Information Supporting the Estimates is organised on the basis of sectors, with each Vote and its administering department allocated to one sector (with a small number of exceptions). The Information Supporting the Estimates comprises of sector overview information, together with statements of responsibility; performance information for appropriations in Votes covered by the sector; and statements of forecast service performance and forecast financial statements of departments included in the sector. Statements of Intent of departments included in the sector form part of the supporting information.
Chapters of the Finance and Government Administration Sector volume of the Information Supporting the Estimates 2008/09 are available in Adobe PDF and HTML format.
Using PDF FilesCover, Contents
Introduction
Sector Overview
- Sector Overview Statement
- Ministerial Statements of Responsibility
- Speaker's Statement of Responsibility
- Chief Executive Statements of Responsibility
Performance Information for Appropriations in Each Vote
- Vote Prime Minister and Cabinet
- Vote Communications Security and Intelligence
- Vote Security Intelligence
- Vote State Services
- Vote Finance
- Vote State-Owned Enterprises
- Vote Revenue
- Vote Ministerial Services
- Vote Office of the Clerk
- Vote Parliamentary Service
- Vote Audit
- Vote Ombudsmen
Statement of Forecast Service Performance of Departments
Forecast Financial Statements of Departments
- Statement of Common Accounting Policies
- Department of the Prime Minister and Cabinet
- State Services Commission
- The Treasury
- Inland Revenue Department
- Office of the Clerk of the House of Representatives
- Parliamentary Service
- Controller and Auditor-General
- Office of the Ombudsmen
Statements of Intent of Departments (separately produced but forming part of this volume)
- Department of the Prime Minister and Cabinet
- State Services Commission
- The Treasury
- Inland Revenue Department
- Office of the Clerk of the House of Representatives
- Parliamentary Service
- Controller and Auditor-General
- Office of the Ombudsmen
Introduction
Purpose of Information Supporting the Estimates
The Information Supporting the Estimates provides members of Parliament with additional performance information in order to:
- support their examination of the appropriations and other authorities requested by the Government in the first Appropriation Bill for the forthcoming financial year, and
- provide a base against which they can later assess the actual performance of the Crown and individual departments and Offices of Parliament over that financial year.
The Information Supporting the Estimates is organised into 10 volumes by sector, each of which covers one or more Votes. The scope of each sector and the allocation of Votes to a sector reflect a balancing of three desired characteristics - namely that each volume should, where possible:
- reflect natural sectors
- keep together Votes administered by the same department, and
- keep together Votes allocated to a particular select committee of the House of Representatives for examination.
The number of sectors and coverage of each sector is set in consultation with the House of Representatives. The 10 sectors are:
- Economic Development and Infrastructure Sector
- Education and Science Sector
- Environment Sector
- External Sector
- Finance and Government Administration Sector
- Health Sector
- Justice Sector
- National Identity Sector
- Primary Sector
- Social Development and Housing Sector.
Votes and departments included in each sector are listed in the following table.
Votes and Departments in Each Sector
Votes by Sector | Departments by Sector |
---|---|
Economic Development and Infrastructure Sector - B.5A Vol.1 | |
Vote Economic Development Vote Commerce Vote Communications Vote Consumer Affairs Vote Energy Vote Tourism |
Ministry of Economic Development |
Vote Transport | Ministry of Transport |
Vote Labour Vote ACC Vote Employment Vote Immigration |
Department of Labour |
Education and Science Sector - B.5A Vol.2 | |
Vote Education | Ministry of Education |
Vote Education Review Office | Education Review Office |
Vote Research, Science and Technology | Ministry of Research, Science and Technology |
Vote Crown Research Institutes (this Vote is administered by the Treasury, which is in the Finance and Government Administration Sector) | |
Environment Sector - B.5A Vol.3 | |
Vote Environment Vote Climate Change |
Ministry for the Environment |
Vote Conservation | Department of Conservation |
Vote Local Government (this Vote is administered by the Department of Internal Affairs, which is in the National Identity Sector) | |
Vote Parliamentary Commissioner for the Environment | Parliamentary Commissioner for the Environment |
External Sector - B.5A Vol.4 | |
Vote Foreign Affairs and Trade Vote Official Development Assistance |
Ministry of Foreign Affairs and Trade |
Vote Defence | Ministry of Defence |
Vote Defence Force Vote Veterans' Affairs - Defence Force |
New Zealand Defence Force |
Vote Customs | New Zealand Customs Service |
Finance and Government Administration Sector - B.5A Vol.5 | |
Vote Prime Minister and Cabinet | Department of the Prime Minister and Cabinet |
Vote Communications Security and Intelligence | Government Communications Security Bureau |
Vote Security Intelligence | New Zealand Security Intelligence Service |
Vote State Services | State Services Commission |
Vote Finance Vote State-Owned Enterprises |
The Treasury |
Vote Revenue | Inland Revenue Department |
Vote Ministerial Services (this Vote is administered by the Department of Internal Affairs, which is in the National Identity Sector) | |
Votes by Sector | Departments by Sector |
Vote Office of the Clerk | Office of the Clerk of the House of Representatives |
Vote Parliamentary Service | Parliamentary Service |
Vote Audit | Controller and Auditor-General |
Vote Ombudsmen | Office of the Ombudsmen |
Health Sector - B.5A Vol.6 | |
Vote Health | Ministry of Health |
Justice Sector - B.5A Vol.7 | |
Vote Justice Vote Courts |
Ministry of Justice |
Vote Corrections | Department of Corrections |
Vote Police | New Zealand Police |
Vote Serious Fraud | Serious Fraud Office |
Vote Attorney-General | Crown Law Office |
Vote Parliamentary Counsel | Parliamentary Counsel Office |
National Identity Sector - B.5A Vol.8 | |
Vote Arts, Culture and Heritage Vote Sport and Recreation |
Ministry for Culture and Heritage |
Vote Statistics | Statistics New Zealand |
Vote National Archives | Archives New Zealand |
Vote National Library | National Library of New Zealand |
Vote Māori Affairs | Te Puni Kōkiri |
Vote Treaty Negotiations (this Vote is administered by the Ministry of Justice, which is in the Justice Sector) | |
Vote Pacific Island Affairs | Ministry of Pacific Island Affairs |
Vote Women's Affairs | Ministry of Women's Affairs |
Vote Internal Affairs Vote Community and Voluntary Sector Vote Emergency Management Vote Racing |
Department of Internal Affairs |
Primary Sector - B.5A Vol.9 | |
Vote Agriculture and Forestry Vote Biosecurity |
Ministry of Agriculture and Forestry |
Vote Fisheries | Ministry of Fisheries |
Vote Food Safety | New Zealand Food Safety Authority |
Vote Lands | Land Information New Zealand |
Social Development and Housing Sector - B.5A Vol.10 | |
Vote Social Development Vote Senior Citizens Vote Veterans' Affairs - Social Development Vote Youth Development |
Ministry of Social Development |
Vote Housing | Department of Building and Housing |
Purpose and Nature of Appropriations
An appropriation is a statutory authority from Parliament allowing the Crown or an Office of Parliament to incur expenses or capital expenditure.
Neither the Crown nor an Office of Parliament can legally incur any expense or capital expenditure - as those terms are defined in the Public Finance Act 1989 (PFA) - unless it is expressly authorised by or under an Act of Parliament.
Limits Created by Appropriations
Each appropriation is allocated to, and managed as, one of six types of appropriation.
Each appropriation also has a defined scope that limits the uses or activities for which the expenses or capital expenditure can be incurred. The scope should be sufficient on its own to establish the nature and extent of the authority to incur expenses or capital expenditure. The wording of the appropriation scope should achieve the balance between being sufficiently precise to act as an effective constraint against non-authorised activities and not so specific that it inadvertently limits activity intended to be authorised.
In most cases an appropriation also limits the amount of expenses or capital expenditure that can be incurred, and the time period within which those expenses or capital expenditure can be incurred.
Aside from the very limited exclusions provided for in the PFA, the amount of expense or capital expenditure authorised by an appropriation is measured in accordance with generally accepted accounting practice.
As generally accepted accounting practice does not normally treat GST as an expense, appropriation amounts usually exclude GST. Prior to 2005/06, however, appropriations included applicable GST. All prior-year appropriation data - such as in the Summary of Trends table in the Estimates and the Summary of Financial Activity table for each Vote in Information Supporting the Estimates - have been adjusted to exclude GST and allow appropriate comparison.
Responsibility for Appropriations
Each appropriation is the responsibility of a designated Minister, who controls the right to use that appropriation within the limits authorised by Parliament. A department is also assigned to administer that appropriation in accordance with the Minister's wishes concerning its use.
A Vote is a group of appropriations (and can be a single appropriation) administered by a single department. Different appropriations within a Vote may be the responsibility of different Ministers.
Types of Appropriation
The PFA provides for six types of appropriation. Four appropriation types authorise the incurring of expenses; one type authorises the incurring of capital expenditure; the remaining type authorises both.
These appropriation types can be further differentiated by whether the expenses or capital expenditure are departmental or non-departmental transactions.
Appropriation Type | Transaction Status | Description |
---|---|---|
Output Expenses | Departmental | Authorises expenses to be incurred by a department or an Office of Parliament in supplying a specified category of outputs (goods and services). |
Non-Departmental | Authorises expenses to be incurred by the Crown (excluding departments) in purchasing a specified category of outputs (goods and services) from Crown entities or other third parties. | |
Benefits and Other Unrequited Expenses | Non-Departmental |
Authorises expenses to be incurred by the Crown (excluding departments) in transferring resources (generally to individuals for their personal benefit) for which the Crown receives nothing directly in return. Examples include the Unemployment Benefit, student allowances and various scholarships and awards. |
Borrowing Expenses | Departmental |
Authorises the incurring of interest or other financing expenses for loans made to a department or an Office of Parliament, or public securities (undertakings that represent part of the public debt) issued by a department or an Office of Parliament. In practice, limitations on the rights of departments to borrow or issue securities mean that these are likely to be incurred only by Offices of Parliament. |
Non-Departmental |
Authorises the incurring of interest or other financing expenses for loans made to the Crown (excluding departments), or public securities (undertakings that represent part of the public debt) issued by the Crown. Crown debt management is centralised, which means that most debt-servicing expenses appear in Vote Finance. |
|
Other Expenses | Departmental |
Authorises expenses to be incurred by a department or an Office of Parliament that are not either output expenses or borrowing expenses. Other expenses should be used only for events that cannot be related back to output production, such as redundancy costs arising from a government decision to cease purchasing certain types of outputs, or a loss on sale of assets made surplus by departmental restructuring. |
Non-Departmental |
Authorises expenses to be incurred by the Crown (excluding departments) that are not structured or managed as output expenses, benefits or other unrequited expenses, or borrowing expenses. Other expenses is the residual expense appropriation type, which should not be used where an appropriation could be better classified or managed as one of the other appropriation types (eg, as output expenses). Examples include disposal of an asset for less than market value, grants to community organisations, subscriptions for membership of international bodies and remuneration of independent statutory officers. |
|
Capital Expenditure | Departmental | Authorises capital expenditure to be incurred by a department or an Office of Parliament to acquire or develop assets for the use of the department. |
Non-Departmental | Authorises capital expenditure to be incurred by the Crown (excluding departments) to acquire or develop Crown assets, including the purchase of equity, or making a loan to a person or organisation that is not a department. | |
Expenses or Capital Expenditure Incurred by an Intelligence and Security Department | Departmental | Authorises both expenses and capital expenditure to be incurred by the New Zealand Security Intelligence Service or the Government Communications Security Bureau. |
Types of Output Expense Appropriations
A number of variations are possible for output expense appropriations. In particular, the constraint on the amount of expense that can be incurred is not always a fixed sum; and an output expense appropriation can cover more than one class of outputs.
Output Expense Appropriation Type and Authority | Description, Constraints on Form and Typical Application |
---|---|
Standard Output Expense Appropriation (section 7(1)(a), Public Finance Act 1989) |
Departmental or non-departmental: Authorises a department or an Office of Parliament to incur expenses in supplying a specified class of outputs (goods and services), or the Crown (excluding departments) to incur expenses to purchase a specified class of outputs. Annual or multi-year: The authority lapses at the end of the financial year or multi-year period specified. Single output class only: The scope is limited to a single class of outputs (defined as a grouping of similar outputs). Amount limited by Appropriation Act: The amount of a standard output expense appropriation is limited to a set amount of New Zealand dollars specified in an Appropriation Act. Typical application: The normal or default form for an output expense appropriation, used for a wide range of outputs for which the flexibility offered by the other types of output expense appropriation is not required. |
Multi-Class Output Expense Appropriation (MCOA) (section 7(3)(b), Public Finance Act 1989) |
Departmental or non-departmental: Authorises a department or an Office of Parliament to incur expenses in supplying more than one specified class of outputs (goods and services), or the Crown (excluding departments) to incur expenses to purchase more than one specified class of outputs. A proposed MCOA must be approved by the Minister of Finance before it is presented in the Estimates. The information supporting the Estimates must explain why the Minister has allowed those classes of outputs to be grouped in one appropriation. Annual or multi-year: The authority lapses at the end of the financial year or multi-year period specified. Multiple output classes: The scope of an MCOA is determined by the combined scope of each of the output classes included in that appropriation. Amount limited by Appropriation Act: The amount of an MCOA is limited to a set amount of New Zealand dollars specified in an Appropriation Act. The amount of expense that can be incurred in relation to each component output class is flexible within the total amount of the MCOA, although expenses must be separately forecast and reported for each individual class in the Estimates, Information Supporting the Estimates, Supplementary Estimates and the department's annual report. Typical application: An MCOA is used where it is appropriate to give the responsible Minister or department ongoing discretion over the output mix across two or more classes of outputs. Such discretion will most commonly be sought where the output classes contribute to a common outcome, or use a common or closely related set of inputs or processes, and the circumstances that determine the appropriate output choice or mix are likely to vary during the appropriation period. |
Revenue-Dependent Appropriation (RDA) (section 21(1), Public Finance Act 1989) |
Departmental only: Authorises a department or an Office of Parliament to incur expenses in supplying a specified class of outputs (goods and services) that are not paid for directly by the Crown. A proposed RDA must be approved by the Minister of Finance before it is presented in the Estimates. Each class of outputs for which an RDA is approved is listed in an Appropriation Act for the relevant financial year. Annual only: The authority lapses at the end of the financial year specified. Single output class only: The scope of an RDA is limited to a single class of outputs (defined as a grouping of similar outputs). Amount limited by amount of revenue earned: The amount of an RDA is limited to the amount of revenue earned by a department or an Office of Parliament from other departments or from parties other than the Crown during a financial year. The Minister of Finance can further direct a department to incur expenses to a level lower than the amount of revenue earned, though such directions have been rare. Typical application: An RDA provides flexibility to respond to unanticipated changes in the level of external demand for a class of outputs, where the full cost of the outputs is met by external parties and not the Crown. |
Department-to-Department Appropriation (DDA) (section 20(2), Public Finance Act 1989) |
Departmental only: Authorises a department or an Office of Parliament to incur expenses in supplying specified outputs (goods and services) paid for by another department. Creation of a DDA requires an agreement between two departments. Implicitly, it also requires the approval of the Minister who will become responsible for the appropriation - namely, the Minister responsible for the supplying department - as the agreement has implications for the scope and risk of that department's operations. Annual or multi-year: The period of a DDA will depend on the negotiated terms of the agreement. Single or multiple output class(es): The scope of a DDA (and hence whether it covers one or more classes of outputs) will depend on the way in which the agreement defines what is to be delivered. In most cases, an agreement that provides for a range of different outputs is better treated as creating several single-class DDAs. Amount limited by departmental agreement: The amount of a DDA is limited to either the amount of revenue earned from the commissioning department, or the cost incurred by the supplying department in providing those outputs (if that cost is less than the amount of revenue earned under the agreement). Typical application: DDAs are intended to make collaboration between departments easier by reducing the time and effort otherwise required to obtain or adjust the relevant appropriations, while also allowing a commissioning department to retain full control over the resources it provides. The use of a DDA is not confined to bilateral agreements. A set of related DDAs could be used to enable one department to co-ordinate and manage the work of several departments that must together contribute to providing an integrated service to third parties, or to pool contributions from several departments to enable another department to provide a specific service to or on behalf of those departments. |
Appropriation Period
The length of the appropriation period affects how appropriations are presented in the Estimates and Supplementary Estimates. Three kinds of appropriation can be distinguished on the basis of period - annual and multi-year (as referred to in the above table on output expense appropriations), and permanent:
- Annual Appropriations - Most appropriations listed in the Estimates and Supplementary Estimates allow expenses or capital expenditure to be incurred only during a particular financial year. The annual amounts for which parliamentary authority is sought are shown in bold type in Details of Annual and Permanent Appropriations in the Estimates and Supplementary Estimates for each Vote. The amounts for RDAs and annual DDAs are forecasts only, and so are not shown in bold type.
- Multi-Year Appropriations (MYAs) - The PFA also permits appropriations that allow expenses or capital expenditure to be incurred during a specified period that spans the whole or parts of more than one financial year, but no more than five financial years. The details of each MYA, including its commencement date and expiry date, are specified in Details of Multi-Year Appropriations in the Estimates and Supplementary Estimates for relevant Votes.
- Permanent Appropriations (sometimes referred to as permanent legislative authorities or PLAs) -Permanent appropriations are authorised by legislation other than an Appropriation Act and continue in effect until revoked by Parliament. Generally the authorising legislation will impose limits on the scope of the appropriation and not its amount. The usual legislative wording allows for expenses or capital expenditure to be incurred for the purpose specified in the legislation “without further appropriation than this section”. Details of permanent appropriations are included in Details of Annual and Permanent Appropriations in the Estimates and Supplementary Estimates for each Vote for completeness, though the amount specified is a forecast rather than a limit. The amounts of permanent appropriations are therefore not shown in bold type. The scope of a permanent appropriation will reference the relevant section of the authorising legislation.
Guide to Reading Information Supporting the Estimates
The Information Supporting the Estimates for each of the 10 sectors comprises five components, each of which is briefly described, below.
Sector Overview
The first component of the Information Supporting the Estimates may include a statement, agreed by all Ministers responsible for appropriations in Votes included in the sector, that presents an overview of the sector and a high-level summary of the Government's expectations and priorities. The Overview also includes Ministerial and Chief Executive Statements of Responsibility for the information provided on future operating intentions of departments in the sector.
Performance Information for Appropriations in Each Vote
The second component of the Information Supporting the Estimates presents performance information relating to each appropriation, ordered by Vote and appropriation type.
The title page for each Vote specifies the Minister(s) responsible for existing and proposed appropriations in the Vote, the administering department for the Vote, and the Responsible Minister for that department. The performance information meets the requirements of sections 15 and 41(1)(e) of the PFA and contains up to six parts. If particular information is not applicable to a Vote or a specific appropriation or type, or is otherwise unavailable, the relevant heading is not included.
Part 1 - Summary of the Vote
The Summary of the Vote comprises:
- Part 1.1 - Overview of the Vote - A plain-language summary of the focus of the appropriations through a brief explanation of the Vote. The Overview also appears at the start of the Vote in the Estimates.
- Part 1.2 - High-Level Objectives of the Vote - The objectives for the Vote presented through links and relationships between the appropriations and high-level priorities and outcomes to which they contribute. Where applicable, priorities and outcomes are drawn from the Government's themes and sub-themes, and published strategy documents. Links may also be made to specific Government objectives.
- Part 1.3 - Trends in the Vote - A presentation of actual and estimated trends in the Vote, comprising:
- Summary of Financial Activity - A table showing financial information over the preceding five years (actual, budgeted or estimated actual), the current (Budget) year and the following three years (estimated) for types of appropriations and Crown revenue and capital receipts.
- Budget Policy Initiatives - A table showing how new initiatives (and associated expenses or capital expenditure) are allocated to appropriations in the Vote. References are included where appropriations in other Votes are affected by the same initiative.
- Analysis of Significant Trends - High-level analysis of appropriations and of Crown revenue and capital receipts by type over the nine financial years covered by the Summary of Financial Activity table, with graphical presentations and explanations of significant changes.
- Part 1.4 - Reconciliation of Changes in Appropriation Structure - A table providing a reconciliation and explanation of changes in the structure or classification of appropriations made in the Budget year. These changes are restated for the previous financial year to facilitate comparison.
Part 2 - Details and Expected Performance for Output Expenses
This Part provides further detail about appropriations and expected performance for output expenses.
- Part 2.1 - Departmental Output Expenses - Intended impacts, outcomes or objectives are presented for departmental output expense appropriations in the Vote. This is followed by information on each appropriation, including its scope, a table showing expenses and revenue (distinguishing between revenue from the Crown and others), a statement of reasons for change in the appropriation (if material), and tables detailing performance measures and standards for significant aspects of expected output performance, any conditions on use of the appropriation, any memorandum accounts (which record accumulated surpluses and deficits incurred in the provision of outputs on a full cost-recovery basis), and any current and past policy initiatives affecting the appropriation.
Information on impacts and outcomes or objectives to which the outputs contribute is provided where the relationships are direct or involve a small number of output expenses. Where the relationships are more complex, this information will be included in high-level objectives of the Vote outlined in Part 1.2. Conditions of use include administrative criteria and processes contained in legislation, regulations and Government decisions, which may be referenced in scope statements or performance measures. The current and past policy initiatives table provides a five-year history of announced initiatives that impact on the Budget year, the preceding year and the following three years.
For MCOAs, an explanation is provided as to why the classes of outputs have been grouped under a single appropriation, and the scope statement, expenses and revenue, and performance information is presented for each output class. Data provided for MYAs enables the original appropriation to be reconciled to the adjusted level if changes have been approved or are proposed, and the balance remaining to be derived taking account of actual or estimated actual expenses incurred to date.
The appropriation scope, expenses and revenue, and output performance measures and standards match information required to be included in a department's Statement of Forecast Service Performance with respect to departmental output expense appropriations used by the department.
