Formats and related files
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Attorney-General (M5)
ADMINISTERING DEPARTMENT: Crown Law Office
MINISTER RESPONSIBLE FOR CROWN LAW OFFICE: Attorney-General
Details of Appropriations#
Details of Annual and Permanent Appropriations
2012/13 | |||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Estimates Budget $000 |
Supplementary Estimates Budget $000 |
Total Budget $000 |
Departmental Output Expenses |
|||
Legal Advice and Representation (M5)Providing legal advice and representation services to central government departments and Crown agencies. |
22,406 | 1,059 | 23,465 |
Supervision and Conduct of Crown Prosecutions and Appeals MCOA (M5) |
43,188 | 4,460 | 47,648 |
Conduct of Criminal AppealsThis output class is limited to conducting appeals in the High Court, the Court of Appeal and the Supreme Court arising from criminal trials on indictment including Crown appeals. |
3,295 | (433) | 2,862 |
Conduct of Crown ProsecutionsThis output class is limited to the provision of a national Crown prosecution service that undertakes criminal trials on indictment. |
37,161 | 2,562 | 39,723 |
Criminal Law Advice and ServicesThis output class is limited to the provision of advice on criminal law, mutual assistance and extradition matters to other government agencies and to Crown Solicitors. |
1,892 | 2,471 | 4,363 |
Supervision of the Crown Solicitor NetworkThis output class is limited to the supervision of the network of Crown Solicitors who deliver prosecution services. |
840 | (140) | 700 |
The Exercise of Principal Law Officer Functions (M5)Providing legal advice, representation services and administrative services to the Attorney-General and Solicitor-General to assist them in the exercise of their Principal Law Officer functions, and the provision of legal and constitutional advice to the Government, Ministers, and the judiciary. |
2,884 | (593) | 2,291 |
Total Departmental Output Expenses |
68,478 | 4,926 | 73,404 |
Departmental Capital Expenditure |
|||
Crown Law Office - Capital Expenditure PLA (M5)This appropriation is limited to the purchase or development of assets by and for the use of the Crown Law Office, as authorised by section 24(1) of the Public Finance Act 1989. |
815 | 3,735 | 4,550 |
Total Departmental Capital Expenditure |
815 | 3,735 | 4,550 |
Total Annual and Permanent Appropriations |
69,293 | 8,661 | 77,954 |
Details of Projected Movements in Departmental
Net Assets#
Crown Law Office
Details of Net Asset Schedule | 2012/13 Main Estimates Projections $000 |
2012/13 Supplementary Estimates Projections $000 |
Explanation of Projected Movements in 2012/13 |
---|---|---|---|
Opening Balance | 5,931 | 7,469 | Supplementary Estimates opening balance reflects the audited results as at 30 June 2012. |
Capital Injections | - | - | |
Capital Withdrawals | - | - | |
Surplus to be Retained (Deficit Incurred) | - | - | |
Other Movements | - | - | |
Closing Balance |
5,931 | 7,469 |
Information Supporting the Supplementary Estimates Vote Attorney-General#
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Attorney-General (M5)
ADMINISTERING DEPARTMENT: Crown Law Office
MINISTER RESPONSIBLE FOR CROWN LAW OFFICE: Attorney-General
Part 1 - Summary of the Vote#
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2012/13 | |||||
---|---|---|---|---|---|
Supplementary Estimates | |||||
Estimates $000 |
Departmental Transactions $000 |
Non-Departmental Transactions $000 |
Total Transactions $000 |
Total $000 |
|
Appropriations |
|||||
Output Expenses | 68,478 | 4,926 | - | 4,926 | 73,404 |
Benefits and Other Unrequited Expenses | - | N/A | - | - | - |
Borrowing Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Capital Expenditure | 815 | 3,735 | - | 3,735 | 4,550 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | N/A | - | - |
Total Appropriations |
69,293 | 8,661 | - | 8,661 | 77,954 |
Crown Revenue and Capital Receipts |
|||||
Tax Revenue | - | N/A | - | - | - |
Non-Tax Revenue | - | N/A | - | - | - |
Capital Receipts | - | N/A | - | - | - |
Total Crown Revenue and Capital Receipts |
- | N/A | - | - | - |
Part 2 - Details and Expected Performance for Output Expenses#
Part 2.1 - Departmental Output Expenses#
Legal Advice and Representation (M5)
Scope of Appropriation
Expenses and Revenue
2012/13 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 22,406 | 1,059 | 23,465 |
Revenue from Crown | - | 1,059 | 1,059 |
Revenue from Other | 22,406 | - | 22,406 |
Reasons for Change in Appropriation
This appropriation increased by $1.059 million to $23.465 million as a result of the Crown Law restructuring project.
