent community of expatriates via a memorandum of understanding of contributions initiative.
Services to Develop Business Capability (M25)#
Scope of Appropriation
Reasons for Change in Appropriation
The appropriation decreased from $14.905 million to $13.752 million as a result of an FNA for $900,000 to non-departmental output expense Services to Support Sector Development and Special Events, to assist with the Sector Development Support programme initiative, and an FNA of $253,000 to Vote Pacific Island Affairs to assist with their Pre-Business training programme.
Services to Support Sector Development and Special Events (M25)#
Scope of Appropriation
Reasons for Change in Appropriation
The appropriation increased from $29.666 million to $32.807 million as a result of:
- $950,000 funding approved by Cabinet to assist with the NZTE - Implementation of New Zealand Inc Strategy initiatives
- FNA of $900,000 from non-departmental output expense Services to Develop Business Capability, to assist with the Sector Development Support programme initiative
- expense transfer of $750,000 from 2011/12 as a result of the timing in the work relating to the Health Information Technology Project
- expense transfer of $500,000 from 2011/12 as a result of the timing in the work relating to the Aviation High Impact Project, and
- $41,000 fluctuations in foreign exchange forecasts.
Part 5 - Details and Expected Results for Other Expenses#
Part 5.2 - Non-Departmental Other Expenses
Establishment and operation of the Food Innovation Network New Zealand (M25)
Scope of Appropriation
Reasons for Change in Appropriation
The appropriation increased from $950,000 to $4.596 million as a result of a $3.346 million automatic transfer of 2011/12 underspend to 2012/13 and an FNA of $1.600 million from the non-departmental other expense Square Kilometre Array to assist with the Food Bowl initiative.
These increases were partially offset by an expense transfer of $1.300 million to Vote Science and Innovation for the Crown entity Callaghan Innovation to reflect the transfer of the New Zealand Food Innovation (Network) Ltd functions to Callaghan Innovation.
Major Events Development Fund (M25)#
Scope of Appropriation
Reasons for Change in Appropriation
The appropriation increased from $10 million to $15.078 million as a result of an expense transfer of $5.078 million from 2011/12 to 2012/13 to reflect the timing of the approval process for major events under consideration.
Promotion of New Zealand Associated with the America's Cup (M25)#
Scope of Appropriation
Reasons for Change in Appropriation
The increased appropriation is a result of an expense transfer of $1.676 million from 2011/12 to 2012/13 to reflect the postponement of the 34th America's Cup which took place in San Francisco in September 2012.
Regional and Industry Development Fund (M25)#
Scope of Appropriation
Reasons for Change in Appropriation
The appropriation increased from $200,000 to $1.150 million as a result of FNAs from within Vote Economic Development ($434,000), Vote Science and Innovation ($233,000), Vote Foreign Affairs and Trade ($233,000), Vote Immigration ($30,000) and Vote Maori Affairs ($20,000) in 2012/13 to assist with the Kiwi Expatriates Association (KEA) - Connecting New Zealand with its global talent community of expatriates via a memorandum of understanding of contributions initiative.
Regional Partnerships and Facilitation (M25)#
Scope of Appropriation
Reasons for Change in Appropriation
The appropriation decreased from $4.556 million to $4.487 million as a result of an FNA to non-departmental other expense Regional and Industry Development Fund to assist with the Kiwi Expatriates Association (KEA) - Connecting New Zealand with its global talent community of expatriates via a memorandum of understanding of contributions initiative.
Square Kilometre Array (M25)#
Scope of Appropriation
Reasons for Change in Appropriation
The appropriation decreased from $3.150 million to $1.419 million as a result of:
- FNA for $1.600 million to non-departmental other expense Establishment and Operations of the Food Innovation Network New Zealand to assist with the Food Bowl initiative, and
- FNA of $131,000 to the non-departmental other expense Regional and Industry Development Fund appropriation to assist with the Kiwi Expatriates Association (KEA) - Connecting New Zealand with its global talent community of expatriates via a memorandum of understanding of contributions initiative.
Part 6 - Details and Expected Results for Capital Expenditure#
Part 6.1 - Departmental Capital Expenditure
Ministry of Business, Innovation and Employment - Capital Expenditure PLA (M25)
Scope of Appropriation
Capital Expenditure
2012/13 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 3,500 | 16,550 | 20,050 |
Intangibles | 8,500 | 46,499 | 54,999 |
Other | - | - | - |
Total Appropriation |
12,000 | 63,049 | 75,049 |
Reasons for Change in Appropriation
The increased appropriation is a result of:
- a transfer of capital expense of $51.874 million from the four previous agencies (Department of Labour, Department of Housing and Building, Ministry of Science and Innovation and the Ministry of Economic Development) to the formation of the Ministry of Business, Innovation and Employment
- reforecast spend of $6 million for the Immigration Global Management System (IGMS), and
- reforecast spend of $5.175 million for Economic Development capital.
Ministry of Economic Development - Capital Expenditure PLA (M25)#
Scope of Appropriation
Capital Expenditure
2012/13 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 3,500 | 16,550 | 20,050 |
Intangibles | 8,500 | 46,499 | 54,999 |
Other | - | - | - |
Total Appropriation |
12,000 | 63,049 | 75,049 |
Reasons for Change in Appropriation
This appropriation transferred to Ministry of Business, Innovation and Employment - Capital Expenditure PLA from 1 July 2012 due to the formation of the Ministry of Business, Innovation and Employment. The Minister for Economic Development is the Responsible Minister for the Ministry of Business, Innovation and Employment.
Part 6.2 - Non-Departmental Capital Expenditure#
Seed Co-investment Fund (M25)
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation increased from $7.600 million to $16.232 million as a result of $17.649 million automatic transfer of 2011/12 underspend to 2012/13, partially offset by a transfer of $9.017 million to non-departmental capital expense New Zealand Venture Investment Fund (NZVIF) to correct expense transfers in 2011/12 that were inadvertently made to this appropriation, but should have been made to NZVIF.
Venture Investment Fund (M25)#
Scope of Appropriation
Reasons for Change in Appropriation
This appropriation increased from $12.400 million to $29.255 million as a result of a $7.838 million automatic transfer of 2011/12 underspend to 2012/13 and an expense transfer of $9.017 million from non-departmental capital expense Seed Co-Investment Fund (SCIF) to correct expense transfers in 2011/12 that were inadvertently made to SCIF.