- Part 2.2 - Non-Departmental Output Expenses - This sub-part contains comparable information to that presented in Part 2.1 on departmental output expense appropriations. The main differences are that details of third parties' other revenue is not relevant and a summary of service providers is included.
The service providers table shows Crown entities and non-governmental organisations providing outputs funded through the Vote, and (where applicable) the mechanism for reporting actual performance to Parliament and the expiry of the Government's resource commitment. The reporting mechanisms are typically an entity's annual report or a report by the responsible Minister required by section 32A of the PFA. Where the provider is a Crown entity that is required to produce a Statement of Intent, its annual report may contain more detailed performance information at the output class or output level. ‘Section 32A’ reports include a statement of service performance in relation to the appropriation.
Part 3 - Details for Benefits and Other Unrequited Expenses
Part 3 provides performance information about appropriations for benefits and other unrequited expenses incurred by the Crown. No departmental transactions arise under this appropriation type.
- Part 3.2 - Non-Departmental Benefits and Other Unrequited Expenses - Information on each appropriation includes impacts and outcomes intended to be achieved, a scope statement, expense components, reasons for material changes, any conditions of use, and details of any current and past policy initiatives over the five years up to and including the Budget year.
Guide to Reading Information Supporting the Estimates (continued)
Part 4 - Details for Borrowing Expenses
This Part provides detail about appropriations for borrowing expenses. No departmental borrowing expense appropriations exist at present.
- Part 4.2 - Non-Departmental Borrowing Expenses - The set of performance information for these appropriations is the same as that for non-departmental benefits and other unrequited expenses, except that conditions on use of an appropriation are not specified.
Part 5 - Details and Expected Results for Other Expenses
Part 5 provides detail about appropriations for:
- Part 5.1 - Departmental Other Expenses - It is uncommon for this category of appropriation to be used. In the few cases where it occurs, the performance information is the same as that for non-departmental other expense appropriations except for a summary of reporting mechanisms.
- Part 5.2 - Non-Departmental Other Expenses - Information on other expenses incurred by the Crown covers intended impacts and outcomes, appropriation scope, expenses analysed by component, reasons for material changes in the appropriation, expected results and standards, any conditions on use, any current and past policy initiatives, and a summary of mechanisms for reporting actual performance to Parliament.
Part 6 - Details and Expectations of Capital Expenditure
This Part provides details about appropriations for capital expenditure.
- Part 6.1 - Departmental Capital Expenditure - The purchase or development of assets by a department is made under a permanent appropriation authorised by section 24(1) of the PFA. Capital expenditure is defined in section 2 as the cost of assets acquired or developed, including tangible, intangible or financial assets, and any ownership interest in entities, but excluding inventories. The appropriation appears in the Vote that contains appropriations belonging to the department's Responsible Minister.
Information is provided on intended impacts and outcomes of the appropriation, its scope, expenditure analysed by standard asset categories, reasons for material changes in the appropriation, and expected results. The scope statement is in a standard form for all departments. The performance information relates to the department as a whole and is not limited to any specific capital injection.
- Part 6.2 - Non-Departmental Capital Expenditure - Performance information for capital expenditure incurred by the Crown is the same as that for departmental capital expenditure except for not detailing asset categories and the addition of any conditions on use of the appropriation, any current and past policy initiatives, and a summary of the mechanism for reporting to Parliament.
The scope statement indicates the form of interest or asset acquired by the Crown, such as a capital injection (equity), loan or shares.
Overview of Performance Information
The following table summarises the performance information sought for a ‘standard’ appropriation in each sub-part.
Standard Appropriations | Part 2.1 | Part 2.2 | Part 3.2 | Part 4.2 | Part 5.1 | Part 5.2 | Part 6.1 | Part 6.2 |
---|---|---|---|---|---|---|---|---|
For each sub-part: | ||||||||
Intended impacts, outcomes or objectives | √ | √ | √ | √ | √ | √ | √ | √ |
For each appropriation: | ||||||||
Scope of appropriation | √ | √ | √ | √ | √ | √ | √ | √ |
Expenses and revenue | √ | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Expenses | N/A | √ | √ | √ | √ | √ | N/A | N/A |
Capital expenditure | N/A | N/A | N/A | N/A | N/A | N/A | √ | √ |
Reasons for change in appropriation | √ | √ | √ | √ | √ | √ | √ | √ |
Output performance measures and standards | √ | √ | N/A | N/A | N/A | N/A | N/A | N/A |
Expected results | N/A | N/A | N/A | N/A | √ | √ | √ | √ |
Conditions on use of appropriation | √ | √ | √ | N/A | √ | √ | N/A | √ |
Memorandum account | √ | √ | N/A | N/A | N/A | N/A | N/A | N/A |
Current and past policy initiatives | √ | √ | √ | √ | √ | √ | N/A | √ |
Summary of service providers | N/A | √ | N/A | N/A | N/A | N/A | N/A | N/A |
Reporting mechanism | N/A | N/A | N/A | N/A | N/A | √ | N/A | √ |
Information on reasons for change, conditions of use, current and past policy initiatives, and reporting mechanisms appears where applicable or material. Memorandum accounts are relevant only in Part 2. Some variations exist for non-standard appropriations, including MCOAs in Parts 2.1 and 2.2 and MYAs in Parts 2.2, 5.2 and 6.2. Furthermore, performance information may not be available for some appropriations.
Guide to Reading Information Supporting the Estimates (continued)
Statement of Forecast Service Performance of Departments
The third component of the Information Supporting the Estimates of Appropriations comprises the Statement of Forecast Service Performance of each department included in the sector, by reference to performance information set out in Part 2.1 of Votes containing appropriations proposed to be used by the department. This Statement is of particular importance for those departments proposing to use appropriations in more than one Vote.
Forecast Financial Statements of Departments
The fourth component of the Information Supporting the Estimates begins with a Statement of Common Accounting Policies applicable to all departments. The forecast financial statements for the forthcoming financial year for each department covered by the sector includes a:
- Statement of Forecast Financial Performance
- Statement of Forecast Changes in Taxpayers' Funds
- Statement of Forecast Financial Position
- Statement of Forecast Cash Flows
- Statement of Significant Assumptions.
Each department will include a Statement of Entity-Specific Accounting Policies detailing policies for any matters not addressed by the Statement of Common Accounting Policies (such as a “going concern” statement) or where its policies are more specific than the common policies (such as capitalisation thresholds and estimated useful lives of individual classes of assets). Notes to the Financial Statements provide additional details to assist interpretation of the accounts and to meet disclosure requirements outlined in legislation and accounting standards.
Statements of Intent of Departments
The final component of the Information Supporting the Estimates presents the Statements of Intent of departments included in each sector. These Statements contain information required by section 40 of the PFA. They focus on the medium term and generally cover:
- Nature and scope of the department's functions - A brief high-level description of the department's functions, addressing its role(s) and purpose and how it intends fulfilling them.
- Strategic direction - impacts and outcomes - A brief high-level overview of the department's strategic direction covering both the impacts and outcomes the department is seeking to achieve (or contribute to) and the strategic environment in which the department operates through, in particular, its responses to the Government's priorities.
- Operating intentions - Information that describes how the department intends to achieve (or contribute to) those desired impacts and outcomes through its operations. This section should also include the main measures and standards the department will use to assess and demonstrate what it has achieved, including measures of outcome achievement, impact and cost-effectiveness.
- Managing in a changeable operating environment - Information on the risks to achievement of the desired outcomes and priorities, and the department's mitigation strategies.
- Assessing organisational health and capability - The department's intentions for building and strengthening its internal capability, including its responses to the development goals for the State services and its strategic approach to managing its asset base and forecast capital expenditure in the medium term.
- Additional information and statutory reporting requirements - As required either by the responsible Minister or Minister of Finance, or by specific legislation.
Terms and Definitions
The table below contains terms that are used in the Estimates and the Information Supporting the Estimates.
Appropriation | An appropriation is a parliamentary authorisation for the Crown or an Office of Parliament to incur expenses or capital expenditure. |
---|---|
Appropriation scope | One of the defining terms of an appropriation that establishes limits on the activities for which the Crown or an Office of Parliament is authorised to incur expenses or capital expenditure under that appropriation. |
Capital expenditure | The cost of assets acquired or developed including any ownership interest in entities, but excluding inventory. |
Crown revenue and capital receipts | Flows accounted for as revenue and capital receipts on behalf of the Crown rather than as departmental revenue. |
DDA | Department-to-department appropriation - as authorised by section 20(2) of the PFA. |
Expenses | Amounts consumed or losses of service potential or future economic benefits, other than those relating to capital withdrawals, in a financial year. Expenses are an accrual concept measured in accordance with generally accepted accounting practice. |
GST | Goods and services tax. Appropriations are stated GST-exclusive. |
MCOA | Multi-class output expense appropriation. |
MYA | Multi-year appropriation. |
N/A | Not applicable. |
Outcomes | States or conditions of society, the economy or the environment, including changes in those states or conditions. |
Outputs | Goods or services supplied by departments and other entities to external parties. Outputs are a variety of types, including policy advice, administration of contracts and grants, and the provision of specific services. |
PFA | Public Finance Act 1989 |
PLA | Permanent legislative authority - a traditional term for a permanent appropriation, ie, one that is authorised for an indefinite period by legislation other than an Appropriation Act. |
Minister | The Minister responsible for specific appropriations being sought within a Vote. As several Ministers may hold appropriations within a single Vote, each appropriation has a tag (M1, M2, etc) identifying the Minister responsible for that line item. |
RDA | Revenue-dependent appropriation - as authorised by section 21(1) of the PFA 1989. |
Responsible Minister | The Minister responsible for the financial performance of a department or Crown entity. In relation to an Office of Parliament, the Office of the Clerk of the House of Representatives, and the Parliamentary Service, the Speaker is the Responsible Minister. |
Revenue from the Crown | Revenue earned by a department from the Crown for the provision of outputs to or on behalf of the Crown. These flows are accounted for as departmental revenue. Revenue from the Crown is eliminated for purposes of reporting the Crown's overall financial performance and position. |
Revenue from Others | Revenue earned by a department from other departments and from third parties. Revenue from other departments is eliminated for purposes of reporting the Crown's overall financial performance and position. |
Vote | A grouping of one or more appropriations that are the responsibility of one or more Ministers of the Crown and are administered by one department. |
Useful Links
The suite of Budget 2008 documents can be accessed in the Budgets section of the website: www.treasury.govt.nz/budget/2008. Documents providing guidance on the PFA and the public sector financial management system can be accessed in the Public Finance Overviews section of the Treasury's website: www.treasury.govt.nz/publications/guidance/publicfinance.
Sector Overview - Finance and Government Administration Sector
Sector Overview Statement
The Finance and Government Administration sector covers a range of Votes that fund the delivery of functions and services (including the administration of major legislation), which covers how Government and Parliament operate and the delivery of a range of services to New Zealanders. A key focus across the sector relates to the behaviour and adherence of the public sector to its legal and constitutional constraints and commitments; its relationships with stakeholders and the public; and the management and collection of Crown revenue.
Speaker's Overview of the Parliamentary Votes in this Sector
My part of this sector provides a range of services that support a functioning legislature in which members of Parliament are able to discharge their constitutional duties in respect of the consideration of legislation and other parliamentary business (Vote Office of the Clerk and Vote Parliamentary Service).
Agencies responsible to me also include the Officers of Parliament who have an oversight role on behalf of Parliament relating to the behaviour of the public sector; how it administers the law; and meets and performs its agreed and public responsibilities (Vote Audit and Vote Ombudsmen).
The key budget initiatives for Budget 2008 within the Votes in my part of this sector are:
Office of the Clerk
- roll-out of eCommittee system to all select committees
Office of the Ombudsmen
- the Ombudsmen adopting an enhanced role in the investigation of serious incidents that occur within prisons.
Speaker of the House of Representatives
Ministers' Overview of the Votes (other than the Parliamentary Votes) in this Sector
Our sector also funds advice to Government on financial matters, including input on expenditure and budgeting (Vote Finance and Vote Revenue); manages the collection and distribution of Crown revenue and other payments (Vote Revenue and Vote Finance); monitors and advises on the performance of State-Owned Enterprises (Vote State-Owned Enterprises); and advises and provides services to improve the performance of the State sector (Vote Prime Minister and Cabinet, Vote State Services and Vote Finance). The State Services Commission manages the appointment of Chief Executives to government departments (Vote State Services).
The agencies in the sector that are responsible to us provide a number of services to New Zealanders, which includes a range of government social support programmes (Vote Revenue). We also fund delivery of services relating to the ability of central Government to function efficiently and effectively, carrying out its constitutional role as the government of New Zealand and in support of the Crown and the official responsibilities of our nation (Vote Prime Minister and Cabinet and Vote Ministerial Services). The sector also delivers services in support of maintaining national security (Vote Communication Security Intelligence and Vote Security Intelligence).
We take a keen interest in the level of service provided by our departments and in what contribution each has indicated they will make to support our three themes, Economic transformation, Families - young and old, and National identity. We are pleased to draw your attention to the increasing level of co-ordination between the agencies in the sector, as well as with those having complimentary roles in other sectors. We particularly note the consistency of their Statements of Intent, with evident purpose shown in increasing the productivity of the State sector. This will be reported on to Cabinet through the year. Those providing direct services to the public are making a determined effort to offer the customer service improvements we expect, through use of technology and in direct accessibility, but doing so with due consideration to providing value for money.
The Statements of Intent for 2008 of our respective agencies set out how their activities during the next three to five years focus on meeting the Government's three priority themes as these relate to individual agency roles. They outline what they are seeking to achieve, what they will do and how this will be measured, so that the combined progress contributes a positive impact and does so in a manner that offers the maximum benefit to New Zealanders.
Initiatives of note for Budget 2008-2009 within this part of the sector are:
Department of Prime Minister and Cabinet
- renovation and refurbishment of Government House, Wellington
Finance
- all Government Superannuation Fund and National Provident Fund annuitants receive 100% of the Consumer Price Index as a cost of living adjustment
- New Zealand Export Credit Office development of US contract bonds and trade finance export products
- funding for the development and maintenance of rail infrastructure
- equity injections to the Reserve Bank, Industrial Research Limited, Timberlands West Coast and a new Hawke's Bay airport company
- compensation to Landcorp for retaining protected land under the Protected Land Agreement
- funding of negotiations with Atihau-Whanganui Incorporation in respect to claimed Māori vested land lease losses
Revenue
- ‘Student Loans’ redesign
- services to inform the public about entitlements and meeting obligations.
(Please refer to section 1.3 of each Vote for a list of all budget initiatives. In addition, please note that the Department of Internal Affairs' Statement of Intent is included in the National Identity Sector and under section 45E(2) of the Public Finance Act 1989, intelligence and security departments are not required to present information on their future operating intentions to the House of Representatives or produce a statement of forecast service performance.)
Hon Dr Michael Cullen
Minister of Finance
Hon David Parker
Minister of State Services
Rt Hon Helen Clark
Prime Minister
Minister Responsible for Ministerial Services
Minister in Charge of the NZ Security Intelligence Service
Minister Responsible for the Government Communications Security Bureau
Hon Trevor Mallard
Minister for State-Owned Enterprises
Hon Peter Dunne
Minister of Revenue
Ministerial Statements of Responsibility
Each of us is satisfied that the information on future operating intentions provided by our respective departments and included in the Information Supporting the Estimates for the Finance and Government Administration Sector is in accordance with sections 38, 40 and 41 of the Public Finance Act 1989 and is consistent with the policies and performance expectations of the government.
Hon Dr Michael Cullen
Responsible Minister for the Treasury
16 April 2008
Hon Peter Dunne
Responsible Minister for the Inland Revenue Department
16 April 2008
Rt Hon Helen Clark
Responsible Minister for the Department of the Prime Minister and Cabinet
16 April 2008
Hon David Parker
Responsible Minister for the State Services Commission
16 April 2008
Speaker's Statement of Responsibility
I am satisfied that the information on future operating intentions provided by the Office of the Clerk of the House of Representatives and the Parliamentary Service and included in the Information Supporting the Estimates for the Finance and Government Administration Sector is in accordance with sections 38, 40 and 41 of the Public Finance Act 1989 and is consistent with my requirements and performance expectations as Responsible Minister for the Office and the Service.
Hon Margaret Wilson, MP
Speaker of the House of Representatives
Responsible Minister for the Office of the Clerk of the House of Representatives
Responsible Minister for the Parliamentary Service
16 April 2008
Chief Executive Statements of Responsibility
Department of the Prime Minister and Cabinet
In signing this statement, I acknowledge that I am responsible for the information contained in the Information Supporting the Estimates for the Finance and Government Administration Sector relating to the Department of the Prime Minister and Cabinet and for the Vote/Votes for which the Department of the Prime Minister and Cabinet is the administering department. Specifically, this information is contained in the Department of the Prime Minister and Cabinet's statement of forecast service performance, forecast financial statements and Statement of Intent.
This information has been prepared in accordance with the Public Finance Act 1989. It is also consistent with the proposed appropriations set out in the Appropriation (2008/09 Estimates) Bill, as presented to the House of Representatives in accordance with section 13 of the Public Finance Act 1989, and with existing appropriations and financial authorities.
Brent Anderson
Chief Financial Officer
Department of the Prime Minister and Cabinet
16 April 2008
Counter-signed
Maarten Wevers
Chief Executive
Department of the Prime Minister and Cabinet
16 April 2008
State Services Commission
In signing this statement, I acknowledge that I am responsible for the information contained in the Information Supporting the Estimates for the Finance and Government Administration Sector relating to the State Services Commission and for the Vote/Votes for which the State Services Commission is the administering department. Specifically, this information is contained in the State Services Commission's statement of forecast service performance, forecast financial statements and Statement of Intent.
This information has been prepared in accordance with the Public Finance Act 1989. It is also consistent with the proposed appropriations set out in the Appropriation (2008/09 Estimates) Bill, as presented to the House of Representatives in accordance with section 13 of the Public Finance Act 1989, and with existing appropriations and financial authorities.
Anne Smith
Chief Financial Officer
State Services Commission
16 April 2008
Counter-signed
Mark Prebble
State Services Commissioner
State Services Commission
16 April 2008
The Treasury
In signing this statement, I acknowledge that I am responsible for the information contained in the Information Supporting the Estimates for the Finance and Government Administration Sector relating to the Treasury and for the Vote/Votes for which the Treasury is the administering department. Specifically, this information is contained in the Treasury's statement of forecast service performance, forecast financial statements and Statement of Intent.
This information has been prepared in accordance with the Public Finance Act 1989. It is also consistent with the proposed appropriations set out in the Appropriation (2008/09 Estimates) Bill, as presented to the House of Representatives in accordance with section 13 of the Public Finance Act 1989, and with existing appropriations and financial authorities.
John Matheson
Chief Financial Officer
The Treasury
16 April 2008
Counter-signed
John Whitehead
Secretary to the Treasury
The Treasury
16 April 2008
Inland Revenue Department
In signing this statement, I acknowledge that I am responsible for the information contained in the Information Supporting the Estimates for the Finance and Government Administration Sector relating to the Inland Revenue Department and for the Vote/Votes for which the Inland Revenue Department is the administering department. Specifically, this information is contained in the Inland Revenue Department's statement of forecast service performance, forecast financial statements and Statement of Intent.
This information has been prepared in accordance with the Public Finance Act 1989. It is also consistent with the proposed appropriations set out in the Appropriation (2008/09 Estimates) Bill, as presented to the House of Representatives in accordance with section 13 of the Public Finance Act 1989, and with existing appropriations and financial authorities.
Gordon Davidson
Chief Financial Officer
Inland Revenue Department
16 April 2008
Counter-signed
Robert Russell
Chief Executive and Commissioner of Inland Revenue
Inland Revenue Department
16 April 2008
Office of the Clerk of the House of Representatives
In signing this statement, I acknowledge that I am responsible for the information contained in the Information Supporting the Estimates for the Finance and Government Administration Sector relating to the Office of the Clerk of the House of Representatives and for the Vote/Votes for which the Office of the Clerk of the House of Representatives is the administering department. Specifically, this information is contained in the Office of the Clerk of the House of Representatives's statement of forecast service performance, forecast financial statements and Statement of Intent.
This information has been prepared in accordance with the Public Finance Act 1989. It is also consistent with the proposed appropriations set out in the Appropriation (2008/09 Estimates) Bill, as presented to the House of Representatives in accordance with section 13 of the Public Finance Act 1989, and with existing appropriations and financial authorities.
Peter Carr
Clerk-Assistant (Corporate Services)
(Chief Financial Officer)
Office of the Clerk of the House of Representatives
16 April 2008
Counter-signed
Mary Harris
Clerk of the House of Representatives
Office of the Clerk of the House of Representatives
16 April 2008
Chief Executive Statements of Responsibility (continued)
Parliamentary Service
In signing this statement, I acknowledge that I am responsible for the information contained in the Information Supporting the Estimates for the Finance and Government Administration Sector relating to the Parliamentary Service and for the Vote/Votes for which the Parliamentary Service is the administering department. Specifically, this information is contained in the Parliamentary Service's statement of forecast service performance, forecast financial statements and Statement of Intent.
This information has been prepared in accordance with the Public Finance Act 1989. It is also consistent with the proposed appropriations set out in the Appropriation (2008/09 Estimates) Bill, as presented to the House of Representatives in accordance with section 13 of the Public Finance Act 1989, and with existing appropriations and financial authorities.
Simon Wall
Chief Finance Officer
Parliamentary Service
16 April 2008
Counter-signed
Geoff Thorn
General Manager
Parliamentary Service
16 April 2008
Controller and Auditor-General
In signing this statement, I acknowledge that I am responsible for the information contained in the Information Supporting the Estimates for the Finance and Government Administration Sector relating to the Controller and Auditor-General and for the Vote/Votes for which the Controller and Auditor-General is the administering department. Specifically, this information is contained in the Controller and Auditor-General's statement of forecast service performance, forecast financial statements and Annual Plan.
