Supplementary estimates of appropriations

Vote Climate Change - Supplementary Estimates and supporting information 2010/11

Formats and related files

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Climate Change Issues (M12)

ADMINISTERING DEPARTMENT: Ministry for the Environment

MINISTER RESPONSIBLE FOR MINISTRY FOR THE ENVIRONMENT: Minister for the Environment

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Climate Change
  2010/11
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

     

Policy Advice - Climate Change (M12)

This appropriation is limited to policy advice and implementation, operational costs and fulfilling international obligations to support the Government's commitment on Climate Change under the Kyoto Protocol; and Ministerial servicing.
11,594 1,145 12,739

Total Departmental Output Expenses

11,594 1,145 12,739

Non-Departmental Output Expenses

     

Administration of New Zealand Units held on Trust (M12)

This appropriation is limited to the application for and holding on trust of New Zealand Units on behalf of the future owners of Crown Forest Licensed land.
- 297 297

Total Non-Departmental Output Expenses

- 297 297

Non-Departmental Other Expenses

     

Allocation of New Zealand Units (M12)

This appropriation is limited to the granting of New Zealand Units to sectors of the New Zealand Economy.
1,033,977 481,028 1,515,005

Climate Change Development Fund (M12)

This appropriation is limited to supporting international projects to assist developing countries address climate change issues.
300 - 300

Framework Convention on Climate Change (M12)

New Zealand's contribution to the United Nations Framework Convention on Climate Change.
127 - 127

Impairment of Debt Relating to the New Zealand Emissions Trading Scheme (M12)

This appropriation is limited to the impairment and write-down of debt arising from the collection of revenue under the New Zealand Emissions Trading Scheme.
- 1,000 1,000

Issue of New Zealand Assigned Amount Units to Permanent Forest Sink Initiative Participants (M12)

This appropriation is limited to the granting of New Zealand Assigned Amount Units to Permanent Forest Sink Initiative participants for eligible afforestation.
7,814 (314) 7,500

Purchase of Units under the New Zealand Emissions Trading Scheme (M12)

This appropriation is limited to the purchase and surrender of units under Section 159 of the Climate Change Response Act 2002.
- 1,000 1,000

Total Non-Departmental Other Expenses

1,042,218 482,714 1,524,932

Non-Departmental Capital Expenditure

     

Purchase of PRE Units (M12)

Purchasing of PRE emission units by the Crown from the Projects to Reduce Emissions (PRE) portfolio.
2,248 1,204 3,452

Total Non-Departmental Capital Expenditure

2,248 1,204 3,452

Total Annual and Permanent Appropriations

1,056,060 485,360 1,541,420

Details of Multi-Year Appropriations#

Multi-Year Appropriations - Climate Change
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Departmental Output Expenses

   

Land Use and Carbon Analysis System (M12)

This appropriation is limited to developing a national carbon accounting system that will contribute to meeting of New Zealand's greenhouse gas reporting obligations under the Kyoto Protocol and the UNFCCC.

Commences: 1 July 2010

Expires: 30 June 2014

Original Appropriation 28,981
Adjustments for 2009/10 -
Adjustments to 2010/11 600
Adjusted Appropriation 29,581
Actual to 2009/10 Year End -
Estimated Actual for 2010/11 6,500
Estimated Actual for 2011/12 12,300
Estimated Appropriation Remaining 10,781

Information Supporting the Supplementary Estimates Vote Climate Change#

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Climate Change Issues (M12)

ADMINISTERING DEPARTMENT: Ministry for the Environment

MINISTER RESPONSIBLE FOR MINISTRY FOR THE ENVIRONMENT: Minister for the Environment

Part 1 - Summary of the Vote#

Part 1.3 - Trends in the Vote

Summary of Financial Activity

Summary of Financial Activity - Climate Change
  2010/11
    Supplementary Estimates  
  Estimates
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Total
$000

Appropriations

         
Output Expenses 20,894 (1,655) 297 (1,358) 19,536
Benefits and Other Unrequited Expenses - N/A - - -
Borrowing Expenses - - - - -
Other Expenses 1,042,218 - 482,714 482,714 1,524,932
Capital Expenditure 2,248 - 1,204 1,204 3,452
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -

Total Appropriations

1,065,360 (1,655) 484,215 482,560 1,547,920

Crown Revenue and Capital Receipts

         
Tax Revenue - N/A - - -
Non-Tax Revenue 377,539 N/A 206,374 206,374 583,913
Capital Receipts - N/A - - -

Total Crown Revenue and Capital Receipts

377,539 N/A 206,374 206,374 583,913

Part 5 - Details and Expected Results for Other Expenses#

Part 5.2 - Non-Departmental Other Expenses#

Intended Impacts, Outcomes and Objectives

Intended Impacts, Outcomes and Objectives - Part 5.2 NonDepartmental Other Expenses - Crown Research Institutes
Intended Impacts, Outcomes or Objectives of Appropriations Appropriations
Reimburse CRIs for the cost of cleaning up contaminated sites Crown Residual Liabilities

Crown Residual Liabilities (M84)

Scope of Appropriation

Payments made in relation to indemnities provided by the Crown to CRIs when they were established, relating to settling legal claims against the former science departments, cleaning up contaminated sites, meeting various statutory requirements, and reimbursing CRIs for redundancy payments in relation to staff not retained.

Expenses

Expenses - Crown Residual Liabilities (M84) - Crown Research Institutes
  2010/11
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation - 755 755

Reasons for Change in Appropriation

The clean up and other costs incurred in relation to residual liabilities reimbursed under this appropriation were not fully completed in the 2009/10 year, therefore an expense transfer to 2010/11 was required.