Information Supporting the Estimates is organised on the basis of sectors, with each Vote and its administering department allocated to one sector (with a small number of exceptions). The Information Supporting the Estimates comprises of sector overview information, together with statements of responsibility; performance information for appropriations in Votes covered by the sector; and statements of forecast service performance and forecast financial statements of departments included in the sector. Statements of Intent of departments included in the sector form part of the supporting information.
Chapters of the Economic Development and Infrastructure Sector volume of the Information Supporting the Estimates 2010/11 are available in Adobe PDF and HTML formats.
Using PDF FilesCover, Contents
Introduction
- Purpose of Information Supporting the Estimates
- Votes and Departments in Each Sector
- Purpose and Nature of Appropriations
- Guide to Reading Information Supporting the Estimates
- Terms and Definitions
- Useful Links
Sector Overview
- Sector Overview Statement
- Ministerial Statements of Responsibility
- Chief Executive Statements of Responsibility
Performance Information for Appropriations in Each Vote
- Vote Attorney-General
- Vote Corrections
- Vote Courts
- Vote Justice
- Vote Parliamentary Counsel
- Vote Police
- Vote Serious Fraud
Statements of Forecast Service Performance of Departments
Forecast Financial Statements of Departments
- Statement of Common Accounting Policies
- Department of Corrections
- Crown Law Office
- Ministry of Justice
- Parliamentary Counsel Office
- New Zealand Police
- Serious Fraud Office
Statements of Intent of Departments (separately produced but forming part of this volume)
- Department of Corrections
- Crown Law Office
- Ministry of Justice
- Parliamentary Counsel Office
- New Zealand Police
- Serious Fraud Office
Purpose of Information Supporting the Estimates
The Information Supporting the Estimates provides members of Parliament with information on expected performance to:
- support their examination of the appropriations and other authorities requested by the Government in the first Appropriation Bill for the forthcoming financial year, and
- provide a basis against which they can later assess the actual performance of each individual department and Office of Parliament over that financial year.
The Information Supporting the Estimates is organised into 10 volumes by sector, each of which covers one or more Votes. The scope of each sector and the allocation of Votes to a sector reflect a balancing of three desired characteristics - namely that each volume should, where possible:
- reflect natural sectors
- keep together Votes administered by the same department, and
- keep together Votes allocated to a particular select committee of the House of Representatives for examination.
The number of sectors and coverage of each sector was set in consultation with the Finance and Expenditure Committee. The 10 sectors are:
- Economic Development and Infrastructure Sector
- Education and Science Sector
- Environment Sector
- External Sector
- Finance and Government Administration Sector
- Health Sector
- Justice Sector
- Māori, Other Populations and Cultural Sector
- Primary Sector
- Social Development and Housing Sector.
Votes and Departments in Each Sector
Votes by Sector | Departments by Sector |
---|---|
Economic Development and Infrastructure Sector - B.5A Vol.1 |
|
Vote Economic Development | Ministry of Economic Development |
Vote Commerce | |
Vote Communications | |
Vote Consumer Affairs | |
Vote Energy | |
Vote Tourism | |
Vote Transport | Ministry of Transport |
Vote Labour | Department of Labour |
Vote ACC | |
Vote Employment | |
Vote Immigration | |
Education and Science Sector - B.5A Vol.2 |
|
Vote Education | Ministry of Education |
Vote Education Review Office | Education Review Office |
Vote Research, Science and Technology | Ministry of Research, Science and Technology |
Vote Crown Research Institutes (this Vote is administered by the Treasury, which is in the Finance and Government Administration Sector.) | |
Environment Sector - B.5A Vol.3 |
|
Vote Environment | Ministry for the Environment |
Vote Climate Change | |
Vote Conservation | Department of Conservation |
Vote Local Government (this Vote is administered by the Department of Internal Affairs, which is in the Māori, Other Populations and Cultural Sector) | |
Vote Parliamentary Commissioner for the Environment | Parliamentary Commissioner for the Environment |
External Sector - B.5A Vol.4 |
|
Vote Foreign Affairs and Trade | Ministry of Foreign Affairs and Trade |
Vote Official Development Assistance | |
Vote Defence | Ministry of Defence |
Vote Defence Force | New Zealand Defence Force |
Vote Veterans' Affairs - Defence Force | |
Vote Customs | New Zealand Customs Service |
Finance and Government Administration Sector - B.5A Vol.5 |
|
Vote Prime Minister and Cabinet | Department of the Prime Minister and Cabinet |
Vote Communications Security and Intelligence | Government Communications Security Bureau |
Vote Security Intelligence | New Zealand Security Intelligence Service |
Vote State Services | State Services Commission |
Vote Finance | The Treasury |
Vote State-Owned Enterprises | |
Vote Revenue | Inland Revenue Department |
Vote Ministerial Services (this Vote is administered by the Department of Internal Affairs, which is in the Māori, Other Populations and Cultural Sector) | |
Vote Office of the Clerk | Office of the Clerk of the House of Representatives |
Vote Ombudsmen | Office of the Ombudsmen |
Vote Parliamentary Service | Parliamentary Service |
Vote Audit | Office of the Auditor-General |
Health Sector - B.5A Vol.6 |
|
Vote Health | Ministry of Health |
Justice Sector - B.5A Vol.7 |
|
Vote Justice | Ministry of Justice |
Vote Courts | |
Vote Corrections | Department of Corrections |
Vote Police | New Zealand Police |
Vote Serious Fraud | Serious Fraud Office |
Vote Attorney-General | Crown Law Office |
Vote Parliamentary Counsel | Parliamentary Counsel Office |
Māori, Other Populations and Cultural Sector - B.5A Vol.8 |
|
Vote Arts, Culture and Heritage | Ministry for Culture and Heritage |
Vote Sport and Recreation | |
Vote Statistics | Statistics New Zealand |
Vote National Archives | Archives New Zealand |
Vote National Library | National Library of New Zealand |
Vote Māori Affairs | Te Puni Kōkiri |
Vote Treaty Negotiations (this Vote is administered by the Ministry of Justice, which is in the Justice Sector) | |
Vote Pacific Island Affairs | Ministry of Pacific Island Affairs |
Vote Women's Affairs | Ministry of Women's Affairs |
Vote Internal Affairs | Department of Internal Affairs |
Vote Community and Voluntary Sector | |
Vote Emergency Management | |
Vote Racing | |
Primary Sector - B.5A Vol.9 |
|
Vote Agriculture and Forestry | Ministry of Agriculture and Forestry |
Vote Biosecurity | |
Vote Food Safety | |
Vote Fisheries | Ministry of Fisheries |
Vote Lands | Land Information New Zealand |
Social Development and Housing Sector - B.5A Vol.10 |
|
Vote Social Development | Ministry of Social Development |
Vote Senior Citizens | |
Vote Veterans' Affairs - Social Development | |
Vote Youth Development | |
Vote Housing | Department of Building and Housing |
Purpose and Nature of Appropriations
An appropriation is a statutory authority from Parliament allowing the Crown or an Office of Parliament to incur expenses or capital expenditure.
Neither the Crown nor an Office of Parliament can legally incur any expense or capital expenditure - as those terms are defined in the Public Finance Act 1989 (PFA) - unless it is expressly authorised by or under an Act of Parliament.
Each appropriation is allocated to, and managed as, one of six types of appropriation.
Limits Created by Appropriations
Each appropriation has a defined scope that limits the uses or activities for which the expenses or capital expenditure can be incurred. The scope should be sufficient on its own to establish the nature and extent of the authority to incur expenses or capital expenditure. The wording of the appropriation scope should achieve the balance between being sufficiently precise to act as an effective constraint against non-authorised activities and not so specific that it inadvertently limits activity intended to be authorised.
In most cases an appropriation also limits the amount of expenses or capital expenditure that can be incurred, and the time period within which those expenses or capital expenditure can be incurred.
Aside from the very limited exclusions provided for in the PFA, the amount of expense or capital expenditure authorised by an appropriation is measured in accordance with generally accepted accounting practice.
As generally accepted accounting practice does not normally treat GST as an expense, appropriation amounts also generally exclude GST. Prior to 2005/06, however, appropriations included applicable GST. All prior-year appropriation data, such as in the Summary of Trends table in the Estimates and the Summary of Financial Activity Table for each Vote in Information Supporting the Estimates - have been adjusted to exclude GST to allow appropriate comparison.
Responsibility for Appropriations
Each appropriation is the responsibility of a designated Minister, who controls the right to use that appropriation within the limits authorised by Parliament. A department is also assigned to administer that appropriation in accordance with the Minister's wishes concerning its use.
A Vote is a group of appropriations (and can be a single appropriation) administered by a single department. Different appropriations within a Vote may be the responsibility of different Ministers.
Types of Appropriation
The PFA provides for six types of appropriation. Four appropriation types authorise the incurring of expenses; one type authorises the incurring of capital expenditure; and the remaining type authorises both.
These appropriation types can be further differentiated by whether the expenses or capital expenditure are departmental or non-departmental transactions.
Appropriation Type | Transaction Status | Description |
---|---|---|
Output Expenses |
Departmental |
Authorises expenses to be incurred by a department or an Office of Parliament in supplying a specified category of outputs (goods and services). |
Non-Departmental |
Authorises expenses to be incurred by the Crown (excluding departments) in purchasing a specified category of outputs (goods and services) from Crown entities or other third parties. | |
Benefits and Other Unrequited Expenses |
Non-Departmental |
Authorises expenses to be incurred by the Crown (excluding departments) in transferring resources (generally to individuals for their personal benefit) for which the Crown receives nothing directly in return. Examples include the Unemployment Benefit, student allowances and various scholarships and awards. |
Borrowing Expenses |
Departmental |
Authorises the incurring of interest or other financing expenses for loans made to a department or an Office of Parliament, or for public securities (undertakings that represent part of the public debt) issued by a department or an Office of Parliament. In practice, limitations on the rights of departments to borrow or issue securities mean that these are likely to be incurred only by Offices of Parliament. |
Non-Departmental |
Authorises the incurring of interest or other financing expenses for loans made to the Crown (excluding departments), or public securities (undertakings that represent part of the public debt) issued by the Crown. Crown debt management is centralised, which means that most debt-servicing expenses appear in Vote Finance. |
|
Other Expenses |
Departmental |
Authorises expenses to be incurred by a department or an Office of Parliament that are not either output expenses or borrowing expenses. Other expenses should be used only for events that cannot be related back to output production, such as redundancy costs arising from a government decision to cease purchasing certain types of outputs, or a loss on sale of assets made surplus by departmental restructuring. |
Non-Departmental |
Authorises expenses to be incurred by the Crown (excluding departments) that are not structured or managed as output expenses, benefits and unrequited expenses, or borrowing expenses. Other expenses is the residual appropriation type, which should not be used where an appropriation could be better classified or managed as one of the other appropriation types (eg, as output expenses). Examples include disposal of an asset for less than market value, grants to community organisations, subscriptions for membership of international bodies and remuneration of independent statutory officers. |
|
Capital expenditure |
Departmental |
Authorises capital expenditure to be incurred by a department or an Office of Parliament to acquire or develop assets for the use of the department. |
Non-Departmental |
Authorises capital expenditure to be incurred by the Crown (excluding departments) to acquire or develop Crown assets, including the purchase of equity, or making a loan to a person or organisation that is not a department. | |
Expenses or Capital expenditure Incurred by an Intelligence and Security Department |
Departmental |
Authorises both expenses and capital expenditure to be incurred by the New Zealand Security Intelligence Service or the Government Communications Security Bureau. |
Types of Output Expense Appropriations
A number of variations are possible for output expense appropriations. In particular, the constraint on the amount of expense that can be incurred is not always a fixed amount; and an output expense appropriation can cover more than one class of outputs.
Output Expense Appropriation Type and Authority | Description, Constraints on Form and Typical Application |
---|---|
Standard Output Expense Appropriations (section 7(1), Public Finance Act 1989) |
Departmental or non-departmental: Authorise a department or an Office of Parliament to incur expenses in supplying a specified class of outputs (goods and services), or the Crown (excluding departments) to incur expenses to purchase a specified class of outputs. Annual or multi-year: The authority lapses at the end of the financial year or multi-year period specified. Single output class only: The scope is limited to a single class of outputs (defined as a grouping of similar outputs). Amount limited by Appropriation Act: The amount of a standard output expense appropriation is limited to a set amount of NZ dollars specified in an Appropriation Act. Typical application: The normal or default form for an output expense appropriation, used for a wide range of outputs for which the flexibility offered by the other types of output expense appropriation is not required. |
Multi-Class Output Expense Appropriations (MCOA) (section 7(3)(b), Public Finance Act 1989) |
Departmental or non-departmental: Authorise a department or an Office of Parliament to incur expenses in supplying more than one specified class of outputs (goods and services), or the Crown (excluding departments) to incur expenses to purchase more than one specified class of outputs. A proposed MCOA must be approved by the Minister of Finance before it is presented in the Estimates. The information supporting the Estimates must explain why the Minister has allowed those classes of outputs to be grouped in one appropriation. Annual or multi-year: The authority lapses at the end of the financial year or multi-year period specified. Multiple output classes: The scope of an MCOA is determined by the combined scope of each of the output classes included in that appropriation. Amount limited by Appropriation Act: The amount of an MCOA is limited to a set amount of NZ dollars specified in an Appropriation Act. The amount of expense that can be incurred in relation to each component output class is flexible within the total amount of the MCOA, although expenses must be separately forecast and reported for each individual class in the Estimates, Information Supporting the Estimates, Supplementary Estimates and the department's annual report. Typical application: An MCOA is used where it is appropriate to give the responsible Minister or department ongoing discretion over the output mix across two or more classes of outputs. Such discretion will most commonly be sought where the output classes contribute to a common outcome, or use a common or closely related set of inputs or processes, and the circumstances that determine the appropriate output choice or mix are likely to vary during the appropriation period. |
Revenue-Dependent Appropriations (RDA) (section 21(1), Public Finance Act 1989) |
Departmental only: Authorise a department or an Office of Parliament to incur expenses in supplying a specified a class of outputs (goods and services) that are not paid for directly by the Crown. A proposed RDA must be approved by the Minister of Finance, before it is presented in the Estimates. Each class of outputs for which an RDA is approved is listed in an Appropriation Act for the relevant financial year. Annual only: The authority lapses at the end of the financial year specified. Single output class only: The scope of an RDA is limited to a single class of outputs (defined as a grouping of similar outputs). Amount limited by amount of revenue earned: The amount of an RDA is limited tothe amount of revenue earned by a department or an Office of Parliament from other departments or from parties other than the Crown during a financial year. The Minister of Finance can further direct a department to incur expenses to a level lower than the amount of revenue earned, though such directions have been rare. Typical application: An RDA provides flexibility to respond to unanticipated changes in the level of external demand for a class of outputs, where the full cost of the outputs is met by external parties and not the Crown. |
Department-to-Department Appropriation (DDA) (section 20(2), Public Finance Act 1989) |
Departmental only: Authorise a department or an Office of Parliament to incur expenses in supplying specified outputs (goods and services) paid for by another department. Creation of a DDA requires an agreement between two departments. Implicitly it also requires the approval of the Minister who will become responsible for the appropriation - namely, the Minister responsible for the supplying department - as the agreement has implications for the scope and risk of that department's operations. Annual or multi-year: The period of a DDA will depend on the negotiated terms of the agreement. Single or multiple output class(es): The scope of a DDA (and hence whether it covers one or more classes of outputs) will depend on the way in which the agreement defines what is to be delivered. In most cases, an agreement that provides for a range of different outputs is better treated as creating several single-class DDAs. Amount limited by departmental agreement: The amount of a DDA is limited to either the amount of revenue earned from the commissioning department, or the cost incurred by the supplying department in providing those outputs (if that cost is less than the amount of revenue earned under the agreement). Typical application: DDAs are intended to make collaboration between departments easier by reducing the time and effort required to obtain / adjust the relevant appropriations while also allowing a commissioning department to retain full control over the resources it provides. The use of a DDA is not confined to bilateral agreements. A set of related DDAs could be used to enable one department to co-ordinate and manage the work of several departments that must work together to contribute to providing an integrated service to third parties, or to pool contributions from several departments to enable another department to provide a specific service to or on behalf of those departments. |
Appropriation Period
The length of the appropriation period affects how appropriations are presented in the Estimates and Supplementary Estimates. Three kinds of appropriation can be distinguished on the basis of period - annual and multi-year (as referred to in the above table on types of output expense appropriations), and permanent:
- Annual Appropriations - Most appropriations listed in the Estimates and Supplementary Estimates allow expenses or capital expenditure to be incurred only during a particular financial year. The annual amounts, for which parliamentary authority is being sought, are shown in bold type in Details of Annual and Permanent Appropriations in the Estimates and Supplementary Estimates for each Vote. The amounts for RDAs and annual DDAs are forecasts only, and so are not shown in bold type.
- Multi-Year Appropriations (MYAs) - The PFA also permits appropriations that allow expenses or capital expenditure to be incurred during a specified period that spans the whole or parts of more than one financial year, but no more than five financial years. The details of each MYA, including its commencement date and expiry date, are specified in Details of Multi-Year Appropriations in the Estimates and Supplementary Estimates for relevant Votes.
- Permanent Appropriations (sometimes referred to as permanent legislative authorities or PLAs) -Permanent appropriations are authorised by legislation other than an Appropriation Act and continue in effect until revoked by Parliament. Generally the authorising legislation will impose limits on the scope of the appropriation and not its amount. For those appropriations that with limits set in cash terms, section 11(2) of the Public Finance Act 1989 requires that they be reported on an accrual basis. The usual legislative wording allows for expenses or capital expenditure to be incurred for the purpose specified in the legislation “without further appropriation than this section”. Details of permanent appropriations are included in Details of Annual and Permanent Appropriations in the Estimates and Supplementary Estimates for each Vote for completeness, though the amount specified is a forecast rather than a limit. The amounts of permanent appropriations are therefore not shown in bold type. The scope of a permanent appropriation will reference the relevant section of the authorising legislation.
Guide to Reading Information Supporting theEstimates
The Information Supporting the Estimates for each of the 10 sectors comprises five components, each of which is briefly described, below.
1 Sector Overview Information
The first component of the Information Supporting the Estimates may include a statement, agreed by all Ministers responsible for appropriations in each Vote included in the sector, that presents an overview of the sector and a high-level summary of the government's expectations and priorities. The Overview also includes Ministerial and Chief Executive Statements of Responsibility for the information provided in the Information Supporting the Estimates.
2 Performance Information Relating to Appropriations in Each Vote
The second component of the Information Supporting the Estimates presents performance information relating to each appropriation.
Thetitle pages for each Vote specify the Minister(s) responsible for existing and proposed appropriations in the Vote, and the Responsible Minister for the department. The performance information meets the requirements of sections 15 and 41(1)(e) of the PFA and contains up to six parts. If particular information is not applicable to the Vote or a specific appropriation or type, or is otherwise unavailable, the relevant heading is not included.
Part 1 - Summary of the Vote
The Summary of the Vote comprises:
- Part 1.1 Overview of the Vote - A plain-language summary of the focus of the appropriations through a brief explanation of the Vote. The Overview also appears at the start of the Vote in the Estimates.
- Part 1.2 High-Level Objectives of the Vote - The objectives for the Vote presented through links and relationships and high-level priorities and outcomes to which they contribute. Where applicable, priorities and outcomes are drawn from the priorities and desired outcomes and published strategy documents. Links are also made to specific government strategies. Links may also be made to specific Government objectives.
- Part 1.3 Trends in the Vote - A presentation of the actual and estimated trends in the Vote, comprising:
- Summary of Financial Activity - A table showing financial information over the preceding five years (actual, budgeted or estimated actual), the current year (Budget) and the following three years (estimated) for the type of appropriations and Crown revenue and capital receipts.
- New Policy Initiatives - A table showing how new initiatives (and the associated expenses or capital expenditure) are allocated to appropriations in the Vote. References are included where appropriations in other Votes are affected by the same initiative.
- Analysis of Significant Trends - High-level analysis of appropriations and Crown revenue and capital receipts by type over the nine financial years covered by the Summary of Financial Activity table, explanations of significant changes and may also contain graphical presentations.
- Part 1.4 Reconciliation of Changes in Appropriation Structure - a table providing a reconciliation and explanation of any changes in the structure or classification of appropriations made in the Budget year. These changes are restated for the previous financial year to facilitate comparison.
Part 2 - Details and Expected Performance for Output Expenses
This Part provides further detail about appropriations and expected performance for output expenses.
- Part 2.1 Departmental Output Expenses - Intended impacts, outcomes and objectives are presented for departmental output expense appropriations in the Vote. This is followed by information on each appropriation, including its scope, a table showing expenses and revenue (distinguishing the revenue sources between the Crown and others), a statement of reasons for change in the appropriation (if material), and tables detailing performance measures and standards for significant aspects of expected output performance, any conditions on use of appropriation, any memorandum accounts (which record accumulated surpluses and deficits incurred in the provision of outputs on a full cost-recovery basis), and any current and past policy initiatives affecting the appropriation.
- Information on impacts and outcomes or objectives to which the outputs contribute is provided. Further information on the relationships between outputs, impacts, and outcomes or objectives is outlined in Part 1.2 and the Statement of Intent. Conditions on use include administrative criteria and processes contained in legislation, regulation and Government decisions, which may be reference in scope statement or performance measures. The current and past policy initiatives tables provides a five-year history of announced initiatives that impact on the Budget year, the preceding year and the following three years.
- For MCOA, an explanation is provided as to why the classes of outputs have been grouped under a single appropriation, and the scope statement, expenses and revenue, and performance information is presented for each output class.
- Information provided for MYAs enables the original appropriation to be reconciled to the adjusted level if changes have been approved or are proposed, and the balance remaining to be derived taking account of actual or estimated expenses incurred to date.
- The appropriation scope, expenses and revenue, and output performance measures and standards match information required to be included in a department's Statement of Forecast Service Performance with respect to departmental output expense appropriations used by the department.
- Part 2.2 Non-Departmental Output Expenses - This sub-part contains comparable information to that presented in Part 2.1 on departmental output expense appropriations. The main differences are that details of third parties’ other revenue is not relevant and a summary of service providers is included.
- The service providers table shows Crown entities and non-governmental organisations providing outputs funded through the Vote, and (where applicable) the mechanism for reporting actual performance to Parliament and the expiry of the Government's resource commitment. The reporting mechanisms are typically an entity's annual report or a report by the responsible Minister required by section 32A of the PFA. Where the provider is a Crown entity that is required to produce a Statement of Intent, its annual report may contain more detailed performance information at the output class or output level. ‘Section 32A' reports include a statement of service performance in relation to the appropriation.
Part 3 - Details for Benefits and Other Unrequited Expenses
Part 3 provides performance information about appropriations for benefits and other unrequited expenses incurred by the Crown. No departmental transactions arise under this appropriation type.
- Part 3.2 Non-Departmental Benefits and Other Expenses - Information on each appropriation includes impacts and outcomes intended to be achieved, a scope statement, expense components, reasons for material changes, any conditions of use, and details of any current and past policy initiatives over the five years up to and including the Budget year.
Part 4 - Details for Borrowing Expenses
This Part provides detail about appropriations for borrowing expenses. No departmental borrowing expense appropriations exist at present.
- Part 4.2 Non-Departmental Borrowing Expenses - The set of performance information is the same as that for non-departmental benefits and other expenses, except that conditions on use are no specified.
Part 5 - Details and Expected Results for Other Expenses
Part 5 provides detail about appropriations for:
- Part 5.1 Departmental Other Expenses - It is uncommon for this category of appropriation to be utilised. In the few cases where it occurs, the performance information is the same as that for non-departmental other expense appropriations except for a summary of reporting mechanisms.
- Part 5.2 Non-Departmental Other Expenses- Information on other expenses incurred by the Crown covers intended impacts and outcomes, appropriation scope, expenses analysed by component, reasons for material changes in the appropriation, expected results and standards, any conditions on use, any current and past policy initiatives, and a summary of mechanisms for reporting actual performance to Parliament.
Part 6 - Details and Expectations of Capital Expenditure
This Part provides further details about appropriations for capital expenditure.
- Part 6.1 Departmental Capital Expenditure - The purchase or development of assets by a department is made under a permanent appropriation authorised by section 24(1) of the PFA. Capital expenditure is defined in section 2 as the cost of assets acquired or developed, including tangible, intangible or financial assets, and any ownership interest in entities, but excluding inventories. The appropriation appears in the Vote that contains appropriations that are the responsibility of the department's Responsible Minister.
- Information is provided on intended impacts and outcomes of the appropriation, its scope, expenditure analysed by standard asset categories, reasons for material changes in the appropriation, and expected results. The scope statement is in a standard form for all departments. The performance information relates to the department as a whole and is not limited to any specific capital injection.
- Part 6.2 Non-Departmental Capital Expenditure - Performance information for capital expenditure incurred by the Crown is the same as that for departmental capital expenditure except for not detailing asset categories and the addition of any conditions on use of the appropriation, any current and past policy initiatives, and a summary of the mechanism for reporting to Parliament.
- The scope statement indicates the form of interest or asset acquired by the Crown, such as a capital injection (equity), loan or shares.
The following table summarises the performance information that is required for a ‘standard' appropriation in each sub-part.
Standard Appropriations | Part 2.1 | Part 2.2 | Part 3.1 | Part 3.2 | Part 4.1 | Part 4.2 | Part 5.1 | Part 5.2 | Part 6.1 | Part 6.2 |
---|---|---|---|---|---|---|---|---|---|---|
For each sub-part: | ||||||||||
Intended impacts, outcomes or objectives | √ | √ | √ | √ | √ | √ | √ | √ | √ | √ |
For each appropriation: | ||||||||||
Scope of appropriation | √ | √ | √ | √ | √ | √ | √ | √ | √ | √ |
Expenses and revenue | √ | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Expenses | N/A | √ | √ | √ | √ | √ | √ | √ | N/A | N/A |
Capital expenditure | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | √ | √ |
Reasons for change in appropriation | √ | √ | √ | √ | √ | √ | √ | √ | √ | √ |
Output performance measures and standards | √ | √ | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Expected results | N/A | N/A | N/A | N/A | N/A | N/A | √ | √ | √ | √ |
Conditions on use of appropriation | √ | √ | √ | √ | N/A | N/A | √ | √ | N/A | √ |
Memorandum account | √ | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Current and past policy initiatives | √ | √ | √ | √ | √ | √ | √ | √ | N/A | √ |
Summary of service providers | N/A | √ | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Reporting mechanism | N/A | √ | N/A | N/A | N/A | N/A | N/A | √ | N/A | √ |
Information on reasons for change, conditions on use, current and past policy initiatives, and reporting mechanisms appears where applicable or material. Memorandum accounts are relevant only in Part 2.1. Some variations exist for non-standard appropriations, including MCOAs in Parts 2.1 and 2.2 and MYAs in Parts 2.1, 2.2, 5.2 and 6.2. Furthermore performance information may not be available for some appropriations.
3 Statement of Forecast Service Performance of Departments
The third component of the Information Supporting the Estimates of Appropriations comprises the Statement of Forecast Service Performance for each department included in the sector, by reference to material already set out in Part 2.1 of Votes containing appropriations proposed to be used by the department.
4 Forecast Financial Statements of Departments
The fourth component of the Information Supporting the Estimates begins with a Statement of Common Accounting Policies applicable to all departments. The forecast financial statements for the forthcoming financial year for each department covered by the sector includes a:
- Statement of Forecast Comprehensive Income
- Statement of Forecast Changes in Taxpayers' Funds
- Forecast Statement of Financial Position
- Statement of Forecast Cash Flows
- Statement of Significant Assumptions.
Each department will include a Statement of Entity- Specific Accounting Policies detailing policies for any matters not addressed by the Statement of Common Accounting Policies (such as a “going concern” statement) or where its policies are more specific than the common policies (such as capitalisation thresholds and estimated useful lives of individual classes of assets). Notes to the Financial Statements provide additional details to assist interpretation of the accounts and to meet disclosure requirements outlined in legislation and accounting standards.
5 Statements of Intent of Departments
The final component of the Information Supporting the Estimates presents the Statements of Intent of the departments covered by each sector. These statements contain the information required by section 40 of the PFA. They focus on the medium term and generally cover:
- Nature and scope of the department's functions - A brief high-level description of the department's functions, addressing its role(s) and purpose and how it intends fulfilling them.
- Strategic direction - impacts and outcomes - A brief high-level overview of the department's strategic direction covering both the impacts and outcomes the department is seeking to achieve (or contribute to) and the strategic environment in which the department operates through, in particular, its responses to the government's priorities.
- Operating intentions - Information that describes how the department intends to achieve (or contribute to) those desired impacts and outcomes through its operations. This section should also include the main measures and standards the department will use to assess and demonstrate what it has achieved, including measures of outcome achievement, impact and cost effectiveness.
- Managing in a changeable operating environment - Information on the risks to achievement of the desired outcomes and priorities, and the department's mitigation strategies.
- Assessing organisational health and capability - The department's intentions for building and strengthening its internal capability, including its responses to the development goals for the State Services and its strategic approach to managing its asset base and forecast capital expenditure in the medium term. If capital expenditure is significant, it is in a separate section.
- Additional information and statutory reporting requirements - As required either by the responsible Minister or Minister of Finance, or by specific legislation.
Terms and Definitions
The table below contains terms that are used in the Estimates and the Information Supporting the Estimates.
Appropriation | An appropriation is a parliamentary authorisation for the Crown or an Office of Parliament to incur expenses or capital expenditure. |
---|---|
Appropriation scope | One of the defining terms of an appropriation that establishes limits on the activities for which the Crown or an Office of Parliament is authorised to incur expenses or capital expenditure under that appropriation. |
Capital expenditure | The cost of assets acquired or developed including any ownership interest in entities, but excluding inventory. |
Crown revenue | Revenue earned on behalf of the Crown. These flows are accounted for as revenue to the Crown rather than as departmental revenue. |
DDA | Department-to-department appropriations, which are authorised by section 20(2) of the Public Finance Act 1989. |
Department | Generally references to Departments also include an Office of Parliament as provided in section 26E(4) of the Public Finance Act 1989. |
Expenses | Amounts consumed or losses of service potential or future economic benefits, other than those relating to capital withdrawals, in a financial year. [An accrual concept measured in accordance with generally accepted accounting practice.] |
GST | Goods and services tax. Appropriations are stated GST exclusive. |
MCOA | Multi-class output expense appropriation. |
MYA | Multi-year appropriation. |
N/A | Not applicable. |
Outcomes | States or conditions of society, the economy or the environment, including changes in those states or conditions. |
Outputs | Goods or services supplied by departments and other entities to external parties. Outputs are a variety of types, including policy advice, administration of contracts and grants, and the provision of specific services. |
PFA | Public Finance Act 1989. |
PLA | Permanent Legislative Authority - the traditional term for an appropriation authorised for an indefinite period by legislation other than an Appropriation Act (also known as a permanent appropriation). |
Minister | The Minister responsible for specific appropriations being sought within a Vote. As several Ministers may now hold appropriations within a single Vote, each appropriation will have a tag (M1, M2 etc) identifying the Minister responsible for that line item. |
RDA | Revenue-dependent appropriations, which are authorised by section 21(1) of the PFA 1989. |
Responsible Minister | The Minister responsible for the financial performance of a department or Crown entity. In relation to an Office of Parliament, the Office of the Clerk of the House of Representatives, and the Parliamentary Service, the Speaker is the Responsible Minister. |
Revenue from the Crown | Revenue earned by a department from the Crown for the provision of outputs to or on behalf of the Crown. These flows are accounted for as departmental revenue. Revenue from the Crown is eliminated for purposes of reporting the Crown's overall financial performance and position. |
Revenue from Others | Revenue earned by a department from other departments and from third parties. Revenue from other departments is eliminated for purposes of reporting the Crown's overall financial performance and position. |
Vote | A grouping of one or more appropriations that are the responsibility of one or more Ministers of the Crown and are administered by one department. |
Useful Links
The suite of Budget 2010 documents can be accessed in the Budgets section of the website: www.treasury.govt.nz/budget/2010. Documents providing guidance on the PFA and the public sector financial management system can be accessed in the Public Finance Overviews section of the Treasury's website: www.treasury.govt.nz/publications/guidance/publicfinance.
Sector Overview Statement
Overview of the Criminal Justice Sector
Justice sector Ministers and agencies are committed to achieving the outcome of a safe and just society. The sector's focus in coming years will be on continuing to deliver on justice priorities - including the need to improve public safety, reduce offending and re-offending, and enhance victims' rights and role in the criminal justice process - as well as improving the efficiency and effectiveness of the justice system.
The criminal justice sector is an interconnected system. As a result of their actions, offenders enter the system through Police apprehensions, some flow through the courts and corrections systems, and the majority of those imprisoned or on community sentences and orders go on to reoffend and recycle through the system.
Figure 1 - Criminal Justice System
Crime and justice issues are, and will remain, a key area of public concern. Although overall recorded crime decreased over the past decade, violent offending increased, and it has been a government priority to implement reforms, including changes to bail, parole and sentencing laws, to address the increase in violent offending and improve public safety. The number of offenders sentenced in the criminal courts has grown significantly over the past decade. Since 2002 the number of offenders serving sentences and orders in the community increased by 75%, and the New Zealand prison population increased 34% (and is now significantly higher than comparable jurisdictions such as Australia and the United Kingdom). The growth trajectory in offender volumes is unsustainable, particularly in light of the fiscal environment and constraints on public sector spending.
The criminal justice system has been under pressure from the growth in offender volumes, and there has been a significantly increased investment in the justice sector, including capital investment in expanding capacity in prisons and court-houses, to deal with this. Sector agencies - including the New Zealand Police, Ministry of Justice, Department of Corrections, Crown Law and Legal Services Agency - have also absorbed cost pressures over the past decade, and the pressures are expected to continue. The criminal justice forecast indicates that, on current policy and legislative settings, the number of offenders in the justice system will continue to grow in the short to medium-term. Further cost pressures are anticipated, particularly in relation to forecast future demand for police services, legal aid, prosecution services, the courts system, prison capacity and community probation services. Sector Ministers and agencies recognise the need to address the growth pressures at the same time as delivering on justice priorities.