This information has been prepared in accordance with the Public Finance Act 1989. It is also consistent with the proposed appropriations set out in the Appropriation (2008/09 Estimates) Bill, as presented to the House of Representatives in accordance with section 13 of the Public Finance Act 1989, and with existing appropriations and financial authorities.
M J Viviers
Financial Controller
Controller and Auditor-General
16 April 2008
Counter-signed
K B Brady
Controller and Auditor-General
16 April 2008
Office of the Ombudsmen
In signing this statement, I acknowledge that I am responsible for the information contained in the Information Supporting the Estimates for the Finance and Government Administration Sector relating to the Office of the Ombudsmen and for the Vote/Votes for which the Office of the Ombudsmen is the administering department. Specifically, this information is contained in the Office of the Ombudsmen's statement of forecast service performance, forecast financial statements and Statement of Intent.
This information has been prepared in accordance with the Public Finance Act 1989. It is also consistent with the proposed appropriations set out in the Appropriation (2008/09 Estimates) Bill, as presented to the House of Representatives in accordance with section 13 of the Public Finance Act 1989, and with existing appropriations and financial authorities.
Peter Brocklehurst
Finance Manager
Office of the Ombudsmen
16 April 2008
Counter-signed
Beverley Wakem
Chief Ombudsman
Office of the Ombudsmen
16 April 2008
Performance Information for Appropriations Vote Prime Minister and Cabinet
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Prime Minister (M52)
ADMINISTERING DEPARTMENT: Department of the Prime Minister and Cabinet
MINISTER RESPONSIBLE FOR DEPARTMENT OF THE PRIME MINISTER AND CABINET: Prime Minister
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Prime Minister is responsible for appropriations in the Vote: Prime Minister and Cabinet for the 2008/09 financial year covering the following:
- a total of just over $8.500 million (33.5% of the Vote) on free and frank advice on policy issues; services to facilitate inter-departmental co-ordination of policy development and promote a more collective approach to performance across the state sector; and co-ordination of central government activities aimed at protecting New Zealand's domestic and external security. From the Cabinet Office, advice on constitutional policy and procedural issues for the Governor-General, and the Prime Minister and Cabinet; coordination of the Government's legislation programme; secretariat services to Cabinet, Cabinet committees and the Executive Council; and administration of the New Zealand Royal Honours system
- a total of nearly $3.600 million (14.1% of the Vote) on support services to the Governor-General and maintenance of the two Government Houses
- a total of nearly $3.400 million (13.3% of the Vote) for the provision of information and reports on events and trends overseas affecting New Zealand's interests
- a total of nearly $6.700 million (26.1% of the Vote) on Government House capital investment, including the renovation and refurbishment of Government House, Wellington
- a total of nearly $1.200 million (4.6% of the Vote) under permanent legislative authority (Civil List Act 1979) for payments for the salary, the personal allowance and travel expenses of the Governor-General
- a total of just over $1.300 million (5.2% of the Vote) on departmental capital expenditure
- a total of nearly $47,000 (0.2% of the Vote) under permanent legislative authority (NZSIS Amendment (No. 2) Act 1999) for payments to the Commissioner of Security Warrants
- a total of nearly $765,000 (3.0% of the Vote) for depreciation expenses on Crown assets (two Government Houses and their contents).
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Government Priorities and Outcomes - Links to Appropriations
Government Priorities - Themes / Sub-themes | Government Outcomes | Appropriations |
---|---|---|
To achieve true sustainability in New Zealand through:
|
Decision making by the Prime Minister and Cabinet is well-informed and supported | Policy Advice and Secretariat and Coordination Services |
External Assessments on Developments Overseas | ||
Executive government is well-conducted and continues in accordance with the accepted conventions and practices | Policy Advice and Secretariat and Coordination Services | |
The Governor General is well-supported | Support Services to the Governor-General and maintenance of the Government Houses, New Zealand | |
The management of domestic and external security is well-planned, informed and coordinated | Policy Advice and Secretariat and Coordination Services | |
External Assessments on Developments Overseas | ||
A high-performing, trusted and accessible state sector, delivering the right things, in the right way, at the right prices | Policy Advice and Secretariat and Coordination Services |
Objectives of the Vote
The appropriations for Vote Prime Minister and Cabinet are directed towards the overarching objective to work to achieve good government.
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2003/04 | 2004/05 | 2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 14,474 | 15,145 | 14,172 | 14,936 | 15,646 | 15,546 | 15,527 | - | 15,527 | 15,527 | 15,527 | 15,527 |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 1,117 | 810 | 1,209 | 1,257 | 1,901 | 1,901 | - | 1,973 | 1,973 | 2,033 | 2,095 | 2,162 |
Capital Expenditure | 700 | 2,263 | 795 | 146 | 2,450 | 2,450 | 1,320 | 6,650 | 7,970 | 15,450 | 17,450 | 8,587 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
16,291 | 18,218 | 16,176 | 16,339 | 19,997 | 19,897 | 16,847 | 8,623 | 25,470 | 33,010 | 35,072 | 26,276 |
Crown Revenue and Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Non-Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Capital Receipts | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Total Crown Revenue and Receipts |
- | - | - | - | - | - | N/A | N/A | - | - | - | - |
Budget Policy Initiatives
Policy Initiative | Appropriation | 2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Upgrade of information and communications technology infrastructure " websites | Policy Advice and Secretariat and Coordination Services (M52) | - | 336 | 336 | 336 | 336 |
Departmental Output Expenses | ||||||
Capital Expenditure PLA (M52) | - | 1,020 | - | - | - | |
Departmental Capital Expenditure | ||||||
Renovation and refurbishment of Government House, Wellington | Government House-Capital Investment (M52) | - | 6,500 | 15,000 | 17,000 | 8,137 |
Non-Departmental Capital Expenditure | ||||||
Support Services to the Governor-General and Maintenance of the two Government Houses (M52) | - | 200 | 200 | 200 | 200 | |
Departmental Output Expenses | ||||||
Climate Change Solutions package | Policy Advice and Secretariat and Coordination Services (M52) | 500 | - | - | - | - |
Departmental Output Expenses | ||||||
Total Initiatives | 500 | 8,056 | 15,536 | 17,536 | 8,673 |
Analysis of Significant Trends
Total Vote: All Appropriations
The movements in departmental and non-departmental appropriations in Prime Minister and Cabinet, which are detailed in the Summary of Financial Activity table above, are largely driven by movements in Output Expenses and Crown Capital Expenditure.
Details of significant movements within each appropriation category are detailed below.
Departmental Output Expenses
Figure 1 - Trends in output appropriations
The baseline increase in 2004/05 is largely due to one-off funding for the Foreshore and Seabed Group.
The increase in 2007/08 is largely due to one-off funding for the climate change solutions package.
The increase in 2008/09 is additional capital funding to maintain information and communications technology infrastructure and for operating costs associated with the renovation and conservation of Government House, Wellington.
Non-Departmental Capital Expenditure
Figure 2 -Trends in capital expenditure
This appropriation includes capital additions, alterations and renovation activities to the two Government Houses in order to maintain or increase their on-going use, functionality, and value as heritage assets.
The increase in 2004/05 is due to additional funding for extensions and renovation carried out at Government House, Auckland.
The increase in 2007/08 is due to additional funding for detailed design for the proposed refurbishment of Government House, Wellington.
The increase in 2008/09 is due to additional funding for the renovation and conservation of Government House, Wellington. This funding is time limited to 2011/12.
Part 1.4 - Reconciliation of Changes in Appropriation Structure
2007/08Structure - Appropriations that have been Changed |
2007/08 (Current) $000 |
Appropriations to which Expenses (or Capital Expenditure) have been Transferred |
Amount Moved $000 |
2008/09Structure - Appropriations affected by the Changes in Appropriation Structure |
2007/08 (Restated) $000 |
2008/09 $000 |
---|---|---|---|---|---|---|
Departmental Output Expenses | ||||||
Support Services to the Governor-General and Maintenance of Government House New Zealand | 3,506 | Transferred to Support Services to the Governor-General and Maintenance of the two Government Houses | 3,506 | Support Services to the Governor-General and Maintenance of the two Government Houses | 3,506 | 3,591 |
Non-Departmental Other Expenses | ||||||
Government House - Other Payments | 1,106 | Transferred to Governor-General - Remuneration and Travel | 1,106 | Governor-General -Remuneration and Travel | 1,106 | 1,161 |
Explanations of the reasons for changing the appropriation structure are noted in the details of each appropriation in Parts 2-6.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Outcome - Decision-making by the Prime Minister and Cabinet is well informed and supported | Policy Advice and Secretariat and Coordination Services |
Intelligence Assessments on Developments Overseas | |
Outcome - Executive Government is well-conducted and continues in accordance with accepted conventions and practices | Policy Advice and Secretariat and Coordination Services |
Outcome - The Governor-General is well-supported | Support Services and Maintenance of the two Government Houses. |
Outcome - The management of domestic and external security is well-planned, informed and co-ordinated | Policy Advice and Secretariat and Coordination Services |
Intelligence Assessments on Developments Overseas | |
Outcome - A high-performing, trusted and accessible state sector, delivering the right things, in the right way, at the right prices | Policy Advice and Secretariat and Coordination Services |
Intelligence Assessments on Developments Overseas (M52)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 3,339 | 3,309 | 3,399 |
Revenue from the Crown | 3,339 | 3,339 | 3,399 |
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
The assessments of developments overseas are high-quality, accurate and succinct | 100% of assessments are factually correct | 100% | 100% of assessments are factually correct |
90% of assessments require no more than minor revision | At least 90% | 90% of assessments require no more than minor revision | |
Feedback from key stakeholders is positive | Discussion with key stakeholders indicate satisfaction with service | Feedback from key stakeholders is positive | |
The assessments are of policy relevance to New Zealand | Feedback from key stakeholders is positive | Survey being conducted to assess stakeholder satisfaction | Feedback from key stakeholders is positive |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Expansion of capability to improve whole-of-government performance | 2007/08 | 302 | 302 | 302 | 302 | 302 |
Expansion of capability to provide greater geographical and in-depth coverage in assessments provided | 2004/05 | 300 | 300 | 300 | 300 | 300 |
Total | 602 | 602 | 602 | 602 | 602 |
Policy Advice and Secretariat and Coordination Services (M52)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 8,801 | 8,741 | 8,537 |
Revenue from the Crown | 8,801 | 8,801 | 8,537 |
Reasons for Change in Appropriation
There was a one-off appropriation for the climate change solutions package in 2007/08.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Advice provided meets the department's quality, quantity and timeliness standards | Key stakeholders are satisfied | Survey being conducted to ascertain stakeholder satisfaction | Key stakeholders are satisfied |
Services provided meet quality, accuracy, impartiality and timeliness criteria. | Key stakeholders are satisfied | Survey being conducted to ascertain stakeholder satisfaction | Key stakeholders are satisfied |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Upgrade of information and communications technology infrastructure and websites | 2008/09 | - | 336 | 336 | 336 | 336 |
Expansion of capability to improve whole-of-government performance | 2007/08 | 874 | 874 | 874 | 874 | 874 |
Climate Change Communication Strategy | 2007/08 | 500 | - | - | - | - |
Expansion of capability to improve whole-of-government performance | 2006/07 | 450 | 450 | 450 | 450 | 450 |
Expansion of capability to provide quality advice | 2003/04 | 535 | 535 | 535 | 535 | 535 |
Total | 2,359 | 2,195 | 2,195 | 2,195 | 2,195 |
Support Services to the Governor-General and Maintenance of the two Government Houses (M52)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 3,506 | 3,496 | 3,591 |
Revenue from the Crown | 3,476 | 3,476 | 3,561 |
Revenue from Others | 58 | 42 | 62 |
Reasons for Change in Appropriation
The increase is due mainly to additional appropriation for operating costs associated with the renovation and conservation of Government House, Wellington.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Support to the Governor-General is efficient and effective | Feedback from the Governor-General is positive | No negative feedback received | Feedback from the Governor-General is positive |
Events at Government Houses are well-organised | Feedback from key stakeholders on the quality of events is positive | Feedback has been predominantly positive | Feedback from key stakeholders on the quality of events is positive |
Maintenance of Governor-General's programme is appropriate and well-balanced | Feedback from the Governor-General and other key stakeholders is positive | Feedback has been predominantly positive | Feedback from the Governor-General and other key stakeholders is positive |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Renovation and refurbishment of Government House, Wellington | 2008/09 | - | 200 | 200 | 200 | 200 |
Expansion of capability to improve whole-of-government performance | 2007/08 | 54 | 54 | 54 | 54 | 54 |
Specialist assessments of structural and refurbishment requirements at Government House Wellington | 2006/07 | 155 | - | - | - | - |
Expansion of maintenance programme for the two Government Houses | 2004/05 | 200 | 200 | 200 | 200 | 200 |
Total | 409 | 454 | 454 | 454 | 454 |
Part 5 - Details and Expected Results for Other Expenses
Part 5.2 - Non-Departmental Other Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
The Commissioner of Security Warrants is well-supported | Fees for the Commissioner of Security Warrants |
The Governor-General is well-supported | Governor-General: Remuneration and Travel |
Depreciation Expenses on Crown Assets (M52)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 750 | 750 | 765 |
Fees for the Commissioner of Security Warrants PLA (M52)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 45 | 45 | 47 |
Governor-General - Remuneration and Travel PLA (M52)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,106 | 1,106 | 1,161 |
Reasons for Change in Appropriation
The increase in 2008/09 is for anticipated increases in the Governor-General's remuneration, personal allowance and travel.
Reporting Mechanisms
Appropriation | Reporting Mechanism |
---|---|
Depreciation Expenses on Crown Assets | G.48 Annual report |
Fees for the Commissioner Security Warrants | G.48 Annual report |
Governor-General: Remuneration and Travel | G.48 Annual report |
The above table indicates the mechanisms to be used for reporting actual performance for each non-departmental other expenses appropriation.
Part 6 - Details and Expected Results for Capital Expenditure
Part 6.1 - Departmental Capital Expenditure
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Critical infrastructure continues to adequately support the delivery of our outputs | Department of Prime Minister and Cabinet - Capital Expenditure |
Department of the Prime Minister and Cabinet - Capital Expenditure PLA (M52)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 300 | 300 | 1,270 |
Intangibles | - | - | 50 |
Other | - | - | - |
Total Appropriation | 300 | 300 | 1,320 |
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 300 | 300 | 1,270 |
Intangibles | - | - | 50 |
Other | - | - | - |
Total Appropriation | 300 | 300 | 1,320 |
Reasons for Change in Appropriation
The increase is for the one-off purchase and replacement of information and communications technology infrastructure including hardware and software.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
The Department is enabled to maintain and enhance its ability to provide advice and support to Executive Government | Feedback from key stakeholders is positive | Feedback is predominantly positive | Feedback from key stakeholders is positive |
Part 6.2 - Non-Departmental Capital Expenditure
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Government House Wellington is made fit for the purpose for another 50 years | Government House-Capital Investment |
Government House - Capital Investment (M52)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 2,150 | 2,150 | 6,650 |
Reasons for Change in Appropriation
The significant increase in 2008/09 is for the extensive renovation and conservation of Government House, Wellington which will be completed in 2011/12.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
The functionality, ongoing use of and heritage value of the two Government Houses is maintained or increased | Feedback from key stakeholders is positive | Feedback is predominantly positive | Feedback from key stakeholders is positive |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Conservation and renovation of Government House, Wellington | 2008/09 | - | 6,500 | 15,000 | 17,000 | 8,137 |
Renovation and refurbishment of Government House, Wellington | 2007/08 | 2,000 | - | - | - | - |
Total | 2,000 | 6,500 | 15,000 | 17,000 | 8,137 |
Reporting Mechanisms
Appropriation | Reporting Mechanism |
---|---|
Government House-Capital Investment | G.48 Annual report |
The above table indicates the mechanisms to be used for reporting actual performance for each non-departmental capital expenditure appropriation.
Performance Information for Appropriations Vote Communications Security and Intelligence
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister Responsible for the Government Communications Security Bureau (M60)
ADMINISTERING DEPARTMENT: Government Communications Security Bureau
MINISTER RESPONSIBLE FOR GOVERNMENT COMMUNICATIONS SECURITY BUREAU: Prime Minister
Part 1 - Summary of the Vote
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2003/04 | 2004/05 | 2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - | - | - | - | - | - | - |
Intelligence and Security Department Expenses and Capital Expenditure | 26,448 | 35,152 | 37,977 | 42,099 | 40,345 | 40,345 | 48,888 | N/A | 48,888 | 50,801 | 60,703 | 49,277 |
Total Appropriations |
26,448 | 35,152 | 37,977 | 42,099 | 40,345 | 40,345 | 48,888 | - | 48,888 | 50,801 | 60,703 | 49,277 |
Crown Revenue and Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Non-Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Capital Receipts | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Total Crown Revenue and Receipts |
- | - | - | - | - | - | N/A | N/A | - | - | - | - |
Performance Information for Appropriations Vote Security Intelligence
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister in Charge of the New Zealand Security Intelligence Service (M59)
ADMINISTERING DEPARTMENT: New Zealand Security Intelligence Service
MINISTER RESPONSIBLE FOR NEW ZEALAND SECURITY INTELLIGENCE SERVICE: Minister in Charge of the New Zealand Security Intelligence Service
Part 1 - Summary of the Vote
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2003/04 | 2004/05 | 2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - | - | - | - | - | - | - |
Intelligence and Security Department Expenses and Capital Expenditure | 15,294 | 19,944 | 22,446 | 41,239 | 33,751 | 33,751 | 36,889 | N/A | 36,889 | 35,992 | 35,992 | 35,992 |
Total Appropriations |
15,294 | 19,944 | 22,446 | 41,239 | 33,751 | 33,751 | 36,889 | - | 36,889 | 35,992 | 35,992 | 35,992 |
Crown Revenue and Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Non-Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Capital Receipts | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Total Crown Revenue and Receipts |
- | - | - | - | - | - | N/A | N/A | - | - | - | - |
Performance Information for Appropriations Vote State Services
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of State Services (M66)
ADMINISTERING DEPARTMENT: State Services Commission
MINISTER RESPONSIBLE FOR STATE SERVICES COMMISSION: Minister of State Services
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Minister of State Services is responsible for $205.362 million of appropriations in the Vote for the 2008/09 financial year covering the following:
- a total of $19.987 million (9.7% of appropriations in this Vote) on E-government Development and Operations
- a total of $15.268 million (7.4% of appropriations in this Vote) on Government Shared Network
- a total of $11.431 million (5.6% of appropriations in this Vote) on State Services Development, Governance and Performance
- a total of $13.872 million (6.8% of appropriations in this Vote) on State Services People Capability
- a total of $116,000 (0.1% of appropriations in this Vote) on Development of On-line Authentication Services
- a total of $3.851 million (1.9% of appropriations in this Vote) on the Mainstream Supported Employment Programme
- a total of $2.000 million (1.0% of appropriations in this Vote) on the KiwiSaver: State Sector Employer Contributions
- a total of $12.972 million (6.3% of appropriations in this Vote) for the Remuneration and Related Employment costs of Chief Executives
- a total of $196,000 (0.1% of appropriations in this Vote) on the Settlement of Legal Liabilities incurred by now disestablished Public Service departments
- a total of $116.564 million (56.8% of appropriations in this Vote) for the State Sector Retirement Savings Scheme
- a total of $9.105 million (4.4% of appropriations in this Vote) for capital expenditure.
The Commission expects to collect $11.805 million in Crown revenue from government departments relating to the reimbursement of the costs of chief executives' remuneration.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Government Priorities and Outcomes - Links to Appropriations
Government vision for the State Services | Government Priorities | Government Outcomes and Objectives | Appropriations |
---|---|---|---|
A system of world-class professional State Services serving the Government of the day and meeting the needs of New Zealanders | Economic Transformation Families - young and old National Identity |
Improved State Services performance (Development Goals for the State Services) | All appropriations in Vote State Services |
Objectives of the Vote
The State Services Commission (SSC), together with the two other central agencies - the Department of the Prime Minister and Cabinet (DPMC) and the Treasury - share the responsibility of providing leadership to State Services agencies in realising the Government's vision. The central agencies' key roles in lifting performance across the system and making sure Ministers receive the best possible advice before making decisions underpin all of the Government priorities.