Memorandum Account
2012/13 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Government Legal Network |
|||
Opening Balance at 1 July | - | 130 | 130 |
Revenue | - | 375 | 375 |
Expenses | - | (173) | (173) |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June | - | 332 | 332 |
The newly established memorandum account reflects voluntary contributions received from government departments/Ministries to fund the activities of the Government Legal Network.
Supervision and Conduct of Crown Prosecutions and Appeals MCOA (M5)#
Scope of Appropriation#
This output class is limited to conducting appeals in the High Court, the Court of Appeal and the Supreme Court arising from criminal trials on indictment including Crown appeals.
Conduct of Crown Prosecutions
This output class is limited to the provision of a national Crown prosecution service that undertakes criminal trials on indictment.
Criminal Law Advice and Services
This output class is limited to the provision of advice on criminal law, mutual assistance and extradition matters to other government agencies and to Crown Solicitors.
Supervision of the Crown Solicitor Network
This output class is limited to the supervision of the network of Crown Solicitors who deliver prosecution services.
Explanation for Use of Multi-Class Output Expense Appropriation#
These output classes cover all the activities associated with the prosecution of serious crime and the conduct of appeals arising from other Police and departmental prosecutions. They have been grouped under one appropriation because they contribute to the same outcome and use the same resources.
Expenses and Revenue#
2012/13 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation |
43,188 | 4,460 | 47,648 |
Conduct of Criminal Appeals | 3,295 | (433) | 2,862 |
Conduct of Crown Prosecutions | 37,161 | 2,562 | 39,723 |
Criminal Law Advice and Services | 1,892 | 2,471 | 4,363 |
Supervision of the Crown Solicitor Network | 840 | (140) | 700 |
Revenue from Crown |
43,188 | 4,460 | 47,648 |
Conduct of Criminal Appeals | 3,295 | (433) | 2,862 |
Conduct of Crown Prosecutions | 37,161 | 2,562 | 39,723 |
Criminal Law Advice and Services | 1,892 | 2,471 | 4,363 |
Supervision of the Crown Solicitor Network | 840 | (140) | 700 |
Revenue from Other |
- | - | - |
Conduct of Criminal Appeals | - | - | - |
Conduct of Crown Prosecutions | - | - | - |
Criminal Law Advice and Services | - | - | - |
Supervision of the Crown Solicitor Network | - | - | - |
Reasons for Change in Appropriation#
The appropriation increased by $4.460 million to $47.648 million for 2012/13. The increase relates to:
- carrying over the 2011/12 surplus of $2.562 million to 2012/13
- a transfer of $1 million from the Departmental Output Expense - The Exercise of Principal Law Officer Functions
- a transfer of $500,000 from the MCOA - Conduct of Criminal Appeals were made to reduce the cost pressure in the MCOA - Criminal Law Advice and Services, and
- an increase of $398,000 for the Crown Law restructuring project - funding for this initiative comes from the Justice Sector Fund Tagged Contingency.
The Exercise of Principal Law Officer Functions (M5)#
Scope of Appropriation#
Expenses and Revenue#
2012/13 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Total Appropriation | 2,884 | (593) | 2,291 |
Revenue from Crown | 2,874 | (633) | 2,241 |
Revenue from Other | 10 | 40 | 50 |
Reasons for Change in Appropriation#
This appropriation reduced by $593,000 to $2.291 million for 2012/13. The change relates to:
- an underspend of $250,000 was transferred from 2011/12 to 2012/13
- a transfer of $1 million to the MCOA - Criminal Advice and Services to manage internal cost pressures, and
- an increase of $117,000 for the Crown Law restructuring project - funding for this initiative comes from the Justice Sector Fund Tagged Contingency.
Memorandum Account#
2012/13 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Processing of Queen's Counsel Application |
|||
Opening Balance at 1 July | - | - | - |
Revenue | - | 40 | 40 |
Expenses | - | (40) | (40) |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June | - | - | - |
The Lawyers and Conveyancers Amendment Act 2012 reintroduced the rank of Queen's Counsel. The memorandum account will provide full disclosure of the fees received and the costs incurred in the appointment process.
Part 6 - Details and Expected Results for Capital Expenditure#
Part 6.1 - Departmental Capital Expenditure#
Crown Law Office - Capital Expenditure PLA (M5)
Scope of Appropriation
Capital Expenditure
2012/13 | |||
---|---|---|---|
Estimates $000 |
Supplementary Estimates $000 |
Total $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 555 | 3,803 | 4,358 |
Intangibles | 260 | (68) | 192 |
Other | - | - | - |
Total Appropriation |
815 | 3,735 | 4,550 |
Reasons for Change in Appropriation
The increase in capital expenditure relates to the relocation of Crown Law's Wellington office, which includes:
- $944,000 on leasehold improvements
- $1.619 million on computer equipment, and
- $1.172 million on furniture and fittings.