The Government has a programme underway to address the drivers of crime, in order to reduce crime and victimisation and reduce the prison population over the longer term. There is a pressing need to stop people coming into the justice system, reduce the impacts of drug and alcohol abuse, and address Māori over-representation in the system. Achieving these objectives will require a sustained whole-of-government and community effort. The drivers of crime work programme will be a significant focus for the justice sector in coming years, and is an important means of managing cost pressures and improving value for money in the justice system.
Sector Ministers have also approved a suite of performance improvement actions to slow the rate of future growth in the criminal justice system, and to improve the efficiency and effectiveness of the justice system. These changes support the Government's priority of lifting productivity and improving services in the public sector, and the drive for ‘better, smarter public services for less'.
The performance improvement actions include investment in technology solutions and improving frontline service delivery to help move the sector, over time, towards a more sustainable operating model. There will also be an increased focus on reducing offending and re-offending. Over time this approach will help to reduce crime, resulting in safer communities and fewer victims - contributing to improved public safety, as well as reducing pressure on the criminal justice system. Reforms are also proposed to enhance victims' rights in the criminal justice process and to improve agencies' responsiveness to the victims of crime.
Sector agencies will focus on continuing to make savings through internal efficiencies and organisational realignment, in order to invest in the performance improvements and absorb current and forecast cost pressures from within existing baselines. Over the next three to five years, the agencies - particularly Police, Justice, Courts, Corrections and Crown Law - will be working together to implement the performance improvement actions. These are:
- Initiatives supporting Policing Excellence - including a shift from reactive to preventative policing, a stronger focus on case management, and alternative resolutions to divert minor offending out of the criminal system into other more appropriate pathways
- Legislative and operational reforms - Criminal Procedure Simplification, Electronic Operating Model and Audio-Visual Links - to modernise and streamline the court system, including greater use of technology, to enable the courts to process more cases, more quickly, at a lower incremental cost to the justice sector
- Corrections' The Way Forward, which incorporates the Community Probation Service change programme, and a more targeted approach to offender rehabilitation and reintegration to reduce re-offending (the latter will also be assisted by the Whare Oranga Ake initiative, which is a Ministerial priority for kaupapa Māori reintegration), and
- Addressing the drivers of crime, through cross-government and community initiatives to tackle the underlying causes of crime and victimisation (by improving maternity and early parenting support, reducing the harm from alcohol, addressing conduct and behavioural problems in childhood, and managing low-level offenders), and to stem the flow of offenders into the justice system.
The scale of change to the criminal justice system, and agencies' operations, from these reforms is ambitious. Taken together, the reforms will change the way sector agencies do business and will help reduce ongoing pressures and growth in sector spending over the medium to long term.
At the same time, the sector will need to continue to deliver core services across policing, courts, community-based sentencing, prisons, probation and parole. This will require increased efficiency, effectiveness and innovation in the face of ongoing growth in criminal justice demand. Sector agencies are planning to manage much of their capital investment needs within existing baselines (including capital investment in the sector performance improvements). Sector agencies will be scaling back, deferring, and reprioritising capital investment in some areas in order to invest in the sector performance improvements and to address other cost pressures.
Corrections' planning for future capacity development will address the volumes for Community Probation Services and the need for additional prison capacity to meet rising demand, alongside innovations such as public-private partnerships for new capacity, double-bunking and contract management of existing prisons.
Over the next few years, the sector will focus on continuing to deliver on justice sector priorities and performance improvements, and delivering justice services to New Zealanders in a tightly constrained fiscal environment. Agencies will be managing major changes to the criminal justice system and organisational changes as they work to deliver on the priorities and performance improvements, along with greater productivity and value for money. Managing the changes within funding constraints whilst maintaining core service delivery will be a challenge for the sector.
Ministerial Statements of Responsibility
Each of us is satisfied that the information on future operating intentions provided by our respective departments and included in the Information Supporting the Estimates for the Justice Sector is in accordance with sections 38, 40 and 41 of the Public Finance Act 1989 and is consistent with the policies and performance expectations of the government.
Hon Simon Power 19 April 2010 |
Hon Judith Collins 19 April 2010 |
Hon Christopher Finlayson 19 April 2010 |
Chief Executive Statements of Responsibility
Ministry of Justice
In signing this statement, I acknowledge that I am responsible for the information contained in the Information Supporting the Estimates for the Justice Sector relating to the Ministry of Justice and for the Votes for which the Ministry of Justice is the administering department. Specifically, this information is contained in the Ministry of Justice's statement of forecast service performance, forecast financial statements and statement of intent.
This information has been prepared in accordance with the Public Finance Act 1989. It is also consistent with the proposed appropriations set out in the Appropriation (2010/11 Estimates) Bill, as presented to the House of Representatives in accordance with section 13 of the Public Finance Act 1989, and with existing appropriations and financial authorities.
Belinda Clark 16 April 2010 |
Lara Ariell 16 April 2010 |
a>
Department of Corrections
In signing this statement, I acknowledge that I am responsible for the information contained in the Information Supporting the Estimates for the Justice Sector relating to the Department of Corrections and for the Vote for which the Department of Corrections is the administering department. Specifically, this information is contained in the Department of Corrections's statement of forecast service performance, forecast financial statements and statement of intent.
This information has been prepared in accordance with the Public Finance Act 1989. It is also consistent with the proposed appropriations set out in the Appropriation (2010/11 Estimates) Bill, as presented to the House of Representatives in accordance with section 13 of the Public Finance Act 1989, and with existing appropriations and financial authorities.
Barry Matthews 16 April 2010 |
John Bole 16 April 2010 |
New Zealand Police
In signing this statement, I acknowledge that I am responsible for the information contained in the Information Supporting the Estimates for the Justice Sector relating to the New Zealand Police and for the Vote for which the New Zealand Police is the administering department. Specifically, this information is contained in the New Zealand Police's statement of forecast service performance, forecast financial statements and statement of intent.
This information has been prepared in accordance with the Public Finance Act 1989. It is also consistent with the proposed appropriations set out in the Appropriation (2010/11 Estimates) Bill, as presented to the House of Representatives in accordance with section 13 of the Public Finance Act 1989, and with existing appropriations and financial authorities.
Howard Broad 16 April 2010 |
Bruce Simpson 16 April 2010 |
Chief Executive Statements of Responsibility (continued)
Serious Fraud Office
In signing this statement, I acknowledge that I am responsible for the information contained in the Information Supporting the Estimates for the Justice Sector relating to the Serious Fraud Office and for the Vote for which the Serious Fraud Office is the administering department. Specifically, this information is contained in the Serious Fraud Office's statement of forecast service performance, forecast financial statements and statement of intent.
This information has been prepared in accordance with the Public Finance Act 1989. It is also consistent with the proposed appropriations set out in the Appropriation (2010/11 Estimates) Bill, as presented to the House of Representatives in accordance with section 13 of the Public Finance Act 1989, and with existing appropriations and financial authorities.
Adam Feeley 16 April 2010 |
Diane Imus 16 April 2010 |
Crown Law Office
In signing this statement, I acknowledge that I am responsible for the information contained in the Information Supporting the Estimates for the Justice Sector relating to the Crown Law Office and for the Vote for which the Crown Law Office is the administering department. Specifically, this information is contained in the Crown Law Office's statement of forecast service performance, forecast financial statements and statement of intent.
This information has been prepared in accordance with the Public Finance Act 1989. It is also consistent with the proposed appropriations set out in the Appropriation (2010/11 Estimates) Bill, as presented to the House of Representatives in accordance with section 13 of the Public Finance Act 1989, and with existing appropriations and financial authorities.
Dr David Collins QC 16 April 2010 |
Chris Walker 16 April 2010 |
Parliamentary Counsel Office
In signing this statement, I acknowledge that I am responsible for the information contained in the Information Supporting the Estimates for the Justice Sector relating to the Parliamentary Counsel Office and for the Vote for which the Parliamentary Counsel Office is the administering department. Specifically, this information is contained in the Parliamentary Counsel Office's statement of forecast service performance, forecast financial statements and statement of intent.
This information has been prepared in accordance with the Public Finance Act 1989. It is also consistent with the proposed appropriations set out in the Appropriation (2010/11 Estimates) Bill, as presented to the House of Representatives in accordance with section 13 of the Public Finance Act 1989, and with existing appropriations and financial authorities.
David Noble 16 April 2010 |
Noel Lee 16 April 2010 |
Performance Information for Appropriations Vote Attorney-General
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Attorney-General (M5)
ADMINISTERING DEPARTMENT: Crown Law Office
MINISTER RESPONSIBLE FOR CROWN LAW OFFICE: Attorney-General
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Attorney-General is responsible for appropriations in the Vote for the 2010/11 financial year covering the following:
- a total of $3.329 million (5% of the Vote) for the conduct of appeals arising from criminal trials on indictment and from Crown appeals against sentence
- a total of $22.900 million (35% of the Vote) on providing legal advice and representation services to central government departments and agencies
- a total of $36.742 million (55% of the Vote) on providing a national Crown prosecution service that undertakes criminal trials on indictment and related appeals
- a total of $2.948 million (4% of the Vote) on providing legal and administrative services to the Attorney-General and Solicitor-General to assist them in the exercise of their statutory functions and responsibilities, and
- a total of $891,000 (1% of the Vote) on the purchase or development of assets by and for the use of the Crown Law, as authorised by section 24 (1) of the Public Finance Act 1989.
Crown Law expects to receive a total of $21.984 million comprising fees and disbursements, from central government departments and agencies for providing legal advice and representation services.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Government Priorities and Outcomes - Links to Appropriations
Government Priorities | Government Outcomes | Appropriations |
---|---|---|
Better public services, addressing the drivers of crime, and making neighbourhoods safer for New Zealand families | Offenders Held to Account | Conduct of Criminal Appeals |
Legal Advice and Representation | ||
Supervision and Conduct of Crown Prosecutions | ||
Trusted Justice System | Supervision and Conduct of Crown Prosecutions | |
The Exercise of Principle Law Officer Functions | ||
Crime Reduced | Conduct of Criminal Appeals | |
Supervision and Conduct of Crown Prosecutions |
Objectives of the Vote
Our work focuses on three objectives:
- The Government is supported to fulfil its democratic duties under law and in the public interest.
- Leadership of high quality, effective government legal services is provided.
- The principal Law Officers perform their constitutional duties to the highest standard.
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | 2012/13 | 2013/14 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 50,459 | 56,249 | 58,561 | 63,340 | 69,333 | 69,333 | 65,919 | - | 65,919 | 65,509 | 65,566 | 65,109 |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure | 240 | 594 | 341 | 1,507 | 1,312 | 1,312 | 891 | - | 891 | 631 | 631 | 631 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
50,699 | 56,843 | 58,902 | 64,847 | 70,645 | 70,645 | 66,810 | - | 66,810 | 66,140 | 66,197 | 65,740 |
Crown Revenue and Capital Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Non-Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Capital Receipts | - | - | - | - | - | - | N/A | - | - | - | - | - |
Total Crown Revenue and Capital Receipts |
- | - | - | - | - | - | N/A | - | - | - | - | - |
New Policy Initiatives
Policy Initiative | Appropriation | 2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Crown Prosecution Service - Impact of Proposed Criminal Procedure Simplification |
Supervision and Conduct of Crown ProsecutionsDepartmental Output Expenses |
- | - | - | 457 | - |
Expansion of Police DNA Investigation Power - Funding to Implement the Act from 1 February 2010 |
Supervision and Conduct of Crown ProsecutionsDepartmental Output Expenses |
- | 500 | 800 | 400 | 400 |
Crown Prosecution Service - Impact of New Criminal Justice Sector Process |
Supervision and Conduct of Crown ProsecutionsDepartmental Output Expenses |
4,000 | 700 | - | - | - |
The Exercise of the Law Officer FunctionDepartmental Output Expenses |
300 | - | - | - | - | |
Total Initiatives | 4,300 | 1,200 | 800 | 857 | 400 |
Analysis of Significant Trends
Total Vote: All Appropriations
Trends in comparative actual and estimated total expenses and capital expenditure are shown in Figure 1 below, including budgeted and estimated actual figures for the preceding year.
- Vote trends in actual expenses and capital expenditure by appropriation type
- Source: Crown Law Office
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Impact - The Crown's responsibilities are lawfully carried out Objective - The Government is supported to fulfil its democratic duties under law and in the public interests Objective - Leadership is provided to support high quality, effective government legal services Objective - The principal Law Officers perform their constitutional duties to the highest standard |
Legal Advice and Representation, The Exercise of Principal Law Officer Functions |
Impact - The Crown's interests are protected Objective - The Government is supported to fulfil its democratic duties under law and in the public interests Objective - Leadership is provided to support high quality, effective government legal services Objective - The principal Law Officers perform their constitutional duties to the highest standard |
Legal Advice and Representation, Supervision and Conduct of Crown Prosecutions |
Impact - The Crown's risks for the operation of government departments and legal policy development are well managed Objective - The Government is supported to fulfil its democratic duties under law and the public interests Objective - Leadership is provided to support high quality, effective government legal services Objective - The principal Law Officers perform their constitutional duties to the highest standard |
Conduct of Criminal Appeals, Legal Advice and Representation, Supervision and Conduct of Crown Prosecutions, The Exercise of Principal Law Officer Functions |
For further information on the intended impacts, outcomes and objectives of the departmental output expense appropriations, please see the Statement of Intent for Crown Law.
Conduct of Criminal Appeals (M5)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 3,329 | 3,329 | 3,329 |
Revenue from Crown | 3,329 | 3,329 | 3,329 |
Revenue from Other | - | - | - |
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Number of appeals disposed of by the Court of Appeal/Supreme Court/Privy Council arising out of criminal trials on indictment, brought by: | |||
|
30 - 35 | 30 - 35 | 30 - 35 |
|
550 - 600 | 450 - 550 | 500 - 550 |
Decisions made on requests for the Solicitor-General to take Crown Appeals in relation to: | |||
|
15 - 30 | 15 - 30 | 15 - 30 |
|
25 - 30 | 25 - 30 | 25 - 30 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
Demand Pressures impacting on Criminal Prosecutions and Criminal Appeals | 2007/08 | 265 | 300 | 300 | 300 | 300 |
Legal Advice and Representation (M5)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 22,900 | 22,900 | 22,900 |
Revenue from Crown | - | - | - |
Revenue from Other | 22,000 | 22,000 | 21,984 |
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Number of new instructions for legal advice | 450 - 500 | 350 - 400 | 400 - 450 |
Average number of requests for legal advice in progress during the year | 750 - 800 | 500 - 600 (see Note 1) | 550 - 600 |
Number of new instructions in respect of litigation matters | 600 - 620 | 480 - 530 | 520 - 570 |
Average number of litigation matters in progress during the year | 2,500 - 2,700 | 1,400 - 1,600 (see Note 1) | 1,400 - 1,500 |
Note 1 - Impact of the electronic records and email management systems project and closing matter files.
Memorandum Account
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Legal Advice and Representation |
|||
Opening Balance at 1 July | 870 | 870 | 916 |
Revenue | 22,000 | 22,000 | 21,984 |
Expenses | (22,900) | (22,900) | (22,900) |
Transfers and Adjustments | 946 | 946 | - |
Closing Balance at 30 June | 916 | 916 | - |
Supervision and Conduct of Crown Prosecutions (M5)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 39,542 | 39,542 | 36,742 |
Revenue from Crown | 39,542 | 39,542 | 36,742 |
Revenue from Other | - | - | - |
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Number of trials for indictable crime: | |||
|
1,700 - 1,900 | 1,700 - 1,900 | 1,700 - 1,900 |
|
200 - 240 | 200 - 240 | 200 - 240 |
Number of trials for indictable crime, where the complexity of the case requires a significant amount of preparation and court appearance time: | |||
|
150 - 180 | 120 - 150 | 130 - 160 |
|
80 - 120 | 80 - 120 | 80 - 120 |
Number of other criminal matters conducted by the Crown Solicitors: | |||
|
1,400 - 1,500 | 1,700 - 1,800 (see Note 2) | 1,700 - 1,800 |
|
2,700 - 2,800 | 3,500 - 3,700 (see Note 2) | 3,500 - 3,700 |
|
700 - 800 | 700 - 800 | 700 - 800 |
Number of Crown Solicitors practices to be reviewed | 1 - 2 | 5 | 1 - 2 |
Number of new applications from Crown Solicitors for special fees, classification of counsel and approval of additional counsel | 300 - 400 | 400 - 500 | 400 - 500 |
Number of new requests for legal advice or determination of applications received in relation to criminal law issues | 300 - 350 | 300 - 350 | 300 - 350 |
Average number of requests for legal advice or determination of applications in relation to criminal law in progress during the year | 450 - 500 | 450 - 500 | 450 - 500 |
Number of new ministerial and parliamentary questions received | 25 - 35 | 30 - 40 | 30 - 40 |
Note 2 - Impact of the new criminal justice sector process.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Crown Prosecution Service - Impact of Proposed Criminal Procedure Simplification | 2012/13 | - | - | - | 457 | - |
Expansion of Police DNA Investigation Power - Funding to Implement the Act from 1 February 2010 | 2010/11 | - | 500 | 800 | 400 | 400 |
Crown Prosecution Service - Impact of New Criminal Justice Sector Process | 2009/10 | 4,000 | 700 | - | - | - |
Emergency Cost Pressures in Vote Attorney-General | 2008/09 | 250 | 250 | 250 | 250 | 250 |
Previous Government | ||||||
Demand Pressures impacting on Criminal Prosecutions and Criminal Appeals | 2007/08 | 3,850 | 3,400 | 3,400 | 3,400 | 3,400 |
The Exercise of Principal Law Officer Functions (M5)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 3,412 | 3,412 | 2,948 |
Revenue from Crown | 3,228 | 3,228 | 2,928 |
Revenue from Other | 184 | 184 | 20 |
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Number of new applications or requests for advice received for action on behalf of the Attorney-General and Solicitor-General | 170 - 190 | 170 - 190 | 170 - 190 |
Average number of applications or requests for legal advice in progress during the year | 350 - 400 | 350 - 400 | 350 - 400 |
Number of new ministerial and parliamentary questions received | 240 - 260 | 240 - 260 | 240 - 260 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Crown Prosecution Service Impact of New Criminal Justice Sector Process | 2009/10 | 300 | - | - | - | - |
Line by Line Review Saving | 2008/09 | (250) | (250) | (250) | (250) | (250) |
Previous Government | ||||||
Increase in the Appropriation for Exercise of Law Officer Function: Unavoidable Demand Pressures 2007/08 | 2007/08 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 |
Part 6 - Details and Expected Results for Capital Expenditure
Part 6.1 - Departmental Capital Expenditure
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Objective - To maintain and upgrade capability through routine replacement/improvement of Crown Law's leasehold, office equipment, computer hardware, furniture and fittings, and computer software | Crown Law Office - Capital Expenditure |
Crown Law Office - Capital Expenditure PLA (M5)
Scope of Appropriation
Capital Expenditure
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 472 | 472 | 631 |
Intangibles | 840 | 840 | 260 |
Other | - | - | - |
Total Appropriation |
1,312 | 1,312 | 891 |
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 472 | 472 | 631 |
Intangibles | 840 | 840 | 260 |
Other | - | - | - |
Total Appropriation |
1,312 | 1,312 | 891 |
Reasons for Change in Appropriation
The higher intangible expenditure in 2009/10 is due to the rescheduling of the electronic records and email management systems project (Project Puutake).
Performance Information for Appropriations Vote Corrections
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Corrections (M18)
ADMINISTERING DEPARTMENT: Department of Corrections
MINISTER RESPONSIBLE FOR DEPARTMENT OF CORRECTIONS : Minister of Corrections
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Minister of Corrections is responsible for appropriations in Vote Corrections for the 2010/11 financial year covering the following:
- $581.679 million (50.18% of the Vote) on the provision of custodial services for offenders sentenced to imprisonment
- $185.301 million (15.98% of the Vote) on the management and delivery of sentences and orders served in the community
- $172.704 million (14.90% of the Vote) on the provision of custodial services for remand prisoners (people waiting trial, and offenders convicted but not yet sentenced)
- $137.590 million (11.87% of the Vote) on the provision of prisoner education, prisoner employment, rehabilitative programmes, reintegrative services and psychological services all designed to address the underlying causes of criminal re-offending
- $63.538 million (5.48% of the Vote) on the provision of information about offenders to victims of crime, the Judiciary and the New Zealand Parole Board, and the provision of administrative, financial and secretariat services to the New Zealand Parole Board
- $12.900 million (1.14% of the Vote) on the provision of preparing for and managing contracts for the provision of custodial services by third parties
- $5.187 million (0.45% of the Vote) on the provision of ministerial services, the development of policies and the provision of policy advice.
The Department of Corrections does not expect to collect any Crown revenue in 2010/11.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Objectives of the Vote
Government Priorities | Corrections End Outcomes | Corrections Intermediate Outcomes | Corrections Appropriations |
---|---|---|---|
Lifting productivity and improving services in the public sector | Compliance with Sentences and orders is Ensured | Offenders complete the correct imposed sentence or order Offenders comply with the specific restrictions and requirements of their custody regime, sentence or order |
Sentences and Orders Served in the Community (M18) Prison-based Custodial Services (MCOA) (M18) Management of Third Party Custodial Services (M18) |
Lifting productivity and improving services in the public sector Improving education and lifting skills |
Re-offending is Reduced | Offenders' rehabilitation needs are addressed Offenders acquire employment-relevant skills and qualifications Offenders' reintegrative needs are addressed |
Rehabilitation and Reintegrative Services (M18) Management of Third Party Custodial Services (M18) |
Lifting productivity and improving services in the public sector | Sentence Options are used Effectively | The Judiciary and New Zealand Parole Board (NZPB) make informed decisions | Information and Administrative Services to the Judiciary and New Zealand Parole Board (M18) |
Victims of Crime are Supported | Eligible victims are notified | Information and Administrative Services to the Judiciary and New Zealand Parole Board (M18) | |
Offenders are Managed Safely and Humanely | Offenders are not harmed Offenders are treated fairly and their legitimate needs are met |
Prison-based Custodial Services (MCOA) (M18) Sentences and Orders Served in the Community (M18) Management of Third Party Custodial Services (M18) |
The outputs within the output class Policy Advice and Ministerial Services contribute to all impacts and outcomes.
Vote Corrections will also directly support the following Minister's priorities:
- Competitive tendering for the management of prisons, to enable private management of two existing prisons.
- Ensuring adequate prison capacity by implementing double bunking and development of a Public-Private Partnerships.
- Assuring public safety through effective management of community-based offenders by the progressive introduction of the Community Probation Services Change Programme.
- Rehabilitation to reduce re-offending through implementation of the new Rehabilitation and Reintegration Services and the Associate Minister's Whare Oranga Ake initiative.
- Addressing the issues related to the availability of alcohol and drug treatment services for those on community sentences and released from prison.
Vote Corrections contributes to these priorities through its End and Intermediate Outcomes, and Appropriations.
Part 1.3 - Trends in the Vote
2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | 2012/13 | 2013/14 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 653,874 | 765,941 | 924,049 | 959,298 | 1,083,905 | 1,064,537 | 1,158,899 | - | 1,158,899 | 1,155,565 | 1,179,655 | 1,181,586 |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure | 432,840 | 338,220 | 90,549 | 131,605 | 268,129 | 268,129 | 250,937 | - | 250,937 | 172,537 | 92,476 | 72,550 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
1,086,714 | 1,104,161 | 1,014,598 | 1,090,903 | 1,352,034 | 1,332,666 | 1,409,836 | - | 1,409,836 | 1,328,102 | 1,272,131 | 1,254,136 |
Crown Revenue and Capital Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Non-Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Capital Receipts | - | - | - | - | - | - | N/A | - | - | - | - | - |
Total Crown Revenue and Capital Receipts |
- | - | - | - | - | - | N/A | - | - | - | - | - |
New Policy Initiatives
Policy Initiative | Appropriation | 2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Wiri Prison Public-Private Partnerships | Management of Third Party Custodial Services Departmental Output Expense |
1,000 | 11,500 | 8,500 | - | - |
Prisoner Transportation and Courtroom Supervision (transfer to Custody of Remand Prisoners from 2010/11) Departmental Output Expense |
(11) | - | - | - | - | |
Prisoner Employment (transfer to Rehabilitation and Reintegrative Services from 2010/110) Departmental Output Expense |
(113) | - | - | - | - | |
Rehabilitative Programmes and Reintegrative Services (renamed Rehabilitation and Reintegrative Services from 2010/11) Departmental Output Expense |
(28) | - | - | - | - | |
Prison-based Custodial Services (MCOA): Custody of Remand Prisoners Departmental Output Expense |
(180) | - | - | - | - | |
Prison-based Custodial Services (MCOA): Custody of Sentenced Prisoners Departmental Output Expense |
(668) | - | - | - | - | |
Departmental Capital Injection | - | - | - | - | - | |
Mt Eden Phase Two (Stage Two) | Information and Administrative Services to the Judiciary and New Zealand Parole Board Departmental Output Expense |
(4) | (7) | 2 | 23 | 25 |
Rehabilitative Programmes and Reintegrative Services (renamed Rehabilitation and Reintegrative Services from 2010/11) Departmental Output Expense |
(65) | (116) | 40 | 400 | 423 | |
Prison-based Custodial Services (MCOA): Custody of Remand Prisoners Departmental Output Expense |
(1,907) | (3,425) | 1,161 | 11,779 | 12,458 | |
Prison-based Custodial Services (MCOA): Custody of Sentenced Prisoners Departmental Output Expense |
(1,148) | (2,061) | 699 | 7,087 | 7,494 | |
Departmental Capital Injection | (83,300) | 17,000 | 50,000 | 16,300 | - | |
Establishment of Whare Oranga Ake | Rehabilitative Programmes and Reintegrative Services (renamed Rehabilitation and Reintegrative Services from 2010/11) Departmental Output Expense |
- | 434 | 2,468 | 3,272 | 4,092 |
Departmental Capital Injection | - | 9,090 | - | 3,200 | - | |
Prison Project Management and Integration Activities | Rehabilitative Programmes and Reintegrative Services (renamed Rehabilitation and Reintegrative Services from 2010/11) Departmental Output Expense |
- | 141 | 141 | 141 | 141 |
Prison-based Custodial Services (MCOA): Custody of Remand Prisoners Departmental Output Expense |
- | 191 | 191 | 191 | 191 | |
Prison-based Custodial Services (MCOA): Custody of Sentenced Prisoners Departmental Output Expense |
- | 668 | 668 | 668 | 668 | |
Departmental Capital Injection | - | - | - | - | - | |
Audio Visual Links in Courts and Corrections Facilities: Phase One | Prison-based Custodial Services (MCOA): Custody of Remand Prisoners Departmental Output Expense |
- | 192 | 101 | 45 | 45 |
Departmental Capital Injection | - | - | - | - | - | |
Total Initiatives | Departmental Output Expense | (3,124) | 7,517 | 13,971 | 23,606 | 25,537 |
Departmental Capital Injection | (83,300) | 26,090 | 50,000 | 19,500 | - |
Analysis of Significant Trends
Departmental Output Trends
As outlined in the graph below, annual departmental output expenses have increased by $670.980 million (137.5%) from $487.919 million in 2003/04 to $1,158.899 million in 2010/11.
The chart below shows the trend in total departmental output expenses over time.
Significant movements over this period are as follows:
- The increase in 2010/11 mainly relates to funding for the Wiri Prison Public-Private Partnerships, the establishment of Whare Oranga Ake, expense transfers from 2009/10 of $10 million and funding for prison project management and integration activities. These increases were offset by a reduction in the capital charge associated with the $83.300 million capital returned for Mt Eden Phase Two (Stage Two) development in 2009/10.
- The increase in 2009/10 mainly relates to funding for the Capacity Management programme due to an increase in offender volumes for the Community Probation and Psychological Services and Prison Services.
- The increase in 2008/09 mainly relates to funding for the Capacity Management Programme (Community Probation and Psychological Services offender volumes).
- The increase in 2007/08 mainly relates to funding for increasing capacity and Effective Intervention programmes.
- The increase in 2006/07 mainly relates to funding for the Auckland Region Women's Corrections Facility, Spring Hill Corrections Facility, Otago Corrections Facility and additional capital charge funding.
- The increase in 2005/06 mainly relates to funding for the OPR, bargaining round funding and additional funds to meet higher than predicted prisoner demand. Additional funding was also received for on-going operating costs for the Northland Region Corrections Facility and the Auckland Region Women's Corrections Facility.
Departmental Capital Expenditure Trends
The chart below shows the trend in capital expenditure over time.
Significant movements over this period are as follows:
- The increase in capital expenditure in 2010/11 mainly relates to the establishment of Whare Oranga Ake, transfer of $32.079 million capital for Community Probation and Psychological Services from 2009/10 to 2010/11 and Mt Eden Phase Two (Stage Two) development. Capital expenditure for 2010/11 has reduced compared with 2009/10 due to the completion of Mt Eden Prison Replacement project, the decommissioning of the obsolete Mt Eden and construction of replacement beds on the existing site, in 2009/10.
- The increase in capital expenditure in 2009/10 mainly relates to the redevelopment of Mt Eden Prison, development of business cases for new prisons, and implementing double-bunking at five prisons.
- The increase in capital expenditure in 2008/09 relates to the Mt Eden Prison replacement project.
Performance Improvement Actions
The Department is embarking on a programme of work to improve its performance and services. The Way Forward - performance improvement programme is designed to implement the recommendations contained in the Chief Executive's Decision Document of September 2009 as a result of the Value for Money Review. Additionally, the Department has determined that all current service improvement and change management initiatives be collectively incorporated under the umbrella of The Way Forward - performance improvement programme.
The three-year programme of work will support the Department to achieve the strategic outcomes of Ensuring Sentence Compliance, Reducing Re-Offending, Strengthening Partnerships and Enhancing Capability with a key focus to succeed for Maori offenders. The Way Forward - performance improvement programme sets the direction for the delivery of cost efficient and effective service delivery and support the Government's priority to make government expenditure more productive and effective.
Key performance improvement actions (PIAs) for 2010/11 that have been approved and agreed with the Minister are:
Priority | Targets |
---|---|
Contract Management of Prisons | |
The Corrections (Contract Management of Prisons) Amendment Act 2009 was passed into law in late November 2009. The Minister has confirmed that contract management will be implemented as a priority and has announced a preference to have Mt Eden/ACRP and the potential new prison at Wiri contract managed. The Department will continue work allowing for the competitive tendering of prison management. | Tender (RFP) closes 31 July 2010, contract signed 31 January 2011, transition complete by 31 August 2011. |
Wiri Prison Public-Private Partnerships | |
The Department is currently scoping options for Ministers on how Wiri Prison Public Private Partnerships (PPP) could be applied in Corrections. Public Private Partnership's potentially cover the design, build, operation and maintenance of an asset over its life time. Options were provided to Ministers in February 2010 which set out clear recommendations regarding procurement options to meet future capacity requirements. | Expression of Interest issued and responses evaluated following Cabinet approval of Stage Two business case in late 2010. Request for Proposal issued mid 2011. Contract negotiations and financial close by mid 2012. |
Redesigning Service DeliveryDepartment-wide service improvement and change management initiatives are collectively known as Redesigning Service Delivery. This is critical to enable real change in the way services are delivered to offenders. This will reduce inefficiencies and duplication and provide greater clarity and transparency of service delivery and improved alignment across services. They are: | |
Community Probation Services Change Programme The Community Probation Services in New Zealand: Change Programme 2009 - 2012 will ensure probation staff are clear about the mandatory standards associated with each sentence and order, and make well supported decisions about offenders based on their risk of harm to others and their likelihood of re-offending. |
Complete by 31 March 2012. |
Changes to Rehabilitation and Reintegrative Services The Department will continue establishing Rehabilitation and Reintegrative Services as a single service for the delivery of all programmes and services. The new service will refine the approaches used with offender placement and sentence management to ensure interventions are delivered at the best time across an offender's sentence. |
Full rehabilitation organisation design completed and implemented by 30 June 2011. |
Part 1.4 - Reconciliation of Changes in Appropriation Structure
2009/10 Appropriations in the 2009/10 Structure |
2009/10 (Current) $000 |
Appropriations to which Expenses (or Capital Expenditure) have been Moved from or to |
Amount Moved $000 |
2009/10 Appropriations in the 2010/11 Structure |
2009/10 (Restated) $000 |
2010/11 $000 |
---|---|---|---|---|---|---|
Information Services | 54,245 | Transfer to Information and Administrative Services to the Judiciary and New Zealand Parole Board | (54,245) | - | - | |
Transfer from Information Services | 54,245 | Information and Administrative Services to the Judiciary and New Zealand Parole Board | 60,709 | 63,538 | ||
Transfer from Services to New Zealand Parole Board | 6,464 | |||||
Services to New Zealand Parole Board | 6,464 | Transfer to Information and Administrative Services to the Judiciary and New Zealand Parole Board | (6,464) | - | - | |
Prison-based Custodial Services (MCOA): Custody of Remand Prisoners | 150,103 | Transfer from Prisoner Transportation and Courtroom Supervision | 12,010 | Prison-based Custodial Services (MCOA): Custody of Remand | 162,113 | 172,704 |
Prisoner Transportation and Courtroom Supervision | 12,010 | Transfer to Prison-based Custodial Services (MCOA): Custody of Remand Prisoners | (12,010) | - | - | |
Rehabilitative Programmes and Reintegrative Services | 67,147 | Transfer to Rehabilitation and Reintegrative Services | (67,147) | - | - | |
Transfer from Rehabilitative programmes and Reintegration Services to Rehabilitation and Reintegrative Services | 67,147 | Rehabilitation and Reintegrative Services | 127,545 | 137,590 | ||
Transfer from Prisoner Employment | 60,398 | |||||
Prisoner Employment | 60,398 | Transfer to Rehabilitative Programmes and Reintegrative Services | (60,398) | - | - | |
Management of Third Party Custodial Services | 1,000 | - | Management of Third Party Custodial Services | 1,000 | 12,900 | |
Other Output Classes | 732,538 | - | Other Output Classes | 732,538 | 772,167 | |
Departmental Output Expense | 1,083,905 | - | 1,083,905 | 1,158,899 |
Changes in Appropriation Categories
The Department has further reviewed its appropriation structure during 2009/10 to reflect its long-term objective to provide a more defined outline of core services, with logical and coherent groupings of outputs (services) and output performance measures and standards.