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2003/04 | 2004/05 | 2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 32,651 | 37,147 | 43,199 | 50,157 | 62,661 | 61,071 | 60,558 | 116 | 60,674 | 59,498 | 55,841 | 55,843 |
Benefits and Other Unrequited Expenses | 2,630 | 3,320 | 3,208 | 3,100 | 3,566 | 3,566 | N/A | 3,851 | 3,851 | 4,159 | 4,492 | 4,566 |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 18,186 | 52,179 | 89,243 | 110,628 | 113,229 | 113,229 | - | 131,732 | 131,732 | 158,560 | 205,948 | 214,929 |
Capital Expenditure | 1,689 | 2,419 | 1,163 | 12,816 | 12,358 | 12,358 | 9,105 | - | 9,105 | 2,325 | 2,325 | 2,325 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
55,156 | 95,065 | 136,813 | 176,701 | 191,814 | 190,224 | 69,663 | 135,699 | 205,362 | 224,542 | 268,606 | 277,663 |
Crown Revenue and Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Non-Tax Revenue | 8,355 | 9,422 | 9,397 | 10,474 | 11,231 | 11,231 | N/A | N/A | 11,805 | 12,405 | 12,793 | 13,150 |
Capital Receipts | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Total Crown Revenue and Receipts |
8,355 | 9,422 | 9,397 | 10,474 | 11,231 | 11,231 | N/A | N/A | 11,805 | 12,405 | 12,793 | 13,150 |
Summary of Financial Activity
2003/04 | 2004/05 | 2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations | ||||||||||||
Output Expenses | 32,651 | 37,147 | 43,199 | 50,157 | 62,661 | 61,071 | 60,558 | 116 | 60,674 | 59,498 | 55,841 | 55,843 |
Benefits and Other Unrequited Expenses | 2,630 | 3,320 | 3,208 | 3,100 | 3,566 | 3,566 | N/A | 3,851 | 3,851 | 4,159 | 4,492 | 4,566 |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 18,186 | 52,179 | 89,243 | 110,628 | 113,229 | 113,229 | - | 131,732 | 131,732 | 158,560 | 205,948 | 214,929 |
Capital Expenditure | 1,689 | 2,419 | 1,163 | 12,816 | 12,358 | 12,358 | 9,105 | - | 9,105 | 2,325 | 2,325 | 2,325 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations | 55,156 | 95,065 | 136,813 | 176,701 | 191,814 | 190,224 | 69,663 | 135,699 | 205,362 | 224,542 | 268,606 | 277,663 |
Crown Revenue and Receipts | ||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Non-Tax Revenue | 8,355 | 9,422 | 9,397 | 10,474 | 11,231 | 11,231 | N/A | N/A | 11,805 | 12,405 | 12,793 | 13,150 |
Capital Receipts | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Total Crown Revenue and Receipts | 8,355 | 9,422 | 9,397 | 10,474 | 11,231 | 11,231 | N/A | N/A | 11,805 | 12,405 | 12,793 | 13,150 |
Budget Policy Initiatives
Policy Initiative | Appropriation | 2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
KiwiSaver in the State Sector: Implication for Crown as an employer | KiwiSaver: State Sector Employer Contributions | 1,000 | 2,000 | 11,000 | 58,000 | 67,000 |
KiwiSaver in the State Sector: Implication for Crown as an employer | State Services People Capability | 150 | 150 | 150 | 150 | 150 |
Analysis of Significant Trends
Appropriations for departmental output expenses have increased by $28 million or 87% over the past five years. The principle driver has been projects relating to E-government initiatives ($25 million) such as the Authentication programme (including the Identity Verification and Government Logon Services) and the Government Shared Network.
Figure 1 - Trends in departmental output expenses
Figure 2 - Departmental output expenses
Figure 3 - Trends in non-departmental expenses
The growth in Non-Departmental expenditure, reflected in the graph below, largely relates to the reimbursement of employer contributions to the State Sector Retirement Savings Scheme and KiwiSaver for employees of state sector employers.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Outcome - improved State Services performance Impact - contributes to the Development Goals for the State Services |
E-government Development and Operations |
Outcome - improved State Services performance Impact - contributes to the Development Goals for the State Services |
Government Shared Network |
Outcome - improved State Services performance Impact - contributes to the Development Goals for the State Services |
State Services Development, Governance and Performance |
Outcome - improved State Services performance Impact - contributes to the Development Goals for the State Services |
State Services People Capability |
E-government Development and Operations (M66)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 24,109 | 23,239 | 19,987 |
Revenue from the Crown | 22,214 | 21,344 | 17,195 |
Revenue from Others | 1,895 | 1,895 | 2,792 |
Reasons for Change in Appropriation
The Government Logon Service is now operational and crown funding in the 2008/09 year reduces to match the reducing level of associated expenditure.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Complete baseline report of indicators to measure progress of the Networked State Services Development Goal, with results aligned with, and incorporated in, measurement through Kiwis Count research agencies | - | - | 31 December 2008 |
Provide leadership in ICT strategy and innovation to support service delivery and engagement in areas such as: identity management, sustainability, participation, security, information management and new media broadband demand aggregation | Achieve | Achieve | Achieve |
Provide advice and support to major Public Sector information technology investment decisions by completing Gateway reviews for major IT projects | Number of reviews completed: 4 | Number of reviews completed: 4 | Number of reviews completed: 25 |
Set and promote standards and collaboration through the E-government Interoperability Framework (e-GIF), by publishing a set of federated enterprise architecture reference models, and by leading broadband demand aggregation | - | - | 30 June 2009 |
Manage separation of ICT leadership and Government Technology Services (GTS), and subsequent move of GTS to the Department of Internal Affairs at a future date, while continuing to meet output service levels | - | - | Achieve |
Manage the operational delivery of all-of-government ICT infrastructure and services in accordance with targets in agency service level agreements/schedules | Meet | Meet | Meet |
Develop shared services and implement new services and enhancements to meet agreed stakeholder priority needs | Meet | Meet | Meet |
Implement programmes for developing, implementing, maintaining and governing Authentication and Web standards and promote the use of standards to support e-government delivery of citizen access services | Meet | Meet | Meet |
Number of State sector agencies committing to Government Logon Service | 12 | 12 | 25-30 |
Number of State sector agencies implementing Government Logon Service | 6 | 6 | 15 |
Increase in use of Public Sector Intranet | 100% | 100% | 100% |
Increase in active use in new shared workspaces | 25% | 25% | 15% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
All of Government Online Authentication | 2004/05 | 6,932 | 3,724 | 3,823 | - | - |
Government Shared Network (M66)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 13,221 | 13,221 | 15,268 |
Revenue from the Crown | - | - | - |
Revenue from Others | 4,172 | 4,172 | 12,421 |
Reasons for Change in Appropriation
A technical change in the accounting treatment of Government Shared Network (GSN) funding occured in October 2007. There has been a delay in completion of the project resulting in lower than anticipated revenue in 2007/08. The increase in appropriation and revenues is due to increased uptake of the GSN products.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Number of agencies committing to the Government Shared Network | 18 | 18 | 30-40 |
Reduction in average cost of individual products offered within the Government Shared Network service over a 12 month period | - | - | 5% |
Memorandum Account
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Government Shared Network |
|||
Opening Balance at 1 July | (7,346) | (7,346) | (16,395) |
Revenue | 4,172 | 4,712 | 12,421 |
Expenses | (13,221) | (13,221) | (15,268) |
Transfers and Adjustments | - | - | - |
Closing Balance at 30 June | (16,395) | (16,395) | (19,242) |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Government Shared Network Funding Arrangement | 2004/05 | 8,100 | - | - | - | - |
State Services Development, Governance and Performance (M66)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 12,078 | 11,658 | 11,431 |
Revenue from the Crown | 11,086 | 10,666 | 10,849 |
Revenue from Others | 992 | 992 | 582 |
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Public Service chief executive appointments, assessment, performance and remuneration reviews and professional development completed in compliance with the provisions of the State Sector Act 1998 and in accordance with the common competency framework | 100% | 100% | 100% |
Implement the joint central agencies work programme to improve performance of the State Services | Achieve | Achieve | Achieve |
Provide advice to Crown entity board chairs on chief executive appointment processes and annual chief executive remuneration review, including administering the Cabinet Fees Framework | Achieve | Achieve | Achieve |
Undertake reviews (as required) to provide interdepartmental/shared outcomes and/or whether departments are configured well to achieve results; on the allocation and coordination of functions to, and between, agencies | Achieve | Achieve | Achieve |
Provide leadership to support a user-focused, accessible and coordinated State Services, using the results of the New Zealanders' Experience (NZE) research programme as an evidence base, and promote and support government service delivery agencies to use the Common Measurements Tool | Achieve | Achieve | Achieve |
State of the Development Goals Report and supplementary communications published and launched | 30 November 2007 | 30 November 2007 | 30 January 2009 |
Standards of integrity and conduct set and monitored; advice and guidance provided to State Services agencies in compliance with the State Sector Act 1988 | Meet | Meet | Meet |
Statutory investigations, inquiries and ad hoc reviews completed, comply with the provisions of the State Sector Act and agreed terms of reference, and meet natural justice requirements | Meet | Meet | Meet |
Complete Ministerial correspondence, Official Information Act requests, Parliamentary Questions, and Select Committee Questionnaires within required timeframes and quality standards | Estimated volume: 200 - 350 | Estimated volume: 200 - 350 | Estimated volume: 200 - 350 |
Management services, including records management and accounting services provided in accordance with relevant legislation, standards, or agreements | Achieve | Achieve | Achieve |
State Services People Capability (M66)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 13,137 | 12,837 | 13,872 |
Revenue from the Crown | 7,467 | 7,467 | 7,520 |
Revenue from Others | 5,670 | 5,370 | 6,652 |
Reasons for Change in Appropriation
An expense transfer from 2007/08 to 2008/09 is proposed. Increased revenue has been offset by increased expenditure.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Undertake a programme of activities to promote the State sector to attract high performers to the State sector, including supporting and on going improvement of jobs.govt.nz | Achieve | Achieve | Achieve |
Number of State Services agencies supported in using a suitable employee engagement tool | 5 | 5 | 20 |
Number of State Services agencies supported in integration of the common competency model into Human Resource practices | 25 | 25 | 30 |
Number of State Services agencies supported to use the State Services learning and development framework | 10 | 10 | 12 |
Implement work programme to improve people capability in the State Services with focus on human resource practitioners and the policy workforce | Achieve | Achieve | Achieve |
Promote, develop and monitor Equal Employment Opportunities across the Public Service | Achieve | Achieve | Achieve |
Promote positive workplace employment relationships by implementing the key recommendations from the expenditure review on employment relations arrangements in the State sector, providing advice on the development of the Tripartite Forum, and implementing the partnership for quality work plan | Achieve | Achieve | Achieve |
Provide information on the Public Service labour market by conducting an annual Human Resource Capability survey and report its findings to the Minister of State Services | 31 October 2007 | 31 October 2007 | 31 October 2008 |
Provide ongoing advice on and support to State sector employees' retirement savings, including the State Sector Retirement Savings Scheme (SSRSS) and KiwiSaver | Achieve | Achieve | Achieve |
Number of participants in the Mainstream Supported Employment Programme | 230 | 230 | 300 |
Percentage of programme reviews completed by employing agencies and Mainstream Programme participants rate programme management as satisfactory or better | 80% | 80% | 80% |
Senior leadership and management development strategy enhanced, promoted, and monitored; advice and guidance provided to State Services agencies - in compliance with the State Services Commissioner's responsibility for senior leadership and management capability in Public Service under the State Sector Act 1988 | Achieve | Achieve | Achieve |
Promote and implement structured workplace learning according to the contract targets and performance measures agreed with the Tertiary Education Commission | Achieve | Achieve | Achieve |
Cost per trainee for 12 months on an industry training programme provided by Learning State | - | $308 | $312 |
Cost per modern apprentice for 12 months on a modern apprenticeship programme provided by Learning State | - | $445 | $445 |
Part 2.2 - Non-Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Impact - contributes to the E-government programme and to the Networked State Services Development Goal | Development of On-line Authentication Services |
Development of On-line Authentication Services (M66)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 116 | 116 | 116 |
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Services to be delivered according to the Memorandum of Understanding between the State Services Commissioner and the Office of the Privacy Commissioner | Meet | Meet | Meet |
Summary of Service Providers
Provider | 2007/08 Budgeted $000 |
2007/08 Estimated Actual $000 |
2008/09 Budget $000 |
Reporting Mechanism |
Expiry of Funding Commitment |
---|---|---|---|---|---|
Privacy Commissioner | 116 | 116 | 116 | Annual report of the State Services Commission | Ongoing |
The above table summarises funding to be allocated through Vote State Services to non-departmental providers, along with an indication of the mechanism to be used for reporting actual performance and (where determined) the length of the funding commitment.
Part 3 - Details for Benefits and Other Unrequited Expenses
Part 3.2 - Non-Departmental Benefits and Other Unrequited Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Impact - contributes to the Employer of Choice Development Goal | Mainstream Supported Employment Programme |
Mainstream Supported Employment Programme (M66)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 3,566 | 3,566 | 3,851 |
Part 5 - Details and Expected Results for Other Expenses
Part 5.2 - Non-Departmental Other Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Objective - meets the Crown's commitment to reimburse State sector employers' statutory obligation to pay employer contributions to KiwiSaver | KiwiSaver: State Sector Employer Contributions |
Objective - meet the Crown's commitment on the remuneration and related employment costs of chief executives employed by the State Services Commissioner | Remuneration and Related Employment Costs of Chief Executives |
Objective - meet the Crown's obligations for settlement of legal liabilities incurred by now disestablished government departments and other Crown settlements | Settlement of Legal Liabilities |
Objective - meets the Crown's commitment to reimburse employer contributions to the State Sector Retirement Savings Scheme for the Public Service and non-Public Service departments and the Education Service | State Sector Retirement Savings Scheme: State Sector Employer Contributions |
KiwiSaver: State Sector Employer Contributions (M66)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,000 | 1,000 | 2,000 |
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Approved employers are reimbursed for employer contributions to KiwiSaver correctly and on time | Meet | Meet | Meet |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
KiwiSaver for State sector employees | 2007/08 | 1,000 | 2,000 | 11,000 | 58,000 | 67,000 |
Remuneration and Related Employment Costs of Chief Executives (M66)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 12,358 | 12,358 | 12,972 |
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
All chief executives employed by the State Services Commissioner are paid correctly and on time | Meet | Meet | Meet |
Settlement of Legal Liabilities (M66)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 196 | 196 | 196 |
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Legal liabilities are managed | Meet | Meet | Meet |
State Sector Retirement Savings Scheme: State Sector Employer Contributions (M66)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 99,675 | 99,675 | 116,564 |
Reasons for Change in Appropriation
Uptake of State Sector Retirement Savings Scheme by State sector employees is forecast to increase.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Approved employers are reimbursed for employer contributions to the State Sector Retirement Savings Scheme correctly and on time | Meet | Meet | Meet |
Reporting Mechanisms
Appropriation | Reporting Mechanism |
---|---|
KiwiSaver: State Sector Employer Contributions | Annual report of the State Services Commission |
Remuneration and Related Employment Costs of Chief Executives | Annual report of the State Services Commission |
Settlement of Legal Liabilities | Annual report of the State Services Commission |
State Sector Retirement Savings Scheme: State Sector Employer Contributions | Annual report of the State Services Commission |
The above table indicates the mechanisms to be used for reporting actual performance for each non-departmental other expenses appropriation.
Part 6 - Details and Expected Results for Capital Expenditure
Part 6.1 - Departmental Capital Expenditure
State Services Commission - Capital Expenditure PLA (M66)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 5,325 | 5,325 | 2,537 |
Intangibles | 7,033 | 7,033 | 6,568 |
Other | - | - | - |
Total Appropriation | 12,358 | 12,358 | 9,105 |
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 5,325 | 5,325 | 2,537 |
Intangibles | 7,033 | 7,033 | 6,568 |
Other | - | - | - |
Total Appropriation | 12,358 | 12,358 | 9,105 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Identity Verification Service - Enhanced Identity Management across Government | 2007/08 | 3,000 | 6,000 | - | - | - |
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Investment in assets to support the achievement of departmental outcomes. | Meet | Meet | Meet |
Performance Information for Appropriations Vote Finance
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Finance (M31)
ADMINISTERING DEPARTMENT: The Treasury
MINISTER RESPONSIBLE FOR THE TREASURY: Minister of Finance
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Minister of Finance is responsible for appropriations in the Vote for the 2008/09 financial year covering the following:
- a total of nearly $13 million for macroeconomic policy and management including Budget management, macroeconomic, tax and fiscal forecasting; advice on fiscal policy and strategy; and fiscal reporting and departmental financial management controls including the development and application of generally accepted accounting practice to the Crown
- a total of over $36 million for policy advice on improving New Zealand's overall economic performance and state sector performance
- a total of over $1,996 million for the payment of interest and other costs relating to the Crown's debt
- a total of over $3,204 million in superannuation costs
- a total of over $623 million for capital in the Reserve Bank of New Zealand, Landcorp Farming Limited, Industrial Research Limited and Hawke's Bay Airport company
- a total of nearly $430 million for the development and maintenance of rail infrastructure
- a total of $200 million for New Zealand's membership of the international financial institutions
- a total of over $15 million for the purchase of Maui gas in accordance with the Crown's contractual obligations
- a total of over $17 million for New Zealand House, London costs
- a total of nearly $2 million for the purchase of Treasury departmental assets
- a total of nearly $2 million for unclaimed money and various Crown liabilities.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Government Priorities and Outcomes - Links to Appropriations
Government Priorities - Themes / Sub-themes | Government Outcomes | Appropriations |
---|---|---|
Economic Transformation | Outcome: A stable and sustainable macroeconomic environment (Budget Speech and Fiscal Strategy Report 2007) |
Debt and Related Financial Asset Management output class |
Policy Advice and Management - Macroeconomic | ||
Outcome: Improved economic performance (Budget Speech 2007) |
New Zealand Export Credit Office output class | |
Policy Advice - Economic Performance output class | ||
Outcome: Improved state sector performance(Budget Speech 2007) | Policy Advice - State Sector Performance output class | |
Objective: To meet Crown liabilities and manage Crown assets efficiently | Debt Servicing | |
Hawke's Bay Airport Equity Injection | ||
Industrial Research Limited Equity Injection | ||
Landcorp Protected Land Agreement | ||
Reserve Bank of New Zealand Equity Injection | ||
Objective: To meet New Zealand's longer-term retirement income needs (Budget Speech 2007) |
Government Superannuation Appeals Board | |
Government Superannuation Fund Authority - Crown's Share of Expenses | ||
Government Superannuation Fund Unfunded Liability | ||
Management of the New Zealand Superannuation Fund | ||
New Zealand Superannuation Fund - Contributions | ||
Outcome: To assist economic development and improve access and mobility (Transport Sector Strategic Directions 2006- 2009) |
Auckland Rail Development | |
National Rail Network Improvements | ||
ONTRACK Operating and Maintenance Costs | ||
ONTRACK Equity Injection | ||
ONTRACK Loans | ||
Urban Rail Development |
Objectives of the Vote
Vote Finance provides the Government with financial and economic advice and services to help improve New Zealand's economic performance, including the performance of the state sector and macroeconomic stability. The Government goal that Vote Finance contributes most directly to is that of economic transformation.
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2003/04 | 2004/05 | 2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 60,819 | 58,357 | 54,554 | 56,333 | 56,741 | 56,741 | 57,979 | 2,688 | 60,667 | 56,851 | 56,866 | 55,960 |
Benefits and Other Unrequited Expenses | 242,561 | 827,384 | 1,091,367 | 975,542 | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | 2,549,901 | 2,588,917 | 2,674,921 | 2,429,986 | 2,152,000 | 2,152,000 | - | 1,987,000 | 1,987,000 | 1,895,000 | 2,175,000 | 2,196,000 |
Other Expenses | 229,166 | 241,452 | 341,937 | 389,004 | 1,283,587 | 1,283,412 | - | 1,343,519 | 1,343,519 | 1,384,330 | 1,140,802 | 1,004,533 |
Capital Expenditure | 4,147,318 | 3,325,680 | 2,503,205 | 2,157,675 | 3,052,774 | 3,052,774 | 1,527 | 3,144,905 | 3,146,432 | 2,372,548 | 2,480,785 | 2,491,850 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
7,229,765 | 7,041,790 | 6,665,984 | 6,008,540 | 6,545,102 | 6,544,927 | 59,506 | 6,478,112 | 6,537,618 | 5,708,729 | 5,853,453 | 5,748,343 |
Crown Revenue and Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Non-Tax Revenue | 2,561,499 | 2,731,373 | 3,891,778 | 3,643,249 | 3,139,425 | 3,139,425 | N/A | N/A | 3,067,979 | 2,702,559 | 2,777,399 | 2,717,601 |
Capital Receipts | 446,462 | 292,684 | 405,500 | 158,742 | 69,192 | 69,192 | N/A | N/A | 229,457 | 200,500 | 200,500 | 200,500 |
Total Crown Revenue and Receipts |
3,007,961 | 3,024,057 | 4,297,278 | 3,801,991 | 3,208,617 | 3,208,617 | N/A | N/A | 3,297,436 | 2,903,059 | 2,977,899 | 2,918,101 |
Budget Policy Initiatives
Policy Initiative | Appropriation | 2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
All Government Superannuation Fund and National Provident Fund annuitants receive 100% of the Consumer Price Index as a cost-of-living adjustment | Government Superannuation Fund and National Provident Fund Cost of Living Indexation (M31)Non-Departmental Other Expenses | 33,200 | - | - | - | - |
Equity injection to allow corporatisation of the airport | Hawke's Bay Airport Equity Injection (M31)Non-Departmental Capital Expenditure | - | 8,000 | - | - | - |
Upgrade scientific equipment and facilities, improve management information and reporting to ensure long-term financial viability | Industrial Research Limited Equity Injection (M31)Non-Departmental Capital Expenditure | 8,000 | 4,500 | - | - | - |
Compensation to Landcorp for retaining protected land under the Protected Land Agreement | Landcorp Protected Land Agreement(M31)Non-Departmental Capital Expenditure | 65,408 | 11,000 | 20,000 | 9,347 | - |
ONTRACK operating and maintenance costs that it can not recover from Toll NZ Limited | ONTRACK Operating and Maintenance Costs (M31)Non-Departmental Other Expenses | - | 28,000 | - | - | - |
Additional funding for the transfer of Wellington Railway Station from the Crown to ONTRACK | ONTRACK Equity Injection(M31)Non-Departmental Capital Expenditure | 10,000 | - | - | - | - |
Loan funding for a range of rail infrastructure capital projects | ONTRACK Loans(M31)Non-Departmental Capital Expenditure | 40,000 | 25,000 | - | - | - |
A provision for the purchase of Toll NZ Ltd's rail business | Purchase of Toll NZ Ltd's Rail Business and Associated Costs(M31)Non-Departmental Capital Expenditure | 690,000 | - | - | - | - |
Equity injection to provide the Reserve Bank with the appropriate level of capital required to carry out its existing statutory obligations | Reserve Bank of New Zealand Equity Injection(M31)Non-Departmental Capital Expenditure | - | 600,000 | - | - | - |
Costs of negotiating with Atihau-Whanganui Incorporation in respect to claimed Maori vested land lease losses | State Sector and Economic Performance Policy Advice and Management MCOA (M31)(Management of Liabilities, Claims Against the Crown and Crown Properties output class) | - | 450 | - | - | - |
Crown Contribution to Atihau-Whanganui Incorporation Negotiation Costs (M31)Non-Departmental Other Expenses | 500 | - | - | - | - | |
Meet higher than anticipated demand for New Zealand Export Credit Office US contract bond product and extend the product to other countries that impose contract bond requirements on exporters | State Sector and Economic Performance Policy Advice and Management MCOA (M31)(New Zealand Export Credit Office output class)Departmental Output Expenses | 250 | 80 | 140 | 140 | - |
New Zealand Export Credit Office development of US contract bonds and trade finance export products | State Sector and Economic Performance Policy Advice and Management MCOA (M31)(New Zealand Export Credit Office output class)Departmental Output Expenses | 233 | 438 | 401 | 416 | - |
Equity injection to provide working capital for Timberlands West Coast Ltd | Timberlands West Coast Ltd Equity Injection (M31)Non-Departmental Capital Expenditure | 2,000 | - | - | - | - |
Total Initiatives | 849,591 | 677,468 | 20,541 | 9,903 | - |
Analysis of Significant Trends
Total Vote: All Appropriations
Trends in comparative actual and estimated total expenses and capital expenditure are shown in Figure 1 below, including budgeted and estimated actual figures for the preceding year.
