Supplementary estimates of appropriations

Vote Audit - Supplementary Estimates 2011/12

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Speaker of the House of Representatives (M78)

ADMINISTERING DEPARTMENT: Controller and Auditor-General

MINISTER RESPONSIBLE FOR CONTROLLER AND AUDITOR-GENERAL: Speaker of the House of Representatives

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Audit
  2011/12
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

     

Audit and Assurance Services RDA (M78)

This appropriation is limited to audit and related assurance services as required or authorised by statute.
71,451 (816) 70,635

Audit and Assurance Services (M78)

This appropriation is limited to the performance of audit and related assurance services as required or authorised by statute for smaller entities such as cemetery trusts and reserve boards.
150 - 150

Statutory Auditor Function MCOA (M78)

9,447 (155) 9,292
Performance Audits and Inquiries
This output class is limited to undertaking and reporting on performance audits and inquiries relating to public entities under the Public Audit Act 2001 and responding to requests for approvals in relation to pecuniary interest questions regulated by the Local Authorities Members' Interests Act 1968.
6,587 (300) 6,287
Supporting Accountability to Parliament
This output class is limited to reporting to Parliament and others as appropriate on matters arising from audits and inquiries, reporting to and advising select committees, and advising other agencies in New Zealand and abroad to support Parliament and governing bodies in holding their executives to account for the use of public resources.
2,860 145 3,005

Total Departmental Output Expenses

81,048 (971) 80,077

Departmental Other Expenses

     

Remuneration of Auditor-General and Deputy Auditor-General PLA (M78)

This appropriation is limited to remuneration expenses for both the Auditor-General and the Deputy Auditor-General as authorised by clause 5 of the Third Schedule of the Public Audit Act 2001.
803 45 848

Total Departmental Other Expenses

803 45 848

Departmental Capital Expenditure

     

Controller and Auditor-General - Capital Expenditure PLA (M78)

This appropriation is limited to the purchase or development of assets by and for the use of the Controller and Auditor-General, as authorised by section 24(1) of the Public Finance Act 1989.
1,800 (648) 1,152

Total Departmental Capital Expenditure

1,800 (648) 1,152

Total Annual and Permanent Appropriations

83,651 (1,574) 82,077

Details of Projected Movements in Departmental
Net Assets#

Controller and Auditor-General

Controller and Auditor-General - Details of Projected Movements in Departmental Net Assets - Audit
Details of Net Asset Schedule 2011/12
Main Estimates Projections
$000
2011/12
Supplementary Estimates Projections
$000
Explanation of Projected Movements in 2011/12
Opening Balance 4,021 4,021 Supplementary Estimates opening balance reflects the audited results as at 30 June 2011.
Capital Injections 2,200 - The capital injection to fund fitout of alternative Wellington premises for the Controller and Auditor-General has now been transferred to 2012/13.
Capital Withdrawals - -  
Surplus to be Retained (Deficit Incurred) - -  
Other Movements - -  

Closing Balance

6,221 4,021  

Information Supporting the Supplementary Estimates Vote Audit#

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Speaker of the House of Representatives (M78)

ADMINISTERING DEPARTMENT: Controller and Auditor-General

MINISTER RESPONSIBLE FOR CONTROLLER AND AUDITOR-GENERAL: Speaker of the House of Representatives

Part 1 - Summary of the Vote#

Part 1.3 - Trends in the Vote

Summary of Financial Activity

Summary of Financial Activity - Audit
  2011/12
    Supplementary Estimates  
  Estimates
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Total
$000

Appropriations

         
Output Expenses 81,048 (971) - (971) 80,077
Benefits and Other Unrequited Expenses - N/A - - -
Borrowing Expenses - - - - -
Other Expenses 803 45 - 45 848
Capital Expenditure 1,800 (648) - (648) 1,152
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -

Total Appropriations

83,651 (1,574) - (1,574) 82,077

Crown Revenue and Capital Receipts

         
Tax Revenue - N/A - - -
Non-Tax Revenue - N/A - - -
Capital Receipts - N/A - - -

Total Crown Revenue and Capital Receipts

- N/A - - -

Part 2 - Details and Expected Performance for Output Expenses#

Part 2.1 - Departmental Output Expenses#

Audit and Assurance Services RDA (M78)

Scope of Appropriation

This appropriation is limited to audit and related assurance services as required or authorised by statute.