The appropriation structure changes include the following:
- The output class Information Services is being renamed to Information and Administrative Services to the Judiciary and the New Zealand Parole Board. The scope of the appropriation is expanded to include the disestablished output class Services to New Zealand Parole Board. The funding and all associated outputs will be transferred, including, administrative, financial and secretarial services to New Zealand Parole Board. The outputs within this Output Class for 2010/11 and outyears are Information Services to the Judiciary, Information Services to the New Zealand Parole Board, Administrative Services to the New Zealand Parole Board and Services to Victims.
- The output class Services to New Zealand Parole Board is being disestablished. The services to the New Zealand Parole Board are more logically aligned with the renamed output class Information and Administrative Services to the Judiciary and the New Zealand Parole Board.
- The output class Prisoner Transportation and Courtroom Supervision is being disestablished. The Prisoner Transportation and Courtroom Supervision function is aligned with the Prison-based Custodial Services Multi-Class Output Appropriation (MCOA) as shared outputs between both remand and sentenced prisoners. The provision of transportation for prisoners to and from court and the supervision of prisoners while at court are custodial functions. The outputs within the MCOA (Custody of Remand Prisoners and Custody of Sentenced Prisoners) are: Health, Crime Prevention, Prisoner Transportation, and External Supervision.
- The output class Rehabilitative Programmes and Reintegrative Services is being renamed as Rehabilitation and Reintegrative Services. The scope of this appropriation will be increased to include the disestablished output class Prisoner Employment. The outputs within this output class are: Prisoner Education, Prisoner Employment, Rehabilitation Programmes, Reintegrative Services and Psychological Services.
- The output class for Prisoner Employment is being disestablished. The prisoner employment function is aligned with the Rehabilitation and Reintegrative Services output class as an output to help address the underlying causes of criminal re-offending.
- A new output class Management of Third Party Custodial Services is being established. This appropriation is set up specifically for the implementation cost of the Public-Private Partnerships (PPP) project and the contract management of two existing prisons for the provision of custodial services. This will avoid any potential overlaps with other appropriations which currently include contracts with third parties. In addition, the funding received under implementation of PPP does not contribute to outputs delivered under the existing output classes.
Explanations of the reasons for changing the appropriation structure are noted in the details of each appropriation in Parts 2-6.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Compliance with Sentences and Orders is Ensured |
|
Compliance with sentences and orders is ensured when:
|
Sentences and Orders Served in the Community (M18) Prison-based Custodial Services (MCOA) (M18) Management of Third Party Custodial Services (M18) |
Re-offending is Reduced |
|
Re-offending is reduced when offenders are assisted to:
|
Rehabilitation and Reintegrative Services (M18) Management of Third Party Custodial Services (M18) |
Sentence Options are used Effectively |
|
Sentence options are used effectively when the Department's advice assists:
|
Information and Administrative Services to the Judiciary and New Zealand Parole Board (M18) |
Victims of Crime are Supported |
|
Victims of crime are supported when registered victims are:
|
Information and Administrative Services to the Judiciary and New Zealand Parole Board (M18) |
Offenders are Managed Safely and Humanely |
|
Offenders are managed safely and humanely when they:
|
Sentences and Orders Served in the Community (M18) Prison-based Custodial Services (MCOA) (M18) Management of Third Party Custodial Services (M18) |
Information and Administrative Services to the Judiciary and New Zealand Parole Board (M18)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 54,245 | 53,914 | 63,538 |
Revenue from Crown | 53,851 | 53,851 | 63,084 |
Revenue from Other | 394 | 394 | 454 |
Reasons for Change in Appropriation
The output class Information Services has been renamed to Information and Administrative Services to the Judiciary and the New Zealand Parole Board. The scope of the appropriation has been expanded to include the disestablished output class Services to New Zealand Parole Board. All associated outputs were transferred, including, administrative, financial and secretarial services to New Zealand Parole Board.
The outputs within this Output Class are:
- Information Services to the Judiciary.
- Information Services to the New Zealand Parole Board.
- Information and Administrative Services to Victims.
- Administrative Services to New Zealand Parole Board.
The change in appropriation is largely due to:
- additional funding for restoring Community Probation and Psychological Services capacity to manage increased demand, enhancing the quality of Parole and Home Detention management, and mitigating waiting times in Auckland's Criminal Courts
- transfer of efficiency savings from 2009/10 to 2010/11
- transfer of funding to reflect the Baseline Alignment Proposal where the Department is to absorb unfunded cost pressures with internal efficiency savings realised without an increase in baseline funding
- reversal of a fiscally neutral adjustment to realign internal resources to ensure the delivery of the Department's performance standards in 2009/10
- transfer of funding within the disestablished Services to New Zealand Parole Board appropriation to Information Services appropriation from budget 2009/10. For details of changes to the appropriation refer to Part 1.4 Reconciliation of Changes in Appropriation Structure.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Information Services to the Judiciary |
|||
Probation Officer full-time equivalents required to complete court related tasks: | |||
|
173 | 199 | 179 |
|
60 | 66 | 60 |
Percentage of reports provided to court at least two working days before sentencing: | |||
|
95% | 95% | 95% |
|
100% | 99% | 100% |
Activity Information (see Note 1) |
|||
Number of reports provided to courts: | |||
|
43,112 | 46,488 | 46,673 |
|
150 | 120 | 150 |
Number of court attendance hours | 81,896 | 91,017 | 91,017 |
Number of court applications submitted for Extended Supervision Order conditions | - | 34 | 34 |
Information Services to the New Zealand Parole Board (NZPB) |
|||
Number of Probation Officer full-time equivalents required to complete the NZPB reports and Extended Supervision Order applications | 28 | 37 | 33 |
Percentage of reports provided to agreed timeframes pursuant to the NZPB requirements: | |||
|
100% | 100% | 100% |
|
95% | 95% | 95% |
Activity Information (see Note 1) |
|||
Number of reports prepared and provided to the NZPB: | |||
|
5,290 | 5,290 | 5,290 |
|
400 | 476 | 476 |
|
1,106 | 1,106 | 1,258 |
Number of the NZPB Applications submitted for Extended Supervision Order conditions | 35 | 32 | 32 |
Information and Administrative Services to Victims |
|||
Number of justified complaints about notification services received from registered victims | - | Nil | Nil |
Percentage of all registered victims who are notified as per Department and legislative requirements | 100% | 100% | 100% |
Activity Information (see Note 1) |
|||
Number of referrals from the New Zealand Police | 600 | 600 | 600 |
Administrative Services to New Zealand Parole Board (NZPB) |
|||
Percentage of all cases scheduled to be heard by the NZPB that are scheduled no later than 16 weeks from the date of the hearing | 100% | 100% | 100% |
Percentage of offenders who are notified as per the NZPB requirements | 100% | 100% | 100% |
Percentage of victims who are notified as per the NZPB requirements | 100% | 100% | 100% |
Activity Information (see Note 1) |
|||
Number of the NZPB hearings where administrative support was provided | 8,000 | 8,500 | 8,500 |
Note 1 - Activity information relates to output volume measures that are demand driven and therefore outside the Department's control.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Information Services to the New Zealand Parole Board (NZPB) | |
Percentage of reports provided to agreed timeframes pursuant to the NZPB requirements | Psychological reports are prepared for the NZPB at least five weeks prior to the hearing date. Probation reports are provided to the NZPB at least 15 days prior to the hearing date. |
Information and Administrative Services to Victims | |
Percentage of all registered victims who are notified as per Department and legislative requirements | Victims' Rights Act 2002 Date of assent - 17 October 2002 Part 3 - Provisions relating to rights of victims of certain offences states that it is the responsibility of Corrections in relation to victims who have asked for notice and given their current address. |
Administrative Services to New Zealand Parole Board (NZPB) | |
Percentage of offenders who are notified as per the NZPB requirements | Offenders are notified of an impending hearing no later than 14 days from the date of the hearing. Offenders are notified of a Board decision no later than 14 days following receipt of the signed decision. |
Administrative Services to New Zealand Parole Board (NZPB) | |
Percentage of victims who are notified as per the NZPB requirements | Victims are notified of an impending hearing no later than 28 days from of the hearing. Victims are notified of a Board decision no later than 14 days following receipt of the signed decision. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Mt Eden Phase Two (Stage Two) | 2010/11 | (4) | (7) | 2 | 23 | 25 |
Prison Capacity | 2009/10 | 49 | 107 | 121 | 132 | 132 |
Department of Corrections Emergency Pressures | 2009/10 | 17,317 | 21,858 | 21,994 | 21,827 | 21,827 |
Previous Government |
||||||
Effective Interventions - Community-based Sentences | 2006/07 | 600 | 600 | 600 | 600 | 600 |
Effective Interventions - Home Detention | 2006/07 | 2,732 | 2,732 | 2,718 | 2,718 | 2,718 |
Extended Supervision for Child Sex Offenders | 2004/05 | 1,177 | 1,177 | 1,177 | 1,177 | 1,177 |
Management of Third Party Custodial Services (M18)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,000 | 1,000 | 12,900 |
Revenue from Crown | 1,000 | 1,000 | 12,900 |
Revenue from Other | - | - | - |
Reasons for Change in Appropriation
This appropriation is set up specifically for the implementation cost of the Public-Private Partnerships (PPP) project and the contract management of two existing prisons for the provision of custodial services. This will avoid any potential overlaps with other appropriations which currently include contracts with third parties.
In addition, the funding received under implementation of PPP does not contribute to outputs delivered under the existing output classes.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Wiri Prison Public-Private Partnerships |
|||
Complete the development and approval of Wiri Prison Stage Two Public-Private Partnerships business case | - | New Measure | Achieved |
Complete and issue the Expression of Interest | - | New Measure | Achieved |
Complete and issue the Request for Proposal | - | New Measure | Achieved |
Contract Management of Prisons |
|||
Execute the contract for Contract Management of Prisons | - | New Measure | Achieved |
Commence the transition for Contract Management of Prisons | - | New Measure | Achieved |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Wiri Prison Public-Private Partnerships | 2010/11 | 1,000 | 11,500 | 8,500 | - | - |
Contract Management of Prisons (self-funded by the Department from efficiency savings realised) | 2010/11 | - | 1,400 | 200 | - | - |
Policy Advice and Ministerial Services (M18)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 5,509 | 5,024 | 5,187 |
Revenue from Crown | 5,463 | 5,463 | 5,141 |
Revenue from Other | 46 | 46 | 46 |
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Policy Advice and Development Services |
|||
Percentage of advice provided according to the work programme agreed with the Minister of Corrections | 95% | 95% | 95% |
Percentage of advice delivered to the Minister of Corrections that meets agreed standards | 95% | 95% | 95% |
Percentage of policy advice delivered to the Minister of Corrections within agreed timelines | 95% | 95% | 95% |
Ministerial Services |
|||
Percentage of all responses to parliamentary questions that are completed within five working days | 100% | 100% | 100% |
Percentage of responses to ministerial draft correspondence that are completed within: | |||
|
- | New Measure | 95% |
|
- | New Measure | 100% |
Percentage of ministerial draft correspondence that is signed without changes | 90% | 90% | 90% |
Activity Information (see Note 1) |
|||
Number of written responses prepared | 1,150 | 850 | 850 |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Percentage of advice provided according to the work programme agreed with the Minister of Corrections Percentage of advice delivered to the Minister of Corrections that meets agreed standards |
Includes a clear statement of purpose. Is accurate and uses sound information. Presents a clear, concise and logical argument, with assumptions made explicit and supported by facts. Draws on professional knowledge and appropriate methodologies. Examines comparative material. Presents options. Uses a clear conceptual and well-articulated framework. Considers resource, legal and human rights, implication and implementation issues/practicability. Considers evaluation. Considers issues for Maori and Pacific peoples. Considers risk, costs and benefits. |
Prison-based Custodial Services MCOA (M18)
Scope of Appropriation
This output class is limited to the provision of custodial services for remand prisoners (people awaiting trial, and offenders convicted but not yet sentenced).
Custody of Sentenced Prisoners
This output class is limited to the provision of custodial services for offenders sentenced to imprisonment.
Explanation for Use of Multi-Class Output Expense Appropriation
These output classes use the same resources in providing custodial services.
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
702,973 | 693,491 | 754,383 |
Custody of Remand Prisoners | 150,103 | 147,683 | 172,704 |
Custody of Sentenced Prisoners | 552,870 | 545,808 | 581,679 |
Revenue from Crown |
696,885 | 696,885 | 748,191 |
Custody of Remand Prisoners | 148,756 | 148,756 | 171,253 |
Custody of Sentenced Prisoners | 548,129 | 548,129 | 576,938 |
Revenue from Other |
6,088 | 6,088 | 6,192 |
Custody of Remand Prisoners | 1,347 | 1,347 | 1,451 |
Custody of Sentenced Prisoners | 4,741 | 4,741 | 4,741 |
Reasons for Change in Appropriation
Under the new 2010/11 Output Class Structure, the scope of the Multi-Class Output Appropriation has been further expanded to incorporate the further outputs relating to the disestablished output class Prisoner Transportation and Courtroom Supervision.
The appropriation for Prisoner Transportation and Courtroom Supervision was transferred to the Prison-based Custodial Services multi-class output appropriation (MCOA) - Custody of Remand Prisoners, as the provision of transportation for prisoners to and from court and the supervision of prisoners while outside of a prison are custodial functions.
Outputs within the MCOA (Custody of Remand Prisoners and Custody of Sentenced Prisoners) are:
- Health.
- Crime Prevention.
- Prisoner Transportation.
- External Supervision.
The change in appropriation for Custody of Remand Prisoners is largely due to:
- additional funding for new prisons to address higher demand and provision of double-bunking at five prisons
- transfer of funding from the disestablished Prisoner Transportation and Courtroom Supervision to Custody of Remand Prisoners output class. For details of changes to the appropriation refer to Part 1.4 Reconciliation of Changes in Appropriation Structure
- funding returned to the Crown in 2009/10 relating to the negotiation with Unions on the extension of double bunking
- transfer of efficiency savings from 2009/10 to 2010/11
- capital charge returned associated with the capital returned in 2009/10 for the Mt Eden Phase Two (Stage Two) development
- transfer of funding to reflect the Baseline Alignment Proposal where the Department is to absorb unfunded cost pressures with internal efficiency savings realised without an increase in baseline funding.
The change in appropriation for Custody of Sentenced Prisoners is largely due to:
- additional funding for Mt Eden Replacement project
- additional funding for new prisons to address higher demand, additional drug treatment units and provision of double-bunking at five prisons
- transfer of efficiency savings from 2009/10 to 2010/11
- a reduction in funding received as part of decision made under effective intervention for home detention, preventing re-offending and corrections' capacity
- capital charge returned associated with the capital returned in 2009/10 for the Mt Eden Phase Two (Stage Two) development
- transfer of funding to reflect the Baseline Alignment Proposal where the Department is to absorb unfunded cost pressures with internal efficiency savings realised without an increase in baseline funding
- funding returned to the Crown in 2009/10 relating to negotiation with Unions on the extension of double bunking
- a reversal of the 2009/10 transfer of appropriation due to an increase in proportion of remand prisoners to total prisoners.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Custody of Remand Prisoners |
|||
Rate of escapes per 100 remand prisoners: | |||
|
- | Less than or equal to 0.10 | Less than or equal to 0.10 |
|
- | Less than or equal to 0.05 | Less than or equal to 0.05 |
Rate of serious assaults per 100 remand prisoners: | |||
|
- | Less than or equal to 0.60 | Less than or equal to 0.60 |
|
- | Less than or equal to 0.10 | Less than or equal to 0.10 |
Rate of unnatural deaths per 100 remand prisoners | - | Less than or equal to 0.15 | Less than or equal to 0.15 |
Rate of self-harm threat-to-life incidents per 100 remand prisoners | - | New Measure | Less than or equal to 1.00 |
Activity Information (see Note 1) |
|||
Average number of remand prisoners held | 2,085 | 2,085 | 2,027 |
The maximum number of remand prisoners held | - | 2,200 | 2,130 |
Custody of Sentenced Prisoners |
|||
Rate of escapes per 100 sentenced prisoners: | |||
|
- | Less than or equal to 0.09 | Less than or equal to 0.09 |
|
- | Less than or equal to 0.16 | Less than or equal to 0.16 |
Rate of serious assaults per 100 sentenced prisoners: | |||
|
- | Less than or equal to 0.31 | Less than or equal to 0.31 |
|
- | Less than or equal to 0.09 | Less than or equal to 0.09 |
Rate of unnatural deaths per 100 sentenced prisoners | - | Less than or equal to 0.06 | Less than or equal to 0.06 |
Rate of self-harm threat-to-life incidents per 100 sentenced prisoners | - | New Measure | Less than or equal to 0.50 |
Activity Information (see Note 1) |
|||
Average number of sentenced prisoners held | 6,399 | 6,399 | 6,860 |
The maximum number of sentenced prisoners held | - | 6,751 | 7,206 |
Health (see Note 2) |
|||
Total number of consultations with healthcare staff throughout the period | 244,187 | 244,187 | 244,187 |
Percentage of eligible prisoners that receive a specialist health assessment | - | New Measure | Greater than or equal to 80% |
Activity Information (see Note 1) |
|||
Number of prisoners who receive a health screening upon reception | 25,573 | 25,573 | 27,107 |
Crime Prevention (see Note 2) |
|||
Number of crime prevention activities conducted, including: | |||
Number of drug and alcohol tests: | |||
|
3,926 | 3,926 | 3,926 |
|
- | 7,686 | 7,686 |
Number of phone calls monitored | - | 22,000 | 21,000 |
Percentage of all individual prisoner telephone calls monitored which have content of an intelligence value | - | New Measure | Greater than or equal to 60% |
Prisoner Transportation (see Note 2) |
|||
Number of prisoners escorted: | |||
|
46,440 | 48,224 | 58,101 |
|
- | 14,316 | 17,200 |
External Supervision (see Note 2) |
|||
Number of prisoners externally supervised: | |||
|
19,770 | 22,074 | 19,770 |
|
- | 2,976 | 2,700 |
Note 2 - Health, Crime Prevention, Prisoner Transportation and External Supervision are shared outputs for both Custody of Remand Prisoners and Custody of Sentenced Prisoners.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Health | |
Percentage of eligible prisoners that receive a specialist health assessment | Eligible prisoners are new receptions who have been assessed as requiring a cardio-vascular risk assessment (CVRA) and have consented to having a CVRA. |
Crime Prevention | |
Percentage of all individual prisoner telephone calls monitored which have content of an intelligence value | Where the contents of a prisoner phone call contains information that may be used to prevent crime in prisons and is stored in a crime intelligence information system for future reference. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Mt Eden Phase Two (Stage Two) (Custody of Remand Prisoners) | 2010/11 | (1,907) | (3,425) | 1,161 | 11,779 | 12,458 |
Mt Eden Phase Two (Stage Two) (Custody of Sentenced Prisoners) | 2010/11 | (1,148) | (2,061) | 699 | 7,087 | 7,494 |
Wiri Prison Public-Private Partnerships (Custody of Remand Prisoners) | 2010/11 | (180) | - | - | - | - |
Wiri Prison Public-Private Partnerships (Custody of Sentenced Prisoners) | 2010/11 | (668) | - | - | - | - |
Wiri Prison Public-Private Partnerships (transfer from Prisoner Transportation and Courtroom Supervision to Custody of Remand Prisoners) | 2010/11 | (11) | - | - | - | - |
Prison Project Management and Integration Activities (Custody of Remand Prisoners) | 2010/11 | - | 191 | 191 | 191 | 191 |
Prison Project Management and Integration Activities (Custody of Sentenced Prisoners) | 2010/11 | - | 668 | 668 | 668 | 668 |
Audio Visual Links in Courts and Corrections Facilities: Phase One | 2010/11 | - | 192 | 101 | 45 | 45 |
Prison Capacity (Custody of Remand Prisoners) | 2009/10 | 4,065 | 11,313 | 13,173 | 14,671 | 14,671 |
Prison Capacity (Custody of Sentenced Prisoners) | 2009/10 | 27,969 | 59,147 | 62,330 | 64,641 | 64,641 |
Prison Health - Drug Treatment units (Custody of Remand Prisoners) | 2009/10 | 105 | 391 | 545 | 545 | 545 |
Prison Health - Drug Treatment Units (Custody of Sentenced Prisoners) | 2009/10 | 371 | 1,386 | 1,930 | 1,930 | 1,930 |
Previous Government |
||||||
Waist Restraints (Custody of Remand Prisoners) | 2007/08 | 600 | 600 | 600 | 600 | 600 |
Rehabilitation and Reintegrative Services (M18)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 67,147 | 65,162 | 137,590 |
Revenue from Crown | 66,495 | 66,495 | 110,473 |
Revenue from Other | 652 | 652 | 27,117 |
Reasons for Change in Appropriation
The output class Rehabilitative Programmes and Reintegrative Services has been renamed to Rehabilitation and Reintegrative Services. The name change better reflects the outputs within the output class.
The scope of this appropriation has been increased to include the disestablished output class Prisoner Employment. The prisoner employment function is aligned with the rehabilitation and reintegrative services output class as an output to help address the underlying causes of criminal re-offending.
The outputs within this output class are:
- Prisoner Education.
- Prisoner Employment.
- Rehabilitation Programmes.
- Reintegrative Services.
- Psychological Services.
The change in appropriation is largely due to:
- transfer of funding from the disestablished Prisoner Employment output class to Rehabilitation and Reintegrative Services output class. For details of changes to the appropriation refer to Part 1.4 Reconciliation of Changes in Appropriation Structure
- additional funding for new prisons to address the higher demand
- new funding for Whare Oranga Ake reintegration services to provide kaupapa Maori rehabilitation and reintegration services to improve the ability of prisoners to successfully participate in the community on release and reduce the rate of re-offending
- transfer of funding to reflect the Baseline Alignment Proposal where the Department is to absorb unfunded cost pressures with internal efficiency savings realised without an increase in baseline funding
- transfer of efficiency savings from 2009/10 to 2010/11.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Prisoner Education |
|||
The number of prisoners commencing non-work related education | 2,514 | 2,514 | 2,643 |
Prisoner Employment |
|||
Average number of prisoners employed: | |||
|
3,043 | 2,837 | 3,058 |
|
1,800 | 1,600 | 1,800 |
|
68 | 63 | 68 |
Average hours worked per seven-day week by: | |||
|
35 | 36 | 35 |
|
22 | 29 | 24 |
Average number of credits achieved by prisoners learning industry-based skills under the National Qualifications Framework through Corrections Inmate Employment | 24 | 26 | 24 |
Rehabilitation Programmes |
|||
Total number of offenders who start a rehabilitation programme: | |||
|
- | 3,236 | 3,546 |
|
- | 5,304 | 4,704 |
Total number of Maori offenders/prisoners who receive treatment under the Bi-cultural Therapy Model | 350 | 370 | 350 |
Percentage of prisoners who complete a rehabilitation programme | 86% | 86% | 85% |
Percentage of offenders who complete a community funded programme | 64% | 64% | 64% |
Percentage of prisoners who complete a Special Treatment Unit programme | 82% | 82% | 82% |
Percentage of medium risk offenders who complete a rehabilitation programme | 70% | 70% | 70% |
Percentage of offenders who complete a Tikanga Maori programme | 65% | 65% | 65% |
Reintegrative Services |
|||
Total number of prisoners who start a reintegration programme | 790 | 790 | 844 |
Percentage of prisoners who complete a reintegration programme | 90% | 90% | 90% |
Total number of offenders participating in a Supported Accommodation service | 200 | 200 | 200 |
Total number of offenders who start a programme in a Community Residential Centre | 40 | 8 | 28 |
Psychological consultation hours provided to offenders who participated in a programme at a Community Residential Centre | 900 | 0 | 900 |
Contracted reintegrative support service hours provided by Prisoners' Aid and Rehabilitation Societies | 48,000 | 48,000 | 48,000 |
Number of offenders who received reintegrative support service hours by Prisoners' Aid and Rehabilitation Societies | - | 12,500 | 12,500 |
Psychological Services |
|||
Total number of psychological consultation hours provided | 28,684 | 35,000 | 36,140 |
Total number of psychological reports provided | 2,026 | 2,800 | 3,433 |
Percentage of psychological reports provided to standard | - | 100% | 95% |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Percentage of psychological reports provided to standard | Report is completed to formal standards as set out in the Prison Services Operations Manual. Report is concise, logical and grammatically correct. The source and referral reasons are clearly stated. All relevant and appropriate information is included. Sources of information are well-documented (and verified). Report contains a clear statement of appropriate recommendations. Report documents appropriate care for rights of offender, as specified in the Prison Services Operations Manual. Report is signed by the indicated parties or written explanation is given if signatures are missing. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Mt Eden Phase Two (Stage Two) | 2010/11 | (65) | (116) | 40 | 400 | 423 |
Establishment of Whare Oranga Ake | 2010/11 | - | 434 | 2,468 | 3,272 | 4,092 |
Wiri Prison Public-Private Partnerships | 2010/11 | (28) | - | - | - | - |
Wiri Prison Public-Private Partnerships (transfer from Prisoner Employment) | 2010/11 | (113) | - | - | - | - |
Prison Project Management and Integration Activities | 2010/11 | - | 141 | 141 | 141 | 141 |
Prison Capacity | 2009/10 | 448 | 1,118 | 1,211 | 1,291 | 1,291 |
Department of Corrections Emergency Pressures | 2009/10 | 4,096 | 5,974 | 6,475 | 6,999 | 6,999 |
Previous Government |
||||||
Effective Intervention - Preventing Re-offending | 2006/07 | 7,182 | 8,862 | 8,842 | 8,842 | 8,842 |
Extended Supervision for Child sex Offenders | 2004/05 | 168 | 168 | 168 | 168 | 168 |
Sentences and Orders Served in the Community (M18)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 174,159 | 170,701 | 185,301 |
Revenue from Crown | 171,589 | 171,589 | 183,549 |
Revenue from Other | 2,570 | 2,570 | 1,752 |
Reasons for Change in Appropriation
The change in appropriation is largely due to:
- additional funding for restoring Community Probation and Psychological Services capacity to manage increased demand, enhancing the quality of Parole and Home Detention management, and mitigating waiting times in Auckland's Criminal Courts
- a reversal of funding transfer due to the realignment of internal resources to ensure the delivery of the Department's performance standards in 2009/10
- transfer of funding within appropriations to reflect the Baseline Alignment Proposal where the Department is to absorb unfunded cost pressures with internal efficiency savings realised without an increase in baseline funding
- transfer of efficiency savings from 2009/10 to 2010/11.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Home Detention Sentences |
|||
Total number of Probation Officer full-time equivalents required to manage offenders on Home Detention sentences | 198 | 232 | 232 |
Activity Information (See Note 1) |
|||
Total number of offenders commencing a Home Detention sentence | 3,302 | 3,420 | 3,420 |
Average number of Home Detention sentences being served | 3,032 | 3,032 | 3,483 |
Community-based Sentences |
|||
Total number of Probation Officer full-time equivalents required to manage offenders on Community-based sentences | 523 | 603 | 528 |
Activity Information (See Note 1) |
|||
Total number of offenders commencing a Community-based sentence | 56,019 | 63,168 | 63,168 |
Average number of Community-based sentences being served | 41,307 | 41,307 | 42,530 |
Post-release Orders |
|||
Total number of Probation Officer full-time equivalents required to manage offenders on Post-release orders | 164 | 183 | 217 |
Average number of Post-release orders subject to residential restrictions | 200 | 232 | 282 |
Activity Information (See Note 1) |
|||
Total number of offenders commencing a Post-release order | 6,154 | 6,598 | 7,702 |
Average number of Post-release orders being served | 6,155 | 6,155 | 7,193 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Department of Corrections Emergency Pressures | 2009/10 | 24,797 | 32,099 | 30,991 | 30,920 | 30,920 |
Previous Government |
||||||
National Anti-Tagging strategy | 2007/08 | 105 | 105 | 105 | 105 | 105 |
Effective Interventions - Community-based Sentences | 2006/07 | 13,000 | 11,400 | 10,700 | 10,700 | 10,700 |
Effective Interventions - Home Detention | 2006/07 | 10,535 | 10,517 | 10,506 | 10,506 | 10,506 |
Extended Supervision for Child Sex Offenders | 2004/05 | 2,057 | 2,057 | 2,057 | 2,057 | 2,057 |
Part 6 - Details and Expected Results for Capital Expenditure
Part 6.1 - Departmental Capital Expenditure
Department of Corrections - Capital Expenditure PLA (M18)
Scope of Appropriation
Capital Expenditure
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | 2,083 | 2,083 | 6,050 |
Property, Plant and Equipment | 255,468 | 255,468 | 227,587 |
Intangibles | 10,578 | 10,578 | 17,300 |
Other | - | - | - |
Total Appropriation |
268,129 | 268,129 | 250,937 |
Forests/Agricultural | - | - | - |
Land | 2,083 | 2,083 | 6,050 |
Property, Plant and Equipment | 255,468 | 255,468 | 227,587 |
Intangibles | 10,578 | 10,578 | 17,300 |
Other | - | - | - |
Total Appropriation |
268,129 | 268,129 | 250,937 |
Reasons for Change in Appropriation
The change in capital expenditure is mainly due to Community Probation and Psychological Services projects being carried forward into 2010/11. The transfer of this capital is to align the funding with timing of these projects under The Community Probation Services in New Zealand: Change Programme 2009 - 2012.
Performance Information for Appropriations Vote Courts
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Courts (M19)
ADMINISTERING DEPARTMENT: Ministry of Justice
MINISTER RESPONSIBLE FOR MINISTRY OF JUSTICE: Minister of Justice
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
Overview
The Minister for Courts is responsible for appropriations in Vote Courts for the 2010/11 financial year covering the following:
- a total of $425.608 million (57% of the Vote) on purchasing services (mostly support for managing cases, claims and applications through the courts and tribunals, and the collection and enforcement of fines and civil debts) from the Ministry of Justice
- a total of $212.106 million (29% of the Vote) on purchasing services from non-departmental providers. The major part of the appropriation covers costs incurred under various Acts
- a total of $105.382 million (14% of the Vote) on non-departmental expenditure to cover judges' salaries and allowances.
Fines and other penalties imposed through the courts are expected to generate $284.406 million of Crown revenue in 2010/11.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Government Priorities and Outcomes - Links to Appropriations
Government Priorities | Government Outcomes | Appropriations |
---|---|---|
Implementing the Government's post-election justice priorities | Accessible Justice Services Trusted Justice System Offenders Held to Account Impact of Crime Reduced |
Higher Court Services (M19) |
Improving the functioning and efficiency of court processes The contribution of court services to addressing the drivers of crime |
Accessible Justice Services Trusted Justice System Offenders Held to Account Impact of Crime Reduced |
District Court Services (M19) |
Implementing the Government's post-election justice priorities Improving the collection of fines and infringements |
Offenders Held to Account | Collection and Enforcement of Fines and Civil Debts Services (M19) |
Implementing the Government's post-election justice priorities | Accessible Justice Services Trusted Justice System |
Specialist Courts, Tribunals and Other Authorities Services (M19) |
Increase the momentum for settling historical Treaty of Waitangi Claims by 2014 | Durable Treaty Settlements | Waitangi Tribunal Services (M19) |
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | 2012/13 | 2013/14 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 303,790 | 330,448 | 380,157 | 392,501 | 413,593 | 412,666 | 425,608 | - | 425,608 | 416,708 | 417,674 | 417,709 |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 182,110 | 217,166 | 311,148 | 263,877 | 293,227 | 293,227 | - | 317,488 | 317,488 | 323,624 | 323,188 | 323,188 |
Capital Expenditure | - | - | - | - | - | - | - | - | - | - | - | - |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
485,900 | 547,614 | 691,305 | 656,378 | 706,820 | 705,893 | 425,608 | 317,488 | 743,096 | 740,332 | 740,862 | 740,897 |
Crown Revenue and Capital Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Non-Tax Revenue | 240,507 | 250,314 | 307,568 | 263,421 | 265,743 | 265,743 | N/A | 284,406 | 284,406 | 292,802 | 293,502 | 293,502 |
Capital Receipts | - | - | - | - | - | - | N/A | - | - | - | - | - |
Total Crown Revenue and Capital Receipts |
240,507 | 250,314 | 307,568 | 263,421 | 265,743 | 265,743 | N/A | 284,406 | 284,406 | 292,802 | 293,502 | 293,502 |
New Policy Initiatives
Policy Initiative | Appropriation | 2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Vehicle Confiscation and Seizure Bill | Collection and Enforcement of Fines and Civil Debts Services Department Output Expense |
520 | 828 | 849 | 870 | 892 |
Victims' Services Funding | Collection and Enforcement of Fines and Civil Debts Services Department Output Expense |
- | 1,126 | 1,345 | 1,322 | 1,322 |
Early Interventions | District Courts Services Department Output Expense |
- | 931 | 931 | 931 | 931 |
Specialist Courts, Tribunals and Other Authorities Services Department Output Expense |
- | - | 408 | 838 | 838 | |
Ministry of Justice Cost Pressures | District Courts Services Department Output Expense |
- | 2,640 | - | - | - |
Higher Court Services Department Output Expense |
- | 1,760 | - | - | - | |
Efficiency Savings | District Courts Services Department Output Expense |
(1,716) | - | - | - | - |
Higher Court Services Department Output Expense |
(219) | - | - | - | - | |
Specialist Courts, Tribunals and Other Authorities Services Department Output Expense |
(1,715) | - | - | - | - | |
Audio Visual Links (AV) in Courts and Corrections Facilities: Phase 1 (Scaled) | District Courts Services Department Output Expense |
- | 542 | 205 | 142 | 148 |
Courts Professional Services | Family Court Professional Services Non-Departmental Output Expense |
6,923 | 9,000 | 9,000 | 9,000 | 9,000 |
Youth Court Professional Fees Non-Departmental Output Expense |
500 | 1,000 | 1,000 | 1,000 | 1,000 | |
Coroner-Directed Post-Mortems Non-Departmental Output Expense |
750 | 700 | 700 | 700 | 700 |
Analysis of Significant Trends
Departmental Output Expense Trends
The increase in 2010/11 and out years is mainly due to new funding approved in Budget 2010. The 2010/11 year also includes a number of expense transfers from 2009/10 to 2010/11 resulting from planned savings in 2009/10 to cover cost pressures in 2010/11 totalling approximately $3.650 million.