Figure 1-Trends in total actual and estimated expenses and capital expenditure
The movements in departmental and non-departmental appropriations in Vote Finance, which are detailed in the Summary of Financial Activity table above, are largely owing to movements in capital expenditure and movements in the Government Superannuation Fund unfunded liability.
Details of significant movements within each appropriation category are shown below.
Departmental Output Expenses
Baselines increase by nearly $4 million in 2007/08 largely owing to the increase in one-off funding for Building Industry Authority litigation management costs.
Non-Departmental Output Expenses
Expenditure increased in 2003/04 to fund the management of the Auckland rail corridor infrastructure. Funding continued for part of 2004/05 until responsibility for this expenditure transferred to the New Zealand Railways Corporation (now ONTRACK) on 1 September 2004, and the appropriation ceased.
Non-Departmental Benefits and Other Unrequited Expenses
The Government Superannuation Fund Authority - Subsidies to Government Superannuation Fund Schemes has been reclassified as a non-departmental other expense appropriation from 2007/08. Prior to 2007/08 the movements in the appropriation were largely owing to net movements in the Crown's liability to the Government Superannuation Fund.
Non-Departmental Borrowing Expenses
Debt servicing costs trend downwards up to 2009/10 before rising in 2010/11 and 2011/12.
Non-Departmental Other Expenses
Expenditure was broadly stable until 2007/08. From 2007/08 the movement in the Government Superannuation Fund unfunded liability was recorded in non-departmental other expenses which causes the large increase in that year relative to prior years. From a peak in 2009/10, expenditure decreases, largely owing to forecast Auckland rail development and movements in the Government Superannuation Fund unfunded liability.
Non-Departmental Capital Expenditure
This appropriation category comprises purchases of debt and equity by the Crown in various Crown entities, and capital additions to the Crown's physical assets. In 2003/04 the initial contribution to the New Zealand Superannuation Fund was made. This initial contribution was higher than in the following years because it was for an 18 month period. In 2004/05, the Reserve Bank received a $1 billion capital injection to support its capacity for intervention in the foreign exchange markets. In 2007/08 a one-off provision was made for the purchase of Toll NZ Ltd's rail business. In 2008/09 capital expenditure increases again, largely owing to a Reserve Bank equity injection of $600 million, forecast capital to International Financial Institutions of $200 million and an increased contribution to the New Zealand Superannuation Fund.
Crown Revenue
Crown revenue largely comprises capital charge, interest from securities and deposits, and dividends from state-owned enterprises and Crown entities. Crown revenue is broadly stable apart from peaks in 2005/06 and 2006/07. These peaks are largely due to one off special dividends from Meridian Energy Limited in 2005/06 following the sale of its Australian investments and increased Air New Zealand dividends. In 2006/07, the Government Superannuation Fund liability decreased resulting in a $1,129 million increase in revenue.
Crown Capital Receipts
Capital revenue arises from the sale of Crown assets, the repayment of Crown loans, capital withdrawals from Crown companies, and transactions arising from the corporatisation of Crown entities. Variances in Crown capital receipts are largely owing to International Monetary Fund capital returns and capital withdrawals from Crown companies.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Outcome A stable and sustainable macroeconomic environment Impact Maximising the long-term net return on the Crown's financial asset and debt portfolios, within an appropriate risk management framework |
Debt and Related Financial Asset Management |
Outcome A stable and sustainable macroeconomic environment Impact Contributing to Budget decisions that are conducive to achieving short-term macroeconomic stability and meeting long-term fiscal challenges |
Policy Advice and Management - Macroeconomic |
Objective To meet Crown liabilities and manage Crown assets efficiently Impact Minimising Crown financial risk within the bounds of Government objectives |
State Sector and Economic Performance Policy Advice and Management (MCOA) -
|
Outcome Improved overall economic performance Impact Increasing the level of export activity within the bounds of the Government's financial risk parameters set out in the delegation agreement |
State Sector and Economic Performance Policy Advice and Management (MCOA) -
|
Outcome Improved overall economic performance Impact Achieving policies that promote economic growth, with a focus on increasing productivity |
State Sector and Economic Performance Policy Advice and Management (MCOA) -
|
Outcome Improved state sector performance Impact Ensuring the work of the state sector represents value for money in achieving the Government's priorities and generating the maximum possible benefit for taxpayers for a given level of expenditure |
State Sector and Economic Performance Policy Advice and Management (MCOA) -
|
Debt and Related Financial Asset Management (M31)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 8,614 | 8,614 | 9,001 |
Revenue from the Crown | 8,466 | 8,466 | 8,850 |
Revenue from Others | 148 | 148 | 151 |
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Compliance with the Treasury's Quality Standards for Policy (refer to Conditions on Use of Appropriation, below), as assessed by the Minister three times during the year | Rated as meeting and frequently exceeding expectations | Rated as meeting and frequently exceeding expectations | Rated as meeting and frequently exceeding expectations |
Compliance with risk management policies and parameters for portfolio management and debt issuance | 100% | 100% | 100% |
Value added from management of the Crown's debt and related financial assets to meet targets for tactical portfolios as specified in the Vote Finance results plan | Targets met | Targets exceeded | Targets met |
Average market risk in tactical portfolios to be within the levels specified in the Vote Finance results plan | Levels not exceeded | Levels not exceeded | Levels not exceeded |
Annual cost of settlement errors not to exceed the limits specified in the Vote Finance results plan | Levels not exceeded | Levels not exceeded | Levels not exceeded |
Conditions on Use of Appropriation
Treasury quality standards for policy
Quality policy advice is fit for purpose
This Quality Standard for Policy Advice sets out the characteristics or dimensions of policy advice that will best enable it to promote well-informed high-quality decision making by Ministers. However, the quality dimensions below are not a checklist and not all dimensions will be equally important in every case - judgements are required at the outset about how to apply and balance the quality dimensions to ensure a particular piece of advice is fit for purpose in achieving the result sought.
When undertaking a piece of work, explicit consideration needs to be given to the following:
- What point are Ministers at in their decision-making process? Can Treasury add value? What are our opportunities to have an impact?
- What result are we seeking by providing a piece of advice?
- How should the quality dimensions below be applied and balanced to achieve this result?
- What is the relative priority of this piece of work?
- What level of investment is warranted?
Dimensions of quality policy advice
Analytically rigorous (Analysis) |
Set in a wider strategic context (Applied analysis) |
Customer focused and persuasive (Advice) |
---|---|---|
Relevant frameworksAppropriate analytical frameworks are used, and:
|
Strategic
|
ClearAdvice is compellingly presented. It is:
|
Robust reasoning and logicAdvice has a clear purpose, problem definition, evaluation of options against criteria, and assessment of risks and opportunities. We come to a conclusion and give action-oriented recommendations |
PracticalIssues of implementation, technical feasibility, practicality and timing are considered and advice accurately identifies compliance, transitional, legislative, revenue and administrative implications and costs |
TimelyReports should meet Ministers' need for advice that helps in the decision-making process (even if it means, at times, that advice is not fully developed) and indicate when a decision is required |
Evidence-basedAnalysis is supported by relevant evidence:
|
Public sector consultationMinisters receive advice which enables them to engage with their colleagues on a fully informed basis because:
|
Politically awareAdvice:
|
Free and frankOur advice is honest, impartial and politically neutral - we have a duty to alert Ministers to the possible consequences of following particular policies, whether or not such advice accords with Ministers' views. Good free and frank advice is offered with an understanding of its political context and the constraints within which the Minister is operating |
Perspectives of wider stakeholdersWe understand and advise the Minister on the perspective of groups outside the public sector, consult with key stakeholders, and provide advice on communications where appropriate |
Solution focusedWe are proactive, anticipating, as well as responding to, Ministers' needs. Advice suggests a clear way forward ("Here is what you can do" as well as "Here is a problem") and includes a range of practical options (first best advice, but also second and third) |
Quality involves continuous improvement
At the end:
- Did we achieve the result we were seeking?
- Were our judgements about what would be fit for purpose correct?
- What would we do differently next time?
- How can we capture and share this learning?
Policy Advice and Management: Macroeconomic (M31)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 12,614 | 12,614 | 12,762 |
Revenue from the Crown | 12,397 | 12,397 | 12,548 |
Revenue from Others | 217 | 217 | 214 |
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Compliance with Treasury's Quality Standards for Policy (refer Conditions on Use of Appropriation), as assessed by the Minister three times during the year. | Rated as meeting and frequently exceeding expectations | Rated as meeting and frequently exceeding expectations | Rated as meeting and frequently exceeding expectations |
Consistency with the Budget timetable set by the Government and the statutory requirements of the Public Finance Act 1989. | 100% | 100% | 100% |
Tax revenue forecast error on one-year-ahead forecasts. (Tax revenue forecast root mean square error and mean error over the 5 years to June 2007 were 4.4% and 4.2% respectively). |
Less than 3% | Less than 3% | Less than 3% |
Audit opinion issued by the Controller and Auditor-General on the Financial Statements of the Government. | Unqualified | Unqualified | Unqualified |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Quality Standards for Policy Advice | Refer to Debt and Related Financial Asset Management output expense above |
State Sector and Economic Performance Policy Advice and Management MCOA (M31)
Scope of Appropriation
New Zealand Export Credit Office
Implementation of the Government's Export Credit Guarantees policy and operation of the New Zealand Export Credit Office.
Policy Advice: Economic Performance
Policy advice on the Government's economic strategy and policy settings and their effect on New Zealand's economic growth.
Policy Advice: State Sector Performance
Policy advice on the effective and efficient use of state resources including improved decision-making and performance management systems and the efficient management of Crown assets.
Management of Liabilities, Claims Against the Crown and Crown Properties
Management of contractual or Treaty of Waitangi related claims against the Crown and the management of New Zealand House, London.
Explanation for Use of Multi-Class Output Expense Appropriation
These output classes all contribute to the outcomes of improving New Zealand's overall economic performance and improving state sector performance.
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
32,625 | 32,625 | 36,216 |
|
2,398 | 2,398 | 5,786 |
|
1,574 | 1,574 | 1,594 |
|
15,447 | 15,447 | 15,458 |
|
13,206 | 13,206 | 13,378 |
Revenue from the Crown |
32,055 | 32,055 | 35,617 |
|
2,361 | 2,361 | 5,697 |
|
1,546 | 1,546 | 1,568 |
|
15,175 | 15,175 | 15,199 |
|
12,973 | 12,973 | 13,153 |
Revenue from Others |
570 | 570 | 599 |
|
37 | 37 | 89 |
|
28 | 28 | 26 |
|
272 | 272 | 259 |
|
233 | 233 | 225 |
Reasons for Change in Appropriation
Funding of over $3 million for the management of litigation against the former Building Industry Authority relating to the weathertightness of homes was not required in 2007/08 and was therefore carried forward to 2008/09. In addition, $450,000 was provided in 2008/09 for the costs of negotiating with the Atihau-Whanganui Incorporation.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
All classes of outputs within the appropriation |
|||
Compliance with Treasury's Quality Standards for Policy (refer Conditions on Use of Appropriation), as assessed by the Minister three times during the year. | Rated as meeting and frequently exceeding expectations | Rated as meeting and frequently exceeding expectations | Rated as meeting and frequently exceeding expectations |
Management of Liabilities, Claims Against the Crown and Crown Properties |
|||
Settlement of liabilities within parameters set by Ministers. | 100% | 100% | 100% |
New Zealand Export Credit Office |
|||
Conform to international best practice for the provision of export credit insurance, as specified in OECD and World Trade Organisation guidelines. | 100% | 100% | 100% |
Value of new medium- to long-term credit insurance policies. | $76 million | $38 million | $77 million |
Value of new US contract bonds. | $40 million | $25 million | $24 million |
Value of new non-US contract bonds. | - | $1 million | $8 million |
Value of new working capital policies. | - | $1 million | $5 million |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Quality Standards for Policy Advice | Refer to Debt and Related Financial Asset Management output expense above |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Costs of negotiating with Atihau-Whanganui Incorporation in respect to claimed Maori vested land lease losses. | 2008/09 | - | 450 | - | - | - |
Meet higher-than-anticipated demand for New Zealand Export Credit Office US contract bond product and extend the product to other countries that impose contract bond requirements on exporters | 2007/08 | 250 | 80 | 140 | 140 | - |
New Zealand Export Credit Office development of US contract bonds and trade finance export products | 2007/08 | 233 | 438 | 401 | 416 | - |
Extension of the New Zealand Export Credit Office US contract bond product | 2007/08 | 350 | 350 | 350 | 350 | - |
Part 2.2 - Non-Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Government Objective To meet Crown liabilities and manage Crown assets efficiently Specific Objective To minimise Crown Financial risk within the bounds of Government objectives |
Management of the Crown's Obligations for Geothermal Wells |
Objective To manage New Zealand House efficiently and minimise Crown financial risks associated with property ownership | Management of New Zealand House, London |
Government Objective To manage a fund for the future cost of New Zealand superannuation, without undue risk, and to avoid prejudice to New Zealand's reputation as a responsible member of the world community Specific Objective To maximise returns on the New Zealand Superannuation Fund without undue risk to the fund as a whole |
Management of the New Zealand Superannuation Fund |
Management of New Zealand House, London (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 925 | 925 | 1,000 |
Reasons for Change in Appropriation
The contingency to cover unfavourable foreign exchange movements was not required in 2007/08.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Optimise New Zealand House rental revenue | Achieved | Achieved | Achieved |
Occupancy rates maximised | Achieved | Achieved | Achieved |
Maintain the property to support the achievement of revenue and occupancy objectives | Achieved | Achieved | Achieved |
Management of the Crown's Obligations for Geothermal Wells (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 351 | 351 | 151 |
Reasons for Change in Appropriation
A one-off expense of $200,000 is budgeted for in 2007/08 to perform remedial work on redundant geothermal assets at Wairakei.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Monitor and maintain wells through regular inspections and completion of standard maintenance actions | Achieved | Achieved | Achieved |
Management of the New Zealand Superannuation Fund (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,612 | 1,612 | 1,537 |
Reasons for Change in Appropriation
The 2007/08 budget was increased owing to higher board and legal fees.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
The Guardians of New Zealand Superannuation manage and administer the Fund in accordance with their statement of intent | Achieve | Achieve | Achieve |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Funding for the Guardians of New Zealand Superannuation following independent review. (This funding was subsequently reduced following a review of the allocation of costs between the Guardians and the New Zealand Superannuation Fund). | 2004/05 | 2,044 | 2,044 | - | - | - |
Summary of Service Providers
Provider | 2007/08 Budgeted $000 |
2007/08 Estimated Actual $000 |
2008/09 Budget $000 |
Reporting Mechanism |
Expiry of Funding Commitment |
---|---|---|---|---|---|
Crown entities |
|||||
The Guardians of New Zealand Superannuation - Guardians of New Zealand Superannuation |
1,612 | 1,612 | 1,537 | Provider's annual report | Ongoing |
Non-government organisations |
|||||
King Sturge International Property Consultants, London - Management of New Zealand House |
925 | 925 | 1,000 | Not required | 2010 |
Connell Wagner Limited and other providers - Management of Residual Geothermal Liabilities |
351 | 351 | 151 | Not required | 2011 |
The above table summarises funding to be allocated through Vote Finance to non-departmental providers, along with an indication of the mechanism to be used for reporting actual performance and (where determined) the length of the funding commitment.
Part 4 - Details for Borrowing Expenses
Part 4.2 - Non-Departmental Borrowing Expenses
Debt Servicing PLA (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 2,152,000 | 2,152,000 | 1,987,000 |
Reasons for Change in Appropriation
The amount varies with interest rates and the amount of debt outstanding.
Part 5 - Details and Expected Results for Other Expenses
Part 5.2 - Non-Departmental Other Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Objective - To assist economic development and improve access and mobility | Auckland Rail Development |
National Rail Network Improvements | |
ONTRACK Operating and Maintenance Costs | |
Urban Rail Development | |
Objective - To meet Crown liabilities and manage Crown assets efficiently | Crown Residual Liabilities |
Geothermal Wells Fund | |
Government Superannuation Appeals Board | |
Government Superannuation Fund Authority - Crown's Share of Expenses | |
Government Superannuation Fund Unfunded Liability | |
Maui Gas Contracts | |
New Zealand House, London | |
Unclaimed Money | |
Unclaimed Trust Money | |
Wellington Railway Station Expenses |
Auckland Rail Development (M31)
Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations | Appropriation | $000 |
---|---|---|
Other Expenses to be incurred by the Crown |
||
Auckland Rail Development (M31)Renewals and upgrades of the Auckland rail network 'below track' infrastructure. Commences: 1 July 2007 Expires: 30 June 2010 |
Original Appropriation | 421,314 |
Adjustments for 2006/07 | - | |
Adjustments to 2007/08 | 77,103 | |
Adjusted Appropriation | 498,417 | |
Actual to 2006/07 Year End | - | |
Estimated Actual for 2007/08 | 77,290 | |
Estimated Actual for 2008/09 | 212,169 | |
Estimated Appropriation Remaining | 208,958 |
Reasons for Change in Appropriation
This multi-year appropriation replaces the previous Auckland Rail Development appropriation that was revoked as of 1 July 2007. The funding of this new appropriation comes from the 2005/06 unspent balance of $21.314 million and a transfer from 2006/07 of $400 million, both from the previous Auckland Rail Development appropriations. A further adjustment was made in 2007/08 when the unspent balance from 2006/07 was also transferred to this new Auckland Rail Development appropriation.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
The Auckland rail network 'below track' infrastructure is renewed and upgraded in accordance with ONTRACK programmes | Achieved | Achieved | Achieved |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Auckland rail development | 2006/07 | 150,000 | 150,000 | 125,000 | - | - |
Crown Residual Liabilities (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 475 | 475 | 230 |
Reasons for Change in Appropriation
The amount required is reducing over time as liabilities are resolved.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Settlements are within limits agreed by the Minister | Achieved | Achieved | Achieved |
Geothermal Wells Fund (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 500 | 500 | 500 |
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Damages are made good within agreed timeframes and budgets | Achieve for all such events (no more than one expected in year) | No events in year | Achieve for all such events (no more than one expected in year) |
Government Superannuation Appeals Board (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 50 | 50 | 50 |
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Board members' fees and disbursements are consistent with Cabinet Office Guidelines. | Achieve | Achieve | Achieve |
Government Superannuation Fund Authority - Crown's Share of Expenses PLA (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 15,000 | 15,000 | 23,500 |
Reasons for Change in Appropriation
The increase in custodial, investment and administration costs is a result of the transition from passive to active management of global equities following changes to New Zealand tax legislation.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
The Crown's share of management and administration fees is paid in accordance with the Government Superannuation Fund's determination and certification of the Government Actuary | $15 million | $15 million | $23.5 million |
Government Superannuation Fund Unfunded Liability PLA (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,003,617 | 1,003,617 | 936,699 |
Reasons for Change in Appropriation
Return on assets are forecast to be higher in 2008/09 relative to 2007/08, which partly offsets the forecast increase in the liability.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Recognition of the Crown's GSF obligations in the Financial Statements of the Government | Unqualified audit opinion | Unqualified audit opinion | Unqualified audit opinion |
Tax payments are accurate and paid within deadlines | Met | Met | Met |
Maui Gas Contracts (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 42,873 | 42,873 | 15,365 |
Reasons for Change in Appropriation
Gas purchases are forecast to reduce as the Crown's right to call for gas reduces.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Payments are made in accordance with the Crown's contractual obligations arising from the Maui gas contracts | Met | Met | Met |
National Rail Network Improvements (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | - | - | 25,000 |
Reasons for Change in Appropriation
A new appropriation commencing from 1 July 2008 that was approved in Budget 2007.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
The rail network is renewed and upgraded in accordance with ONTRACK programmes | - | - | Achieve |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Improvements to the national rail track network. | 2008/09 | - | 25,000 | - | - | - |
New Zealand House, London (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 15,800 | 15,800 | 16,200 |
Reasons for Change in Appropriation
The budget variance between years is largely due to the timing of maintenance projects.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Net rental from commercial space is optimised | Achieve | Achieve | Achieve |
New Zealand House is maintained to provide office accommodation of a suitable standard for New Zealand Government entities in London | Achieve | Achieve | Achieve |
ONTRACK Operating and Maintenance Costs (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 12,800 | 12,800 | 28,000 |
Reasons for Change in Appropriation
The change between years is owing to increases in ONTRACK's operating and depreciation costs.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Payments are made in accordance with the National Rail Access Agreement | $12.8 million | $12.8 million | $28 million |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
ONTRACK operating and maintenance costs | 2008/09 | - | 28,000 | - | - | - |
ONTRACK operating and maintenance costs | 2006/07 | 12,800 | - | - | - | - |
Unclaimed Money PLA (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 250 | 250 | 250 |
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Repayment of unclaimed money to claimants is performed in accordance with section 74(5) of the Public Finance Act 1989 | Achieve | Achieve | Achieve |
Unclaimed Trust Money PLA (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 250 | 250 | 250 |
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Repayment of unclaimed money to claimants is performed in accordance with section 70(2) of the Public Finance Act 1989 | Achieve | Achieve | Achieve |
Urban Rail Development (M31)
Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations | Appropriation | $000 |
---|---|---|
Other Expenses to be incurred by the Crown |
||
Urban Rail Development (M31)Funding for electrification, upgrades and maintenance of the Auckland and Wellington metropolitan rail networks. Commences: 1 July 2007 Expires: 30 June 2012 |
Original Appropriation | 550,000 |
Adjustments for 2006/07 | - | |
Adjustments to 2007/08 | 25,000 | |
Adjusted Appropriation | 575,000 | |
Actual to 2006/07 Year End | - | |
Estimated Actual for 2007/08 | 6,390 | |
Estimated Actual for 2008/09 | 84,744 | |
Estimated Appropriation Remaining | 483,866 |
Reasons for Change in Appropriation
During 2007/08, $25,000 was transferred from the National Rail Network Improvements appropriation to the Urban Rail Development multi year appropriation above, to provide additional funds for the upgrade of the Wellington urban network.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Payments are made in accordance with the agreed project plan | Achieve | Achieve | Achieve |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Urban rail development | 2007/08 | 75,000 | 125,000 | 125,000 | 125,000 | 100,000 |
Wellington Railway Station Expenses (M31)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,162 | 1,162 | 562 |
Reasons for Change in Appropriation
The Wellington Railway Station is expected to be transferred to ONTRACK by 30 June 2008. However, a reduced budget in 2008/09 has been retained in the event that the transfer is delayed.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
The Station's depreciation is correctly recorded in the Financial Statements of the Government | Unqualified audit opinion | Unqualified audit opinion | Unqualified audit opinion |
Reporting Mechanisms
Appropriation | Reporting Mechanism |
---|---|
Auckland Rail Development | Annual report of ONTRACK (New Zealand Railways Corporation) |
Crown Residual Liabilities | Not required |
Geothermal Wells Fund | Not required |
Government Superannuation Appeals Board | Not required |
Government Superannuation Fund Authority - Crown's Share of Expenses | Annual report of the Government Superannuation Fund Authority |
Government Superannuation Fund Unfunded Liability | Not required |
Maui Gas Contracts | Not required |
National Rail Network Improvements | Annual report of ONTRACK (New Zealand Railways Corporation) |
New Zealand House - London | Section 32A report |
ONTRACK Operating and Maintenance Costs | Annual report of ONTRACK (New Zealand Railways Corporation) |
Unclaimed Money | Not required |
Unclaimed Trust Money | Not required |
Urban Rail Development | Annual report of ONTRACK (New Zealand Railways Corporation) |
Wellington Railway Station Expenses | Not required |
The above table indicates the mechanisms to be used for reporting actual performance for each non-departmental other expenses appropriation.