Expenses and Revenue

Expenses and Revenue - Audit and Assurance Services RDA (M78) - Audit
  2011/12
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 71,451 (816) 70,635
Revenue from Crown - - -
Revenue from Other 71,451 (816) 70,635

Reasons for Change in Appropriation

Forecasts of audit fees have been updated based on fee updates and revision to timing of revenue across financial years.

Statutory Auditor Function MCOA (M78)#

Scope of Appropriation#

Performance Audits and Inquiries
This output class is limited to undertaking and reporting on performance audits and inquiries relating to public entities under the Public Audit Act 2001 and responding to requests for approvals in relation to pecuniary interest questions regulated by the Local Authorities Members' Interests Act 1968.
Supporting Accountability to Parliament
This output class is limited to reporting to Parliament and others as appropriate on matters arising from audits and inquiries, reporting to and advising select committees, and advising other agencies in New Zealand and abroad to support Parliament and governing bodies in holding their executives to account for the use of public resources.

Explanation for Use of Multi-Class Output Expense Appropriation#

The basis for this multiclass output appropriation is the two output classes use the same resources and contribute to the same outcome.

Expenses and Revenue#

Expenses and Revenue - Statutory Auditor Function MCOA (M78) - Audit
  2011/12
  Estimates
$000
Supplementary
Estimates
$000
Total
$000

Total Appropriation

9,447 (155) 9,292
Performance Audits and Inquiries 6,587 (300) 6,287
Supporting Accountability to Parliament 2,860 145 3,005

Revenue from Crown

9,047 - 9,047
Performance Audits and Inquiries 6,587 (300) 6,287
Supporting Accountability to Parliament 2,460 300 2,760

Revenue from Other

400 (155) 245
Performance Audits and Inquiries - - -
Supporting Accountability to Parliament 400 (155) 245

Reasons for Change in Appropriation#

Costs and other revenue in Supporting Accountability to Parliament have been reduced by $155,000 to reflect the finalised contract for funding in support of the Controller and Auditor-General's leading role in the activities of the Pacific Association of Supreme Audit Institutions Secretariat.

Costs and revenue of $300,000 have been transferred between the classes of this appropriation, to reflect the Controller and Auditor General's activity pattern in this financial year.

Part 5 - Details and Expected Results for Other Expenses#

Part 5.1 - Departmental Other Expenses#

Remuneration of Auditor-General and Deputy Auditor-General PLA (M78)

Scope of Appropriation

This appropriation is limited to remuneration expenses for both the Auditor-General and the Deputy Auditor-General as authorised by clause 5 of the Third Schedule of the Public Audit Act 2001.

Expenses

Expenses - Remuneration of AuditorGeneral and Deputy AuditorGeneral PLA (M78) - Audit
  2011/12
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Total Appropriation 803 45 848

Reasons for Change in Appropriation

The appropriation has increased to reflect the actual remuneration expenses incurred following the 2011 remuneration determinations.

Part 6 - Details and Expected Results for Capital Expenditure#

Part 6.1 - Departmental Capital Expenditure#

Controller and Auditor-General - Capital Expenditure PLA (M78)

Scope of Appropriation

This appropriation is limited to the purchase or development of assets by and for the use of the Controller and Auditor-General, as authorised by section 24(1) of the Public Finance Act 1989.

Capital Expenditure

Capital Expenditure - Controller and AuditorGeneral Capital Expenditure PLA (M78) - Audit
  2011/12
  Estimates
$000
Supplementary
Estimates
$000
Total
$000
Forests/Agricultural - - -
Land - - -
Property, Plant and Equipment 570 (209) 361
Intangibles 850 (420) 430
Other 380 (19) 361

Total Appropriation

1,800 (648) 1,152

Reasons for Change in Appropriation

The changes in appropriation reflect revised timing of purchases of equipment, vehicles and software across financial years.