Other Expense Trends
The increase in 2010/11 and outyears is mainly due to new funding approved in Budget 2010 to meet increases in the cost of professional services in the Family Court and the Youth Court.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Outcomes: Accessible Justice Services, Trusted Justice System, Offenders Held to Account, Impact of Crime Reduced. Impacts: Drivers of crime addressed, consequences for offenders are appropriate, consequences for victims are reduced, public time and money used effectively, credible legal and democratic systems. |
Higher Court Services (M19) |
Outcomes: Accessible Justice Services, Trusted Justice System, Offenders Held to Account, Impact of Crime Reduced. Impact: Drivers of crime addressed, consequences for offenders are appropriate, consequences for victims are reduced, public time and money used effectively, credible legal and democratic systems. |
District Court Services (M19) |
Outcomes: Offenders Held to Account. Impact: Consequences for offenders are appropriate, public time and money used effectively. |
Collection and Enforcement of Fines and Civil Debts Services (M19) |
Outcomes: Accessible Justice Services, Trusted Justice System. Impacts: Public time and money used effectively, credible legal and democratic systems. |
Specialist Courts, Tribunals and Other Authorities Services (M19) |
Outcomes: Accessible Justice Services, Trusted Justice System. Impacts: Public time and money used effectively, credible legal and democratic systems. |
Waitangi Tribunal Services (M19) |
Collection and Enforcement of Fines and Civil Debts Services (M19)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 68,287 | 68,202 | 71,445 |
Revenue from Crown | 63,693 | 63,693 | 66,794 |
Revenue from Other | 4,594 | 4,594 | 4,651 |
Reasons for Change in Appropriation
The increase in funding for 2010/11 mainly results from new funding for the Victims' Services initiative and to support implementation of the Vehicle Confiscation and Seizure Bill; enacted in the Sentencing (Vehicle Confiscation) Amendment Act 2009, the Summary Proceedings (Vehicle Seizure) Amendment Act 2009 and the Privacy Amendment Act 2009.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Amount collected | $237m | $237m | $262m |
Percentage of court imposed fines collected or placed under arrangement within four months | 82.5% | 82.5% | 82.5% |
Percentage of infringement fines collected or placed under arrangement within four months | 70% | 70% | 70% |
Percentage of civil enforcement applications actioned within 28 days of receipt of court | 87.5% | 87.5% | 90% |
Amount Collected Offender Levy | New Measure | New Measure | $2m |
Percentage of Offender Levy collected or placed under arrangement within four months | New Measure | New Measure | 25% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Vehicle Confiscation and Seizure Bill | 2009/10 | 520 | 828 | 849 | 870 | 892 |
Victims' Services Funding | 2010/11 | - | 1,126 | 1,345 | 1,322 | 1,322 |
Implementation of Offenders Levy | 2009/10 | 1,070 | 97 | 97 | 97 | 97 |
Improving the Collection of Fines | 2009/10 | 2,556 | 3,976 | 3,239 | 3,291 | 3,291 |
Previous Government | ||||||
Justice Field Staff Remuneration | 2007/08 | 4,884 | 4,884 | 4,884 | 4,884 | 4,884 |
National Office Accommodation | 2007/08 | 590 | 590 | 590 | 590 | 590 |
Strengthening the National Court Infrastructure | 2006/07 | 57 | 57 | 57 | 57 | 57 |
Allowing for the additional Depreciation Expense and Capital Charge | 2006/07 | 183 | 183 | 183 | 183 | 183 |
Levin Court House Replacement | 2005/06 | 20 | 20 | 20 | 20 | 20 |
Invercargill - New Court House | 2005/06 | 126 | 126 | 126 | 126 | 126 |
Manukau Court House Major Addition | 2005/06 | 95 | 95 | 95 | 95 | 95 |
Hastings Courts Upgrade | 2005/06 | 230 | 230 | 230 | 230 | 230 |
New Plymouth Replacement Court House | 2005/06 | 5 | 5 | 5 | 5 | 5 |
Baseline Review | 2005/06 | 2,860 | 2,860 | 2,860 | 2,860 | 2,860 |
District Court Services (M19)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 193,309 | 192,967 | 201,687 |
Revenue from Crown | 172,205 | 172,205 | 180,496 |
Revenue from Other | 21,104 | 21,104 | 21,191 |
Reasons for Change in Appropriation
These changes can mainly be attributed to:
- reprioritisation across appropriations to fund cost pressures
- funding for the Domestic Violence (Enhancing Safety) Bill; enacted in the Domestic Violence Amendment Act 2009, the Sentencing Amendment Act (No 2) 2009 and the Bail Amendment Act 2009
- funding for the Audio Visual Links (AVL) in Courts, and
- funding for the Criminal Investigations (Bodily Samples) Amendment Act 2009.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Criminal Jury | |||
Number of criminal jury cases managed | 6,360 | 6,360 | 6,200 |
Number of District Court criminal jury cases stayed for undue delay in terms of section 25(b) of the New Zealand Bill of Rights Act 1990 for reasons wholly or partly the responsibility of the Ministry | 0 | 0 | 0 |
Percentage of survey responses about jury trial cases that rate case management/file preparation and presentation as "meets expectations" or better (see Note 1) | 90% | 90% | 90% |
Percentage of survey responses about jury trial cases that rate courtroom support as "meets expectations" or better (see Note 1) | 90% | 90% | 90% |
Percentage of juror survey responses that rate overall juror satisfaction as "satisfied" or better (see Note 2) | 85% | 85% | 85% |
Criminal summary | |||
Number of criminal summary cases managed | 246,000 | 246,000 | 237,300 |
Percentage of survey responses about criminal summary cases that rate case management/ file preparation and presentation as "meets expectations" or better (see Note 1) | 90% | 90% | 90% |
Percentage of survey responses about criminal summary cases that rate courtroom support as "meets expectations" or better (see Note 1) | 90% | 90% | 90% |
Number of District Court Criminal cases stayed for undue delay in terms of section 25(b) of the New Zealand Bill of Rights Act 1990 for reasons wholly or partly the responsibility of the Ministry | 0 | 0 | 0 |
Youth Court | |||
Number of Youth Court cases managed | 8,220 | 8,220 | 7,200 |
Percentage of responses about Youth Court cases that rate case management/file preparation and presentation as "meets expectations" or better (see Note 1) | 90% | 90% | 90% |
Percentage of responses about Youth Court cases that rate courtroom support as "meets expectations" or better (see Note 1) | 90% | 90% | 90% |
Number of Youth Court cases stayed for undue delay in terms of section 25(b) of the New Zealand Bill of Rights Act 1990 for reasons wholly or partly the responsibility of the Ministry | 0 | 0 | 0 |
Civil | |||
Number of civil cases managed | 45,070 | 45,070 | 40,000 |
Percentage of survey responses about civil cases that rate case management/file preparation and presentation as "meets expectations" or better (see Note 1) | 90% | 90% | 90% |
Percentage of survey responses about civil cases that rate courtroom support as "meets expectations" or better (see Note 1) | 90% | 90% | 90% |
Family Court | |||
Number of Family Court substantive applications managed | 96,450 | 96,450 | 99,500 |
Percentage of survey responses about Family Court cases that rate case management / file preparation and presentation as "meets expectations" or better (see Note 1) | 90% | 90% | 90% |
Percentage of survey responses about Family Court cases that rate courtroom support as "meets expectations" or better (see Note 1) | 90% | 90% | 90% |
Note 1 - Judicial satisfaction is measured by an annual survey of the District Courts judiciary. The performance measure standard is the percentage of judges who rate case management, file preparation, file presentation and courtroom and hearing support provided as "meets expectations" or better. The scale for responses is: far exceeds expectations; above expectations; meets expectations; below expectations; well below expectations.
Note 2 - Juror satisfaction is measured by an annual survey of jurors. The performance measure standard is the percentage of survey responses where jurors rate their overall satisfaction level with specific services as "satisfied" or better. The scale for responses is: very satisfied; satisfied; neither satisfied nor dissatisfied; dissatisfied; very dissatisfied.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Family Court Service Improvements | 2010/11 | - | 931 | 931 | 931 | 931 |
Ministry of Justice Cost Pressures | 2010/11 | - | 2,640 | - | - | - |
Efficiency Savings | 2009/10 | (1,716) | - | - | - | - |
Audio Visual Links (AVL) in Courts and Corrections | 20010/11 | - | 542 | 205 | 142 | 148 |
Domestic Violence (Enhancing Safety) Bill | 2009/10 | 848 | 1,145 | 1,066 | 1,066 | 1,066 |
Sentencing and Parole Reform Bill | 2009/10 | 175 | 43 | 49 | 49 | 49 |
Criminal Investigations (Bodily Samples) Amendment Act 2009 | 2010/11 | - | 513 | 452 | 452 | 452 |
Emergency Cost Pressures in the Ministry | 2009/10 | 6,599 | 8,911 | 9,426 | 9,948 | 9,948 |
Savings Proposal | 2009/10 | (2,166) | (1,207) | (154) | - | - |
Funding to support additional judicial appointments, made to manage the increased demand on the courts resulting from the appointment of additional police staff. | 2009/10 | 1,108 | 1,144 | 1,144 | 1,144 | 1,144 |
A Fresh Start for Young Offenders | 2009/10 | 923 | 271 | 271 | 271 | 271 |
Previous Government | ||||||
Capital Works Programme | 2008/09 | 1,113 | 1,701 | 1,701 | 1,701 | 1,701 |
Justice Sector Reviews of Victims Services | 2008/09 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Funding for Additional High Court and District Court Judges | 2008/09 | 709 | 698 | 698 | 698 | 698 |
Greater Auckland Region Service Delivery Strategy | 2008/09 | 3,100 | - | - | - | - |
Gisborne District Court Expansion | 2008/09 | 913 | 1,399 | 1,466 | 1,466 | 1,466 |
Establishment of the Sentencing Council | 2008/09 | 20 | 20 | 20 | 20 | 20 |
Administration of Insolvencies | 2008/09 | (140) | (140) | (140) | (140) | (140) |
Effective Interventions - Community-based Sentences and Related Matters | 2007/08 | 400 | 400 | 400 | 400 | 400 |
1,000 Additional Police: Flow-on Impacts | 2007/08 | 412 | 412 | 412 | 412 | 412 |
Justice Field Staff Remuneration | 2007/08 | 11,161 | 11,161 | 11,161 | 11,161 | 11,161 |
National Office Accommodation | 2007/08 | 1,424 | 1,424 | 1,424 | 1,424 | 1,424 |
Effective Interventions - Home Detention | 2006/07 | 118 | 118 | 118 | 118 | 118 |
Effective Interventions - 1,000 Additional Police | 2006/07 | 295 | 295 | 295 | 295 | 295 |
Improved Targeting of Fines | 2006/07 | 209 | 209 | 209 | 209 | 209 |
Strengthening the National Court Infrastructure | 2006/07 | 1,379 | 1,379 | 1,379 | 1,379 | 1,379 |
Allowing for the additional Depreciation Expense and Capital Charge | 2006/07 | 2,802 | 2,802 | 2,802 | 2,802 | 2,802 |
Funding for Children's Day | 2006/07 | (5) | (5) | (5) | (5) | (5) |
Lower Licencing Fees for Private Investigators and Security Guards | 2006/07 | 154 | 154 | 154 | 154 | 154 |
Parent Information Programmes | 2005/06 | 1,484 | 1,484 | 1,484 | 1,484 | 1,484 |
Appointment of Two Additional Judges | 2005/06 | 323 | 323 | 323 | 323 | 323 |
Invercargill New Court House | 2005/06 | 1,180 | 1,180 | 1,180 | 1,180 | 1,180 |
Manukau Court House Major Addition | 2005/06 | 1,411 | 1,411 | 1,411 | 1,411 | 1,411 |
Hastings Court Upgrade | 2005/06 | 1,017 | 1,017 | 1,017 | 1,017 | 1,017 |
New Plymouth Replacement Court House | 2005/06 | 85 | 85 | 85 | 85 | 85 |
Additional Court Security Officers | 2005/06 | 501 | 501 | 501 | 501 | 501 |
Baseline Review | 2005/06 | 17,668 | 17,668 | 17,668 | 17,668 | 17,668 |
Implementation of the Criminal Procedure Bill | 2005/06 | 167 | 167 | 167 | 167 | 167 |
Higher Court Services (M19)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 62,587 | 62,559 | 65,868 |
Revenue from Crown | 55,271 | 55,271 | 58,517 |
Revenue from Other | 7,316 | 7,316 | 7,351 |
Reasons for Change in Appropriation
The increase in 2010/11 is mainly due to depreciation for the Supreme Court.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Number of High Courts criminal cases stayed for undue delay in terms of section 25(b) of the New Zealand Bill of Rights Act 1990 for reasons wholly or partly the responsibility of the Ministry | 0 | 0 | 0 |
Supreme Court: Number of criminal and civil appeals managed | 115 | 115 | 135 |
Court of Appeal: Number of criminal and civil appeals managed | 1,235 | 1,235 | 1,260 |
High Court: Number of jury trials managed | 460 | 460 | 520 |
High Court: Number of civil cases managed | 3,270 | 3,270 | 3,950 |
High Court: Number of criminal and civil appeals managed | 1,365 | 1,365 | 1,450 |
Percentage of responses from High Court judges surveyed about criminal appeals and jury trial cases that rate case management/file preparation and presentation as "meets expectations" or better (see Note 1) | 90% | 90% | 90% |
Percentage of responses from High Court judges surveyed about criminal appeals and jury trial cases that rate courtroom support provided as "meets expectations" or better (see Note 1) | 90% | 90% | 90% |
Percentage of responses from High Court judges surveyed about civil cases and civil and family appeals that rate case management/file preparation and presentation as "meets expectations" or better (see Note 1) | 90% | 90% | 90% |
Percentage of responses from High Court judges surveyed about civil cases and civil and family appeals that rate courtroom support as "meets expectations" or better (see Note 1) | 90% | 90% | 90% |
Note 1 - Judicial satisfaction is measured by an annual survey of the High Court judiciary. The performance measure standard is the percentage of judges who rate case management, file preparation, file presentation and courtroom and hearing support provided as "meets expectations" or better. The scale for responses is: far exceeds expectations; above expectations; meets expectations; below expectations; well below expectations. Formal and informal feedback processes are used to manage the quality of support that the Ministry provides in all jurisdictions including the Supreme Court and Court of Appeal.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Ministry of Justice Cost Pressures | 2010/11 | - | 1,760 | - | - | - |
Efficiency Savings | 2009/10 | (219) | - | - | - | - |
Funding to support additional Judicial appointments, made to manage the increased demand on the courts resulting from the appointment of additional police staff | 2009/10 | 700 | 672 | 672 | 672 | 672 |
Funding to Support New Judicial Appointment | 2009/10 | 232 | 200 | 200 | 200 | 200 |
Previous Government | ||||||
Funding for Additional High Court and District Court Judges | 2008/09 | 618 | 618 | 618 | 618 | 618 |
Capital Works Programme | 2008/09 | 240 | 240 | 240 | 240 | 240 |
Installation of Audio Visual Link Equipment in Courtrooms | 2008/09 | 37 | 37 | 37 | 37 | 37 |
Funding for Additional Judicial Appointments | 2008/09 | 793 | 793 | 793 | 793 | 793 |
Administration of Insolvencies | 2008/09 | (108) | (108) | (108) | (108) | (108) |
1,000 Additional Police: Flow on Impacts | 2007/08 | 376 | 376 | 376 | 376 | 376 |
Justice Field Staff Remuneration | 2007/08 | 1,063 | 1,063 | 1,063 | 1,063 | 1,063 |
Supreme Court Accommodation | 2007/08 | 7,513 | 7,513 | 7,513 | 7,513 | 7,513 |
National Office Accommodation | 2007/08 | 445 | 445 | 445 | 445 | 445 |
Effective Interventions - Home Detention | 2006/07 | 11 | 11 | 11 | 11 | 11 |
Support Costs for Recent Additional Judicial Appointments | 2006/07 | 1,119 | 1,119 | 1,119 | 1,119 | 1,119 |
Seizing the Proceeds and Instruments of Crime | 2006/07 | 1,290 | 1,290 | 1,290 | 1,290 | 1,290 |
Strengthening the National Court Infrastructure | 2006/07 | 57 | 57 | 57 | 57 | 57 |
Allowing for the Additional Depreciation Expense and Capital Charge | 2006/07 | 1,148 | 1,148 | 1,148 | 1,148 | 1,148 |
Appointment of Two Additional Judges | 2005/06 | 323 | 323 | 323 | 323 | 323 |
New Plymouth Replacement Court House | 2005/06 | 4 | 4 | 4 | 4 | 4 |
Invercargill New Court House | 2005/06 | 43 | 43 | 43 | 43 | 43 |
Additional Court Security Officers | 2005/06 | 501 | 501 | 501 | 501 | 501 |
Baseline Review | 2005/06 | 3,479 | 3,479 | 3,479 | 3,479 | 3,479 |
RMA/CMA Implementation | 2005/06 | 456 | 456 | 456 | 456 | 456 |
Implementation of the Criminal Procedure Bill | 2005/06 | 84 | 84 | 84 | 84 | 84 |
Specialist Courts, Tribunals and Other Authorities Services (M19)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 78,990 | 78,523 | 76,708 |
Revenue from Crown | 72,300 | 72,300 | 69,874 |
Revenue from Other | 6,690 | 6,663 | 6,834 |
Reasons for Change in Appropriation
The decrease in 2010/11 is mainly due to a reduction in funding in 2010/11 relating to the 2007 new initiative "Transfer of the Weathertight Homes Resolution Service" and reprioritisation of funding to meet Government priorities.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Disputes Tribunal |
|||
Cases received | 21,300 | 21,300 | 22,300 |
Cases disposed (see Note 1) | 21,500 | 21,500 | 22,500 |
Percentage of Disputes Tribunal pending cases under three months old | 80% | 80% | 80% |
Weathertight Homes Tribunal |
|||
Cases received | 360 | 360 | 240 |
Cases disposed (see Note 1) | 275 | 275 | 240 |
Percentage of cases resolved within statutory timeframes | 100% | 100% | 100% |
Tenancy Tribunal |
|||
Cases disposed - cases determined and mediation orders sealed | 37,000 | 37,000 | 37,000 |
Number of Tenancy Tribunal sitting days supported | 3,328.5 | 3,328.5 | 3,328.5 |
Employment Court |
|||
Cases received | 180 | 180 | 240 |
Cases disposed (see Note 1) | 155 | 155 | 200 |
Employment Court pending cases under 12 months old | 75% | 75% | 80% |
Percentage of Employment Court judges surveyed that are at least "satisfied" with case management/file preparation (see Note 2) | 90% | 90% | 90% |
Percentage of Employment Court judges surveyed that are at least "satisfied" with courtroom and hearing support (see Note 2) | 90% | 90% | 90% |
Environment Court |
|||
Cases received | 1,056 | 1,056 | 960 |
Cases disposed (see Note 1) | 1,056 | 1,056 | 1,056 |
Percentage of Environment Court pending Plan and Policy Statement Appeals under 12 months old | 50% | 50% | 50% |
Resource Consent Appeals and Other Matters under 6 months old | 55% | 55% | 55% |
Percentage of Environment Court judges surveyed that are at least "satisfied" with case management/file preparation and presentation (see Note 2) | 90% | 90% | 90% |
Percentage of Environment Court judges surveyed that are at least "satisfied" with courtroom, hearing and mediation support (see Note 2) | 95% | 95% | 95% |
Coronial Services Unit |
|||
Cases referred | 6,000 | 6,000 | 6,000 |
Cases disposed (see Note 1) | 4,300 | 4,300 | 5,000 |
Percentage of coroners surveyed that are at least "satisfied" with inquest hearing support (see Note 2) | 90% | 90% | 90% |
Percentage of coroners surveyed that are at least "satisfied" with case management / file preparation and presentation (see Note 2) | 90% | 90% | 90% |
Maori Land Court |
|||
Number of applications received by the Maori Land Court | 5,750 | 5,500 | 5,500 |
Number of applications disposed by the Maori Land Court | 6,000 | 4,600 | 5,500 |
Percentage of all Maori Land Court applications disposed within 12 months | 80% | 80% | 80% |
Percentage of written enquiries completed within 10 working days of receipt | 90% | 90% | 80% |
Percentage of Maori Land Court judges surveyed that are at least "satisfied" with judicial support and administration services provided (see Note 2) | 90% | 90% | 90% |
Percentage of Maori Land Court judges surveyed that are at least "satisfied" with courtroom and hearing support provided (see Note 2) | 90% | 90% | 90% |
Percentage of customers surveyed satisfied with the services provided by the Maori Land Court (see Note 2) | 70% | 70% | 90% |
Tribunals | |||
Percentage of judicial officers surveyed who are at least "satisfied" with case management or file preparation and presentation (see Note 2) | 90% | 90% | 90% |
Percentage of judicial officers surveyed who are at least "satisfied" with hearing or hearing room support (see Note 2) | 90% | 90% | 90% |
Legal Complaints Review Office | |||
Cases received | 375 | 375 | 250 |
Cases disposed | 360 | 360 | 230 |
Sitting days supported | 60 | 60 | 60 |
Lawyers and Conveyancers Disciplinary Tribunal | |||
Cases received | 30 | 30 | 30 |
Cases disposed | 24 | 24 | 24 |
Sitting days supported | 60 | 60 | 60 |
Real Estate Disciplinary Tribunal | |||
Cases received | New Measure | New Measure | 50 |
Cases disposed | New Measure | New Measure | 45 |
Sitting days supported | New Measure | New Measure | 40 |
Note 1 - Revised wording from cases determined to cases disposed.
Note 2 - Judicial satisfaction is measured by an annual survey of Environment Court, Employment Court, and Maori Land Court judiciary and coroners. The performance measure is the percentage of survey responses where the overall satisfaction level with case management, file preparation, file presentation and courtroom hearing or mediation (where applicable) support is "satisfied" or better. The scale for responses is: very satisfied; satisfied; neither satisfied nor dissatisfied; dissatisfied; very dissatisfied.
Memorandum Account
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Second Hand Dealers and Pawnbrokers |
|||
Opening Balance at 1 July | 243 | 243 | 236 |
Revenue (See Note 1) | 1,090 | 124 | 97 |
Expenses | (256) | (131) | (73) |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June | 1,077 | 236 | 260 |
Motor Vehicle Dealers |
|||
Opening Balance at 1 July | (465) | (465) | (659) |
Revenue | 285 | 285 | 178 |
Expenses | (306) | (479) | (369) |
Transfers and Adjustments | - | ||
Closing Balance at 30 June 2009 | (486) | (659) | (850) |
Private Investigators and Security Guards |
|||
Opening Balance at 1 July | 559 | 559 | 559 |
Revenue | 766 | 1,117 | 800 |
Expenses | (766) | (1,117) | (800) |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June | 559 | 559 | 559 |
Legal Complaints Review Officer |
|||
Opening Balance at 1 July | 78 | 78 | 78 |
Revenue | 781 | 507 | 751 |
Expenses | (781) | (507) | (751) |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June | 78 | 78 | 78 |
Real Estate Agents Disciplinary Tribunal |
|||
Opening Balance at 1 July | - | - | 539 |
Revenue | 595 | 595 | 595 |
Expenses | (281) | (56) | (139) |
Transfers and Adjustments | - | - | |
Closing Balance at 30 June | 314 | 539 | 995 |
Note 1 - Filing fees for Secondhand Dealers and Pawnbrokers and Motor Vehicle Dealers are set and reviewed on a five year cycle.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Implementation changes to threshold of the Disputes Tribunal | 2009/10 | 660 | 660 | 660 | 660 | 660 |
Disputes Tribunals: Increase Monetary Jurisdiction | 2009/10 | (162) | (284) | (284) | (284) | (284) |
Previous Government | ||||||
A Specialist Civil Courthouse in Auckland Gen-i Tower | 2008/09 | 1,823 | 1,499 | 1,251 | 1,251 | 1,251 |
Real Estate Agents Act 2008: Funding for Implementation | 2008/09 | 960 | 588 | 587 | 587 | 587 |
Preservation/Access of Physical Record: Maori Land Court/Waitangi Tribunal | 2008/09 | 822 | 487 | 487 | 487 | 487 |
Location of the Immigration and Protection Tribunal | 2007/08 | 3,517 | 2,145 | 1,100 | 1,100 | 1,100 |
Immigration Advisers Licensing Act 2007 | 2007/08 | 210 | 210 | 210 | 210 | 210 |
Weathertight Homes | 2007/08 | 666 | 735 | 735 | 735 | 735 |
Transfer of Weathertight Homes Resolution Service | 2007/08 | 4,560 | 3,625 | 3,625 | 3,625 | 3,625 |
Transfer of Weathertight Homes Tribunal Members' fees to Other Expenses to be Incurred by the Crown | 2007/08 | (1,665) | (1,665) | (1,665) | (1,665) | (1,665) |
Implementing the Coroners Act 2006 | 2007/08 | 3,620 | 3,620 | 3,620 | 3,620 | 3,620 |
Judicial Officers Remuneration | 2007/08 | 367 | 367 | 367 | 367 | 367 |
Justice Field Staff Remuneration | 2007/08 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 |
National Office Accommodation | 2007/08 | 568 | 568 | 568 | 568 | 568 |
Maintaining the productivity of the Environment Court, Evidence Recording and Transcription | 2006/07 | 757 | 757 | 757 | 757 | 757 |
Strengthening the National Court Infrastructure | 2006/07 | 104 | 104 | 104 | 104 | 104 |
Allowing for Additional Depreciation Expense and Capital Charge | 2006/07 | 460 | 460 | 460 | 460 | 460 |
Remuneration of Judicial and Statutory Officers | 2005/06 | 1,369 | 1,369 | 1,369 | 1,369 | 1,369 |
Second Hand Dealers and Pawnbrokers | 2005/06 | 240 | 240 | 240 | 240 | 240 |
Implementation of the Coroners Act Review | 2005/06 | 3,219 | 3,219 | 3,219 | 3,219 | 3,219 |
Implementation of the Lawyers and Conveyancers Bill | 2005/06 | 1,338 | 1,338 | 1,338 | 1,338 | 1,338 |
Levin Court House Replacement | 2005/06 | 40 | 40 | 40 | 40 | 40 |
Invercargill - New Court House | 2005/06 | 57 | 57 | 57 | 57 | 57 |
Manukau Court House Major Addition | 2005/06 | 79 | 79 | 79 | 79 | 79 |
Hastings Court Upgrade | 2005/06 | 108 | 108 | 108 | 108 | 108 |
New Plymouth Replacement Court House | 2005/06 | 12 | 12 | 12 | 12 | 12 |
Implementation of the Prisoners' and Victims' Claims Bill | 2005/06 | 379 | 379 | 379 | 379 | 379 |
Baseline Review | 2005/06 | 2,214 | 2,214 | 2,214 | 2,214 | 2,214 |
RMA/CMA Implementation | 2005/06 | 5,361 | 5,361 | 5,361 | 5,361 | 5,361 |
Waitangi Tribunal Services (M19)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 10,420 | 10,415 | 9,900 |
Revenue from Crown | 10,297 | 10,297 | 9,777 |
Revenue from Other | 123 | 123 | 123 |
Reasons for Change in Appropriation
The decrease in 2010/11 is mainly the result of an in-principle transfer of $450,000 from 2008/09 to 2009/10 due to delays in progressing inquiries and development of a claims management system.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Number of new claims lodged | 35 | 35 | 15 |
Number of new claims registered | 103 | 103 | 65 |
Percentage of research and report writing outputs provided by due date | 85% | 85% | 85% |
Percentage of Waitangi Tribunal judicial officers surveyed that are at least "satisfied" with judicial support and administration services provided | 90% | 90% | 90% |
Percentage of Waitangi Tribunal judicial officers surveyed that are at least "satisfied" with hearing support provided | 90% | 90% | 90% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
Justice Field Staff Remuneration | 2007/08 | 226 | 235 | 235 | 235 | 235 |
National Office Accommodation | 2007/08 | 75 | 75 | 75 | 75 | 75 |
Waitangi Tribunal - Meeting 2020 Settlement Deadline | 2007/08 | 2,025 | 2,025 | 2,025 | 2,025 | 2,025 |
Meeting Treaty Claim Filing and Treaty Settlement Deadline | 2006/07 | 500 | 500 | 500 | 500 | 500 |
Baseline Review | 2005/06 | 336 | 336 | 336 | 336 | 336 |
Part 5 - Details and Expected Results for Other Expenses
Part 5.2 - Non-Departmental Other Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Outcome: Trusted Justice System | Abortion Supervisory Committee - Certifying Consultants Fees (M19) |
Objective: To ensure that Crown obligations are met in regard to the costs associated with the provision of services to courts and tribunals | Assistance to Victims of Crime (M19) |
Children Young Persons and Their Families Professional Services (M19) | |
Coroner Related Fees and Expenses (M19) | |
Coroner-Directed Post-Mortems (M19) | |
Costs in Criminal Cases (M19) | |
Domestic Violence Professional Services (M19) | |
Family Court Professional Services (M19) | |
Impairment of Fines Receivable (M19) | |
Judges' Salaries and Allowances (M19) | |
Judicial Review Costs (M19) | |
Justices of the Peace Association (M19) | |
Medical and Other Professional Services (M19) | |
MVDT Adjudicator Remuneration and Assessors Costs (M19) | |
Personal Property Protection Rights Costs (M19) | |
Remittals of Fines (M19) | |
Representations for Blood Sampling (M19) | |
Tribunal Members Fees and Expenses (M19) | |
Visiting Justices to Prisons (M19) | |
Witness Fees and Expenses (M19) | |
Youth Court Professional Fees (M19) |
Abortion Supervisory Committee - Certifying Consultants Fees (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 5,063 | 5,063 | 5,063 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
Judicial Officers' Remuneration | 2006/07 | 706 | 706 | 706 | 706 | 706 |
Remuneration of Judicial and Statutory Officers | 2005/06 | 1,045 | 1,045 | 1,045 | 1,045 | 1,045 |
Assistance to Victims of Crime (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 40 | 40 | 40 |
Children Young Persons and Their Families Professional Services (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 9,250 | 9,250 | 9,250 |
Coroner Related Fees and Expenses (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 185 | 185 | 92 |
Reasons for Change in Appropriation
The decrease in appropriation is due to a reclassification of expenses to the Coroners Salaries and Allowances appropriation.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
Implementing the Coroners Act 2006 | 2007/08 | 614 | 614 | 614 | 614 | 614 |
Remuneration of Judicial and Statutory Officers | 2006/07 | 518 | 518 | 518 | 518 | 518 |
Implementation of Coroners Amendment Act 2004 | 2005/06 | 952 | 952 | 952 | 952 | 952 |
Coroner-Directed Post-Mortems (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 7,721 | 7,721 | 7,671 |
Reasons for Change in Appropriation
An increase in appropriation of $750,000 in 2009/10 reducing to $700,000 in outyears to address forecast volume driven cost pressures.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Court Professional Services | 2009/10 | 750 | 700 | 700 | 700 | 700 |
Coroners Salaries and Allowances PLA (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 4,313 | 4,313 | 4,406 |
Reasons for Change in Appropriation
The increase reflects the forecast split of costs between this appropriation and coroner related fees and expenses.
Costs in Criminal Cases (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 300 | 300 | 300 |
Domestic Violence Professional Services (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 12,926 | 12,926 | 16,539 |
Reasons for Change in Appropriation
The increase in 2010/11 is due to the forecast increased demand for professional services from implementing the changes incorporated in the Domestic Violence Amendment Act 2009, the Sentencing Amendment Act (No 2) 2009 and the Bail Amendment Act 2009.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Domestic Violence (Enhancing Safety) Bill | 2010/11 | - | 3,613 | 3,324 | 2,877 | 2,877 |
Previous Government | ||||||
Supporting a Sustainable NGO Social Service Sector | 2008/09 | 5,222 | 5,222 | 5,222 | 5,222 | 5,222 |
Family Court Professional Services (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 43,339 | 43,339 | 46,838 |
Reasons for Change in Appropriation
The increase in 2010/11 is due to the impact of additional funding for Family Court Professional Services to meet increased demand.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Courts Professional Services | 2009/10 | 6,923 | 9,000 | 9,000 | 9,000 | 9,000 |
Impairment of Fines Receivable (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 85,179 | 85,179 | 100,944 |
Reasons for Change in Appropriation
The increase in 2010/11 is the result of changes to reflect the latest forecast trends.