Part 6 - Details and Expected Results for Capital Expenditure
Part 6.1 - Departmental Capital Expenditure
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Maintain and upgrade capability through routine replacement of the Treasury's information technology | The Treasury - Capital Expenditure PLA (M31) |
The Treasury - Capital Expenditure PLA (M31)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 1,414 | 1,414 | 983 |
Intangibles | 402 | 402 | 544 |
Other | - | - | - |
Total Appropriation | 1,816 | 1,816 | 1,527 |
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 1,414 | 1,414 | 983 |
Intangibles | 402 | 402 | 544 |
Other | - | - | - |
Total Appropriation | 1,816 | 1,816 | 1,527 |
Reasons for Change in Appropriation
The 2007/08 budgeted capital expenditure is $289,000 more than that budgeted in 2008/09 primarily owing to some of the routine replacement and upgrade of the department's information technology being delayed from 2006/07 into 2007/08.
Expected Results
The budgeted capital expenditure for the 2008/09 financial year is for the routine replacement and upgrade of the department's information technology. The forecast capital expenditure will support the efficient delivery of services as set out in the Department's Statement of Intent.
Part 6.2 - Non-Departmental Capital Expenditure
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Equity injection to allow the corporatisation of the airport | Hawke's Bay Airport Equity Injection |
Equity funding to support the long term viability of Industrial Research Limited | Industrial Research Limited Equity Injection |
Funding of New Zealand's membership obligations to the International Monetary Fund, the World Bank, International Finance Corporation and the Multilateral Investment Guarantee Agency | International Financial Institutions |
To compensate Landcorp for retaining protected land | Landcorp Protected Land Agreement |
Partially provide for the future cost of funding New Zealand Superannuation payments | New Zealand Superannuation Fund - Contributions |
Provision of capital to fund the release of rail land, Arahura bridge replacement and transfer the Wellington Railway Station from the Crown to ONTRACK | ONTRACK Equity Injection |
Loans to ONTRACK to undertake a range of rail infrastructure capital projects | ONTRACK Loans |
Equity injection to provide the Reserve Bank with the appropriate level of capital required to carry out its existing statutory obligations | Reserve Bank of New Zealand Equity Injection |
Hawke's Bay Airport Equity Injection (M31)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | - | - | 8,000 |
Reasons for Change in Appropriation
This is a one-off payment in 2008/09 to acquire 50% of the shares in the corporatised Hawke's Bay Airport.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Equity injection to allow corporatisation of the airport | 2008/09 | - | 8,000 | - | - | - |
Industrial Research Limited Equity Injection (M31)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 8,000 | 8,000 | 4,500 |
Reasons for Change in Appropriation
The changes in the appropriation reflect Industrial Research Limited's capital programme to upgrade facilities and ensure its financial viability.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Scientific equipment, facilities and management information are upgraded to generate greater sector connectivity | Upgrades underway | Upgrades underway | Upgrades completed |
Industrial Research Limited provides assurance of long-term financial viability | - | - | Plans demonstrate long term financial viability |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Equity injection to upgrade Research facilities | 2007/08 | 8,000 | 4,500 | - | - | - |
International Financial Institutions PLA (M31)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,000 | 1,000 | 200,000 |
Reasons for Change in Appropriation
New Zealand membership of the Multilateral Investment Guarantee Agency was ratified during 2007/08 and the budget is for the subscription to it. The 2008/09 budget is for possible capital subscriptions to the International Monetary Fund, International Bank for Reconstruction and Development, International Finance Corporation and Multilateral Investment Guarantee Agency.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
International Financial Institutions membership obligations will be met | Met | No calls on capital this year | Met |
New Zealand will be a member of the Multilateral Investment Guarantee Agency which encourages the flow of investments for productive purposes among member countries | Achieve | Achieve | Met |
Landcorp Protected Land Agreement (M31)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 65,408 | 65,408 | 11,000 |
Reasons for Change in Appropriation
Under the terms of the Protected Land Agreement, an initial payment of $52.2 million was paid in cash to Landcorp in 2007/08. The balance of the compensation will be through the reinvestment of dividends spread over several years.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Protected Land Agreement with Landcorp | 2007/08 | 65,408 | 11,000 | 20,000 | 9,347 | - |
NZ Superannuation Fund - Contributions (M31)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 2,103,000 | 2,103,000 | 2,242,000 |
Reasons for Change in Appropriation
The Crown's contribution to the New Zealand Superannuation Fund is calculated according to the formula in the New Zealand Superannuation Act 2001. The contribution calculation is based on forecasts of gross domestic product and expected New Zealand superannuation entitlements.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
A fund will be established to partially provide for future superannuation payments | $15.9 billion | $14.5 billion | $17.7 billion |
ONTRACK Equity Injection (M31)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 42,750 | 42,750 | 16,400 |
Release of surplus rail not required by Toll NZ as contractually required by the National Rail Access Agreement | 12,750 | 12,750 | 7,500 |
Transfer of Wellington Railway Station from the Crown to ONTRACK | 30,000 | 30,000 | - |
Replacement of the Arahura railway bridge | - | - | 8,900 |
Reasons for Change in Appropriation
The transfer of the Wellington Railway Station will be completed in 2007/08 and ONTRACK's share of the costs for replacing the Arahura bridge will be incurred in 2008/09.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
Surplus rail land not required by Toll NZ will be released as contractually required by the National Rail Access Agreement | Achieve | Achieve | Achieve |
Wellington Railway Station will be transferred from the Crown to ONTRACK | - | Achieve | - |
The Arahura bridge will be replaced | - | - | Commence works |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Additional funding for the transfer of Wellington Railway Station from the Crown to ONTRACK | 2007/08 | 10,000 | - | - | - | - |
Release of surplus rail land and replacement of the Arahura bridge | 2007/08 | 18,550 | - | - | - | - |
Funding for the transfer of Wellington Railway Station from the Crown to ONTRACK | 2006/07 | 20,000 | - | - | - | - |
ONTRACK Loans (M31)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 110,000 | 110,000 | 63,005 |
Reasons for Change in Appropriation
Loans are provided to ONTRACK to fund specific rail infrastructure capital projects. The timing of these projects in turn impacts on the timing of loans.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
The track network will be renewed and upgraded in accordance with ONTRACK programmes | Achieve | Achieve | Achieve |
Surplus rail not required by Toll NZ will be released as contractually required by the National Rail Access Agreement | Achieve | Achieve | Achieve |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
ONTRACK Loans | 2007/08 | 40,000 | 25,000 | - | - | - |
ONTRACK Loans | 2007/08 | 86,000 | - | - | - | - |
Reserve Bank of New Zealand Equity Injection (M31)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | - | - | 600,000 |
Reasons for Change in Appropriation
This is a one-off equity injection to the Reserve Bank to provide it with the appropriate level of capital to carry out its existing statutory obligations.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Reserve Bank of New Zealand Equity Injection | 2008/09 | - | 600,000 | - | - | - |
Reporting Mechanisms
Appropriation | Reporting Mechanism |
---|---|
Hawke's Bay Airport Equity Injection | Not required |
Industrial Research Limited Equity Injection | Annual report of Industrial Research Limited |
International Financial Institutions | Not required |
Landcorp Protected Land Agreement | Annual report of Landcorp Farming Limited |
New Zealand Superannuation Fund - Contributions | Annual report of the Guardians of New Zealand Superannuation |
ONTRACK Equity Injection | Annual report of ONTRACK (New Zealand Railways Corporation) |
ONTRACK Loans | Annual report of ONTRACK (New Zealand Railways Corporation) |
Reserve Bank of New Zealand | Annual report of the Reserve Bank of New Zealand |
The above table indicates the mechanisms to be used for reporting actual performance for each non-departmental capital expenditure appropriation.
Performance Information for Appropriations Vote State-Owned Enterprises
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for State Owned Enterprises (M65)
ADMINISTERING DEPARTMENT: The Treasury
MINISTER RESPONSIBLE FOR THE TREASURY: Minister of Finance
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Minister for State-Owned Enterprises (SOEs) is responsible for appropriations in Vote SOEs for the 2008/09 financial year totalling $2.468 million. These appropriations will be spent on ownership monitoring advice to, and management of issues on behalf of, the Minister for SOEs and other responsible Ministers in respect of a portfolio of SOEs, Crown entity companies and Crown entities monitored by the Crown Company Monitoring Advisory Unit (CCMAU).
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Contribution of Appropriations to Government Priorities and Outcomes
Appropriations | Government Priorities - Themes / Sub-themes | Government Outcomes |
---|---|---|
SOE, Crown entity company and Crown entity monitoring advice | Economic transformation | Improved State sector performance resulting in the Government getting an optimal return on its investments in state-owned enterprises, Crown entity companies and Crown entities. |
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2003/04 | 2004/05 | 2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 2,101 | 2,260 | 2,480 | 2,582 | 2,668 | 2,668 | 2,468 | - | 2,468 | 2,468 | 2,468 | 2,468 |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - | - | - | - | - | - | - |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
2,101 | 2,260 | 2,480 | 2,582 | 2,668 | 2,668 | 2,468 | - | 2,468 | 2,468 | 2,468 | 2,468 |
Crown Revenue and Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Non-Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Capital Receipts | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Total Crown Revenue and Receipts |
- | - | - | - | - | - | N/A | N/A | - | - | - | - |
Analysis of Significant Trends
Expenditure on monitoring advisory outputs under Vote SOEs has gradually increased over time, reflecting the increasing cost of maintaining a core capability within the CCMAU to provide ownership monitoring advice to, and manage issues on behalf of, responsible Ministers. Over this time, CCMAU has not only maintained its core monitoring and governance role, but has undertaken additional work such as:
- completing long-term hold reviews to clarify shareholder preferences for a number of SOEs
- reviewing the organisational and purchasing arrangements supporting New Zealand's weather forecasting and climate services
- undertaking an organisational review of AgriQuality Ltd and Asure New Zealand Ltd that resulted in the merging of these two companies to form AsureQuality Ltd; providing advice on a framework to assist SOE diversification proposals, and
- establishing a corporate social responsibility framework for SOEs.
In addition, CCMAU has provided, and will continue to provide, issue-specific advice affecting a number of SOEs covering a wide range of issues.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
While all companies and entities are expected to be financially viable, there are other expectations that are becoming increasingly important to the owner. The objective of these appropriations is to broaden the suite of levers available to influence the company and entity performance. | State-owned enterprise, Crown entity company and Crown entity monitoring advice. |
Crown Company Monitoring Advice to the Minister for State-Owned Enterprises and Other Responsible Ministers (M65)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 2,668 | 2,668 | 2,468 |
Revenue from the Crown | 2,602 | 2,602 | 2,400 |
Revenue from Others | 66 | 66 | 68 |
Reasons for Change in Appropriation
A fiscally neutral transfer from Vote Finance to Vote SOEs of $202,000 was made in 2007/08 to enable CCMAU to deliver its agreed outputs following unavoidable cost increases. A similar funding transfer from Vote Finance in 2008/09 is not currently forecast. However, options for CCMAU funding will be considered later in 2008.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Quality standards for analysis and advice. | Achieved | Achieved | Achieved |
Ministerial Satisfaction | Materially met | Materially met | Materially met |
Conditions on Use of Appropriation
Treasury quality standards for policy
Quality policy advice is fit for purpose
This Quality Standard for Policy Advice sets out the characteristics or dimensions of policy advice that will best enable it to promote well-informed, high-quality decision-making by Ministers. However, the quality dimensions below are not a checklist and not all dimensions will be equally important in every case - judgements are required at the outset about how to apply and balance the quality dimensions to ensure a particular piece of advice is fit for purpose in achieving the result sought.
When undertaking a piece of work, explicit consideration needs to be given to the following:
- What point are Ministers at in their decision-making process? Can Treasury add value? What are our opportunities to have an impact?
- What result are we seeking by providing a piece of advice?
- How should the quality dimensions below be applied and balanced to achieve this result?
- What is the relative priority of this piece of work?
- What level of investment is warranted?
Dimensions of quality policy advice
Analytically rigorous (Analysis) | Set in a wider strategic context (Applied analysis) | Customer focused and persuasive (Advice) |
---|---|---|
Relevant frameworksAppropriate analytical frameworks are used, and:
|
Strategic
|
ClearAdvice is compellingly presented. It is:
|
Robust reasoning and logicAdvice has a clear purpose, problem definition, evaluation of options against criteria, and assessment of risks and opportunities. We come to a conclusion and give action-oriented recommendations. |
PracticalIssues of implementation, technical feasibility, practicality and timing are considered and advice accurately identifies compliance, transitional, legislative, revenue and administrative implications and costs. |
TimelyReports should meet Ministers' need for advice that helps in the decision-making process (even if it means, at times, that advice is not fully developed) and indicate when a decision is required. |
Evidence-basedAnalysis is supported by relevant evidence:
|
Public sector consultationMinisters receive advice which enables them to engage with their colleagues on a fully informed basis because:
|
Politically awareAdvice:
|
Free and frankOur advice is honest, impartial and politically neutral - we have a duty to alert Ministers to the possible consequences of following particular policies, whether or not such advice accords with Ministers' views. Good free and frank advice is offered with an understanding of its political context and the constraints within which the Minister is operating. |
Perspectives of wider stakeholdersWe understand and advise the Minister on the perspective of groups outside the public sector, consult with key stakeholders, and provide advice on communications where appropriate. |
Solution focusedWe are proactive, anticipating, as well as responding to, Ministers' needs. Advice suggests a clear way forward ("Here is what you can do" as well as "Here is a problem") and includes a range of practical options (first best advice, but also second and third). |
Quality involves continuous improvement
At the end:
- Did we achieve the result we were seeking?
- Were our judgements about what would be fit for purpose correct?
- What would we do differently next time?
- How can we capture and share this learning?
Performance Information for Appropriations Vote Revenue
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Revenue (M57)
ADMINISTERING DEPARTMENT: Inland Revenue Department
MINISTER RESPONSIBLE FOR INLAND REVENUE DEPARTMENT: Minister of Revenue
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Minister of Revenue is responsible for appropriations in the Vote for the 2008/09 financial year covering the following:
- a total of nearly $627 million on departmental output expenses including management of debt and outstanding returns, policy advice, services to inform the public about entitlements and meeting obligations, services to process obligations and entitlements, and taxpayer audit
- a total of just under $5,331 million for benefits and other unrequited expenses
- a total of nearly $3 million for borrowing expenses
- a total of nearly $994 million for other expenses, and
- a total of nearly $78 million for departmental capital expenditure.
The Minister of Revenue is also responsible for Crown revenue and receipts in the Vote for the 2008/09 financial year covering the following:
- a total forecast of $51,208 million on tax revenue
- a total forecast of $888 million on non-tax revenue, and
- a total forecast of just over $679 million on capital receipts.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Government Priorities and Outcomes - Links to Appropriations
Government Priorities - Themes / Sub-themes | Government Outcomes | Appropriations |
---|---|---|
Economic transformation Families - young and old National identity |
Primary:
|
Management of Debt and Outstanding Returns Policy Advice Services to Inform the Public About Entitlements and Meeting Obligations Services to Process Obligations and Entitlements Taxpayer Audit |
Vote Revenue contributes to improving the economic and social wellbeing of New Zealanders through the provision of policy advice to government, through the collection of revenue and through the distribution of social policy payments. These activities directly support the Government priorities of economic transformation, families - young and old, and national identity.
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2003/04 | 2004/05 | 2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 404,617 | 429,359 | 479,654 | 532,204 | 621,132 | 614,132 | 626,508 | - | 626,508 | 611,185 | 607,674 | 609,337 |
Benefits and Other Unrequited Expenses | 1,189,831 | 1,213,177 | 1,772,470 | 2,529,830 | 4,601,500 | 4,538,457 | N/A | 5,330,880 | 5,330,880 | 5,597,980 | 5,736,320 | 5,980,580 |
Borrowing Expenses | 1,399 | 5,771 | 3,550 | 3,427 | 4,460 | 4,460 | - | 2,710 | 2,710 | 3,010 | 3,010 | 3,010 |
Other Expenses | 417,941 | 892,714 | 1,503,851 | 1,562,619 | 1,185,000 | 1,185,000 | - | 993,500 | 993,500 | 896,375 | 926,644 | 959,326 |
Capital Expenditure | 33,727 | 51,224 | 51,088 | 73,950 | 118,910 | 118,910 | 77,973 | - | 77,973 | 69,813 | 71,909 | 54,168 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
2,047,515 | 2,592,245 | 3,810,613 | 4,702,030 | 6,531,002 | 6,460,959 | 704,481 | 6,327,090 | 7,031,571 | 7,178,363 | 7,345,557 | 7,606,421 |
Crown Revenue and Receipts |
||||||||||||
Tax Revenue | 37,996,846 | 42,002,623 | 46,832,541 | 48,571,297 | 51,217,000 | 51,217,000 | N/A | N/A | 51,208,000 | 52,800,000 | 54,435,000 | 56,506,000 |
Non-Tax Revenue | 750,236 | 843,154 | 741,721 | 981,442 | 823,000 | 823,000 | N/A | N/A | 888,000 | 939,000 | 992,000 | 1,046,000 |
Capital Receipts | 447,157 | 570,618 | 539,579 | 515,783 | 626,600 | 626,600 | N/A | N/A | 679,200 | 761,000 | 836,000 | 916,000 |
Total Crown Revenue and Receipts |
39,194,239 | 43,416,395 | 48,113,841 | 50,068,522 | 52,666,600 | 52,666,600 | N/A | N/A | 52,775,200 | 54,500,000 | 56,263,000 | 58,468,000 |
Budget Policy Initiatives
Policy Initiative | Appropriation | 2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Student loans redesign | Services to Inform the Public About Entitlements and Meeting Obligations Departmental Output Expense |
- | 2,560 | - | - | - |
Services to Process Obligations and Entitlements Departmental Output Expense |
- | 1,707 | - | - | - | |
Implementation of Government initiatives | Management of Debt and Outstanding Returns Departmental Output Expense |
- | 100 | 41 | 41 | 41 |
Policy Advice Departmental Output Expense |
- | 17 | 7 | 7 | 7 | |
Services to Inform the Public About Entitlements and Meeting Obligations Departmental Output Expense |
- | 284 | 117 | 117 | 117 | |
Services to Process Obligations and Entitlements Departmental Output Expense |
- | 148 | 62 | 62 | 62 | |
Taxpayer Audit Departmental Output Class |
- | 184 | 75 | 75 | 75 | |
Departmental Capital Injection Impact on Net Asset Schedule |
- | 1,098 | - | - | - | |
Improved compliance and customer experience | Services to Inform the Public About Entitlements and Meeting Obligations Departmental Output Expense |
- | 1,622 | 902 | (133) | (1,483) |
Departmental Capital Injection Impact on Net Asset Schedule |
- | 3,630 | - | - | - | |
People capability - remuneration | Management of Debt and Outstanding Returns Departmental Output Expense |
- | 682 | 682 | 682 | 682 |
Policy Advice Departmental Output Expense |
- | 119 | 119 | 119 | 119 | |
Services to Inform the Public About Entitlements and Meeting Obligations Departmental Output Expense |
- | 1,934 | 1,934 | 1,934 | 1,934 | |
Services to Process Obligations and Entitlements Departmental Output Expense |
- | 1,007 | 1,007 | 1,007 | 1,007 | |
Taxpayer Audit Departmental Output Expense |
- | 1,258 | 1,258 | 1,258 | 1,258 | |
Budget 2008 personal tax package | Services to Inform the Public About Entitlements and Meeting Obligations Departmental Output Expense |
338 | 2,693 | 644 | 680 | 230 |
Services to Process Obligations and Entitlements Departmental Output Expense |
145 | 1,795 | 430 | 454 | 154 | |
Departmental Capital Injection Impact on Net Asset Schedule |
134 | 1,075 | 296 | 256 | - | |
Tax relief for redundancy payments | Services to Process Obligations and Entitlements Departmental Output Expense |
1,089 | 1,311 | 2,356 | 485 | 485 |
Departmental Capital Injection Impact on Net Asset Schedule |
159 | - | 487 | - | - | |
Increasing the student allowance parental income threshold by 10%1 | Impairment of Debt Relating to Student Loans Non-Departmental Other Expenses |
- | - | (3) | (9) | (16) |
Expansion of the bonded merit scholarship scheme1 | Impairment of Debt Relating to Student Loans Non-Departmental Other Expenses |
- | - | (1) | (3) | (7) |
Student achievement component: access in priority areas1 | Impairment of Debt Relating to Student Loans Non-Departmental Other Expenses |
- | - | 20 | 46 | 64 |
Increasing the student loan scheme living cost component to $155 per week1 | Impairment of Debt Relating to Student Loans Non-Departmental Other Expenses |
- | - | 18 | 59 | 107 |
Lowering the age limit for student allowance parental income testing by one year1 | Impairment of Debt Relating to Student Loans Non-Departmental Other Expenses |
- | - | (7) | (22) | (38) |
Total Initiatives | 1,865 | 23,224 | 10,444 | 7,115 | 4,798 |
Note 1 - Co Votes: Vote Education and Vote Social Development.
Analysis of Significant Trends
Departmental Output Expenses
Figure 1 - Trends in departmental output expenses
Expenditure on Departmental Output Expenses has grown from nearly $405 million in 2003/04 to an estimated amount of nearly $614 million in 2007/08 and a budgeted amount of nearly $627 million in 2008/09. This is an expected increase of about $222 million from 2003/04 to 2008/09.
The movement is largely explained by:
- Development of capability to meet future challenges within the tax administration and funding to bring remuneration to market levels.
- Introduction of KiwiSaver as a new business for Inland Revenue.
- Core tax and compliance improvement initiatives (eg, business tax review, property audit strategy, litigation and complex transactions audits).
- Introduction and enhancements to Working for Families Tax Credit initiatives and a range of student loan enhancement initiatives (eg, interest free student loans, student loan amnesty, data match and student loan redesign).
The baseline growth seen in recent years has reduced in 2008/09 as initiatives like KiwiSaver, student loans and Working for Families Tax Credits complete one-off implementation and move into ongoing delivery.
The 2008/09 departmental budget is allocated among Departmental Output Expenses as depicted in the graph below.
Figure 2 - Departmental budget allocation by departmental output expense for 2008/09
Non-Departmental Output Expenses
The Retirement Commission was appropriated $380,000 one-off funding through Vote Revenue in 2007/08. This was to enable the Retirement Commissioner to incorporate enhancements to KiwiSaver into its communications on retirement policies.
Non-Departmental Benefits and Other Unrequited Expenses
Figure 3 - Trends in non-departmental benefits and other unrequited expenses
Benefits and Other Unrequited Expenses includes KiwiSaver initiatives (eg, kick-start payment, member tax credit, employer tax credit, fee subsidy and interest), Working for Families Tax Credit initiatives (eg, family tax credit, in-work tax credit, paid parental leave), research and development tax credit, payroll subsidy and child support payments to custodial parents. The increases in 2005/06 and 2006/07 are due to the introduction of new Working for Families Tax Credits. The 2007/08 year shows the first year impact of KiwiSaver, with the full year impact reflected in the increase in 2008/09 (eg, first full year of the member tax credit and employer tax credit).
Non-Departmental Borrowing Expenses
Figure 4 - Trends in non-departmental borrowing expenses
Borrowing expenses include interest payments under the Income Equalisation, Adverse Event and Environmental Restoration Account schemes. The interest payable can vary depending on factors such as income changes in the farming, agriculture, fishing and forestry sectors in any particular year.
Non-Departmental Other Expenses
Figure 5 - Trends in non-departmental other expenses
Other expenses include accounting adjustments relating to student loan, child support, general tax, and family support debt. Until 2006/07 these adjustments were based on a provision for doubtful debts under New Zealand Financial Reporting Standards (NZ FRS). The increase in 2005/06 reflects the early adoption of New Zealand equivalents to International Financial Reporting Standards (NZ IFRS) for student loan debt, which created a large one-off fair value and impairment adjustment. In 2006/07 Inland Revenue revised the methodology for calculating bad and doubtful debts for general tax and family support that resulted in a large one-off increase in that year. Fair value and impairment adjustments for 2007/08 and outyears have been calculated under NZ IFRS for all debt types.
Tax Revenue
Figure 6 - Trends in tax revenue
Tax revenue incorporates income taxes, goods and service tax, fringe benefit tax, withholding taxes and other revenues. The increase in actual and estimated tax receipts from 2003/04 to 2011/12 reflects economic growth. The slower rate of growth from 2007/08 reflects a reduction in the company tax rate and changes in personal tax.
Non-Tax Revenue
Figure 7 - Trends in non-tax revenue
Non-tax revenue incorporates child support collections from non-custodial parents, student loan interest unwind, and unclaimed monies. The increase from 2007/08 reflects steady growth in the student loan scheme and in child support receipts.
Capital Receipts
Figure 8 - Trends in capital receipts
Capital receipts includes student loan capital repayments and deposits into the Adverse Event Income Equalisation, Income Equalisation and Environmental Restoration Account schemes. There was a downward trend in net payments into the Income Equalisation scheme between 2004/05 and 2006/07. The growth from 2007/08 reflects anticipated steady growth in the student loan scheme and an increase in borrower repayments due to wage growth.
Part 1.4 - Reconciliation of Changes in Appropriation Structure
2007/08Structure - Appropriations that have been Changed |
2007/08 (Current) $000 |
Appropriations to which Expenses (or Capital Expenditure) have been Transferred |
Amount Moved $000 |
2008/09Structure - Appropriations affected by the Changes in Appropriation Structure |
2007/08 (Restated) $000 |
2008/09 $000 |
---|---|---|---|---|---|---|
Non-Departmental Benefits and Other Unrequited Expenses |
||||||
On-payment of Employee KiwiSaver Contributions to KiwiSaver Providers | 139,000 | Transferred to On-payment of Employee KiwiSaver Contributions to KiwiSaver Providers PLA | 139,000 | On-payment of Employee KiwiSaver Contributions to KiwiSaver Providers PLA | 574,000 | 636,000 |
On-payment of Employee KiwiSaver Contributions to KiwiSaver Providers PLA | 435,000 | |||||
Research and Development Tax Credit | 37,000 | 208,000 | ||||
Non-Departmental Other Expenses |
||||||
Research and Development Tax Credit | 37,000 | Transferred to Research and Development Tax CreditNon-Departmental Benefits and Other Unrequited Expenses | 37,000 | |||
Total Changes in Appropriations | 611,000 | 176,000 | 611,000 | 844,000 |
Explanations of the reasons for changing the appropriation structure are noted in the details of each appropriation in Parts 2-6.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Intermediate outcome - Revenue is available to fund government programmes through people meeting payment obligations of their own accord. | Management of Debt and Outstanding Returns Policy Advice Services to Inform the Public About Entitlements and Meeting Obligations Services to Process Obligations and Entitlements Taxpayer Audit |
Intermediate outcome - People receive payments they are entitled to, enabling them to participate in society. | Management of Debt and Outstanding Returns Policy Advice Services to Inform the Public About Entitlements and Meeting Obligations Services to Process Obligations and Entitlements Taxpayer Audit |
Management of Debt and Outstanding Returns (M57)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 85,097 | 84,119 | 88,017 |
Revenue from the Crown | 81,158 | 81,158 | 84,078 |
Revenue from Others | 3,939 | 3,939 | 3,939 |
Reasons for Change in Appropriation
The increase in appropriation is largely due to additional funding associated with implementing and delivering government initiatives (eg, KiwiSaver and taxation of investment income), costs associated with implementing a long-term property solution in Wellington and the cost of bringing remuneration to market levels.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
We will: | |||
|
85% | 81% | 85% |
|
85% | 88% | 85% |
|
11.0% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Maintaining and improving taxpayer compliance | 2004/05 | 200 | 200 | 200 | 200 | 200 |
State sector retirement scheme | 2004/05 | 963 | 963 | 963 | 963 | 963 |
Enhancements to the administration of child support | 2004/05 | 1,870 | 1,870 | 1,870 | 1,870 | 1,870 |
Building future capability | 2004/05 | 2,205 | 2,205 | 2,205 | 2,205 | 2,205 |
Implementation of Government initiatives - Budget 2005 | 2005/06 | 84 | 84 | 84 | 84 | 84 |
Implementation of Government initiatives - business package | 2005/06 | 235 | 184 | 184 | 184 | 184 |
Increasing child support reciprocal debt cases in Australia | 2005/06 | 748 | 898 | 898 | 898 | 898 |
Future challenges with taxation administration | 2005/06 | 5,854 | 5,854 | 5,854 | 5,854 | 5,854 |
Protecting the integrity of the tax system | 2006/07 | 300 | 300 | 300 | 300 | 300 |
Taxation of investment income and SSCWT | 2006/07 | 600 | 1,106 | 613 | 613 | 613 |
Long-term accommodation solution in Wellington | 2006/07 | 1,450 | 1,828 | 1,581 | 2,770 | 3,164 |
KiwiSaver | 2006/07 | 3,952 | 4,930 | 5,355 | 5,691 | 6,267 |
Retaining people capability | 2006/07 | 3,025 | 3,025 | 3,025 | 3,025 | 3,025 |
Remuneration | 2007/08 | 1,642 | 1,642 | 1,642 | 1,642 | 1,642 |
Student loan borrowers overseas | 2007/08 | 50 | 250 | 250 | 250 | 250 |
Implementation of Government initiatives - Budget 2008 | 2008/09 | - | 100 | 41 | 41 | 41 |
People capability - remuneration | 2008/09 | - | 682 | 682 | 682 | 682 |
Initiatives for the disestablished Assessment and Collection of Child Support output expense have been rolled into the Services to Inform the Public About Entitlements and Meeting Obligations, Services to Process Obligations and Entitlements as well as the Management of Debt and Outstanding Returns output expenses.
Where initiatives have been extended or varied in later budget cycles, the original and changed entries have been merged under a single name.
Policy Advice (M57)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 14,654 | 14,486 | 14,918 |
Revenue from the Crown | 14,538 | 14,538 | 14,802 |
Revenue from Others | 116 | 116 | 116 |
Reasons for Change in Appropriation
The increase in appropriation is largely due to costs associated with implementing a long-term property solution in Wellington and the cost of bringing remuneration to market levels.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
We will provide the minister with:
|
100% | 100% | 100% |
We will respond to ministerial correspondence and parliamentary questions within agreed and/or statutory timeframes. Where agreed timeframes are unable to be met we will advise the Minister's office, outlining the reason for the delay. | 100% | 100% | 100% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
State sector retirement scheme | 2004/05 | 114 | 114 | 114 | 114 | 114 |
Building future capability | 2004/05 | 274 | 274 | 274 | 274 | 274 |
Future challenges with taxation administration | 2005/06 | 268 | 268 | 268 | 268 | 268 |
Long-term accommodation solution in Wellington | 2006/07 | 205 | 287 | 314 | 546 | 678 |
KiwiSaver | 2006/07 | 400 | 400 | 400 | 400 | 400 |
Protecting the integrity of the tax system | 2006/07 | 800 | 800 | 800 | 800 | 800 |
Retaining people capability | 2006/07 | 325 | 325 | 325 | 325 | 325 |
Implementation of Government initiatives - Budget 2008 | 2007/08 | - | 17 | 7 | 7 | 7 |
Business tax review | 2007/08 | 12 | 12 | 52 | 10 | 10 |
Remuneration | 2007/08 | 229 | 229 | 229 | 229 | 229 |
People capability - remuneration | 2008/09 | - | 119 | 119 | 119 | 119 |
Where initiatives have been extended or varied in later budget cycles, the original and changed entries have been merged under a single name.
Services to Inform the Public About Entitlements and Meeting Obligations (M57)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 245,436 | 242,699 | 235,973 |
Revenue from the Crown | 242,350 | 242,350 | 232,885 |
Revenue from Others | 3,086 | 3,086 | 3,088 |
Reasons for Change in Appropriation
Vote Revenue received funding in 2007/08 and previous years for the implementation and delivery of KiwiSaver and other government initiatives (eg, student loan borrowers overseas). Some of this funding ends or significantly reduces after 2007/08 (eg, one-off communication and implementation costs). This has resulted in a reduction in the 2008/09 appropriation which is partly offset by increases due to student loan redesign, other new government initiatives, costs associated with implementing a long-term property solution in Wellington and the cost of bringing remuneration to market levels.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
In managing customer contacts we will ensure that: | |||
|
88% | 91% | 88% |
|
80% | 81% | 80% |
|
97% | 97% | 97% |
|
85% | 81% | 85% |
We will ensure that: | |||
|
70% | 85% | 83% |
|
90% | 90% | 90% |
We will respond to customer enquiries within the following timeframes: | |||
|
85% | 89% | 85% |
|
N/A | N/A | 70% |
|
N/A | N/A | 70% |
|
80% | 78% | 80% |
We will ensure that all adjudication reports supporting each decision meet the purpose, logic and alternatives standards. | 100% | 100% | 100% |
We will ensure that all reports supporting the decision to issue, or decline to issue, a private or product binding ruling or determination (and any letter setting out the reasons for these decisions), meet the purpose, logic, alternatives and practicality standards. | 100% | 100% | 100% |
We will ensure that all public items giving the Commissioner's view of the law meet the purpose, logic, alternatives, consultation and practicality standards. | 100% | 100% | 100% |
Note 1 - Telephone Service Factor (TSF) replaces Average Speed to Answer (ASA) methodology as a measure of phone performance.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Simplification initiatives for small and medium enterprises | 2004/05 | 350 | 350 | 350 | 350 | 350 |
State sector retirement scheme | 2004/05 | 1,861 | 1,861 | 1,861 | 1,861 | 1,861 |
Enhancements to the administration of child support | 2004/05 | 2,511 | 2,511 | 2,511 | 2,511 | 2,511 |
Building future capability | 2004/05 | 3,562 | 3,562 | 3,562 | 3,562 | 3,562 |
Working for families tax credits | 2004/05 | 12,150 | 11,175 | 11,175 | 11,175 | 11,175 |
Student support - enhancing and extending the integrated dataset on student loan scheme borrowers | 2005/06 | 80 | 80 | 80 | 80 | 80 |
Student loan data matching | 2005/06 | 114 | 90 | 90 | 90 | 90 |
Implementation of Government initiatives - Budget 2005 | 2005/06 | 139 | 139 | 139 | 139 | 139 |
Taxation of contractors in the fruit picking industry | 2005/06 | 200 | 200 | 200 | 200 | 200 |
Implementation of Government initiatives - business package | 2005/06 | 388 | 305 | 305 | 305 | 305 |
Increasing child support reciprocal debt cases in Australia | 2005/06 | 1,004 | 1,205 | 1,205 | 1,205 | 1,205 |
Interest free student loans and student loan amnesty | 2005/06 | 4,437 | 4,397 | 4,397 | 4,397 | 4,397 |
Future challenges with taxation administration | 2005/06 | 8,123 | 7,234 | 7,234 | 7,234 | 7,234 |
Taxation of investment income and SSCWT | 2006/07 | 2,421 | 2,944 | 1,766 | 1,766 | 1,766 |
Long-term accommodation solution in Wellington | 2006/07 | 2,888 | 3,750 | 3,309 | 5,973 | 6,943 |
KiwiSaver | 2006/07 | 36,305 | 28,549 | 28,173 | 28,295 | 28,499 |
Retaining people capability | 2006/07 | 4,150 | 4,150 | 4,150 | 4,150 | 4,150 |
Remuneration | 2007/08 | 3,543 | 3,543 | 3,543 | 3,543 | 3,543 |
Improved compliance and customer experience | 2007/08 | - | 1,622 | 902 | (133) | (1,483) |
Student loan redesign | 2007/08 | 249 | 2,560 | - | - | - |
Business tax review | 2007/08 | 2,230 | 2,962 | 2,978 | 2,833 | 2,833 |
Student loan borrowers overseas | 2007/08 | 8,495 | 518 | 669 | 669 | 669 |
Budget 2008 personal tax package | 2007/08 | 338 | 2,693 | 644 | 680 | 230 |
People capability - remuneration | 2008/09 | - | 1,934 | 1,934 | 1,934 | 1,934 |
Implementation of Government initiatives - Budget 2008 | 2008/09 | - | 284 | 117 | 117 | 117 |
Initiatives for the disestablished Assessment and Collection of Child Support output expense have been rolled into the Services to Inform the Public About Entitlements and Meeting Obligations, Services to Process Obligations and Entitlements as well as the Management of Debt and Outstanding Returns output expenses.
Initiatives for the disestablished Information Services and Adjudication and Rulings output expenses have been rolled into the Services to Inform the Public About Entitlements and Meeting Obligations output expense.
Where initiatives have been extended or varied in later budget cycles, the original and changed entries have been merged under a single name.
Services to Process Obligations and Entitlements (M57)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 124,995 | 123,606 | 131,543 |
Revenue from the Crown | 101,748 | 101,748 | 108,288 |
Revenue from Others | 23,247 | 23,247 | 23,255 |
Reasons for Change in Appropriation
The increase in appropriation is largely due to additional funding associated with implementing and delivering government initiatives (eg, tax relief for redundancy payments and taxation of investment income), student loan redesign, costs associated with implementing a long-term property solution in Wellington and the cost of bringing remuneration to market levels.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
We will: | |||
|
100% | 92% | 100% |
|
80% | 87% | 80% |
|
95% | 97% | 95% |
|
70% | 77% | 70% |
We will: | |||
|
N/A | N/A | 90% |
|
78% | 76% | 78% |
|
100% | 100% | 100% |
|
90% | 93% | 90% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Student support review | 2004/05 | 312 | 312 | 312 | 312 | 312 |
Simplification initiatives for small and medium enterprises | 2004/05 | 362 | 362 | 362 | 362 | 362 |
Paid parental leave | 2004/05 | 519 | 519 | 519 | 519 | 519 |
State sector retirement scheme | 2004/05 | 831 | 831 | 831 | 831 | 831 |
Enhancements to the administration of child support | 2004/05 | 1,174 | 1,174 | 1,174 | 1,174 | 1,174 |
Building future capability | 2004/05 | 1,913 | 1,913 | 1,913 | 1,913 | 1,913 |
Working for families tax credits | 2004/05 | 4,611 | 4,042 | 4,042 | 4,042 | 4,042 |
KiwiSaver | 2004/05 | 25,269 | 25,343 | 25,288 | 24,821 | 24,822 |
Student support - Introduce bonded merit scholarships | 2005/06 | 12 | 13 | 13 | 13 | 13 |
Implementation of Government initiatives - Budget 2005 | 2005/06 | 76 | 76 | 76 | 76 | 76 |
Implementation of Government initiatives - business package | 2005/06 | 212 | 167 | 167 | 167 | 167 |
Student loan data matching | 2005/06 | 425 | 449 | 449 | 449 | 449 |
Increasing child support reciprocal debt cases in Australia | 2005/06 | 470 | 564 | 564 | 564 | 564 |
Future challenges with taxation administration | 2005/06 | 4,859 | 4,859 | 4,859 | 4,859 | 4,859 |
Interest free student loans and student loan amnesty | 2006/07 | 420 | 420 | 420 | 420 | 420 |
Taxation of contractors in the fruit picking industry | 2006/07 | 891 | 891 | 891 | 891 | 891 |
Long-term accommodation solution in Wellington | 2006/07 | 1,691 | 2,167 | 1,917 | 3,391 | 3,922 |
Taxation of investment income and SSCWT | 2006/07 | 2,421 | 2,944 | 1,766 | 1,766 | 1,766 |
Retaining people capability | 2006/07 | 3,150 | 3,150 | 3,150 | 3,150 | 3,150 |
Remuneration | 2007/08 | 1,968 | 1,968 | 1,968 | 1,968 | 1,968 |
Student loan borrowers overseas | 2007/08 | 100 | - | - | - | - |
Student loan redesign | 2007/08 | 997 | 1,707 | - | - | - |
Tax relief for redundancy payments | 2007/08 | 1,089 | 1,311 | 2,356 | 485 | 485 |
Business tax review | 2007/08 | 1,743 | 866 | 707 | 678 | 678 |
Budget 2008 personal tax package | 2007/08 | 145 | 1,795 | 430 | 454 | 154 |
Implementation of Government initiatives - Budget 2008 | 2008/09 | - | 148 | 62 | 62 | 62 |
People capability - remuneration | 2008/09 | - | 1,007 | 1,007 | 1,007 | 1,007 |
Initiatives for the disestablished Assessment and Collection of Child Support output expense have been rolled into the Services to Inform the Public About Entitlements and Meeting Obligations, Services to Process Obligations and Entitlements as well as the Management of Debt and Outstanding Returns output expenses.