Judges' Salaries and Allowances PLA (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 103,570 | 103,570 | 105,382 |
Reasons for Change in Appropriation
The increase in 2010/11 is mainly due to the impact of:
- the Remuneration Authority Judicial Salaries and Allowances Determination in December 2009
- the Criminal Investigations (Bodily Samples) Amendment Act 2009, and
- the Domestic Violence (Enhancing Safety) Bill; enacted in the Domestic Violence Amendment Act 2009, the Sentencing Amendment Act (No 2) 2009 and the Bail Amendment Act 2009.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Criminal Investigations (Bodily Samples) Amendment Act 2009 | 2010/11 | - | 418 | 363 | 363 | 363 |
Domestic Violence (Enhancing Safety) Bill | 2009/10 | 269 | 725 | 725 | 725 | 725 |
Previous Government | ||||||
Emergency Cost Pressures in the Ministry | 2009/10 | 732 | 732 | 732 | 732 | 732 |
Funding to support additional judicial appointments, made to manage the increased demand on the courts resulting from the appointment of additional police staff | 2009/10 | 1,136 | 1,136 | 1,136 | 1,136 | 1,136 |
Funding for Additional High Court and District Court Judges | 2008/09 | 860 | 860 | 860 | 860 | 860 |
Funding for Additional Judicial Appointments | 2008/09 | 804 | 804 | 804 | 804 | 804 |
Support Costs for Recent Additional Judicial Appointments | 2007/08 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 |
1,000 Additional Police: Flow-on Impact | 2007/08 | 743 | 743 | 743 | 743 | 743 |
Effective Interventions - 1,000 Additional Police | 2006/07 | 290 | 290 | 290 | 290 | 290 |
Seizing the Proceeds and Instruments of Crime | 2006/07 | 1,192 | 1,192 | 1,192 | 1,192 | 1,192 |
Additional District Court Judge | 2006/07 | 509 | 509 | 509 | 509 | 509 |
Resource Management Act 1991 | 2005/06 | 250 | 250 | 250 | 250 | 250 |
Appointment of Two Additional Judges | 2005/06 | 509 | 509 | 509 | 509 | 509 |
Judicial Review Costs (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 2,196 | 2,196 | 1,196 |
Reasons for Change in Appropriation
The decrease in appropriation reflects anticipated demand.
Justices of the Peace Association (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 310 | 310 | 310 |
Medical and Other Professional Services (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 3,978 | 3,978 | 3,978 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
Implementation of Coroners Amendment Act 2004 | 2005/06 | 444 | 444 | 444 | 444 | 444 |
MVDT Adjudicator Remuneration and Assessors Costs (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 305 | 305 | 305 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
Judicial Officers' Remuneration | 2007/08 | 20 | 20 | 20 | 20 | 20 |
Personal Property Protection Rights Costs (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,700 | 1,700 | 1,700 |
Representations for Blood Sampling (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 10 | 10 | 10 |
Tribunal Members Fees and Expenses (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,662 | 1,662 | 1,704 |
Reasons for Change in Appropriation
The increase in 2010/11 is due to the impact of the Real Estate Agents Act 2008: Funding for Implementation; with 2010/11 incurring a full year of Tribunal members' fees and expenses compared to a part year in 2009/10.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
Real Estate Agents Act 2008: Funding for Implementation | 2009/10 | 266 | 308 | 308 | 319 | 319 |
Immigration Advisers Licensing Act 2007 | 2008/09 | 48 | 48 | 48 | 48 | 48 |
Weathertight Homes Tribunal | 2007/08 | 1,665 | 1,665 | 1,665 | 1,665 | 1,665 |
Visiting Justices to Prisons (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 300 | 300 | 300 |
Witness Fees and Expenses (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 3,380 | 3,380 | 3,460 |
Reasons for Change in Appropriation
The increase in 2010/11 is due to the impacts of the Criminal Investigations (Bodily Samples) Amendment Act and Domestic Violence (Enhancing Safety) Bill; which was enacted as the Domestic Violence Amendment Act 2009, the Sentencing Amendment Act (No 2) 2009 and the Bail Amendment Act 2009.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Criminal Investigations (Bodily Samples) Amendment Act 2009 | 2010/11 | - | 32 | 32 | 32 | 32 |
Domestic Violence (Enhancing Safety) Bill | 2009/10 | 16 | 64 | 64 | 64 | 64 |
Previous Government | ||||||
Funding to support additional judicial appointments, made to manage the increased demand on the courts, resulting from the appointment of additional police staff | 2009/10 | 64 | 64 | 64 | 64 | 64 |
Appointment of Two Additional Judges | 2005/06 | 25 | 25 | 25 | 25 | 25 |
Youth Court Professional Fees (M19)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 7,500 | 7,500 | 8,000 |
Reasons for Change in Appropriation
The increase in 2010/11 is due to the impact of additional funding for Youth Court Professional Fees to meet increased demand for services.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Courts Professional Services | 2009/10 | 500 | 1,000 | 1,000 | 1,000 | 1,000 |
Reporting Mechanisms
Appropriation | Reporting Mechanism |
---|---|
Abortion Supervisory Committee - Certifying Consultants Fees (M19) | Annual Report of the Ministry of Justice |
Assistance to Victims of Crime (M19) | Annual Report of the Ministry of Justice |
Children Young Persons and Their Families Professional Services (M19) | Annual Report of the Ministry of Justice |
Coroner Related Fees and Expenses (M19) | Annual Report of the Ministry of Justice |
Coroner Directed Post-Mortems (M19) | Annual Report of the Ministry of Justice |
Coroners Salaries and Allowances (M19) | Annual Report of the Ministry of Justice |
Costs in Criminal Cases (M19) | Annual Report of the Ministry of Justice |
Domestic Violence Professional Services (M19) | Annual Report of the Ministry of Justice |
Family Court Professional Services (M19) | Annual Report of the Ministry of Justice |
Impairment of Fines Receivable (M19) | Annual Report of the Ministry of Justice |
Judges' Salaries and Allowances (M19) | Annual Report of the Ministry of Justice |
Judicial Review Costs (M19) | Annual Report of the Ministry of Justice |
Justices of the Peace Association (M19) | Annual Report of the Ministry of Justice |
Medical and Other Professional Services (M19) | Annual Report of the Ministry of Justice |
MVDT Adjudicator Remuneration and Assessors Costs (M19) | Annual Report of the Ministry of Justice |
Personal Property Protection Rights Costs (M19) | Annual Report of the Ministry of Justice |
Representations for Blood Sampling (M19) | Annual Report of the Ministry of Justice |
Tribunal Members Fees and Expenses (M19) | Annual Report of the Ministry of Justice |
Visiting Justices to Prisons (M19) | Annual Report of the Ministry of Justice |
Witness Fees and Expenses (M19) | Annual Report of the Ministry of Justice |
Youth Court Professional Fees (M19) | Annual Report of the Ministry of Justice |
The above table indicates the mechanisms to be used for reporting actual performance for each non-departmental other expenses appropriation.
Performance Information for Appropriations Vote Justice
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Justice (M42)
ADMINISTERING DEPARTMENT: Ministry of Justice
MINISTER RESPONSIBLE FOR MINISTRY OF JUSTICE: Minister of Justice
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Minister of Justice is responsible for appropriations in Vote Justice for the 2010/11 financial year covering the following:
Services purchased directly from the Ministry of Justice:
- $1.862 million (less than 1% of the Vote) on purchasing crime prevention and community safety initiatives
- $14.190 million (4% of the Vote) on purchasing the management of the parliamentary electoral system
- $27.439 million (7% of the Vote) on purchasing policy advice
- $10.522 million (3% of the Vote) on purchasing sector leadership and support.
Services purchased through Non-departmental Output Expenses:
- $23.207 million (6% of the Vote) funding the costs of administering the Legal Services Agency
- $4.723 million (1% of the Vote) on purchasing policy advice from the Law Commission
- $8.152 million (2% of the Vote) on purchasing community crime prevention services and programmes delivered by community and local government agency providers
- $16.523 million (4% of the Vote) on purchasing equity promotion and protection services from the Human Rights Commission, the Independent Police Conduct Authority, the Privacy Commissioner and the Inspector-General of Intelligence and Security
- $131.824 million (34% of the Vote) on funding the Legal Services Agency to make payments of legal aid
- $19.301 million (5% of the Vote) on purchasing services relating to producing and maintaining electoral rolls
- $734,000 (less than 1% of the Vote) on purchasing services relating to the provision of electoral services and election broadcasting
- $4.500 million (1% of the Vote) on purchasing protective fiduciary services
- $9.890 million (3% of the Vote) on provision of legal services by the Public Defence Service
- $6.367 million (2% of the Vote) on purchasing support for victims
- $15.621 million (4% of the Vote) for other expenses to be incurred by the Crown and capital expenditure for Crown entities
- $94.620 million (24% of the Vote) on the purchase or development of assets by and for the use of the Ministry of Justice as authorised by section 24(1) of the Public Finance Act 1989.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Government Priorities and Outcomes - Links to Appropriations
Government Priorities | Government Outcomes | Appropriations |
---|---|---|
Implementing the Government's post-election justice priorities Enhancing public safety Addressing the drivers of crime Improving the functioning and efficiency of court processes Improving the responsiveness of the justice system to victims Progress the review of the Foreshore and Seabed Act 2004 and negotiations |
Impact of Crime Reduced Crime Reduced Offenders Held to Account International Connectedness Accessible Justice Services Trusted Justice system Effective Constitutional Arrangements |
Policy Advice (M42) |
Implementing the Government's post-election justice priorities Enhancing public safety |
Impact of Crime Reduced Accessible Justice Services |
Crime Prevention and Community Safety (M42) |
Improving the responsiveness of the justice system to victims Addressing the drivers of crime |
Crime Prevention and Community Safety programmes (M42) | |
Improving the responsiveness of the justice system to victims | Impact of Crime Reduced | Support for victims: New Zealand Council of Victim Support Groups (M42) |
Implementing the Government's post-election justice priorities Enhancing public safety Addressing the drivers of crime |
Trusted Justice System Crime Reduced Offenders held to Account Impact of Crime Reduced Accessible Justice Services Effective Constitutional Arrangements |
Sector Leadership and Support (M42) |
Improving the functioning and efficiency of court processes Implementing the Government's post-election justice priorities |
Trusted Justice System Effective Constitutional Arrangements |
Policy advice: Law Commission (M42) |
Implementing the Government's post-election justice priorities | Effective Constitutional Arrangements | Management of the Parliamentary Electoral System (M42) |
Provision of Electoral Services: Electoral Commission, New Zealand Post Ltd (for Electoral Enrolment Centre activities) (M42) |
||
Improving the functioning and efficiency of court processes | Accessible Justice Services Trusted Justice System |
Provision of and Access to Legal Services: Legal Services Agency (M42) |
Administration of Legal Services Agency (M42) | ||
Equity Promotion and Protection Services: Human Rights Commission, Independent Police Conduct Authority, Privacy Commissioner, Inspector-General of Intelligence and Security (M42) |
||
Provision of Protective Fiduciary Services: Public Trust (M42) | ||
Improving the functioning and efficiency of court processes | Accessible Justice Services | Public Defence Service (M42) |
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | 2012/13 | 2013/14 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 202,949 | 200,583 | 225,719 | 277,271 | 288,027 | 288,075 | 54,013 | 225,221 | 279,234 | 263,679 | 230,897 | 230,775 |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 363 | 365 | 6,425 | 658 | 2,053 | 2,053 | - | 15,561 | 15,561 | 9,106 | 7,712 | 7,712 |
Capital Expenditure | 56,570 | 61,117 | 66,682 | 125,817 | 122,275 | 122,275 | 94,620 | 60 | 94,680 | 90,165 | 96,500 | 64,000 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
259,882 | 262,065 | 298,826 | 403,746 | 412,355 | 412,403 | 148,633 | 240,842 | 389,475 | 362,950 | 335,109 | 302,487 |
Crown Revenue and Capital Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Non-Tax Revenue | 390 | 182 | 695 | 340 | 476 | - | N/A | 476 | 476 | 476 | 476 | 476 |
Capital Receipts | - | - | - | - | 200 | - | N/A | 200 | 200 | 200 | 200 | 200 |
Total Crown Revenue and Capital Receipts |
390 | 182 | 695 | 340 | 676 | - | N/A | 676 | 676 | 676 | 676 | 676 |
New Policy Initiatives
Policy Initiative | Appropriation | 2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Constitutional Review | Policy Advice Departmental Output Expense |
- | 660 | - | - | - |
Efficiency Savings | Managing the Parliamentary Electoral Process Departmental Output Expense |
(3,750) | - | - | - | - |
Electoral Reform | Managing the Parliamentary Electoral Process Departmental Output Expense |
5,000 | 6,500 | - | - | - |
Legal Aid Review Implementation | Sector Leadership and Support Departmental Output Expense |
838 | 5,493 | 2,047 | 756 | 715 |
Legal Aid Non-Departmental Output Expense |
- | (772) | (4,506) | (4,649) | (4,649) | |
Public Defence Service Non-Departmental Output Expense |
- | 1,044 | 5,099 | 5,094 | 5,041 | |
Community Law Centres | Administration of Legal Services Agency Non-Departmental Output Expense |
- | 3,839 | 2,019 | - | - |
Legal Aid Provider Remuneration | Legal Aid Non-Departmental Output Expense |
- | 7,425 | - | - | - |
Legal Aid Volumes | Legal Aid Non-Departmental Output Expense |
18,610 | 18,000 | - | - | - |
Analysis of Significant Trends
Departmental Output Trends
The increases in appropriation in 2011/12 are mainly due to the cyclical nature of the funding for general elections. The increase in appropriations in 2010/11 is the result of new funding for the implementation of responses to the review of Legal Aid.
Non-Departmental Output Trends
The increase in the 2009/10 and 2010/11years is mainly the result of new funding for Legal Aid which is for the 2009/10 and 2010/11 years only. The 2008/09 year includes additional expenditure for the 2008 general election.
Departmental Capital Expenditure Trends
- Expenditure in 2009/10 included a number of new initiatives.
- Expenditure in 2010/11 and outyears is primarily funded from baseline accumulated depreciation levels.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Outcomes: Impacts of Crime Reduced, Accessible Justice services Impacts: Consequences for victims are reduced, public time and money used effectively |
Crime Prevention and Community Safety (M42) |
Outcomes: Effective Constitutional Arrangements Impacts: Credible legal and democratic systems, Public time and money used effectively |
Management of the Parliamentary Electoral System (M42) |
Outcomes: Impact of Crime Reduced, Crime Reduced, Offenders Held to Account, International Connectedness, Accessible Justice Services, Effective Constitutional Arrangements, Trusted Justice System Impacts: Drivers of crime addressed, consequences for offenders are appropriate, consequences for victims are reduced, public time and money used effectively, credible legal and democratic systems, commitments honoured |
Policy Advice (M42) |
Outcomes: Crime Reduced, Impact of Crime Reduced, Offenders Held to Account, Accessible Justice Services, Trusted Justice System, Effective Constitutional Arrangements Impacts: Drivers of crime addressed, consequences for offenders are appropriate, consequences for victims are reduced, public time and money used effectively, credible legal and democratic systems |
Sector Leadership and Support (M42) |
Crime Prevention and Community Safety (M42)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,607 | 1,604 | 1,862 |
Revenue from Crown | 1,555 | 1,555 | 1,801 |
Revenue from Other | 52 | 52 | 61 |
Reasons for Change in Appropriation
The increase in 2010/11 is due to several one-off reductions in 2009/10 including:
- transfer of $175,000 from Crime Prevention and Community Safety to Intensive Intervention for Serious Recidivist Young Offenders for operating costs relating to the Te Hurihanga Youth Residential Programme, and
- reduction of $320,000 as a result of reprioritising funding across appropriations.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Percentage of advice and documentation that meet the Ministry's criteria | 100% | 100% | 100% |
All funding agreements will have their provider monitoring reports reviewed and assessed at least once per year for contract compliance | Achieved | Achieved | Achieved |
Percentage of contract offers made at least three months before previous contracts expire, where contractor is fulfilling its contractual obligations and where extension is desirable | 95% | 95% | 95% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
National Anti-Tagging Strategy | 2008/09 | 655 | 655 | 655 | 655 | 655 |
National Office Accommodation | 2007/08 | 131 | 131 | 131 | 131 | 131 |
Baseline Review | 2005/06 | 95 | 95 | 95 | 95 | 95 |
Managing the Parliamentary Electoral Process (M42)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 7,236 | 7,229 | 14,190 |
Revenue from Crown | 7,193 | 7,193 | 14,138 |
Revenue from Other | 43 | 43 | 52 |
Reasons for Change in Appropriation
Reflects the cyclical nature of funding for general elections; specific provision has been made for additional activity and public education to support the proposed electoral finance reforms and the conduct of a referendum with the 2011 general election.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Electoral processes and technology reviewed and frozen by 31 December 2010 | New Measure | New Measure | Achieved |
Returning Officers appointed, trained and in headquarters by 30 June 2011 | New Measure | New Measure | Achieved |
Declaration of election of list members to vacancies is published within three working days of notification of vacancy | Achieved | Achieved | Achieved |
Statutory deadlines are met for by-elections and referenda | Achieved | Achieved | Achieved |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Electoral Reform | 2010/11 | - | 3,000 | - | - | - |
Electoral Reform | 2010/11 | - | 2,000 | 6,500 | - | - |
Efficiency Savings | 2009/10 | (3,750) | - | - | - | - |
Mt Albert By-Election | 2008/09 | 40 | - | - | - | - |
Previous Government | ||||||
Referenda (Postal Voting) Order 2008 | 2008/09 | 5,478 | - | - | - | - |
Identity Verification Services: Adjustments to Departmental Contributions | 2009/10 | (2) | - | - | - | - |
National Office Accommodation | 2007/08 | 164 | 164 | 164 | 164 | 164 |
Baseline Review | 2005/06 | 169 | 169 | 169 | 169 | 169 |
Policy Advice (M42)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 28,597 | 28,507 | 27,439 |
Revenue from Crown | 28,270 | 28,270 | 27,096 |
Revenue from Other | 327 | 327 | 343 |
Reasons for Change in Appropriation
Priority has been given to funding activity associated with considering constitutional issues in accordance with the confidence and supply agreement between the National Party and the Maori Party.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
The Minister is requested to indicate his/her level of satisfaction with the quality of policy advice | Satisfactory or better | Satisfactory or better | Satisfactory or better |
Percentage of policy advice that meets the Ministry's quality criteria for policy development | 100% | 100% | 100% |
Percentage of advice that is provided within agreed timeframes | 100% | 100% | 100% |
Policy advice will be delivered according to the policy work programme (and any subsequent amendments) negotiated between the Minister of Justice and the Secretary for Justice | Achieved | Achieved | Achieved |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Ministry's Quality Criteria For Policy Development | Includes a clear statement of purpose |
Is accurate and uses sound information | |
Presents a clear, concise and logical argument, with assumptions made explicit and supported by facts | |
Draws on professional knowledge and appropriate methodologies | |
Examines comparative material | |
Presents options | |
Uses a clear conceptual and well-articulated framework | |
Considers resource, legal and human rights implications and implementation issues/practicability | |
Considers evaluation | |
Considers issues for Maori and Pacific peoples | |
Considers risks, costs and benefits |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Provision for Constitutional Review | 2010/11 | - | 660 | - | - | - |
Savings Proposal | 2009/10 | (1,280) | (640) | (90) | - | - |
Victims' Services | 2009/10 | (29) | - | - | - | - |
Identity Verification Services: Adjustments to Departmental Levy Contributions | 2009/10 | (23) | - | - | - | - |
Foreshore and Seabed Act Review: Terms of Reference, Appointment of Ministerial Panel and Honouring Agreements | 2008/09 | (700) | - | - | - | - |
Previous Government | ||||||
Foreshore and Seabed Financial Implications of Ngati Porou and Te Whanau a Apanui Negotiations | 2008/09 | 150 | 150 | 150 | 150 | 150 |
Foreshore Seabed discussions with Te Rarawa | 2007/08 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 |
Foreshore Seabed Negotiations - Transferred to Other Expenses to be Incurred by Crown - Foreshore and Seabed Negotiation Costs | 2007/08 | (300) | (300) | (300) | (300) | (300) |
National Office Accommodation | 2007/08 | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 |
Maintaining and Enhancing the New Zealand Crime and Safety Survey | 2006/07 | 731 | 731 | 731 | 731 | 731 |
Children's Day Funding | 2006/07 | (5) | (5) | (5) | (5) | (5) |
Foreshore Negotiation Team | 2005/06 | 1,392 | 1,392 | 1,392 | 1,392 | 1,392 |
Financial Action Task Force Compliance Programme | 2005/06 | 358 | 358 | 358 | 358 | 358 |
Resource Management Act/Coastal Marine Area (RMA/CMA) Implementation | 2005/06 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 |
Baseline Review | 2005/06 | 7,233 | 7,233 | 7,233 | 7,233 | 7,233 |
Sector Leadership and Support (M42)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 5,891 | 5,864 | 10,522 |
Revenue from Crown | 5,759 | 5,759 | 10,349 |
Revenue from Other | 132 | 132 | 173 |
Reasons for Change in Appropriation
The increase in 2010/11 is mainly due to implementation of the recommendations of the Legal Aid Review.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Percentage of justice sector leadership advice and documentation that meets the Ministry's policy criteria | 100% | 100% | 100% |
Justice Sector information assets, such as the Integrated Sector Intelligence System, are maintained and enhanced and 2-3 initiatives are delivered as per the annual work programme | Achieved | Achieved | Achieved |
A package of new sector initiatives will be developed for the Budget to the satisfaction of sector Ministers and chief executives | Achieved | Achieved | Achieved |
The Minister will be requested to indicate his/her level of satisfaction with the quality of support and advice provided by the Ministry in relation to its management of Crown entities and agencies | Satisfactory or better | Satisfactory or better | Satisfactory or better |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Ministry's Quality Criteria for Policy Development | Refer Policy Advice appropriation above |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Legal Aid Review Implementation | 2009/10 | 838 | 5,493 | 2,047 | 756 | 715 |
Savings Proposal | 2009/10 | (720) | (460) | (50) | - | - |
Previous Government | ||||||
Identity Verification Services: Adjustments to Departmental Levy Contributions | 2009/10 | (30) | - | - | - | - |
Quality Assurance - Victims Support | 2007/08 | (80) | (80) | (80) | (80) | (80) |
National Office Accommodation | 2006/07 | 110 | 110 | 110 | 110 | 110 |
Baseline Review | 2005/06 | 2,412 | 2,412 | 2,412 | 2,412 | 2,412 |
Part 2.2 - Non-Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Outcomes: Accessible Justice Services, Trusted Justice System Impact: People who have a need for legal services, and cannot pay for them, have access to legal advice and representation, or community legal services, and are able to find out their basic legal rights and responsibilities |
Administration of Legal Services Agency (M42) |
Outcomes: Trusted Justice System, Effective Constitutional Arrangements Impacts: Reviews of aspects of the law are undertaken and advice on the development of law is provided to government agencies |
Advice from the Law Commission (M42) |
Outcomes: Crime Reduced, Impact of Crime Reduced, Trusted Justice System Impact: Local authorities and communities are engaged in programmes that focus on the reduction of crime, through preventative measures and on increasing community safety |
Crime Prevention and Community Safety programmes (M42) |
Outcomes: Accessible Justice Services, Trusted Justice System Impacts: Human Rights Commission: New Zealanders know their rights, acknowledge their responsibilities and respect the rights of others Independent Police Conduct Authority: Complaints against Police are investigated and resolved and the rights of persons in Police detention are upheld Privacy Commissioner: Individual privacy, freedom and identity is protected and enhanced Inspector-General of Intelligence and Security: Complaints of abuses by New Zealand Security Services are investigated |
Equity promotion and protection services: Human Rights Commission, Independent Police Conduct Authority, Privacy Commissioner, Inspector-General of Intelligence and Security (M42) |
Outcomes: Crime Reduced, Impact of Crime Reduced Impact: Young offenders are held to account, their re-offending is reduced and they are provided with a more constructive future |
Intensive Intervention for Serious Recidivist Young Offenders (M42) |
Outcomes: Accessible Justice Services, Trusted Justice System Impact: People who have a need for legal services, and cannot pay for them, are able to access legal advice and representation |
Legal Aid (M42) |
Outcome: Effective Constitutional Arrangements Impact: Eligible voters are provided with the opportunity to ensure they are enrolled appropriately to participate in elections |
Producing and Maintaining Electoral Rolls (M42) |
Outcomes: Effective Constitutional Arrangements Impact: Understanding of electoral matters and participation in elections increased |
Provision of Electoral Services (M42) |
Outcomes: Accessible Justice Services, Trusted Justice System Impact: Protective fiduciary services are available to those who require them |
Provision of Protective Fiduciary Services(M42) |
Outcome: Impact of Crime reduced Impacts: Victims of crime and trauma are supported by information and financial assistance |
Support and Assistance provided by Victim Support to Victims of Crime (M42) |
Outcomes: Accessible Justice Services, Trusted Justice System Impacts: Registration of real estate agents, disputes resolution procedures and disciplinary function. |
Real Estate Agents Authority (M42) |
Outcome: Accessible Justice Services Impacts: People who have a need for legal services and cannot pay for them are able to access legal advice and representation |
Public Defence Service (M42) |
Administration of Legal Services Agency (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 26,598 | 26,598 | 23,207 |
Reasons for Change in Appropriation
The decrease in 2010/11 is mainly due to the emergency funding of $7.200 million approved for Community Law Centres for the 2009/10 year only. Third-party funding generated through the Lawyers and Conveyancers Special Fund is the main source of funding for Community Law Centres. New funding has been approved for 2010/11 and 2011/12 so that Community Law Centres will continue to receive a consistent level of total funding despite variation in the level provided by the Lawyers and Conveyancers Special Fund.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Number of new criminal legal aid applications administered | 65,000-68,000 | 71,701 | 83,500-89,500 |
Number of new civil legal aid (family) applications administered | 22,500-25,500 | 27,423 | 30,000-34,000 |
Number of new civil legal aid (other) applications administered | 2,650-3,050 | 2,935 | 2,650-3,050 |
Number of criminal legal aid debts established | 14,500-18,500 | 12,000 | 11,000-13,000 |
Number of civil (family) legal aid debts established | 3,500-5,500 | 4,630 | 4,000-6,000 |
Number of civil (other) legal aid debts established | 550-750 | 727 | 670-1,170 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Criminal Investigations (Bodily Samples) Amendment Act 2009 | 2010/11 | - | 24 | 48 | 24 | 24 |
Community Law Centres | 2010/11 | - | 3,839 | 2,019 | - | - |
Emergency funding for Community Law Centres | 2009/10 | 7,200 | - | - | - | - |
Previous Government | ||||||
Legal Services Management System | 2007/08 | 1,618 | 1,570 | 1,570 | 1,570 | 1,570 |
Appointment of two additional Judges | 2005/06 | 33 | 33 | 33 | 33 | 33 |
Appointment of District Court Judges | 2005/06 | 58 | 58 | 58 | 58 | 58 |
Advice from the Law Commission (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 4,800 | 4,800 | 4,723 |
Reasons for Change in Appropriation
Appropriation decrease is based on anticipated activity levels.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Legal advice provided is consistent with the quality criteria in the Project Management and Quality Guide | New Measure | New Measure | All |
Average number of active law reform projects underway | New Measure | New Measure | 15-18 |
Final law reform reports presented to the House during the year | New Measure | New Measure | 3-5 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
Comprehensive Review of Regulatory Framework for Sale and Supply of Liquor | 2008/09 | 958 | 881 | 278 | - | |
Law Commission Legislation Design Committee Funding | 2006/07 | 867 | 867 | 867 | 867 | 867 |
Crime Prevention and Community Safety Programmes (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 7,533 | 7,358 | 8,152 |
Reasons for Change in Appropriation
The increase in 2010/11 is the result of a one-off reduction in 2009/10 funding as a result of a transfer to Intensive Intervention for Serious Recidivist Young Offenders to fund operating costs of the Te Hurihanga Youth Residential Programme.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
The Ministry will provide six-monthly reports to the Minister in respect of delivery against contracts by providers | 2 | 2 | 2 |
Number of strategic partnerships between the Ministry, territorial authorities and other organisations for which the Ministry provides contract management services or grant funding | 17-20 | 17-20 | 17-20 |
Number of operational partnerships between the Ministry, territorial authorities and other organisations for which the Ministry provides contract management services or grant funding | 30-40 | 30-40 | 30-40 |
Number of projects delivered by community providers directly funded by the Ministry and for which the Ministry provides contract management services or grant funding | 25-30 | 25-30 | 25-30 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
National Anti-Tagging Strategy | 2007/08 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Equity Promotion and Protection Services (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Human Rights Commission | 9,232 | 9,232 | 9,396 |
Independent Police Conduct Authority | 5,713 | 5,713 | 3,786 |
Privacy Commissioner | 3,148 | 3,148 | 3,148 |
Inspector General of Intelligence and Security | 63 | 63 | 63 |
Total Appropriation | 18,156 | 18,156 | 16,393 |
Reasons for Change in Appropriation
The decrease in 2010/11 mainly relates to the one off funding in 2009/10 for the Inquiry into Police Conduct in Relation to Child Abuse Cases.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Human Rights Commission |
|||
Projected number of complaints and enquiries dealt with | 15,000 | 16,000 | 16,000 |
Projected number of information, education and community programmes | 16 | 16 | 19 |
Projected number of advocacy, advice and guidance programmes | 12 | 12 | 10 |
Projected number of submissions and other policy interventions | 40 | 55 | 40 |
Projected number of human rights and privacy matters conducted | 70-90 | 70 | 65-85 |
Complaints and enquiries dealt with to agreed internal standards | 95% | 95% | 95% |
Complaints and enquiries closed in one year with the situation advanced for the enquirer/complainant | 80% | 80% | 80% |
Information, education and community programmes delivered to agreed internal standards and satisfactory stakeholder feedback | 90% | 90% | 75% |
Advocacy, advice and guidance programmes are delivered to agreed internal standards and satisfactory stakeholder feedback | 90% | 90% | 75% |
Submissions and reports produced to agreed internal standards, and satisfactory stakeholder feedback | 90% | 90% | 75% |
Human rights and privacy matters conducted to agreed internal standards, and satisfactory stakeholder feedback | 95% | 100% | 100% |
Decisions on representation within 60 days of application | 90% | 80% | 80% |
Independent Police Conduct Authority (IPCA) |
|||
Undertake a survey of complainants' satisfaction with the Authority's processes to a standard of satisfactory or better | Satisfactory or better | Satisfactory or better | Satisfactory or better |
Facilitate the receipt of oral complaints if desired by the complainants | 100% | 100% | 100% |
Police complaint investigation files referred to the Authority for review will have the reviews completed within 60 days of receipt | 75% | 85% | 85% |
The number of complaints in the backlog based on 30 June 2007 totals will be reduced by 30 June 2011 | 100% | 100% | N/A |
Inspect Police detention facilities before 30 June 2011 to meet New Zealand's United Nations reporting requirements under the Optional Protocol to the Convention Against Torture (OPCAT) | 30 | 30 | N/A |
Complaints to be referred to the Police within 5 days of receipt where those files are deemed to be appropriate for Police investigation or resolution or where prior speedy resolution has been attempted and failed | 95% | 70% | 95% |
Privacy Commissioner |
|||
Projected number of complaints received | 650 | 800 | 700 |
Projected number of complaints processed | 650 | 750 | 700 |
Projected number of education/public information programmes completed | 60 | 50 | 40 |
Projected number of inquiries received | 6,000 | 6,000 | 6,000 |
Projected number of active information matching programmes monitored | 50 | 53 | 53 |
Number of attendees at workshops who indicated that their needs were met or exceeded for quality and presentation of materials | 90% | 90% | 90% |
Complainants' and respondents' satisfaction with the complaints handling process rated as 'satisfactory' or better | 80% | 80% | 80% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Inquiry into Police Conduct in Relation to Child Abuse Cases | 2009/10 | 1,700 | - | - | - | - |
Meeting the necessary requirements of the Independent Police Conduct Authority | 2009/10 | 150 | 150 | 150 | 150 | 150 |
Previous Government | ||||||
Independent Police Conduct Authority - Meeting the Future Requirements | 2008/09 | 1,277 | 1,050 | 1,075 | 1,075 | 1,075 |
Human Rights Commission - Infrastructure and Knowledge Management | 2007/08 | 164 | 164 | 164 | 164 | 164 |
Police Complaints Authority - Ongoing funding | 2007/08 | 599 | 599 | 599 | 599 | 599 |
Human Rights Commission - Wage Overhead | 2007/08 | 1,819 | 1,951 | 2,115 | 2,115 | 2,115 |
Human Rights Commission - Part 1A Funding | 2006/07 | 255 | 255 | 255 | 255 | 255 |
Privacy Commissioner - Maintain Business Continuity and Capability | 2006/07 | 300 | 300 | 300 | 300 | 300 |
Privacy Commissioner - Provide Capacity for Information Matching | 2006/07 | 168 | 168 | 168 | 168 | 168 |
Privacy Commissioner - Capability Building | 2005/06 | 332 | 332 | 332 | 332 | 332 |
Human Rights Commission - EEO Obligations | 2005/06 | 112 | 112 | 112 | 112 | 112 |
Police Complaints Authority - Maintain Capability | 2005/06 | 418 | 418 | 418 | 418 | 418 |
Equity Promotion and Protection Services - Inspector General PLA (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 130 | 130 | 130 |
Intensive Intervention for Serious Recidivist Young Offenders (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,924 | 1,924 | - |
Reasons for Change in Appropriation
Funding for the operating costs relating to the Te Hurihanga Youth Residential Programme ceases in the 2009/10 year. The facility will be transferred to the Ministry of Social Development on 1 July 2010 and will continue to operate programmes for young offenders.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Emergency Cost Pressures in the Ministry of Justice | 2009/10 | 590 | - | - | - | - |
Te Hurihanga Funding Transfer from Departmental Expenses to Non-Departmental Expenses | 2009/10 | 540 | - | - | - | - |
Legal Aid (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 150,866 | 150,866 | 131,824 |
Reasons for Change in Appropriation
Legal Aid funding has been approved at a level consistent with the legal aid forecast until March 2011. Funding will be considered in Budget 2011 following implementation of the recommendations of the Review of Legal Aid conducted in 2009, and 2010/11 demand has been monitored.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Projected number of criminal cases granted | 56,500-60,500 | 65,034 | 73,500-78,500 |
Projected number of family cases granted | 21,500-23,500 | 26,273 | 27,800-31,800 |
Projected number of civil (other) cases granted | 2,300-2,500 | 1,992 | 2,000-2,500 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Criminal Investigations (Bodily Samples) Amendment Act 2009 | 2010/11 | - | 203 | 374 | 219 | 191 |
Legal Aid Provider Remuneration | 2010/11 | - | 7,425 | - | - | - |
Legal Aid Review Implementation | 2010/11 | - | (772) | (4,506) | (4,649) | (4,649) |
Legal Aid Volumes | 2009/10 | 18,610 | 18,000 | - | - | - |
Legal Services Agency Emergency cost pressure bid | 2009/10 | 9,914 | - | - | - | - |
Previous Government | ||||||
Expansion of the Public Defence Service and Duty Solicitor (Auckland Region) | 2009/10 | (4,386) | (5,681) | (6,633) | (6,747) | |
Making the Public Defence Service Pilot Permanent | 2008/09 | (2,965) | (3,044) | (3,123) | (3,123) | (3,123) |
1000 Additional Police | 2007/08 | 889 | 889 | 889 | 889 | 889 |
Legal Aid Eligibility Review | 2006/07 | 21,672 | 21,672 | 21,672 | 21,672 | 21,672 |
Appointment of two additional judges | 2005/06 | 402 | 402 | 402 | 402 | 402 |
Producing and Maintaining Electoral Rolls (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 12,559 | 12,559 | 19,301 |
Reasons for Change in Appropriation
The increase in 2010/11 reflects the cyclical nature of funding for general elections, with additional activity beginning in preparation for the general election in 2011.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Percentage of eligible electors enrolled as at Local Authority and District Health Board election day (9 October 2010) | New Measure | New Measure | 91.5-93.5% |
Percentage of eligible electors enrolled as at 30 June | 92.5-94.5% | 92.5-94.5% | 89.0-91.0% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
Referenda (Postal Voting) Order 2008 | 2008/09 | 779 | - | - | - | - |
To allow the Electoral Enrolment Centre to meet its statutory requirements | 2008/09 | 3,397 | 1,230 | 1,435 | - | - |
Provision of Electoral Services (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 734 | 734 | 734 |
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
The Commission complies with the statutory requirements in the allocation of broadcasting funding to political parties | N/A | N/A | N/A |
Projected number of political parties for which registration details and eligibility for election broadcast time and funds are maintained | 17-27 | 17-27 | 17-27 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Reinstating Capacity for Public Information Campaign on MMP | 2008/09 | 550 | - | - | - | - |
Provision of Protective Fiduciary Services (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 4,500 | 4,500 | 4,500 |
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
New and revised wills prepared | 28,350 | 24,100 | 24,000 |
Incapacitated persons administration (actions) | 6,870 | 7,000 | 7,000 |
Incapacitated persons advice (enquiries) | 1,400 | 1,400 | 1,400 |
Small estates and trusts administration (hours) | 6,300 | 6,300 | 6,300 |
Small estates and trusts administration: Tax returns | 1,950 | 840 | 840 |
Public functions and other services (hours) | 20 | 13 | 13 |
Public Defence Service (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 7,400 | 7,400 | 9,890 |
Reasons for Change in Appropriation
The increase in 2010/11 is mainly due to the expansion of the Public Defence Service and Duty Solicitor to Hamilton, Wellington and Christchurch.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Number of cases open at 1 July | 721 | 720 | 1,334 |
Number of new cases accepted during the year | 2,200-2,700 | 3,607 | 5,500-6,500 |
Number of cases closed during the year | 2,200-2,700 | 2,983 | 5,000-6,000 |
Number of cases open at 30 June | 800-1,000 | 1,334 | 1,000-1,500 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Legal Aid Review Implementation | 2010/11 | - | 1,044 | 5,099 | 5,094 | 5,041 |
Expansion of the Public Defence Service and Duty Solicitor (Auckland Region) | 2009/10 | 4,435 | 5,802 | 6,166 | 6,303 | 6,303 |
Making the Public Defence Service Pilot Permanent | 2008/09 | 2,965 | 3,044 | 3,123 | 3,123 | 3,123 |
Real Estate Agents Authority (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 3,483 | 3,483 | - |
Reasons for Change in Appropriation
This funding ceased, as planned, in 2009/10 as the Authority was established on 17 November 2009.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
Real Estate Agents Act 2008 - Funding for Implementation | 2008/09 | 3,392 | - | - | - | - |
Support and Assistance provided by Victim Support to Victims of Crime (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 6,363 | 6,363 | 6,367 |
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Victims Assistance Schemes | |||
Reports on number and types of applications for Victim Assistance Schemes provided as per MOU by due date | New Measure | New Measures | 100% |
Percentage of grant applications across all categories processed within 10 working days | 95% | 100% | 95% |
Homicide Support Service | |||
Number of paid Homicide Service Co-ordinators | New Measure | New Measure | 4 |
Number of trained volunteer homicide support workers available nationally | New Measure | New Measure | 100 |
Victim Support Services to Victims | |||
Total number of incidents responded to (see Note 1) | 65,000-70,000 | 66,000 | 40,000-50,000 |
Total number of victims supported (see Note 1) | 85,000-90,000 | 87,000 | 60,000-70,000 |
Number of visits made to all victims | 15,000-20,000 | 18,000 | 15,000-20,000 |
Number of volunteer support workers available nationally | New Measure | New Measure | 1,100 |
Criminal Justice System Support | |||
Number of contacts assisting victims with preparing a victim impact statement | 2,000-2,500 | 2,000 | 1,800-2,200 |
Number of contacts assisting victims to attend restorative justice or family group conference sessions | New Measure | New Measure | 180-220 |
Number of contacts with victims supporting them to attend court proceedings | New Measure | New Measure | 2,000-2,500 |
Number of contacts with victims supporting them to attend meetings with the Parole Board | 120 | 120 | 120 |
Serious Crime | |||
Number of victims of serious crime supported (see Note 1) | New Measure | New Measure | 14,000 |
Community Support | |||
Number of victims referred to other agencies or specialist support services | New Measure | New Measure | 7,000 |
Quality Measures | |||
Percentage of clients expressing satisfaction with Victim Support services | 90% | 95% | 90% |
Independent audit confirms new quality assurance system fully operational in at least 80% of Victim Support offices | New Measure | New Measure | 80% |
Requests for financial assistance to attend Court | 200 |
Note 1 - Budgeted standards for 2010/11 for total numbers of incidents responded to and victims supported have been reduced by Victim Support because existing resources are being concentrated on supporting victims of serious crime or victims traumatised by more minor crime. This will see an increase in Victim Support capacity (as measured by the number of hours direct support provided to victims and the number of staff and volunteers available to provide front-line support). It represents a more focused targeting of Victim Support's limited resources to people with the greatest need for assistance.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
Justice Sector Reviews of Victims Services | 2008/09 | (1,000) | (1,000) | (1,000) | (1,000) | (1,000) |
Supporting a Sustainable NGO Social Service Sector | 2008/09 | 2,265 | 1,747 | 1,751 | 1,756 | 1,756 |
Quality Assurance | 2007/08 | 80 | 80 | 80 | 80 | 80 |
Complete Restructure of Victim Support and Maintain Service Delivery to Victims | 2006/07 | 2,670 | 2,870 | 2,820 | 2,820 | 2,820 |
Summary of Service Providers for Non-Departmental Outputs
Provider | 2009/10 Budgeted $000 |
2009/10 Estimated Actual $000 |
2010/11 Budget $000 |
Reporting Mechanism |
Expiry of Funding Commitment |
---|---|---|---|---|---|
Legal Services Agency: Administration of the Legal Services Agency Legal Aid |
26,598 | 26,598 | 23,207 | Provider's annual report | |
Law Commission: Advice from the Law Commission | 4,800 | 4,800 | 4,723 | Provider's annual report | |
Human Rights Commission: Equity promotion and protection services |
9,232 | 9,232 | 9,396 | Provider's annual report | |
Independent Police Conduct Authority: Equity promotion and protection services | 5,713 | 5,713 | 3,786 | Provider's annual report | |
Privacy Commissioner: Equity promotion and protection services | 3,148 | 3,148 | 3,148 | Provider's annual report | |
Inspector-General of Intelligence and Security: Equity promotion and protection services |
63 | 63 | 63 | Provider's end of year report | |
Electoral Enrolment Centre (Business Unit of New Zealand Post Ltd): Producing and maintaining Electoral Rolls |
12,559 | 12,559 | 19,301 | Provider's annual report | |
Electoral Commission: Provision of Electoral Services | 734 | 734 | 734 | Provider's annual report | |
Public Trust: Provision of Protective Fiduciary Services | 4,500 | 4,500 | 4,500 | Provider's annual report | |
Victim Support: Support and Assistance Provided by Victim Support to Victims of Crime | 6,363 | 6,363 | 6,367 | Section 32A report | |
Real Estates Agents Authority | 3,483 | 3,483 | - | Provider's annual report | 2009/10 |
The above table summarises funding to be allocated through Vote Justice to non-departmental providers, along with an indication of the mechanism to be used for reporting actual performance and (where determined) the length of the funding commitment.
Part 5 - Details and Expected Results for Other Expenses
Part 5.2 - Non-Departmental Other Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Objective: Contributions to negotiations for Foreshore and Seabed negotiations | Administrative Assistance for Foreshore and Seabed Arrangements (M42) Contribution towards all Foreshore and Seabed Negotiation Costs (M42) |
Outcomes: Impact of Crime reduced Impacts: Victims of crime and trauma are supported by information and financial assistance |
Victims' Services (m42) Impairment of Offender Levy (M42) |
Administrative Assistance for Foreshore and Seabed Arrangements (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 400 | 400 | 8,400 |
Reasons for Change in Appropriation
The appropriation for 2009/10 was increased from $5.400 million to $5.900 million by an expense transfer from 2008/09 for $5,000. Due to delays in negotiation activity because of a focus on the review of the Foreshore and Seabed Act 2004, a total of $5.700 million has been transferred from 2009/10 to the two future years. $3.700 million was transferred into 2010/11 and $2 million was transferred into 2011/12. Appropriations for these years were already $4.700 million and $1.400 million respectively.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
Foreshore & Seabed Financial Implications of Ngati Porou and Te Whanau a Apanui Negotiations | 2008/09 | 5,400 | 4,700 | 1,400 | 1,400 | 1,400 |
Contribution to Foreshore and Seabed Negotiation Costs (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 110 | 110 | - |
Reasons for Change in Appropriation
The 2010/11 and outyears funding was transferred to a new Contribution toward all Foreshore and Seabed Negotiation Costs appropriation that more correctly reflected actual expenditure incurred.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Foreshore & Seabed Act Review: Terms of Reference, Appointment of Ministerial Panel and Honouring Agreements | 2008/09 | 700 | - | - | - | - |
Previous Government | ||||||
Foreshore & Seabed Financial Implications of Ngati Porou and Te Whanau a Apanui Negotiations | 2008/09 | 89 | 125 | - | - |
Contribution toward all Foreshore and Seabed Negotiation Costs (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 370 | 370 | 1,125 |
Reasons for Change in Appropriation
This appropriation was established in 2009/10 and the funding was transferred from the existing appropriation Contribution to Foreshore and Seabed Negotiation Costs. The new appropriation was established to ensure all expenditure incurred meets the technical definition of the scope of appropriation. An expense transfer of $968,000 was made from 2009/10 to 2010/11 for $700,000 and 2011/12 for $268,000 as negotiations have been delayed due to a focus on the review of the Foreshore and Seabed Act 2004.
Impairment of Offender Levy (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | - | - | 1,920 |
Reasons for Change in Appropriation
Funding for the 2009/10 year was returned to the Crown as implementation of the Offenders Levy is now not expected to start until 2010/11.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Victims' Services | 2009/10 | 320 | 1,920 | 1,997 | 2,077 | 2,077 |
Victims' Services (M42)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,173 | 1,173 | 4,116 |
Reasons for Change in Appropriation
This appropriation was increased in 2009/10 by transfer of $3.072 million arising from the disestablishment of the Sentencing Council. The increase in 2010/11 is due to a transfer of $1.899 million of this additional funding from 2009/10 to 2010/11 to continue to fund services for victims.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Victims' Services | 2009/10 | 3,072 | 2,217 | 3,141 | 3,935 | 3,935 |
Reporting Mechanisms
Appropriation | Reporting Mechanism |
---|---|
Contribution to Foreshore and Seabed Negotiation costs | Annual report of the Ministry of Justice |
Victims Services | Annual report of the Ministry of Justice |
Impairment of the Offender Levy | Annual report of the Ministry of Justice |
The above table indicates the mechanisms to be used for reporting actual performance for each non-departmental other expenses appropriation.
Part 6 - Details and Expected Results for Capital Expenditure
Part 6.1 - Departmental Capital Expenditure
Ministry of Justice - Capital Expenditure PLA (M42)
Scope of Appropriation
Capital Expenditure
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | 5,651 | 5,651 | 4,705 |
Property, Plant and Equipment | 96,098 | 96,098 | 58,803 |
Intangibles | 17,301 | 17,301 | 31,112 |
Other | - | - | - |
Total Appropriation |
119,050 | 119,050 | 94,620 |
Forests/Agricultural | - | - | - |
Land | 5,651 | 5,651 | 4,705 |
Property, Plant and Equipment | 96,098 | 96,098 | 58,803 |
Intangibles | 17,301 | 17,301 | 31,112 |
Other | - | - | - |
Total Appropriation |
119,050 | 119,050 | 94,620 |
Reasons for Change in Appropriation
Expenditure in 2009/10 included additional funding provided for the final stages of building the Supreme Court.
Part 6.2 - Non-Departmental Capital Expenditure
Legal Services Agency (M42)
Scope of Appropriation
Capital Expenditure
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 112 | 112 | 60 |
Reasons for Change in Appropriation
Final stages of funding provided for development of the Legal Services Management System.
Performance Information for Appropriations Vote Parliamentary Counsel
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Attorney-General (M5)
ADMINISTERING DEPARTMENT: Parliamentary Counsel Office
MINISTER RESPONSIBLE FOR PARLIAMENTARY COUNSEL OFFICE: Attorney-General
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Attorney-General is responsible for appropriations in Vote Parliamentary Counsel for the 2010/11 financial year covering the following:
- a total of just over $9.500 million for drafting Government Bills (including amendments) and statutory regulations, and examining and reporting on local Bills and private Bills, and drafting amendments to them
- a total of nearly $11.600 million for supplying printed copies of Government Bills and Government Supplementary Order Papers (SOPs), pamphlet copies of Acts and Statutory Regulations, and annual volumes of Acts and Statutory Regulations, compiling reprints of Acts and Statutory Regulations with their amendments incorporated and publishing them, publishing the Tables of New Zealand Acts and Ordinances and Statutory Regulations in Force in printed form, and providing them for sale at designated bookshops and by subscription, providing free public access via the Internet to an electronic database of legislation, including Bills and SOPs, and maintaining the electronic database of legislation in an up-to-date form
- a total of nearly $5 million on the purchase or development of assets by and for the use of the Parliamentary Counsel Office, as authorised by section 24 (1) of the Public Finance Act 1989.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Objectives of the Vote
Vote Parliamentary Counsel's overall outcome is to contribute to parliamentary democracy under the rule of law by supporting Parliament and the executive in their law-making roles, through its two strategic objectives:
- high quality legislative drafting services, and
- ready access to New Zealand legislation.
and contributes to the Government's objectives by:
- drafting changes in the law that are necessary to implement Government policies, and
- making the law passed by Parliament and the executive accessible to the public.
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | 2012/13 | 2013/14 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 13,787 | 15,151 | 18,108 | 18,281 | 19,300 | 19,300 | 21,132 | - | 21,132 | 21,165 | 21,207 | 21,207 |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure | 2,232 | 1,764 | 3,436 | 3,056 | 4,754 | 4,754 | 4,945 | - | 4,945 | 2,915 | 1,915 | 1,088 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
16,019 | 16,915 | 21,544 | 21,337 | 24,054 | 24,054 | 26,077 | - | 26,077 | 24,080 | 23,122 | 22,295 |
Crown Revenue and Capital Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Non-Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Capital Receipts | - | - | - | - | - | - | N/A | - | - | - | - | - |
Total Crown Revenue and Capital Receipts |
- | - | - | - | - | - | N/A | - | - | - | - | - |
Analysis of Significant Trends
Total Vote: All Appropriations
In the 2007/08 year, additional departmental output expenditure funding of $3.374 million was provided for the implementation of the New Zealand Legislation system. Funding was also provided for ongoing support of the New Zealand Legislation system for the 2008/09 year and outyears.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Outcomes: A parliamentary democracy under the rule of law by supporting Parliament and the executive in their law-making roles and contributing to the Government's objectives by ensuring that legislation that is necessary to change the law to implement Government policies is effective, clear, consistent with other legislation, the general law, and international law. Impacts: Delivering the Government's legislation programme through the provision of high quality legislative drafting services. |
Parliamentary Counsel Office: Law Drafting Services output class |
Outcomes: A parliamentary democracy under the rule of law by supporting Parliament and the executive in their law-making roles and contributing to the Government's objectives by ensuring that legislation, including Bills and SOPs, is accessible to the public in both printed and electronic forms, and by providing printed copies of Bills and SOPs to the House. Impacts: Reliable public access to the New Zealand Legislation website, prompt publishing and reprinting of legislation, and timely responses to public enquiries. |
Parliamentary Counsel Office: Access to Legislation output class |
For further information on the intended impacts, outcomes and objectives of the departmental output expense appropriations, please see the Statement of Intent for the Parliamentary Counsel Office.
Access to Legislation (M5)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 10,524 | 10,524 | 11,584 |
Revenue from Crown | 10,428 | 10,428 | 11,474 |
Revenue from Other | 96 | 96 | 110 |
Reasons for Change in Appropriation
The appropriation increased by $1.060 million due to savings totalling $804,000 being identified in the 2009/10 year and returned to the Crown.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Free public access to the New Zealand Legislation website is available 24 hours a day, 7 days a week as per the Service Level Agreement with Unisys | 99% | 99% | 99% |
Drafting tool availability for Office of the Clerk and Inland Revenue Department staff. A 100% budget standard is not appropriate as system outages are required for planned upgrades | 92% | 92% | 92% |
Legislation is published in printed and electronic forms within the timeframes listed on the Parliamentary Counsel Office website | 100% | 100% | 100% |
Public enquiries are responded to within one working day | 80% | 95% | 90% |
All public enquiries are responded to within five working days | 100% | 100% | 100% |
The Attorney-General is satisfied that the quality standard, as listed below in Note 1 has been achieved | The Attorney General is satisfied | The Attorney General is satisfied | The Attorney General is satisfied |
The reprints of Acts and Statutory Regulations listed on the annual reprints programme are compiled and published within the timeframes listed on the Parliamentary Counsel Office website | 100% | 100% | 100% |
Note 1
The quality standard is that:
- the annual volumes of Acts contain correct copies of the Acts of Parliament and the annual volumes of Statutory Regulations contain correct copies of the Statutory Regulations
- reprints of Acts and Statutory Regulations correctly state the law enacted or made by the Acts and Statutory Regulations reprinted and by the amendments to that legislation
- the electronic database of Acts (both as enacted and with their amendments incorporated), Statutory Regulations (both as made and with their amendments incorporated), Bills, and SOPs is up to date
- Bills, SOPs, Acts of Parliament, Statutory Regulations, the annual volumes, reprints, and the Tables of New Zealand Acts and Ordinances and Statutory Regulations and Deemed Regulations in Force is published in accordance with best industry practice.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Sections 4, 10, 12, 14 of the Acts and Regulations Publication Act 1989. | These sections detail the Parliamentary Counsel Office's responsibilities for the printing, publishing, and sale of legislation. |
Section 5 of the Statutes Drafting and Compilation Act 1920. | This section details the Parliamentary Counsel Office's responsibilities for the provision of reprinted legislation. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
Implementation of the New Zealand Legislation system and ongoing support for the system | 2007/08 | 4,747 | 4,770 | 4,754 | 4,764 | 4,764 |
Law Drafting Services (M5)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 8,776 | 8,776 | 9,548 |
Revenue from Crown | 8,635 | 8,635 | 9,378 |
Revenue from Other | 141 | 141 | 170 |
Reasons for Change in Appropriation
The appropriation increased by $772,000 due to savings totalling $473,000 being identified in the 2009/10 year and returned to the Crown.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
All Bills on the annual legislative programme in categories 1 and 2 (both of which are Bills that must be passed in the current calendar year) are drafted. As this output is demand driven, quantities will vary from year to year. | 49 (in 2009) | 31 (in 2009) See Note 2 below |
57 (in 2010) |
Government Bills drafted and amended in the calendar year. As this output is demand driven, quantities will vary from year to year. | 50 - 70 (in 2009) | 95 Bills introduced (in 2009) | 50 - 70 (in 2010) |
Statutory Regulations drafted in the calendar year. As this output is demand driven, quantities will vary from year to year. | 300 - 400 (in 2009) | 424 Regulations made (in 2009) | 300 - 400 (in 2010) |
Instructing departments and agencies are satisfied that the quality and timeliness standards, as listed below in Note 3, have been achieved as determined from overall responses to the departmental satisfaction survey | 90% | 90% | 90% |
The Attorney-General is satisfied that the quality and timeliness standards, as listed below in Note 4, have been achieved | The Attorney General is satisfied | The Attorney General is satisfied | The Attorney General is satisfied |
Select Committees are satisfied that the quality and timeliness standards, as listed below in Note 5, have been achieved as determined by survey responses from relevant Select Committees | Select Committees are satisfied | Select Committees are satisfied | Select Committees are satisfied |
Note 2
All Category 1 Bills (7 in total) were drafted in 2009. All Category 2 Bills that were required to be progressed by Ministers were drafted at least to a certain stage. The primary reasons why less than 60% of Category 2 Bills were passed in 2009 were delays or changes in policy decisions and decisions by one or more Ministers.
Note 3
The quality standard is that:
- the legislation produced is drafted as clearly and simply as possible
- the legislation produced gives effect to Government policy
- the legislation produced is legally effective
- the instructing agency is satisfied with the final product
- advice on legislative drafting matters is provided in a professional, impartial, and responsive manner.
The timeliness standard is that:
- drafts of legislation are produced within required deadlines.
Note 4
The quality standard is that:
- Bills and Statutory Regulations are legally effective, clear, consistent with other legislation, the general law, and international law
- Bills and Statutory Regulations are consistent with the policy they implement, legal principle, the New Zealand Bill of Rights Act 1990, and the Human Rights Act 1993
- advice given on matters relating to the provision of legislative drafting services, including advice on legislative drafting, parliamentary procedure, executive government process, and the law, is sound, practical, and clear.
The timeliness standard is:
- Bills, Statutory Regulations, and SOPs are drafted in accordance with time frames set by, or agreed with, the Government, select committees, and departments.
Note 5
The quality standard is that:
- advice given on matters relating to the provision of legislative drafting services, including explaining the changes made by the revision tracked version of a Bill, is objective, accurate, and sufficient.
The timeliness standard is that:
- revision tracked documents are provided for the Select Committee in accordance with deadlines set by or negotiated with the Committee.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Section 4 of the Statutes Drafting and Compilation Act 1920. | This section details the Parliamentary Counsel Office's responsibilities for the provision of legislative drafting services. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
Recruitment of additional staff to enhance strategic management and administrative capabilities of the PCO | 2007/08 | 200 | 200 | 200 | 200 | 200 |
Funding personnel costs | 2007/08 | 797 | 797 | 797 | 797 | 797 |
Part 6 - Details and Expected Results for Capital Expenditure
Part 6.1 - Departmental Capital Expenditure
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Outcomes: To maintain capability of capital assets. Impacts: The routine replacement or improvement of the Parliamentary Counsel Office's leasehold, furniture and fittings, office equipment, and computer hardware and software (particularly for the New Zealand Legislation system). |
Parliamentary Counsel Office - Capital Expenditure |
Parliamentary Counsel Office - Capital Expenditure PLA (M5)
Scope of Appropriation
Capital Expenditure
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 712 | 712 | 420 |
Intangibles | 4,042 | 4,042 | 4,525 |
Other | - | - | - |
Total Appropriation |
4,754 | 4,754 | 4,945 |
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 712 | 712 | 420 |
Intangibles | 4,042 | 4,042 | 4,525 |
Other | - | - | - |
Total Appropriation |
4,754 | 4,754 | 4,945 |
Performance Information for Appropriations Vote Police
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Police (M51)
ADMINISTERING DEPARTMENT: New Zealand Police
MINISTER RESPONSIBLE FOR NEW ZEALAND POLICE: Minister of Police
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Minister of Police is responsible for appropriations in the Vote for the 2010/11 financial year covering the following:
- a total of $3.179 million for Policy Advice and Ministerial Servicing
- a total of $112.259 million for General Crime Prevention Services
- a total of $93.669 million for Specific Crime Prevention Services and Maintenance of Public Order
- a total of $441.361 million for Police Primary Response Management
- a total of $407.491 million for Investigations
- a total of $110.464 million on Case Resolution and Support to Judicial Process
- a total of $296.525 million for the Road Safety Programme
- a total of $1.857 million in non-departmental appropriations for reimbursing telecommunication providers the costs incurred in making their legacy networks compliant with the requirements of the Telecommunications (Interception Capability) Act 2004, and for a contribution to the United Nations Drug Control Programme.
The Department expects to collect a total of $86.200 million of Crown revenue in 2010/11, largely arising from traffic infringement fees. These are collected on an agency basis for the Crown.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Government Priorities and Outcomes - Links to Appropriations
Government Priorities | Government Outcomes | Appropriations |
---|---|---|
Prevention and Demand Reduction
|
Confident, safe and secure communities Less actual crime and road trauma, fewer victims |
|
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | 2012/13 | 2013/14 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 1,018,642 | 1,131,242 | 1,246,453 | 1,369,441 | 1,417,210 | 1,417,210 | 1,464,948 | - | 1,464,948 | 1,467,247 | 1,469,769 | 1,468,998 |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 2 | - | 3,100 | 4,110 | 4,110 | 10 | 1,857 | 1,867 | 110 | 110 | 110 |
Capital Expenditure | 73,995 | 84,641 | 111,797 | 115,775 | 97,097 | 97,097 | 113,800 | - | 113,800 | 111,200 | 96,700 | 72,000 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
1,092,637 | 1,215,885 | 1,358,250 | 1,488,316 | 1,518,417 | 1,518,417 | 1,578,758 | 1,857 | 1,580,615 | 1,578,557 | 1,566,579 | 1,541,108 |
Crown Revenue and Capital Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Non-Tax Revenue | 79,446 | 82,538 | 85,325 | 86,461 | 80,900 | 80,900 | N/A | 86,200 | 86,200 | 86,200 | 86,200 | 86,200 |
Capital Receipts | - | - | - | - | - | - | N/A | - | - | - | - | - |
Total Crown Revenue and Capital Receipts |
79,446 | 82,538 | 85,325 | 86,461 | 80,900 | 80,900 | N/A | 86,200 | 86,200 | 86,200 | 86,200 | 86,200 |
New Policy Initiatives
Policy Initiative | Appropriation | 2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Transfer to meet the costs of other priorities in the Justice Sector | Police Advice and Ministerial Servicing Departmental Expenses | (44) | - | - | - | - |
General Crime Prevention Services Departmental Expenses | (1,502) | - | - | - | - | |
Specific Crime Prevention Services and Maintenance of Public Order Departmental Expenses | (1,392) | - | - | - | - | |
Police Primary Response Management Departmental Expenses | (5,986) | - | - | - | - | |
Investigations Departmental Expenses | (5,482) | - | - | - | - | |
Case Resolution and Support to Judicial ProcessDepartmental Expenses | (1,488) | - | - | - | - | |
Road Safety ProgrammeDepartmental Expenses | (4,106) | |||||
2009 Police wage bargaining | Police Advice and Ministerial Servicing Departmental Expenses | 51 | 51 | 51 | 51 | 51 |
General Crime Prevention Services Departmental Expenses | 1,732 | 1,732 | 1,732 | 1,732 | 1,732 | |
Specific Crime Prevention Services and Maintenance of Public Order Departmental Expenses | 1,548 | 1,548 | 1,548 | 1,548 | 1,548 | |
Police Primary Response Management Departmental Expenses | 6,945 | 6,945 | 6,945 | 6,945 | 6,945 | |
Investigations Departmental Expenses | 6,402 | 6,402 | 6,402 | 6,402 | 6,402 | |
Case Resolution and Support to Judicial ProcessDepartmental Expenses | 1,734 | 1,734 | 1,734 | 1,734 | 1,734 | |
Road Safety ProgrammeDepartmental Expenses | 6,156 | 5,644 | 5,644 | 5,644 | 5,644 | |
Anti-Money Laundering and Countering Financing of Terrorism | InvestigationsDepartmental Expenses | 791 | 1,131 | 1,182 | 1,233 | 1,233 |
Departmental Capital Injection | 163 | - | - | - | - | |
Domestic Violence (Enhancing Safety) Bill | Police Primary Response Management Departmental Expenses | 741 | 858 | 844 | 844 | 844 |
Case Resolution and Support to Judicial Process Departmental Expenses |
109 | 155 | 150 | 150 | 150 | |
Departmental Capital Injection | 362 | - | - | - | - | |
Criminal Investigations (Bodily Samples) Amendment Act 2009 | InvestigationsDepartmental Expenses | - | 1,073 | 2,473 | 1,688 | 899 |
Case Resolution and Support to Judicial ProcessDepartmental Expenses | 16 | 815 | 883 | 867 | 885 | |
Departmental Capital Injection | 435 | - | - | - | - | |
Limited Service Volunteer Youth Training Programme | General Crime Prevention Services Departmental Expenses | 150 | 300 | 150 | - | - |
NZ Police Youth Offending Risk Screening Tool | General Crime Prevention Services Departmental Expenses | 40 | 40 | 40 | - | - |
Fresh Start for Young Offenders | General Crime Prevention Services Departmental Expenses | 525 | 1,950 | 1,950 | 1,950 | 1,950 |
Independent Police Conduct Authority's Inquiry into Police Conduct | Investigations Departmental Expenses | (1,700) | ||||
Forum for Complaints of Police Misconduct | Investigations Departmental Expenses | (225) | ||||
United Nations Mission - Timor-Leste | Specific Crime Prevention Services and Maintenance of Public Order Departmental Expenses | 3,791 | 2,429 | - | - | - |
Total Departmental Expenses | 8,806 | 32,807 | 31,728 | 30,788 | 330,017 | |
Total Capital Injection | 960 | - | - | - | - |
Analysis of Significant Trends
Vote Police will increase by $51.805 million between 2009/10 and 2013/14 primarily for additional Police staff, Criminal Investigations (Bodily Samples) Amendment Act 2009 and Fresh Start for Young Offenders.
Over the last five years increased funding for Vote Police has been largely directed to:
- increase in staff capacity
- implementation of wage round settlements in 2006, 2008 and 2009
- additional capital charge on property revaluation
- replacement of Police radio network
- Criminal Investigations (Bodily Samples) Amendment Act 2009
- deployments to Tonga Police Development project, United Nations Integrated Mission to Timor-Leste and Papua New Guinea: Bougainville Community Policing.
Capital Injection
The new initiatives include a capital contribution of $960,000 in 2009/10 for Anti-Money Laundering and Countering Financing of Terrorism, Domestic Violence (Enhancing Safety) Bill and Criminal Investigations (Bodily Samples) Amendment Act 2009.
Over the last five years the major factors that have influenced the level of capital contributions were:
- developing infrastructure to match the increase in staff
- building a new custodial facility at Rotorua Police Station
- enhancing Police security infrastructure to a level necessary to maintain the confidentiality, integrity and availability of Police data
- upgrading and replacing Police breath testing equipment in line with the Government's policy of lower blood alcohol
- road policing devices: hand-held evidential breath testing devices, oral fluid drug testing devices, commercial vehicle investigating unit, portable scales, automatic number plate recognition and e-ticketing devices
- replacing the Police radio network.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Outcome - Confident, safe and secure communities | |
Impact - Confidence in the Police is maintained, and fear of crime and crashes reduced (Public confidence increased through professionalism, integrity and increased visibility in communities) |
|
Impact - New Zealand seen as a safe and secure place in which to live, visit, and conduct business (Working with partner agencies to retain a corruption-free public service, disrupt organised crime, mitigate threats to terrorism and contribute to a safe and positive experience of visitors and dignitaries) |
|
Impact - The public, especially victims of crime, express satisfaction with police service (Providing a consistent high quality service that is accessible to all and responsive to the needs of victims) |
|
Outcome - Less actual crime and road trauma, fewer victims | |
Impact - Less harm from crime, crashes, and anti-social behaviour (Focusing on offending by gangs and organised crime groups and behaviours that disrupt the quality of life in communities and neighbourhoods) |
|
Impact - Vulnerable people are protected and safe (Working with partner organisations to effectively protect children, elderly and those unable to look after themselves because of disabilities |
|
Impact - Rate of increase in demand on the criminal justice system is abated (Focusing on preventative services through technology-enabled efficiencies, new roster processes, and the opportunities provided by the Policing Act 2008) |
|
For further information on the intended impacts, outcomes and objectives of the departmental output expense appropriations please see the Statement of Intent for New Zealand Police.
Case Resolution and Support to Judicial Process (M51)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 105,362 | 105,362 | 110,464 |
Revenue from Crown | 103,895 | 103,895 | 108,997 |
Revenue from Other | 1,467 | 1,467 | 1,467 |
Reasons for Change in Appropriation
The change provides for:
- additional staff
- Criminal Investigations (Bodily Samples) Amendment Act 2009 and
- 2009/10 funding was transferred to meet the costs of other priorities in the Justice Sector.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Number of prosecutions | 145,000 to 155,000 | 164,159 | 145,000 to 155,000 |
Number of diversions successfully completed | 14,500 to 15,500 | 16,230 | 12,000 to 13,000 |
Number of youth apprehensions resolved by way of Family Group Conference | 2,000 to 2,500 | 2,212 | 2,000 to 2,500 |
Percentage of prima facie cases established for information laid | 99% | 99% | 99% |
Percentage of files with Victim Impact Statements, where the statement is no older than 28 days when it is required for sentencing | 85% | 82% | 85% |
Percentage of charges that do not proceed on the date agreed between the Police and Court for reasons that are the responsibility of the Police | Less than 0.5% | 0.1% | Less than 0.5% |
Percentage of recorded offences resolved: Dwelling Burglary |
Equal to or better than 2008/09 | 15% | 15% |
Percentage of recorded offences resolved: Public Place violence Offences |
Equal to or better than 2008/09 | 83% | 83% |
Percentage of recorded offences resolved: Family Violence Offences |
95% | New measure | 95% |
Percentage of recorded offences resolved: Motor Vehicle Theft Offences |
Equal to or better than 2008/09 | 19% | 19% |
Number of court documents executed | 65,000 to 75,000 | 76,422 | 75,000 to 80,000 |
Number of complaints upheld relating to the execution of court documents | fewer than 3 | Nil | fewer than 3 |
Number of prisoners held | 155,000 to 165,000 | 177,933 | 175,000 to 180,000 |
Number of complaints upheld relating to the custody and escort of prisoners | fewer than 3 | Nil | fewer than 3 |
Number of deaths of persons in custody | Nil | Nil | Nil |
Number of Electronic Monitoring (EM) bail applications assessed | 600 to 750 | 1,035 | 1,100 to 1,400 |
Number of Electronically Monitored bailees | 125 to 175 | 290 | 325 to 375 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government: | ||||||
Funding transferred to meet the costs of other priorities in the Justice Sector | 2009/10 | (1,488) | - | - | - | - |
Domestic Violence Bill | 2009/10 | 109 | 155 | 150 | 150 | 150 |
Criminal Investigations (Bodily Samples) Amendment Bill 2009 | 2009/10 | 16 | 815 | 883 | 867 | 885 |
2009 wage round | 2009/10 | 1,734 | 1,734 | 1,734 | 1,734 | 1734 |
Taser Implementation | 2009/10 | 391 | 90 | 90 | 138 | 138 |
Reduce the waiting time in Auckland criminal courts | 2009/10 | 354 | 313 | 322 | 334 | 334 |
Savings through Line by Line review | 2009/10 | (1,038) | (402) | (402) | (402) | (402) |
Contribution to Identity Verification Service | 2009/10 | (35) | - | - | - | - |
Previous Government: | ||||||
2008 wage round | 2008/19 | 3,537 | 3,537 | 3,537 | 3,537 | 3,537 |
Information Technology: Enhanced Security Infrastructure | 2008/09 | 121 | 195 | 269 | 269 | 269 |
Road Safety Budget bids 2007: Digital Radio | 2008/09 | 169 | 302 | 568 | 568 | 568 |
CYPF Act 1989, Amendment Bill (No.6) Information Technology | 2008/09 | 4 | 4 | 4 | 4 | 4 |
Replacement of the Police Land Mobile Radio Network | 2007/08 | 333 | 522 | 553 | 553 | 553 |
Increase in staff | 2007/08 | 12,423 | 14,600 | 14,915 | 15,159 | 15,159 |
Rotorua Custodial Facility | 2006/07 | 568 | 568 | 568 | 568 | 568 |
Total | 17,198 | 22,433 | 23,191 | 23,479 | 23,497 |
General Crime Prevention Services (M51)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 106,345 | 106,345 | 112,259 |
Revenue from Crown | 102,854 | 102,854 | 108,618 |
Revenue from Other | 3,491 | 3,491 | 3,641 |
Reasons for Change in Appropriation
The change provides for:
- additional staff
- Fresh Start for Young Offenders, and
- 2009/10 funding was transferred to meet the costs of other priorities in the Justice Sector.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Percentage of the public that agree that the Police are responsive to the needs of the community | 75% | 75% | 75% |
Percentage of the public that agree that the Police are involved in community activities | 60% | 67% | 67% |
Number of youth apprehensions dealt with through: warnings/cautions |
10,500 to 11,500 | 10,918 | 10,500 to 11,500 |
Number of youth apprehensions dealt with through: alternative action |
23,000 to 27,000 | 16,300 | 23,000 to 27,000 |
Number of youths referred to Youth Development programmes | 1,600 to 1,900 | 3,316 | 3,000 to 4,000 |
Number of vetting services provided | 460,000 to 500,000 | 425,558 | 460,000 to 500,000 |
Percentage of vetting applications processed within 30 working days | 95% | 51% | 95% |
Number of complaints upheld for processing errors of vetting applications | fewer than 3 | Nil | fewer than 3 |
Number of applications for firearms licences processed | 38,000 to 48,000 | 15,985 | 14,000 |
Number of firearms licences revoked | 400 to 600 | 499 | 400 to 600 |
Number of firearms licences revoked in response to actions under the Domestic Violence Act 1995 | 50 to 150 | 126 | 50 to 150 |
Number of days taken to process 90% of firearms licence applications | 60 days | New measure | 60 days |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government: | ||||||
Funding transferred to meet the costs of other priorities in the Justice Sector | 2009/10 | (1,502) | ||||
Limited Volunteer Service | 2009/10 | 150 | 300 | 150 | - | - |
Research - NZ Police Youth Offending Risk Screening Tool | 2009/10 | 40 | 40 | 40 | - | - |
Funding NZ Intelligence Community Network | 2009/10 | (42) | (145) | (145) | (141) | - |
Fresh Start for Young Offenders | 2009/10 | 1,100 | 2,525 | 2,525 | 2,525 | 2,525 |
2009 wage round | 2009/10 | 1,732 | 1,732 | 1,732 | 1,732 | 1,732 |
Savings through Line by Line review | 2009/10 | (1,008) | (391) | (391) | (391) | (391) |
Taser implementation | 2009/10 | 381 | 88 | 88 | 134 | 134 |
Reduce the waiting time in Auckland criminal courts | 2009/10 | 354 | 304 | 314 | 325 | 325 |
Contribution to Identity Verification Service | 2009/10 | (50) | - | - | - | - |
Previous Government: | ||||||
2008 wage round | 2008/09 | 3,662 | 3,662 | 3,662 | 3,662 | 3,662 |
Road Safety Budget bids 2007 | 2008/09 | 238 | 426 | 426 | 426 | 426 |
Strengthening Maori Wardens: Enhancing Capacity | 2008/09 | 452 | 602 | 602 | 602 | 602 |
Information Technology: Enhanced Security Infrastructure | 2008/09 | 139 | 223 | 308 | 308 | 308 |
CYPF Act 1989, Amendment Bill (No.6) Information Technology | 2008/09 | 6 | 6 | 6 | 6 | 6 |
Replacement of the Police Land Mobile Network | 2007/08 | 433 | 679 | 720 | 720 | 720 |
Increase in staff | 2006/07 | 15,922 | 17,905 | 18,206 | 18,443 | 18,443 |
Total | 22,007 | 27,956 | 28,243 | 28,351 | 28,492 |
Investigations (M51)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 388,093 | 388,093 | 407,491 |
Revenue from Crown | 385,178 | 385,178 | 404,576 |
Revenue from Other | 2,915 | 2,915 | 2,915 |
Reasons for Change in Appropriation
The increase in appropriation provides for:
- increase in staff
- 2009/10 funding was transferred to meet the costs of other priorities in the Justice Sector
- Criminal Investigations (Bodily Samples) Amendment Act 2009
- Anti-Money Laundering and Countering Financing of Terrorism
- Road Safety budget bids 2007: Digital Radio
- contribution to fund the Independent Police Conduct authority's Inquiry into Police conduct in 2009/10
- the above are partly offset by reduction in funding for Taser implementation.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
The recorded crime rate of: Dwelling burglaries reported per 10,000 population |
98 | 98 | 98 |
The recorded crime rate of: Public place violence offences per 10,000 population |
140 | 147 | 140 |
The recorded crime rate of: Motor vehicle theft offences per 10,000 population |
60 | 48 | 60 |
Number of cases referred for prosecution action counted by information laid | 195,000 to 200,000 | 212,045 | 195,000 to 200,000 |
Number of family violence incidents recorded | 38,000 | 42,437 | 43,000 |
Number of family violence offences recorded | 33,000 | 48,389 | 48,000 |
Number of family violence death review investigations undertaken and completed | 30 | New measure | 30 |
Number of Family Violence Death Reviews commenced within 7 days of an event occurring and completed within 60 days | 30 | New measure | 30 |
Percentage of family violence repeats in a year as defined by: i. All ethnicities ii. Maori iii. Pacific Peoples iv. Caucasians |
i. 49% ii. 58% iii. 46% iv. 51% |
New measure | i. 26% ii. 32% iii. 25% iv. 26% |
Number of prisoner fingerprints taken | 90,000 to 95,000 | 96,263 | 90,000 to 95,000 |
Number of DNA Databank samples taken | 10,500 to 11,500 | 12,663 | 10,500 to 11,500 |
Number of identifications from scene of crime fingerprints | 2,000 to 2,500 | New measure | 7,500 to 8,500 |
Number of identifications from scene of crime DNA samples | 2,000 to 2,500 | 2,185 | 2,000 to 2,500 |
Percentage of people who have reported offences that are advised of results or updated on the investigation within 21 days of reporting that offence | 90% | 78% | 90% |
Percentage of burglaries that are attended within 24 hours of being reported | 97% | 91% | 97% |
Time taken to attend 97% of burglaries | 57 hours | 52 hrs 36 mins | 57 hours |
Percentage of homicide offences resolved versus homicide offences recorded | 90% | 99% | 90% |
Percentage of Victim Support Groups that are satisfied with the Police provision of services in relation to initial response and criminal investigation | 100% | 98% | 100% |
Number of multi-agency taskforce operations commenced by OFCANZ | Benchmark to be established in 2009/10 | New measure | 1 |
Number of multi-agency taskforce operations concluded by OFCANZ | Benchmark to be established 2009/10 | New measure | 1 |
Number of non-criminal investigations relating to: Recorded incidents involving persons with mental illness |
9,000 to 9,500 | 9,518 | 9,000 to 9,500 |
Number of non-criminal investigations relating to: Reports of sudden deaths |
4,500 to 5,500 | 5,211 | 4,500 to 5,500 |
Number of non-criminal investigations relating to: Reports of missing persons |
14,000 to 15,000 | 14,398 | 14,000 to 15,000 |
Number of complaints upheld under this output | Fewer than 3 | 1 | Fewer than 3 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government: | ||||||
Criminal Investigations (Bodily Samples) Amendment Act 2009 | 2010/11 | - | 1,073 | 2,473 | 1,688 | 899 |
Funding transferred to meet the costs of other priorities in the Justice Sector | 2009/10 | (5,482) | - | - | - | - |
Forum for complaints of Police misconduct | 2009/10 | (225) | - | - | - | - |
Independent Police Conduct Authority's Inquiry into Police Conduct | 2009/10 | (1,700) | ||||
Anti-Money Laundering and Countering Financing of Terrorism | 2009/10 | 791 | 1,131 | 1,182 | 1,233 | - |
2009 wage round | 2009/10 | 6,390 | 6,390 | 6,390 | 6,390 | 6,390 |
Savings through Line by Line review | 2009/10 | (3,949) | (1,529) | (1,529) | (1,529) | (1,529) |
Taser Implementation | 2009/10 | 1,490 | 343 | 343 | 522 | 522 |
Reduce the waiting time in Auckland criminal courts | 2009/10 | 1,350 | 1,190 | 1,230 | 1,274 | 1,274 |
Contribution to Identity Verification Service | 2009/10 | (159) | - | - | - | - |
Previous Government: | ||||||
2008 wage round | 2008/09 | 13,158 | 13,158 | 13,158 | 13,158 | 13,158 |
Road Safety Budget bids 2007 | 2008/09 | 782 | 1,397 | 1,397 | 1,397 | 1,397 |
Information Technology: Enhanced Security | 2008/09 | 400 | 641 | 884 | 884 | 884 |
CYPF Act 1989, Amendment Bill (No.6) Information Technology | 2008/09 | 19 | 19 | 19 | 19 | 19 |
Replacement of the Police Land Mobile Radio Network | 2007/08 | 1,423 | 2,230 | 2,366 | 2,366 | 2,366 |
Total | 14,288 | 26,043 | 27,913 | 27,402 | 25,380 |
Police Primary Response Management (M51)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 423,801 | 423,801 | 441,361 |
Revenue from Crown | 420,127 | 420,127 | 437,687 |
Revenue from Other | 3,674 | 3,674 | 3,674 |
Reasons for Change in Appropriation
The increase provides for:
- increase in staff
- 2009/10 funding was transferred to meet the costs of other priorities in the Justice Sector
- Domestic Violence (Enhancing Safety) Bill $741,000
- Road Safety bids 2007: Digital Radio and
- replacement of the Mobile Radio network
- the above are partly offset by reduction in funding for Taser implementation.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Number of 111 calls presented | 750,000 to 800,000 | 675,708 | 700,000 to 800,000 |
Number of non-emergency calls presented at Communications Centres | 1,060,000 to 1,160,000 | 1,093,523 | 1,060,000 to 1,160,000 |
Percentage of randomly surveyed callers who expressed satisfaction with Communications Centre's response to calls | Result equal to or better than 2008/09 | 81% | Result equal to or better than 2009/10 |
Percentage of 111 calls answered within 10 seconds of being presented to the Communications Centres | 90% | 95% | 90% |
Percentage of non-emergency calls answered within 30 seconds of being presented to the Communications Centres | 80% | 88% | 80% |
Number of *555 calls presented | 280,000 to 300,000 | 291,849 | 270,000 to 290,000 |
Number of unique Priority One (P1) events created | 100,000 to 150,000 | 127,544 | 150,000 to 170,000 |
Percentage of Priority One (P1) events created that are attended within 10 minutes of being reported if in an urban area | 90% | 63% | 90% |
Percentage of Priority One (P1) events created that are attended within 30 minutes of being reported if in a rural area | 90% | 81% | 90% |
Time taken for Police to arrive at 90% of Priority One (P1) emergency events in urban policing areas | 25 minutes | 26 min 44 secs | 25 minutes |
Time taken for Police to arrive at 90% of Priority One (P1) emergency events in rural policing areas | 40 minutes | 45 min 39 secs | 40 minutes |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government: | ||||||
Funding transferred to meet the costs of other priorities in the Justice Sector | 2009/10 | (5,986) | - | - | - | - |
Domestic Violence Bill | 2009/10 | (239) | 858 | 844 | 844 | 844 |
2009 wage round | 2009/10 | 6,945 | 6,945 | 6,945 | 6,945 | 6,945 |
Savings through Line by Line review | 2009/10 | (4,251) | (1,646) | (1,646) | (1,646) | (1,646) |
Taser Implementation | 2009/10 | 1,603 | 369 | 369 | 561 | 561 |
Reduce the waiting time in Auckland criminal courts | 2009/10 | 1,454 | 1,281 | 1,324 | 1,371 | 1,371 |
Contribution to Identity Verification Service | 2009/10 | (177) | - | - | - | - |
Previous Government: | ||||||
2008 wage round | 2008/09 | 14,306 | 14,306 | 14,306 | 14,306 | 14,306 |
Road Safety Budget bids 2007 | 2008/09 | 862 | 1,537 | 1,537 | 1,537 | 1,537 |
Information Technology: Enhanced Security Infrastructure | 2008/09 | 513 | 824 | 1,133 | 1,133 | 1,133 |
CYPF Act 1989, Amendment Bill (No.6) | 2008/09 | 21 | 21 | 21 | 21 | 21 |
Replacement of the Police Land Mobile Radio Network | 2007/08 | 1,566 | 2,457 | 2,605 | 2,605 | 2,605 |
National Assistance Centre | 2007/08 | 3,691 | 3,691 | 3,691 | 3,691 | 3,691 |
Total | 20,308 | 30,643 | 31,129 | 31,368 | 31,368 |
Policy Advice and Ministerial Servicing (M51)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 3,126 | 3,126 | 3,179 |
Revenue from Crown | 3,111 | 3,111 | 3,164 |
Revenue from Other | 15 | 15 | 15 |
Reasons for Change in Appropriation
The change provides for:
- 2009/10 funding was transferred to meet the costs of other priorities in the Justice Sector.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Police Advice is provided in accordance with the work programme agreed with the Minister | Yes | Yes | Yes |
Percentage of Policy papers that the Minister is satisfied with in regard to the following characteristics:
|
100% | 100% | 100% |
The Commissioner is satisfied with policy advice in that it conforms to the following characteristics:
|
Yes | Yes | Yes |
Number of items of Ministerial correspondence referred to the Police for draft reply | 550 to 850 | 617 | 550 to 850 |
Number of Parliamentary Questions referred to the Police for draft response | 660 to 1,200 | 413 | 660 to 1,200 |
Percentage of draft responses to Parliamentary Questions that are provided within the timeframes specified | 100% | 99% | 100% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government: | ||||||
Funding transferred to meet the costs of other priorities in the Justice Sector | 2009/10 | (44) | - | - | - | - |
2009 wage round | 2009/10 | 51 | 51 | 51 | 51 | 51 |
Reduce the waiting time in Auckland criminal courts | 2009/10 | 14 | 12 | 12 | 13 | 13 |
Contribution to Identity Verification Service | 2009/10 | (1) | - | - | - | - |
Previous Government: | ||||||
2008 wage round | 2008/09 | 107 | 107 | 107 | 107 | 107 |
Road Safety Budget bids 2007 | 2008/09 | 4 | 8 | 8 | 8 | 8 |
Information Technology: Enhanced Security Infrastructure | 2008/09 | 5 | 8 | 10 | 10 | 10 |
Replacement of the Police Land Mobile Radio Network | 2007/08 | 8 | 12 | 13 | 13 | 13 |
Increase in staff | 2006/07 | 320 | 324 | 459 | 445 | 445 |
Total | 464 | 522 | 660 | 647 | 647 |
Road Safety Programme (M51)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 290,671 | 290,671 | 296,525 |
Revenue from Crown | 287,911 | 287,911 | 294,015 |
Revenue from Other | 2,760 | 2,760 | 2,510 |
Reasons for Change in Appropriation
The increase provides for:
- 2009/10 funding was transferred to meet the costs of other priorities in the Justice Sector
- increase in staff
- replacement of the Police Land Mobile Network
- reduction of waiting time in Auckland district courts
- the above are partly offset by reduction in funding for Taser implementation.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Number of Compulsory Breath Tests conducted | More than 1,900,000 | 2,161,889 | 2,000,000 |
Number of Mobile Breath Tests conducted | More than 700,000 | 1,001,033 | 700,000 |
Number of commercial vehicles stopped by mobile patrols and weighbridges | 86,000 | 86,752 | 86,000 |
All strategic road policing delivered in accordance with Risk Targeted Patrol Plans (RTPP) with regard to the Fatal 5 factors:
|
100% | Yes | Yes |
Percentage of all commercial vehicles stopped for which vehicle inspection reports are completed | 100% | 100% | 100% |
Percentage of all schools contacted by Police Education Officers and/or in receipt of school road safety education sessions | 100% | 76% | 100% |
Number of crashes attended and reported to New Zealand Transport Agency: Fatal crashes |
370 to 400 | 331 | 330 to 360 |
Number of crashes attended and reported to New Zealand Transport Agency: Serious injury crashes |
2,000 to 2,200 | 2,098 | 2,000 to 2,200 |
Number of crashes attended and reported to New Zealand Transport Agency: Minor injury crashes |
9,000 to 10,000 | 9,218 | 9,000 to 10,000 |
Number of crashes attended and reported to New Zealand Transport Agency: Non-injury crashes |
29,000 to 32,000 | 27,527 | 26,000 to 29,000 |
Number of traffic incidents, blockages and breakdowns recorded | 80,000 to 90,000 | 86,216 | 80,000 to 90,000 |
Number of complaints upheld against the Police relating to attendance at traffic emergencies and disasters | fewer than 5 | Nil | fewer than 5 |
Number of unique Priority One (P1) traffic events created | 30,000 to 40,000 | 32,454 | 30,000 to 40,000 |
Percentage of Priority One (P1) traffic events created that are attended within 10 minutes of being reported if in an urban area | 90% | 62% | 90% |
Percentage of Priority One (P1) traffic events created that are attended within 30 minutes of being reported if in a rural area | 90% | 87% | 90% |
Time taken for Police to arrive at 90% of Priority One (P1) traffic emergency events in urban policing areas | 25 minutes | 24 min 40 secs | 25 minutes |
Time taken for police to arrive at 90% of Priority One (P1) traffic emergency events in rural policing areas | 40 minutes | 34 min 43 secs | 40 minutes |
Number of traffic prosecutions | 80,000 to 90,000 | 87,704 | 80,000 to 90,000 |
Number of complaints upheld relating to the execution of road policing court documents | Nil | Nil | Nil |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government: | ||||||
Funding transferred to meet the costs of other priorities in the Justice Sector | 2009/10 | (4,106) | - | - | - | - |
2009 wage round | 2009/10 | 6,156 | 5,644 | 5,644 | 5,644 | 5,644 |
Savings through Line by Line review | 2009/10 | (2,917) | (1,130) | (1,130) | (1,130) | (1,130) |
Taser Implementation | 2009/10 | 1,101 | 254 | 254 | 386 | 386 |
Reduce the waiting time in Auckland criminal courts | 2009/10 | 998 | 879 | 909 | 941 | 941 |
Contribution to Identity Verification Service | 2009/10 | (123) | - | - | - | - |
Previous Government: | ||||||
2008 wage round | 2008/09 | 9,828 | 9,828 | 9,828 | 9,828 | 9,828 |
Lower Breath/Blood Alcohol Limit | 2008/09 | 686 | 686 | 686 | 686 | 686 |
Driver Drug Blood testing | 2008/09 | 650 | 650 | 650 | 650 | 650 |
Speed Camera Expansion | 2008/09 | 1,586 | 1,627 | 1,670 | 1,670 | 1,670 |
Operator Rating System | 2008/09 | 303 | 303 | 303 | 303 | 303 |
Road Policing Intel Analysis | 2008/09 | 641 | 664 | 688 | 688 | 688 |
Community Initiatives | 2008/09 | 800 | 800 | 800 | 800 | 800 |
Road Safety 2007 Budget bids | 2007/08 | 1,880 | 2,020 | 2,020 | 2,020 | 2,020 |
Increase in staff | 2007/08 | 8,534 | 9,276 | 9,419 | 9,419 | 9,419 |
Replacement of the Police Land Mobile Network | 2007/08 | 1,092 | 1,712 | 1,816 | 1,816 | 1,816 |
Car as a Police Station | 2006/07 | 1,882 | 1,882 | 1,882 | 1,882 | 1,882 |
Commercial Vehicle Investigation Unit | 2006/07 | 2,064 | 2,064 | 2,064 | 2,064 | 2,064 |
Crash Attendance and Investigation | 2006/07 | 4,869 | 4,869 | 4,869 | 4,869 | 4,869 |
Police Infringement Bureau System upgrade | 2006/07 | 952 | 952 | 952 | 952 | 952 |
Rural patrols | 2006/07 | 2,055 | 2,055 | 2,055 | 2,055 | 2,055 |
Urban Arterial | 2006/07 | 375 | 375 | 375 | 375 | 375 |
Digital Camera Replacement | 2006/07 | 884 | 884 | 884 | 884 | 884 |
Electronic Ticketing | 2006/07 | 698 | 698 | 698 | 698 | 698 |
Total | 40,888 | 46,992 | 47,336 | 47,500 | 47,500 |
Specific Crime Prevention Services and Maintenance of Public Order (M51)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 99,812 | 99,812 | 93,669 |
Revenue from Crown | 83,233 | 83,233 | 85,741 |
Revenue from Other | 16,579 | 16,579 | 7,928 |
Reasons for Change in Appropriation
The decrease provides for:
- funding in 2009/10 for deployments to Timor-Leste, Papua New Guinea Phase 4, Tonga Police Development project, support to Cook Islands National Police and the Solomon Islands ceases and are subject to Cabinet decision for continuation in 2010/11
- the above is partly offset by additional funding for increase in staff, and
- 2009/10 funding that was transferred to meet the costs of other priorities in the Justice sector.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Number of bail curfew checks recorded | 160,000 to 180,000 | 221,344 | 250,000 to 280,000 |
Number of bail/ parole breaches of curfew detected | 16,000 to 18,000 | 23,537 | 25,000 to 30,000 |
Number of Public Demonstration operations where an operation order has been prepared | 70 to 110 | 84 | 70 to 110 |
Number of Public event operations where an operation order has been prepared | 480 to 520 | 539 | 480 to 520 |
Number of personal (VIP) security operations where an operation order has been prepared | 100 to 140 | 124 | 100 to 140 |
Number of complaints upheld under this output | fewer than 5 | Nil | fewer than 5 |
Number of persons deployed annually | 85 | 89 | 85 |
Number of capacity building programmes and projects planned annually | 10 | 20 | 20 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Current Government: | ||||||
Funding transferred to meet the costs of other priorities in the Justice Sector | 2009/10 | (1,392) | - | - | - | - |
Philippines: Clandestine Laboratory Investigation training | 2009/10 | 82 | - | - | - | - |
2009 wage round | 2009/10 | 1,548 | 1,548 | 1,548 | 1,548 | 1,548 |
United Nations Mission in Timor-Leste | 2009/10 | 2,650 | - | - | - | - |
Papua New Guinea - Phase 4 | 2009/10 | 988 | - | - | - | - |
Tonga Police Development project | 2009/10 | 1,206 | - | - | - | - |
Pacific Islands Chiefs of Police | 2009/10 | 189 | - | - | - | - |
Savings through Line by Line review | 2009/10 | (1,037) | (402) | (402) | (402) | (402) |
Taser Implementation | 2009/10 | 392 | 90 | 90 | 137 | 137 |
Reduce the waiting time in Auckland criminal courts | 2009/10 | 354 | 312 | 323 | 334 | 334 |
Contribution to identity Verification Service | 2009/10 | (48) | - | - | - | - |
Previous Government: | ||||||
Pitcairn Island Community Policing | 2008/09 | 100 | - | - | - | - |
2008 wage round | 2008/09 | 2,882 | 2,882 | 2,882 | 2,882 | 2,882 |
Support to Cook Islands National Police | 2008/09 | 668 | - | - | - | - |
CYPF Act 1989, Amendment Bill (No.6) Information Technology | 2008/09 | 6 | 6 | 6 | 6 | 6 |
Information Technology: Enhanced Security Infrastructure | 2008/09 | 101 | 162 | 223 | 223 | 223 |
Special training to Indonesian Police and Community Policing of Papua province | 2008/09 | 65 | - | - | - | - |
Deployment to Solomon Islands | 2007/08 | 5,429 | 1,358 | - | - | - |
United Nations Integrated Mission in Timor-Leste | 2007/08 | 994 | - | - | - | - |
Replacement of the Police Land Mobile Radio Network | 2007/08 | 455 | 713 | 757 | 757 | 757 |
Afghanistan Policing Assistance | 2006/07 | 770 | 770 | 770 | 770 | 770 |
Total | 16,402 | 7,439 | 6,197 | 6,255 | 6,255 |
Part 5 - Details and Expected Results for Other Expenses
Part 5.1 - Departmental Other Expenses
Compensation for Confiscated Firearms (M51)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 10 | 10 | 10 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Compensation paid to owners of firearms confiscated under the provisions of section 28(4) of the Arms Act 1983 | 1985 | 10 | 10 | 10 | 10 | 10 |
Part 5.2 - Non-Departmental Other Expenses
Telecommunications Interception Capability (M51)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 4,000 | 4,000 | 1,757 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Telecommunications (Interception Capability) Act obligations | 2007/08 | 4,000 | 1,757 | - | - | - |
United Nations Drug Control Programme (M51)
Scope of Appropriation
Expenses
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 100 | 100 | 100 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Contribution to United Nations Drug Control Programme | 2005/06 | 100 | 100 | 100 | 100 | 100 |
Part 6 - Details and Expected Results for Capital Expenditure
Part 6.1 - Departmental Capital Expenditure
New Zealand Police - Capital Expenditure PLA (M51)
Scope of Appropriation
Capital Expenditure
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 71,000 | 71,000 | 90,300 |
Intangibles | 3,797 | 3,797 | 2,000 |
Other | 22,300 | 22,300 | 21,500 |
Total Appropriation |
97,097 | 97,097 | 113,800 |
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 71,000 | 71,000 | 90,300 |
Intangibles | 3,797 | 3,797 | 2,000 |
Other | 22,300 | 22,300 | 21,500 |
Total Appropriation |
97,097 | 97,097 | 113,800 |
Reasons for Change in Appropriation
The reduction is provided for:
- rephasing of property expenditure $15 million, and
- re-classification of vehicle capital expenditure from 'plant' to 'other'.
Performance Information for Appropriations Vote Serious Fraud
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Police (M51)
ADMINISTERING DEPARTMENT: Serious Fraud Office
MINISTER RESPONSIBLE FOR SERIOUS FRAUD OFFICE: Minister of Police
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Minister of Police is responsible for appropriations in Vote Serious Fraud for the 2010/11 financial year covering the following:
- a total of over $7 million for the detection, investigation and prosecution of cases of suspected serious or complex fraud offending brought to the attention of, or detected by, the Serious Fraud Office
- a total of $530,000 on the purchase or development of assets by and for the use of the Serious Fraud Office.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Government Priorities and Outcomes - Links to Appropriations
Government Priorities | Government Outcomes | Appropriations |
---|---|---|
Grow the New Zealand economy in order to deliver greater prosperity, security and opportunities for all New Zealanders. | Greater public confidence in New Zealand capital markets domestically and internationally. | Investigation and Prosecution of Complex or Serious Fraud |
Build safer communities where individuals feel secure and that they live in a society where civil and democratic rights and obligations are upheld. | Reduced occurrence, impact and harm of serious fraud and increase of perpetrators being held to account, whereby the interests of consumers and investors are protected. | Investigation and Prosecution of Complex or Serious Fraud |
Objectives of the Vote
The work under Vote Serious Fraud directly contributes to the Government's economic and justice priorities through its activities to reduce the occurrence, impact and harm of serious fraud and to ensure that perpetrators are being held to account and creating greater public confidence in New Zealand capital markets domestically and internationally.
Vote Serious Fraud ensures that there are systems and capability in place to detect, investigate and prosecute complex or serious fraud within New Zealand.
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | 2012/13 | 2013/14 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 4,795 | 4,880 | 5,057 | 5,651 | 7,470 | 7,470 | 7,470 | - | 7,470 | 7,470 | 7,470 | 7,470 |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure | 36 | 177 | 42 | 745 | 233 | 50 | 530 | - | 530 | 142 | 80 | 80 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
4,831 | 5,057 | 5,099 | 6,396 | 7,703 | 7,520 | 8,000 | - | 8,000 | 7,612 | 7,550 | 7,550 |
Crown Revenue and Capital Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Non-Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Capital Receipts | - | - | - | - | - | - | N/A | - | - | - | - | - |
Total Crown Revenue and Capital Receipts |
- | - | - | - | - | - | N/A | - | - | - | - | - |
New Policy Initiatives
Policy Initiative | Appropriation | 2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Transfer of functions to Police. | Civil Forfeiture of Criminal Assets | 788 | 0 | 0 | 0 | 0 |
Increase capability for investigation and prosecution of complex or serious fraud. | Investigation and prosecution of Complex or Serious Fraud | 6,682 | 7,470 | 7,470 | 7,470 | 7,470 |
Analysis of Significant Trends
Following Cabinet decision made in December 2009, the departmental output expense Investigation and Prosecution of Complex or Serious Fraud was increased in 2009/10 to fund additional capability ($1.102 million in 2009/10 and $1.890 million in outyears). This increase was funded by a transfer from departmental output expense Civil Forfeiture of Criminal Assets. The Civil Forfeiture of Criminal Assets departmental output expense ceases from 2010/11 and outyears. The functions of this output expense were transferred to the Police. Following the Cabinet decision, an organisational review of the Serious Fraud Office was completed in April 2010.
A capital injection of $690,000 was provided in 2008/09, but due to pending Cabinet decisions was not spent in 2009/10. A capital investment of $530,000 is planned for 2010/11 to support the new organisational structure and processes resulting from the organisational review. This investment will enable the Serious Fraud Office to upgrade its Information Technology Systems in terms of hardware and case management software to enable more effective and efficient workflow and collaboration processes and to reconfigure office accommodation and equipment to better utilise space.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Outcome: Reduced occurrence, impact and harm of serious fraud and increases of perpetrators being held to account, whereby the interests of consumers and investors are protected. Impacts: Increased instances of "white collar" fraud crime offenders being held to account. Increased collaboration of Justice sector agencies with regard to investigation of complex or serious fraud cases. |
Investigation and Prosecution of Complex or Serious Fraud |
Outcome: Greater public confidence in New Zealand capital markets domestically and internationally. Impacts: Increased levels of domestic and foreign investment and improved quality of the regulatory environment. |
Investigation and Prosecution of Complex or Serious Fraud |
For further information on the intended impacts, outcomes and objectives of the departmental output expense appropriations, please see the Statement of Intent for the Serious Fraud Office.
Investigation and Prosecution of Complex or Serious Fraud (M51)
Scope of Appropriation
Expenses and Revenue
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 6,682 | 6,682 | 7,470 |
Revenue from Crown | 6,572 | 6,572 | 7,360 |
Revenue from Other | 110 | 110 | 110 |
Reasons for Change in Appropriation
Additional funding provided in 2009/10, through a transfer from Civil Forfeiture of Criminal Assets departmental output expense appropriation, to increase the capability of the Serious Fraud Office to deliver services, following an organisational review.
Output Performance Measures and Standards
2009/10 | 2010/11 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Timeliness: Time taken to establish an investigation strategy once an investigation is formally commenced (see Notes 1 and 3). | New standard | New standard | Category A - 7 days; 90% Category B - 14 days; 90% |
Timeliness: Time taken to progress an inquiry to Part I investigation status within targeted working days (see Notes 1, 2 and 3). | New standard | New standard | Category A - 14 days; 90% Category B - 28 days; 90% |
Timeliness: Time taken to progress a Part I investigation to Part II investigation within targeted working days (see Notes 1, 2 and 3). | New standard | New standard | Category A - 3 months; 75% Category B - 3 months; 75% |
Timeliness: Time taken to conclude an investigation from formal commencement within targeted working days (see Notes 1 and 3). | New standard | New standard | Category A - 12 months; 75% Category B - 9 months; 75% |
Timeliness: Frequency of communication to complainants, witnesses, victims and the public with regard to a specific investigation (see Notes 1 and 4). | New standard | New standard | Category A - monthly; 90% Category B - quarterly; 90% |
Quality: Frequency of quality assurance review on an active investigation file (see Notes 1 and 5). | New standard | New standard | Category A - quarterly; 80% Category B- quarterly; 50% |
Quality: Frequency of post investigation review of a file (see Notes 1 and 5). | New standard | New standard | Category A - 90% Category B - 50% |
Quality: Frequency of Counsel agreement with charges proposed by Serious Fraud Office (see Notes 1 and 5). | New standard | New standard | Category A - 90% Category B - 90% |
Quality: Frequency of a custodial sentence being ordered where a conviction was obtained (see Notes 1 and 5). | New standard | New standard | Category A - 90% Category B - 60% |
Quantity: Number of complaints received (see Note 6). | New standard | 200 | 200 |
Quantity: Number of complaints reviewed (see Note 6). | New standard | 80 | 100 |
Quantity: Number of OFCANZ and proceeds of crime cases assisted with (see Note 6). | New standard | 5 | 10 |
Quantity: Number of new cases where investigation commenced (see Note 6). | 15-25 | 25 | 20 |
Quantity: Number cases brought to prosecution (see Note 6). | 15-20 | 12 | 15 |
Note 1 - Category A cases are those that either:
- investigation into a fraud alleging $10 million losses or greater, or
- investigation into a fraud alleging 100 or more investors/victims, or
- involve bribery or corruption of a public official.
Category B cases are all other investigations.
Note 2 - "Part I investigation" is a preliminary investigation conducted for the purpose of detecting complex or serious fraud. "Part II investigation" is a full investigation into a suspected case of complex or serious fraud.
Note 3 - Measure to recognise that an investigation is a long process made up of several key phases. To ensure that each phase of an investigation is monitored for efficiency and effectiveness. Targets are new and some levels benchmarked against the United Kingdom Serious Fraud Office.
Note 4 - Measure to ensure a process is in place which will keep the public better informed, in order to create confidence in capital markets and deter future instances of serious fraud. To provide information to the business sector, so they can learn from instances of serious and complex fraud and put mechanisms in place to prevent or minimise them in the future. Target is new and level benchmarked against United Kingdom Serious Fraud Office.
Note 5 - Measure to ensure that the processes during an investigation are effective and cost efficient given the level of serious fraud and other economic and justice impacts. To ensure that the quality of information and evidence gathered is kept at a level where Counsel can move the case forward to prosecution if it is so deemed, and that sentencing reflects the nature of the charges brought. Targets for quality assurance are refined (and some new) and some levels benchmarked against United Kingdom Serious Fraud Office.
Note 6 - Measure to reflect the level and type of work that the Serious Fraud Office manages as part of its investigations and prosecutions work and non-statutory powers, and demonstrates increased active collaboration with Police on specific inquiries and cases.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2009/10 Budgeted $000 |
2010/11 Budget $000 |
2011/12 Estimated $000 |
2012/13 Estimated $000 |
2013/14 Estimated $000 |
---|---|---|---|---|---|---|
Transfer funding to Investigation and Prosecution of Complex or Serious Fraud to maintain and increase capability. | 2007/08 | 6,682 | 7,470 | 7,470 | 7,470 | 7,470 |
Part 6 - Details and Expected Results for Capital Expenditure
Part 6.1 - Departmental Capital Expenditure
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Objective: To implement a case management system which will increase effectiveness and efficiency in investigation workflows and provide the ability to cost and monitor time spent for different phases of an investigation. This will include software to improve forensic accounting capabilities, time cost and the ability to share information and experiences with other agencies/organisations involved with complex or serious fraud. Objective: To complete an office reconfiguration which will enable improved workflow for the needs of multi-disciplinary investigation teams through a better utilisation of space. |
Serious Fraud Office-Capital expenditure |
Serious Fraud Office - Capital Expenditure PLA (M51)
Scope of Appropriation
Capital Expenditure
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 228 | 45 | 290 |
Intangibles | 5 | 5 | 240 |
Other | - | - | - |
Total Appropriation |
233 | 50 | 530 |
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 228 | 45 | 290 |
Intangibles | 5 | 5 | 240 |
Other | - | - | - |
Total Appropriation |
233 | 50 | 530 |
Reasons for Change in Appropriation
A capital injection of $690,000 was provided in 2008/09 to enable the Serious Fraud Office to upgrade office accommodation and Information Technology Assets. Due to pending Cabinet decisions this capital investment was not spent in 2009/10 and $530,000 is planned to be spent in 2010/11.
Expected Results
2009/10 | 2010/11 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Project plan for office reconfiguration completed. | New standard | New standard | 31 August 2010 |
Information technology review completed and recommendations for infrastructure and case management software implemented. | New standard | New standard | 30 June 2011 |
Statements of Forecast Service Performance
The Statements of Forecast Service Performance of departments included in the Justice Sector comprise the service performance information for all departmental output expense appropriations that are proposed to be used by those departments. In this context, service performance information comprises the scope, expenses and revenue, and output performance measures and standards for each class of outputs within those departmental appropriations, as set out in Part 2.1 of the Performance Information for appropriations in each Vote.
The following table identifies the classes of outputs incorporated in the Statement of Forecast Service Performance for each department in the Justice Sector. In one instance, this includes reference to classes of outputs within appropriations presented in a Vote in another sector.
Department | Composition of Statement of Forecast Service Performance |
---|---|
Department of Corrections | The service performance information in Part 2.1 for the classes of outputs within all the departmental output expense appropriations in Vote Corrections. |
Crown Law Office | The service performance information in Part 2.1 for the classes of outputs within all the departmental output expense appropriations in Vote Attorney-General. |
Ministry of Justice |
The service performance information in Part 2.1 for the classes of outputs within all the departmental output expense appropriations in:
|
Parliamentary Counsel Office | The service performance information in Part 2.1 for the classes of outputs within all the departmental output expense appropriations in Vote Parliamentary Counsel. |
New Zealand Police | The service performance information in Part 2.1 for the classes of outputs within all the departmental output expense appropriations in Vote Police. |
Serious Fraud Office | The service performance information in Part 2.1 for the classes of outputs within all the departmental output expense appropriations in Vote Serious Fraud. |
Statement of Common Accounting Policies
These accounting policies have been applied in the forecast financial statements of all departments and Offices of Parliament except as outlined in the statement of entity-specific accounting policies for individual departments or Offices of Parliament.
These forecast financial statements are prepared in accordance with section 41(1)(a)-(f) of the Public Finance Act 1989. The purpose of the forecast financial statements is to facilitate Parliament's consideration of appropriations for, and planned performance of, departments and offices of Parliament. Use of this information for other purposes may not be appropriate. It is not intended that these forecast financial statements be updated subsequent to publication.
Statement of Compliance
These forecast financial statements for the year ended 30 June 2010 comply with FRS-42 Prospective Financial Statements.
Specific Accounting Policies
The accounting policies set out below have been applied consistently to all periods presented in these statements. These statements have been prepared on a going-concern basis. The measurement base applied is historical cost modified by the revaluation of certain assets and liabilities as identified in this statement of accounting policies.
The accrual basis of accounting has been used unless otherwise stated. These financial statements are presented in New Zealand dollars, which is the entity's functional currency. All financial information presented has been rounded to the nearest thousand.
Judgements and Estimations
The preparation of forecast financial statements in conformity with FRS-42 requires judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates and these variations may be material.
Revenue
Revenue is derived through the provision of outputs to the Crown and from services to third parties. Revenue is recognised in the forecast statement of financial performance when earned.
Leases
Operating Leases
Where substantially all of the risks and rewards of ownership are retained by the lessor, leases are classified as operating leases.
Lease payments under operating leases are recognised as an expense on a straight-line basis over the lease term.
Finance Leases
Leases which effectively transfer to the department substantially all the risks and rewards incidental to ownership of the leased items are classified as finance leases. These are capitalised at the lower of the fair value of the asset or the present value of the minimum lease payments. The leased assets and the corresponding lease liabilities are recognised in the statement of financial position. The leased assets are depreciated over the period the department is expected to benefit from their use. The interest expense component of finance lease payments is recognised in the statement of financial performance.
Borrowing Costs
Borrowing costs are recognised as an expense when incurred.
Property, Plant and Equipment
Property, plant and equipment, other than land and buildings, is stated at cost less accumulated depreciation and impairment losses. Land and buildings are stated at fair value as determined by an independent registered valuer. Fair value is determined using market-based evidence. Land and buildings are revalued with sufficient regularity to ensure that carrying value is not materially different from fair value at the end of the reporting period. Additions between revaluations are recorded at cost. Any capitalisation thresholds applied are set out in the statement of entity-specific accounting policies.
Depreciation
Depreciation is provided on a straight-line basis so as to allocate the cost (or valuation) of an item of property, plant and equipment, less any estimated residual value, over its estimated useful life.
The estimated useful lives are set out in the statement of entity-specific accounting policies.
Leasehold improvements are capitalised and the cost is amortised over the unexpired period of the lease or the estimated useful life of the improvements, whichever is shorter.
Items under construction are not depreciated. The total cost of a capital project is transferred to the appropriate asset class on its completion and then depreciated.
Intangible Assets
Intangible assets with finite useful lives (such as computer software) are recorded at cost less accumulated amortisation and impairment losses. Any capitalisation thresholds applied are set out in the statement of entity-specific accounting policies.
Amortisation is charged to the statement of financial performance on a straight-line basis over the estimated useful life of the asset.
The estimated useful lives are set out in the statement of entity-specific accounting policies.
Intangible assets with indefinite useful lives are not amortised, but are tested at least annually for impairment. Where there is an active market for an intangible asset, the asset is recorded at a revalued amount, being fair value less any subsequent accumulated amortisation and accumulated impairment losses.
Cash and Cash Equivalents
Cash includes cash on hand and funds on deposit with banks with an original maturity of 3 months or less.
Debtors and Other Receivables
Debtors and other receivables are initially measured at fair value and subsequently measured at amortised cost using the effective interest rate, less impairment charges. Allowances for estimated irrecoverable amounts are recognised when there is objective evidence that the asset is impaired.
Inventories
Inventories held for sale or use in the production of goods and services on a commercial basis are recorded at the lower of cost and net realisable value. The cost of purchased inventory is determined using the weighted average cost method.
Inventories held for distribution for public benefit purposes are recorded at cost (calculated using the weighted average cost method) adjusted when applicable for any loss of service potential. Where inventories are acquired at no cost, or for nominal consideration, the cost is the current replacement cost at the date of acquisition.
Employee Entitlements
Pension Liabilities
Obligations for contributions to defined contribution retirement plans are recognised in the statement of financial performance as they fall due.
Other Employee Entitlements
Employee entitlements to salaries and wages, annual leave, sick leave, long service leave, retiring leave and other similar benefits are recognised in the statement of financial performance when they accrue to employees. Employee entitlements to be settled within 12 months are reported at the amount expected to be paid. Long-term employee entitlements are reported at the present value of the estimated future cash outflows.
Termination Benefits
Termination benefits are recognised in the statement of financial performance only when there is a demonstrable commitment to either terminate employment prior to normal retirement date or to provide such benefits as a result of an offer to encourage voluntary redundancy. Termination benefits to be settled within 12 months are reported at the amount expected to be paid. Other termination benefits are reported at the present value of the estimated future cash outflows.
Onerous Contracts
Where the benefits to be derived from a contract are lower than the unavoidable costs of meeting the obligation under the contract, a provision is recognised. The provision is stated at the present value of the future net cash outflows expected to be incurred in respect of the contract.
Foreign Currency
Foreign currency transactions are reported at the New Zealand dollar exchange rate at the date of the transaction.
Statement of Cash Flows
The following are definitions of the terms used in the statement of cash flows:
- cash and cash equivalents include cash on hand, cash in transit, bank accounts and deposits with an original maturity of no more than three months
- investing activities are those activities relating to the acquisition and disposal of non-current assets
- financing activities comprise capital injections by, or repayment of capital to, the Crown, and
- operating activities include all transactions and other events that are not investing or financing activities.
Taxation
Departments and Offices of Parliament are exempt from income tax as public authorities. Accordingly no charge for income tax has been provided for.
Goods and Services Tax
These forecast financial statements are GST exclusive, except for receivables and payables in the statement of financial position, which are stated on a GST inclusive basis. Where GST is not recoverable as input tax, then it is recognised as part of the related asset or expense.
The net amount of GST owing to or from the Inland Revenue Department at balance date is included as part of receivables or payables (as appropriate) in the statement of financial position.
Commitments
Future expenses and liabilities to be incurred on contracts that have been entered into at balance date are disclosed as commitments to the extent that there are equally unperformed obligations.
Contingent Liabilities and Contingent Assets
Contingent liabilities are disclosed if the possibility that they will crystallise is not remote. Contingent assets are disclosed if it is probable that the benefits will be realised.
Changes in Accounting Policies
Any changes in accounting policies since the date of the last audited financial statements prepared under New Zealand generally accepted accounting practice are described in the statement of entity-specific accounting policies. The last audited financial statements (30 June 2009) were prepared in accordance with NZ IFRS (New Zealand Equivalents to International Financial Reporting Standards) as appropriate for public benefit entities.
Forecast Financial Statements Department of Corrections
Statement of Forecast Comprehensive Income for the year ending 30 June 2011
2008/09 | 2009/10 | 2010/11 | |||
---|---|---|---|---|---|
Note | Actual $000 |
In 2009 Budget $000 |
Estimated Actual $000 |
Budgeted $000 |
|
Income |
|||||
Crown | 933,613 | 1,031,949 | 1,037,526 | 1,123,338 | |
Department(s) | 8,998 | 7,529 | 10,381 | 9,563 | |
Other revenue | 32,978 | 25,998 | 35,998 | 25,998 | |
Gains | - | - | - | - | |
Interest | - | - | - | - | |
Total Income | 975,589 | 1,065,476 | 1,083,905 | 1,158,899 | |
Expenses |
|||||
Personnel | 460,892 | 516,651 | 490,096 | 550,177 | |
Operating | 1 | 244,171 | 296,843 | 297,817 | 321,875 |
Depreciation and amortisation | 124,799 | 108,718 | 129,704 | 124,796 | |
Capital charge | 131,871 | 143,264 | 146,855 | 162,051 | |
Finance costs | - | - | - | - | |
Other | 458 | - | 65 | - | |
Total Expenses | 962,191 | 1,065,476 | 1,064,537 | 1,158,899 | |
Net Surplus / (Deficit) | - | - | 19,368 | - | |
Other comprehensive income | 247,853 | - | - | - | |
Total Comprehensive Income | 261,251 | - | 19,368 | - |
Statement of Forecast Changes in Taxpayers' Funds for the year ending 30 June 2011
2008/09 | 2009/10 | 2010/11 | |||
---|---|---|---|---|---|
Note | Actual $000 |
In 2009 Budget $000 |
Estimated Actual $000 |
Budgeted $000 |
|
Balance at 1 July |
|||||
General funds | 1,519,977 | 1,501,883 | 1,501,883 | 1,613,094 | |
Revaluation reserve | 277,495 | 277,495 | 525,348 | 525,348 | |
Other reserves | 2,267 | 2,267 | 2,267 | 2,267 | |
Taxpayers' Funds Opening Balance | 1,799,739 | 1,781,645 | 2,029,498 | 2,140,709 | |
Changes in Taxpayers' Funds |
|||||
Comprehensive income for the period | 261,251 | - | 19,368 | - | |
Repayment of surplus | (13,398) | - | (19,368) | - | |
Capital contribution | 65,747 | 323,348 | 281,082 | 100,876 | |
Capital withdrawal | (83,841) | (66,471) | (169,871) | (22,840) | |
Other | - | - | - | - | |
Total Changes in Taxpayers' Funds | 229,759 | 256,877 | 111,211 | 78,036 | |
Balance at 30 June |
|||||
General funds | 1,501,883 | 1,758,760 | 1,613,094 | 1,691,130 | |
Revaluation reserve | 525,348 | 277,495 | 525,348 | 525,348 | |
Other reserves | 2,267 | 2,267 | 2,267 | 2,267 | |
Taxpayers' Funds Closing Balance | 2,029,498 | 2,038,522 | 2,140,709 | 2,218,745 |
Forecast Statement of Financial Position as at 30 June 2011
2008/09 | 2009/10 | 2010/11 | |||
---|---|---|---|---|---|
Note | Actual $000 |
In 2009 Budget $000 |
Estimated Actual $000 |
Budgeted $000 |
|
Assets |
|||||
Current Assets |
|||||
Cash and cash equivalents | 146,685 | 95,514 | 136,390 | 71,975 | |
Debtors and other receivables | 11,279 | 5,729 | 6,976 | 6,976 | |
Prepayments | 3,019 | 2,125 | 3,025 | 3,025 | |
Inventories | 6,444 | 5,658 | 6,289 | 6,231 | |
Other current assets | - | - | - | - | |
Total Current Assets | 167,427 | 109,026 | 152,680 | 88,207 | |
Non-current Assets |
|||||
Property, plant and equipment | 1,941,272 | 1,988,258 | 2,073,816 | 2,190,399 | |
Intangible assets | 44,188 | 46,637 | 44,403 | 50,961 | |
Other non-current assets | 43,430 | 45,230 | 43,298 | 43,298 | |
Total Non- current Assets | 2,028,890 | 2,080,125 | 2,161,517 | 2,284,658 | |
Total Assets | 2,196,317 | 2,189,151 | 2,314,197 | 2,372,865 | |
Liabilities |
|||||
Current Liabilities |
|||||
Creditors and other payables | 76,195 | 77,779 | 75,779 | 75,779 | |
Repayment of surplus | 13,398 | - | 19,368 | - | |
Employee entitlements | 64,608 | 62,450 | 65,723 | 65,723 | |
Other current liabilities | - | - | - | - | |
Total Current Liabilities | 154,201 | 140,229 | 160,870 | 141,502 | |
Non-current Liabilities |
|||||
Provisions | - | - | - | - | |
Employee entitlements | 12,618 | 10,400 | 12,618 | 12,618 | |
Other non-current liabilities | - | - | - | - | |
Total Non-current Liabilities | 12,618 | 10,400 | 12,618 | 12,618 | |
Total Liabilities | 166,819 | 150,629 | 173,488 | 154,120 | |
Taxpayers' Funds |
|||||
General funds | 1,501,883 | 1,758,760 | 1,613,094 | 1,691,130 | |
Revaluation reserve | 525,348 | 277,495 | 525,348 | 525,348 | |
Other reserves | 2,267 | 2,267 | 2,267 | 2,267 | |
Total Taxpayers' Funds | 2,029,498 | 2,038,522 | 2,140,709 | 2,218,745 | |
Total Liabilities and Taxpayers' Funds | 2,196,317 | 2,189,151 | 2,314,197 | 2,372,865 |
Statement of Forecast Cash Flows for the year ending 30 June 2011
2008/09 | 2009/10 | 2010/11 | |||
---|---|---|---|---|---|
Note | Actual $000 |
In 2009 Budget $000 |
Estimated Actual $000 |
Budgeted $000 |
|
Cash Flows from Operating Activities |
|||||
Receipts from: |
|||||
Crown | 929,885 | 1,031,949 | 1,041,254 | 1,123,338 | |
Department(s) | 7,582 | 7,529 | 10,527 | 9,563 | |
Other | 32,559 | 25,998 | 36,427 | 25,998 | |
Interest | - | - | - | - | |
Payments to: |
|||||
Suppliers | (257,631) | (301,001) | (303,789) | (328,917) | |
Employees | (452,194) | (511,051) | (485,132) | (546,077) | |
Capital charge | (131,871) | (143,264) | (146,855) | (162,051) | |
Goods and services tax (net) | (3,858) | - | 280 | - | |
Other operating activities | - | - | - | - | |
Net Cash from Operating Activities | 2 | 124,472 | 110,160 | 152,712 | 121,854 |
Cash Flow from Investing Activities |
|||||
Receipts from: |
|||||
Sale of property, plant and equipment | 816 | - | 2,309 | 1,000 | |
Sale of intangible assets | - | - | - | - | |
Sale of other non-current assets | 1,510 | - | - | - | |
Purchase of: |
|||||
Property, plant and equipment | (108,812) | (389,799) | (252,551) | (228,637) | |
Intangible assets | (14,740) | (12,672) | (10,578) | (17,300) | |
Other non-current assets | - | - | - | - | |
Net Cash from Investing Activities | (121,226) | (402,471) | (260,820) | (244,937) | |
Cash Flow from Financing Activities |
|||||
Capital contribution | 65,747 | 323,348 | 281,082 | 100,876 | |
Other financing cash inflows | - | - | - | - | |
Repayment of surplus | (3,228) | (6,400) | (13,398) | (19,368) | |
Capital withdrawal | (83,841) | (66,471) | (169,871) | (22,840) | |
Other financing cash outflows | - | - | - | - | |
Net Cash from Financing Activities | (21,322) | 250,477 | 97,813 | 58,668 | |
Net Increase / (Decrease) in Cash | (18,076) | (41,834) | (10,295) | (64,415) | |
Cash at the beginning of the year | 164,761 | 137,348 | 146,685 | 136,390 | |
Cash at the end of the year | 146,685 | 95,514 | 136,390 | 71,975 |
Statement of Significant Assumptions
These forecast financial statements have been compiled on the basis of government policies and the Department of Corrections' outcome agreements with the Minister of Corrections at the time the statements were finalised.
The 2009/10 budgeted figures are based on management's judgements, estimates and assumptions of the final 2009/10 outcome and is used as the opening position for 2010/11 forecasts. Estimated year end information for 2009/10 is used as the opening position for the 2010/11 forecasts. Actual results may differ from these estimates and these variations may be material.
The capital charge rate for the year ending 30 June 2011 is assumed to be 7.5% per annum.
Statement of Entity-Specific Accounting Policies
The Department of Corrections has applied the accounting policies set out in the Statement of Accounting Policies Standard included in this document, except as stated below.
Reporting Entity
These are the prospective financial statements of the Department of Corrections, prepared in accordance with section 38 of the Public Finance Act 1989.
The Department of Corrections is a Government Department as defined by section 2 of the Public Finance Act 1989. For the purposes of financial reporting the Department of Corrections is a public benefit entity.
Specific Accounting Policies
Property, Plant and Equipment
The capitalisation thresholds applied are set out below:
Asset Category | Capitalisation Threshold |
---|---|
IT Equipment / Hardware | $3,000 other than personal computers, printers and laptops which are capitalised at cost. |
All other property, plant and equipment | $3,000 |
Depreciation
The estimated useful lives of property, plant and equipment are set out below:
Asset Category | Useful Lives |
---|---|
Buildings | 3 to 50 years |
Leasehold improvement | 10 years |
IT Equipment / Hardware | 3 to 10 years |
Motor vehicles | 5 to 8 years |
Furniture and fitting | 3 to 5 years |
Plant and equipment | 5 to 35 years |
Intangible Assets
The capitalisation thresholds applied are set out below:
Asset Category | Capitalisation Threshold |
---|---|
Purchase software | $3,000 |
Internally developed software | $3,000 |
Amortisation
The estimated useful lives of intangible assets are set out below:
Asset Category | Useful Lives |
---|---|
Purchased software | 3 to 10 years |
Internally developed software | 3 to 10 years |
Cost Allocation
Direct costs are charged to outputs based on actual consumption or activity analysis. Pre-established ratios have been used in some instances.
Indirect costs are allocated to outputs based on appropriate resource consumption and/or activity analysis.
Non-current Assets Held for Sale
Non-current assets held for sale are classified as held for sale if their carrying amount will be recovered principally through a sale transaction, not through continuing use. Non-current assets held for sale are measured at the lower of their carrying amount and fair value less costs to sell.
Any impairment losses for write-downs of non-current assets held for sale are recognised in the Statement of Financial Performance.
Any increases in fair value (less costs to sell) are recognised up to the level of any impairment losses that have been previously recognised.
Non-current assets (including those that are part of a disposal group) are not depreciated or amortised while they are classified as held for sale. Interest and other expenses attributable to the liabilities of a disposal group classified as held for sale continue to be recognised.
Biological Assets
The Department recognises biological assets or agriculture produce when, and only when:
- the Department controls the assets as a result of past events
- it is probable that future economic benefits associated with the asset will flow to the Department, and
- the fair value or costs of the asset can be measured reliably.
Biological Assets managed for harvesting into agricultural produce are recorded at fair value less point of sale costs, with any realised gains or losses reported in the Statement of Financial Performance.
The Department's valuations incorporate any material point of sale costs in the valuation.
The Department's biological assets are forests and livestock.
Forests
Forestry assets are independently revalued annually at fair value less estimated point of sale costs. Fair value is determined based on the present value of expected net cash flows discounted at a current market determined pre-tax rate.
Gains or losses arising on initial recognition of biological assets at fair value less estimated point of sale costs and from a change in fair value less estimated point of sale costs are recognised in the Statement of Financial Performance.
The costs to maintain the forestry assets are included in the Statement of Financial Performance.
Livestock
Livestock assets are recorded at fair value less point of sale costs.
Gains and losses due to changes in the per head value of the livestock at balance date are taken to the Statement of Financial Performance.
Gains and losses due to changes in livestock numbers are taken directly to the Statement of Financial Performance.
Any material differences in fair value are taken to the Statement of Financial Performance.
Notes to the Financial Statements
Note 1 - Operating Expenses
2008/09 | 2009/10 | 2010/11 | ||
---|---|---|---|---|
Actual $000 |
In 2009 Budget $000 |
Estimated Actual $000 |
Budgeted $000 |
|
Operating Leases | 15,319 | 17,600 | 16,300 | 17,575 |
Audit fees for audit of the financial statements | 297 | 318 | 328 | 328 |
Fees for auditors for other services provided | 70 | - | - | - |
Facilities maintenance | 63,045 | 54,462 | 59,186 | 63,186 |
Offender management costs | 43,147 | 72,963 | 71,157 | 73,157 |
Computer costs | 11,121 | 10,379 | 11,559 | 13,559 |
Contract management | 22,282 | 22,152 | 26,444 | 31,444 |
Administration | 32,048 | 38,247 | 39,424 | 38,332 |
Bad debts | 106 | (13) | 64 | - |
Other operating costs | 53,986 | 80,735 | 73,355 | 84,294 |
Biological assets revaluation | 1,013 | - | - | - |
Investment revaluation | 1,231 | - | - | - |
(Gain)/Loss on sale of fixed assets | 506 | - | - | - |
Total |
244,171 | 296,843 | 297,817 | 321,875 |
Note 2 - Reconciliation of Net Surplus to Net Cash Flows from Operating Activities for the year ending 30 June 2011
2008/09 | 2009/10 | 2010/11 | ||
---|---|---|---|---|
Actual $000 |
In 2009 Budget $000 |
Estimated Actual $000 |
Budgeted $000 |
|
Net surplus/(deficit) |
13,398 | - | 19,368 | - |
Depreciation and amortisation | 124,799 | 108,718 | 129,704 | 124,796 |
Increase/(decrease) in non-current employee entitlements | (3,189) | - | - | - |
Increase/(decrease) in non-cash items | 58 | - | - | - |
Total non-cash items |
121,668 | 108,718 | 129,704 | 124,796 |
Increase/(decrease) in receivables | (5,645) | - | 3,874 | - |
Increase/(decrease) in inventory | (533) | (58) | 155 | 58 |
Increase/(decrease) in prepayment | (1,031) | - | 3,912 | - |
Increase/(decrease) in creditors and payables | (15,313) | 1,500 | (3,502) | (3,000) |
Increase/(decrease) in provisions | 833 | - | - | - |
Increase/(decrease) in current employee entitlements | 8,345 | - | (799) | - |
Working capital movements - net |
(13,344) | 1,442 | 3,640 | (2,942) |
Biological assets revaluation loss | 1,013 | - | - | - |
Investments revaluation loss | 1,231 | - | - | - |
Net loss/(gain) on sale or disposal of physical assets | 662 | - | - | - |
Net loss/(gain) on sale or disposal of investments | (156) | - | - | - |
Total investing activities |
2,750 | - | - | - |
Net cash flow from operating activities |
124,472 | 110,160 | 152,712 | 121,854 |
Forecast Financial Statements Crown Law Office
Statement of Forecast Comprehensive Income for the year ending 30 June 2011
2008/09 | 2009/10 | 2010/11 | |||
---|---|---|---|---|---|
Note | Actual $000 |
In 2009 Budget $000 |
Estimated Actual $000 |
Budgeted $000 |
|
Income |
|||||
Crown | 42,864 | 41,799 | 46,099 | 42,999 | |
Department(s) | 21,368 | 22,900 | 22,169 | 21,994 | |
Other revenue | 54 | 50 | 15 | 10 | |
Gains | - | - | - | - | |
Interest | - | - | - | - | |
Total Income | 64,286 | 64,749 | 68,283 | 65,003 | |
Expenses |
|||||
Personnel | 18,672 | 19,000 | 19,270 | 19,637 | |
Operating | 1 | 43,473 | 44,306 | 48,529 | 44,724 |
Depreciation and amortisation | 1,009 | 1,288 | 1,187 | 1,335 | |
Capital charge | 186 | 155 | 197 | 223 | |
Finance costs | - | - | - | - | |
Other | - | - | - | - | |
Total Expenses | 63,340 | 64,749 | 69,183 | 65,919 | |
Net Surplus / (Deficit) | - | - | (900) | (916) | |
Other comprehensive income | - | - | - | - | |
Total Comprehensive Income | 946 | - | (900) | (916) |
Statement of Forecast Changes in Taxpayers' Funds for the year ending 30 June 2011
2008/09 | 2009/10 | 2010/11 | |||
---|---|---|---|---|---|
Note | Actual $000 |
In 2009 Budget $000 |
Estimated Actual $000 |
Budgeted $000 |
|
Balance at 1 July |
|||||
General funds | 1,767 | 2,637 | 2,637 | 2,683 | |
Revaluation reserve | 296 | 296 | 296 | 296 | |
Other reserves | - | - | - | - | |
Taxpayers' Funds Opening Balance | 2,063 | 2,933 | 2,933 | 2,979 | |
Changes in Taxpayers' Funds |
|||||
Comprehensive income for the period | 946 | - | (900) | (916) | |
Repayment of surplus | (946) | - | - | - | |
Capital contribution | - | - | - | - | |
Capital withdrawal | - | - | - | - | |
Other | 870 | (870) | 946 | - | |
Total Changes in Taxpayers' Funds | 870 | (870) | 46 | (916) | |
Balance at 30 June |
|||||
General funds | 2,637 | 1,767 | 2,683 | 1,767 | |
Revaluation reserve | 296 | 296 | 296 | 296 | |
Other reserves | - | - | - | - | |
Taxpayers' Funds Closing Balance | 2,933 | 2,063 | 2,979 | 2,063 |
Forecast Statement of Financial Position as at 30 June 2011
2008/09 | 2009/10 | 2010/11 | |||
---|---|---|---|---|---|
Note | Actual $000 |
In 2009 Budget $000 |
Estimated Actual $000 |
Budgeted $000 |
|
Assets |
|||||
Current Assets |
|||||
Cash and cash equivalents | 6,476 | 2,999 | 5,156 | 3,975 | |
Debtors and other receivables | 4,286 | 3,800 | 3,600 | 3,800 | |
Prepayments | 275 | 200 | 216 | 200 | |
Inventories | - | - | - | - | |
Other current assets | - | - | - | - | |
Total Current Assets | 11,037 | 6,999 | 8,972 | 7,975 | |
Non-current Assets |
|||||
Property, plant and equipment | 2,281 | 2,150 | 1,984 | 1,860 | |
Intangible assets | 919 | 1,594 | 1,341 | 1,021 | |
Other non-current assets | - | - | - | - | |
Total Non- current Assets | 3,200 | 3,744 | 3,325 | 2,881 | |
Total Assets | 14,237 | 10,743 | 12,297 | 10,856 | |
Liabilities |
|||||
Current Liabilities |
|||||
Creditors and other payables | 5,619 | 3,658 | 7,631 | 7,333 | |
Repayment of surplus | 946 | - | - | - | |
Employee entitlements | 1,344 | 980 | 1,200 | 1,080 | |
Other current liabilities | 3,211 | 3,675 | - | - | |
Total Current Liabilities | 11,120 | 8,313 | 8,831 | 8,413 | |
Non-current Liabilities |
|||||
Provisions | - | - | - | - | |
Employee entitlements | 184 | 367 | 487 | 380 | |
Other non-current liabilities | - | - | - | - | |
Total Non-current Liabilities | 184 | 367 | 487 | 380 | |
Total Liabilities | 11,304 | 8,680 | 9,318 | 8,793 | |
Taxpayers' Funds |
|||||
General funds | 2,637 | 1,767 | 2,683 | 1,767 | |
Revaluation reserve | 296 | 296 | 296 | 296 | |
Other reserves | - | - | - | - | |
Total Taxpayers' Funds | 2,933 | 2,063 | 2,979 | 2,063 | |
Total Liabilities and Taxpayers' Funds | 14,237 | 10,743 | 12,297 | 10,856 |
Statement of Forecast Cash Flows for the year ending 30 June 2011
2008/09 | 2009/10 | 2010/11 | |||
---|---|---|---|---|---|
Note | Actual $000 |
In 2009 Budget $000 |
Estimated Actual $000 |
Budgeted $000 |
|
Cash Flows from Operating Activities |
|||||
Receipts from: |
|||||
Crown | 42,864 | 41,799 | 46,099 | 42,999 | |
Department(s) | 21,432 | 22,900 | 22,855 | 21,794 | |
Other | 54 | 50 | 15 | 10 | |
Interest | - | - | - | - | |
Payments to: |