Initiatives for the disestablished Revenue Assessment and Collection output expense have been rolled into the Services to Process Obligations and Entitlements output expense.
Where initiatives have been extended or varied in later budget cycles, the original and changed entries have been merged under a single name.
Taxpayer Audit (M57)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 150,570 | 148,842 | 156,057 |
Revenue from the Crown | 149,219 | 149,219 | 154,706 |
Revenue from Others | 1,351 | 1,351 | 1,351 |
Reasons for Change in Appropriation
The increase in appropriation is largely due to additional funding associated with implementing and delivering government initiatives (eg, business tax review and KiwiSaver), the delivery of a property audit strategy, costs associated with implementing a long-term property solution in Wellington and the cost of bringing remuneration to market levels.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
We will ensure that at least 90% of all cases completed meet our quality standards. | 90% | 93% | 90% |
We will assess at least $875 per hour for all audit activity. | $600 | $805 - $820 | $875 |
New: On average, we will complete: | |||
|
N/A | N/A | 6 |
|
N/A | N/A | 14 |
|
N/A | N/A | 18 |
We will ensure for any litigation undertaken that 100% of all timetable requirements will be delivered as imposed by the courts. | 100% | 100% | 100% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
State sector retirement scheme | 2004/05 | 1,179 | 1,179 | 1,179 | 1,179 | 1,179 |
Building future capability | 2004/05 | 2,713 | 2,713 | 2,713 | 2,713 | 2,713 |
Maintaining and improving taxpayer compliance | 2004/05 | 8,689 | 8,689 | 8,689 | 8,689 | 8,689 |
Implementation of Government initiatives - Budget 2005 | 2005/06 | 147 | 146 | 146 | 146 | 146 |
Implementation of Government initiatives - business package | 2005/06 | 410 | 321 | 321 | 321 | 321 |
Future challenges with taxation administration | 2005/06 | 5,296 | 4,296 | 4,296 | 4,296 | 4,296 |
Protecting the integrity of the tax system | 2006/07 | 400 | 400 | 400 | 400 | 400 |
Taxation of investment income and SSCWT | 2006/07 | 611 | 365 | 208 | 208 | 208 |
KiwiSaver | 2006/07 | 1,794 | 2,294 | 2,606 | 2,928 | 3,256 |
Retaining people capability | 2006/07 | 3,750 | 3,750 | 3,750 | 3,750 | 3,750 |
Business tax review | 2007/08 | 334 | 3,578 | 3,498 | 3,723 | 3,723 |
Compliance and penalties | 2007/08 | 1,792 | - | - | - | - |
Long-term accommodation solution in Wellington | 2007/08 | 2,194 | 2,797 | 2,401 | 4,295 | 4,921 |
Property audit strategy | 2007/08 | 2,927 | 5,839 | 5,839 | - | - |
Litigations and complex transaction audit | 2007/08 | 4,000 | 4,000 | 4,000 | 1,000 | 1,000 |
Remuneration | 2007/08 | 2,618 | 2,618 | 2,618 | 2,618 | 2,618 |
Implementation of Government initiatives - Budget 2008 | 2008/09 | - | 184 | 75 | 75 | 75 |
People capability - remuneration | 2008/09 | - | 1,258 | 1,258 | 1,258 | 1,258 |
Where initiatives have been extended or varied in later budget cycles, the original and changed entries have been merged under a single name.
Part 2.2 - Non-Departmental Output Expenses
Retirement Commissioner (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 380 | 380 | - |
Reasons for Change in Appropriation
This appropriation reflects one-off funding provided to the Retirement Commission to enable it to incorporate the enhancements to KiwiSaver into its communications on retirement income policies. The primary funding mechanism for the Retirement Commission is through Vote Social Development.
Part 3 - Details for Benefits and Other Unrequited Expenses
Part 3.2 - Non-Departmental Benefits and Other Unrequited Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Primary outcome - Improving the economic and social wellbeing of New Zealanders | KiwiSaver: Kickstart payment KiwiSaver Employer Tax Credit KiwiSaver Member Tax Credit KiwiSaver: Fee Subsidy KiwiSaver: Interest On-payment of Employee KiwiSaver Contributions to KiwiSaver Providers Payroll Subsidy Research and Development Tax Credit |
Secondary outcome - People receive payments they are entitled to, enabling them to participate in society | Child Support Payments Child Tax Credit Family Tax Credit In-Work Tax Credit Minimum Family Tax Credit Paid Parental Leave Payments Parental Tax Credit |
Child Support Payments PLA (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 190,000 | 190,000 | 222,000 |
Reasons for Change in Appropriation
The growth in the appropriation reflects the forecast growth in earnings of non-custodial parents.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Section 141 of the Child Support Act 1991 | On-payment of money received by the Commissioner by the way of child support to qualifying custodians, if the qualifying custodian of that child is not a recipient of a social security benefit. |
Child Tax Credit PLA (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 10,300 | 10,300 | 6,100 |
Reasons for Change in Appropriation
Reduction in child tax credit due to forecast growth in earnings.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Subpart MZ of the Income Tax Act 2007 | Sets out the entitlement for and calculation of the Child Tax Credit. |
Section 185(e) of the Tax Administration Act 1994 | Establishes a permanent legislative authority to allow money payable by the Commissioner by way of credits of tax under subpart MZ of the Income Tax Act 2007 to be paid out of the Crown Bank Account without further appropriation. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Working for Families package | 2004/05 | (122,000) | (122,000) | (122,000) | (122,000) | (122,000) |
Family Tax Credit PLA (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 2,066,100 | 2,066,100 | 2,118,400 |
Reasons for Change in Appropriation
Appropriation reduces in 2008/09 due to having an extra weekly and fortnightly payment in 2007/08. Growth in wages are offset by policy change.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Section MD 3 of the Income Tax Act 2007 | Sets out the entitlement for and calculation of the Family Tax Credit. |
Section 185(e) of the Tax Administration Act 1994 | Establishes a permanent legislative authority to allow money payable by the Commissioner by way of credits of tax under subparts MA to MF of the Income Tax Act 2007 to be paid out of the Crown Bank Account without further appropriation. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Working for Families package | 2004/05 | 888,620 | 888,620 | 888,620 | 888,620 | 888,620 |
Extension of eligibility and entitlements under Working for Families | 2005/06 | 485,000 | 500,000 | 500,000 | 500,000 | 500,000 |
In-Work Tax Credit PLA (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 556,700 | 556,700 | 586,700 |
Reasons for Change in Appropriation
Increase in In-Work Tax Credit due to anticipated growth in the scheme.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Sections MD 4-10 of the Income Tax Act 2007 | Sets out the entitlement for and calculation of the In-Work Tax Credit. |
Section 185(e) of the Tax Administration Act 1994 | Establishes a permanent legislative authority to allow money payable by the Commissioner by way of credits of tax under subparts MA to MF of the Income Tax Act 2007 to be paid out of the Crown Bank Account without further appropriation. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Working for Families package | 2004/05 | 350,346 | 350,346 | 350,346 | 350,346 | 350,346 |
Kiwi Saver: Kickstart payment (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||
---|---|---|---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Total Appropriation | 663,000 | 663,000 | 297,000 | 115,000 | 108,000 | 59,000 |
Reasons for Change in Appropriation
The 2007/08 financial year was the first year of KiwiSaver. The appropriation in 2007/08 for kick-start payments reflects the initial start-up membership. The appropriations in the out years reflect the level of new membership forecast for each year.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Section 226 of the KiwiSaver Act 2006 | This section of the act sets out the entitlement for a $1,000 kick-start payment to each member upon joining. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
KiwiSaver | 2007/08 | 276,000 | 147,718 | 151,000 | 103,000 | 103,000 |
KiwiSaver Employer Tax Credit (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||
---|---|---|---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Total Appropriation | 101,000 | 101,000 | 447,000 | 599,000 | 664,000 | 707,000 |
Reasons for Change in Appropriation
The employer tax credit was introduced from 1 April 2008 therefore the 2007/08 year is only for three months. The 2008/09 budget represents the anticipated payment for the full year. The appropriations in subsequent years reflect the anticipated growth in the scheme.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Part MK 9-16 of the Income Tax Act 2007 | Provides a KiwiSaver employer tax credit to reimburse employers for their contributions to employee KiwiSaver accounts up to a maximum of $20 per week per employee. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
KiwiSaver | 2007/08 | 62,000 | 292,000 | 453,000 | 585,000 | 585,000 |
KiwiSaver Member Tax Credit (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||
---|---|---|---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Total Appropriation | 248,000 | 248,000 | 593,000 | 691,000 | 693,000 | 703,000 |
Reasons for Change in Appropriation
Members are entitled to a tax credit on an annual basis depending on the length of time they have been in the scheme. Members joined at various times during the 2007/08 year and their tax credit entitlement has been pro-rated accordingly. The 2008/09 figure is higher as the tax credit will be paid to all members of the scheme at 30 June 2008 plus on a pro-rated basis for new members during the 2008/09 year. The 2009/10 and subsequent years reflect the anticipated growth in members.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Part MK 1-8 of the Income Tax Act 2007 | Provides a member tax credit to match member contributions up to a cap of $20 per week. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
KiwiSaver | 2007/08 | 144,000 | 351,000 | 478,000 | 586,000 | 586,000 |
KiwiSaver: Fee Subsidy (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 13,000 | 13,000 | 31,000 |
Reasons for Change in Appropriation
For 2007/08 members were entitled to a fee subsidy based on the length of time they had been in the scheme. For 2008/09 all members in the scheme at 30 June 2008 will be entitled to the full fee subsidy and any new members will receive a pro-rated fee subsidy.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Sections 227 and 228 of the KiwiSaver Act 2006 | Provided to members at $40 per annum pro-rated for members who have been in the scheme for less than a year. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
KiwiSaver | 2007/08 | 8,000 | 17,000 | 23,000 | 28,000 | 28,000 |
KiwiSaver: Interest (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 4,800 | 4,800 | 2,100 |
Reasons for Change in Appropriation
The majority of members in the scheme joined in the 2007/08 year and interest was payable on member contributions while they await being forwarded to the scheme providers. Members joining on 1 July 2007 did not have their contributions passed on until 1 October 2007. This figure will reduce in 2008/09 as there will be no similar lag between receipt of payments and forwarding on to scheme providers.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Sections 84-91 of the KiwiSaver Act 2006 | Interest payable by Inland Revenue on KiwiSaver member contributions while they await being forwarded to KiwiSaver scheme providers. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
KiwiSaver | 2007/08 | 900 | 500 | 500 | 300 | 300 |
Minimum Family Tax Credit PLA (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 14,800 | 14,800 | 13,300 |
Reasons for Change in Appropriation
Change in 2008/09 reflects forecast entitlement to the minimum family tax credit.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Subpart ME of the Income Tax Act 2007 | Sets out the entitlement for and calculation of the Family Tax Credit. |
Section 185(e) of the Tax Administration Act 1994 | Establishes a permanent legislative authority to allow money payable by the Commissioner by way of credits of tax under subparts MA to MF of the Income Tax Act 2007 to be paid out of the Crown Bank Account without further appropriation. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Working for Families package | 2004/05 | 6,567 | 6,567 | 6,567 | 6,567 | 6,567 |
Extension of eligibility and entitlements under Working for Families | 2005/06 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
On-payment of Employee KiwiSaver Contributions to KiwiSaver Providers (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 139,000 | 75,957 | - |
Reasons for Change in Appropriation
This appropriation has been replaced by a Permanent Legislative Authority from 17 December 2007.
On-payment of Employee KiwiSaver Contributions to KiwiSaver Providers PLA (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||
---|---|---|---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Total Appropriation | 435,000 | 435,000 | 636,000 | 775,000 | 780,000 | 830,000 |
Reasons for Change in Appropriation
A Permanent Legislative Authority was established for this appropriation from 17 December 2007. The change in appropriation between 2007/08 and out years reflects anticipated growth in the scheme.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Section 73 of the KiwiSaver Act 2006 | To allow on-payment of employee KiwiSaver contributions to providers without further authority being required. |
Paid Parental Leave Payments PLA (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 136,880 | 136,880 | 146,350 |
Reasons for Change in Appropriation
The increase in 2008/09 reflects forecasts of eligible parents and earnings.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Part 7A of the Parental Leave and Employment Protection Act 1987 | Establishes the entitlement for and calculation for a payment for parental leave. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Paid parental leave | 2004/05 | 19,091 | 19,091 | 19,091 | 19,091 | 19,091 |
Extend Paid Parental Leave to Self employed | 2005/06 | 6,785 | 6,758 | 6,785 | 6,785 | 6,785 |
Paid Parental Leave -Self employed | 2006/07 | 440 | 465 | 465 | 465 | 465 |
Parental Tax Credit PLA (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 22,100 | 22,100 | 22,200 |
Reasons for Change in Appropriation
A small increase is forecast in 2008/09 for this appropriation.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Sections MD 11-12 of the Income Tax Act 2007 | Sets out the entitlement for (MD11) and calculation of (MD12) of the Parental Tax Credit. |
Section 185(e) of the Tax Administration Act 1994 | Establishes a permanent legislative authority to allow money payable by the Commissioner by way of credits of tax under subparts MA to MF of the Income Tax Act 2007 to be paid out of the Crown Bank Account without further appropriation. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Working for Families package | 2004/05 | 4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
Paid parental leave | 2004/05 | (1,250) | (1,250) | (1,250) | (1,250) | (1,250) |
Payroll Subsidy (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 820 | 820 | 1,730 |
Reasons for Change in Appropriation
The increase in 2008/09 reflects increased forecast uptake of this scheme.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Section RP4 of the Income Tax Act 2007 | Establishes the payment of a subsidy by the Commissioner to a listed PAYE intermediary for a payroll service that they provide to an employer (RP4(1)). The calculation of the subsidy is specified in the Income Tax (Payroll Subsidy) regulations. |
Section 185(g) of the Tax Administration Act 1994 | Establishes a permanent legislative authority to allow money payable by the Commissioner in accordance with section RP 4 of the Income Tax Act 2007 to be paid out of the Crown Bank Account without further appropriation. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Payroll Subsidy | 2006/07 | 10,500 | 21,500 | 42,500 | 42,500 | 42,500 |
Research and Development Tax Credit (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||
---|---|---|---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Total Appropriation | - | - | 208,000 | 250,000 | 290,000 | 332,000 |
Reasons for Change in Appropriation
This appropriation was transferred from Non-Departmental Other Expenses for 2008/09 onwards. The appropriation in 2007/08 was $37 million. The start date for this tax credit was 1 April 2008. The increase in appropriation for 2008/09 reflects the first full year of the tax credit and the appropriations in subsequent years reflect forecast growth in take-up of this tax credit.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Part LH of the Income Tax Act 2007 | Provision of a tax credit for eligible expenditure on research and development activities. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Research and Development Tax Credit | 2007/08 | 10,000 | 140,000 | 220,000 | 260,000 | 260,000 |
Part 4 - Details for Borrowing Expenses
Part 4.2 - Non-Departmental Borrowing Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Primary outcome: Improving the economic and social wellbeing of New Zealanders | Adverse Event Interest Environmental Restoration Account Interest Income Equalisation Interest |
Adverse Event Interest PLA (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 10 | 10 | 10 |
Environmental Restoration Account Interest PLA (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,000 | 1,000 | 1,000 |
Income Equalisation Interest PLA (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 3,450 | 3,450 | 1,700 |
Reasons for Change in Appropriation
The reduction in appropriation in 2008/09 reflects forecast economic factors in the farming, fishing and forestry sectors.
Part 5 - Details and Expected Results for Other Expenses
Part 5.2 - Non-Departmental Other Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Primary outcome - Improving the economic and social wellbeing of New Zealanders | General Tax and Family Support Bad Debt Write-Offs Impairment of Debt Relating to Child Support Impairment of Debt Relating to General Tax and Family Support Impairment of Debt Relating to Student Loans |
General Tax and Family Support Bad Debt Write-Offs (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 713,000 | 713,000 | 722,000 |
Reasons for Change in Appropriation
There was a change made to Inland Revenue accounting policy in 2006/07 financial year regarding bad debt write-offs. In prior years these had been netted against revenue but in 2006/07 they were reported gross in the financial statements. The increase in appropriations for 2007/08 and out years reflects the policy change.
Impairment of Debt Relating to Child Support (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 85,000 | 85,000 | 64,000 |
Reasons for Change in Appropriation
This is to recognise the impairment relating to Child Support. Previously it was recognised as a Provision for Doubtful Debts but, with the adoption of the New Zealand equivalents to International Financial Reporting Standards the debt is now impaired annually. It is anticipated that there will be a reduction in impairment as Child Support collections are forecast to increase in future years.
Impairment of Debt Relating to General Tax and Family Support (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 150,000 | 150,000 | 157,500 |
Reasons for Change in Appropriation
This is to recognise the impairment relating to General Tax and Family Support. Previously it was recognised as a Provision for Doubtful Debts but, with the adoption of the New Zealand equivalents to International Financial Reporting Standards the debt is now impaired annually.
Impairment of Debt Relating to Student Loans (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 200,000 | 200,000 | 50,000 |
Reasons for Change in Appropriation
There has been a change in the way impairment will be calculated in 2007/08 and the impairment for that year is anticipated to be higher than in future years when the method will be consistent.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Annual Inflation Adjustment of the Student Allowance Personal Income Threshold1 | 2008/09 | - | - | - | (1) | (1) |
Increasing the Parental Income Threshold by 10%1 | 2008/09 | - | (2) | (6) | (10) | (10) |
Expansion of Step Up Scholarships1 | 2008/09 | - | (4) | (10) | (22) | (22) |
Increasing the Student Allowance Parental Income Threshold by 10%1 | 2009/10 | - | - | (3) | (9) | (16) |
Expansion of the Bonded Merit Scholarship Scheme1 | 2009/10 | - | - | (1) | (3) | (7) |
Student Achievement Component: Access in Priority Areas1 | 2009/10 | - | - | 20 | 46 | 64 |
Increasing the Student Loan Scheme Living Cost Component to $155 Per Week1 | 2009/10 | - | - | 18 | 59 | 107 |
Lowering the Age Limit for Student Allowance Parental Income testing by One Year1 | 2009/10 | - | - | (7) | (22) | (38) |
Note 1 - Co Votes: Vote Education and Vote Social Development.
Research and Development Tax Credit (M57)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 37,000 | 37,000 | - |
Reasons for Change in Appropriation
This appropriation was transferred to Non-Departmental Benefits and Other Unrequited Expenses for 2008/09 onwards.
Reporting Mechanisms
Appropriation | Reporting Mechanism |
---|---|
General Tax and Family Support Bad Debt Write-Offs | Annual Report of Inland Revenue and the Financial Statements of the Government |
Impairment of Debt Relating to Child Support | Annual Report of Inland Revenue and the Financial Statements of the Government |
Impairment of Debt Relating to General Tax and Family Support | Annual Report of Inland Revenue and the Financial Statements of the Government |
Impairment of Debt Relating to Student Loans | Annual Report of Inland Revenue and the Financial Statements of the Government |
The above table indicates the mechanisms to be used for reporting actual performance for each non-departmental other expenses appropriation.
Part 6 - Details and Expected Results for Capital Expenditure
Part 6.1 - Departmental Capital Expenditure
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Intermediate outcome - Revenue is available to fund government programmes through people meeting payment obligations of their own accord | Inland Revenue Department - Capital Expenditure |
Intermediate outcome - People receive payments they are entitled to, enabling them to participate in society |
Inland Revenue Department - Capital Expenditure PLA (M57)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 26,296 | 26,296 | 15,828 |
Intangibles | 92,614 | 92,614 | 62,145 |
Other | - | - | - |
Total Appropriation | 118,910 | 118,910 | 77,973 |
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 26,296 | 26,296 | 15,828 |
Intangibles | 92,614 | 92,614 | 62,145 |
Other | - | - | - |
Total Appropriation | 118,910 | 118,910 | 77,973 |
Reasons for Change in Appropriation
Inland Revenue received one-off capital funding in 2007/08 to implement system changes associated with KiwiSaver, student loans, working for families and business tax review. In 2008/09, Inland Revenue will receive one-off capital funding for enhancements to KiwiSaver and a long-term accommodation solution in Wellington.
Performance Information for Appropriations Vote Ministerial Services
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister Responsible for Ministerial Services (M47)
ADMINISTERING DEPARTMENT: Department of Internal Affairs
MINISTER RESPONSIBLE FOR DEPARTMENT OF INTERNAL AFFAIRS: Minister of Internal Affairs
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Minister Responsible for Ministerial Services is responsible for appropriations in the Vote for the 2008/09 financial year covering the following:
Departmental Appropriations
- A total of nearly $27.282 million (72% of total departmental appropriations in this Vote) for Support Services to Members of the Executive, including office administration, accounting, personnel, information technology, facilities management, media and advisory services, and the management of residential accommodation provided for Ministers of the Crown.
- A total of nearly $7.195 million (19% of total departmental appropriations in this Vote) for the provision of transport services, principally for Ministers, the Leader of the Opposition, former Governors-General and Prime Ministers and their spouses, the Judiciary and distinguished visitors, and the provision of self-drive vehicles.
- A total of nearly $3.479 million (9% of total departmental appropriations in this Vote) for managing Guests of Government visits, reception services at international airports for the Governor-General, Ministers and Guests of Government, State and ministerial functions, commemorative events and national anniversaries.
Non-Departmental Appropriations
- A total of nearly $400,000 for Annuities to former Governors-General, Prime Ministers and their Widows.
- A total of nearly $18.311 million for Executive Council and Ministers' salaries and allowances, Governors'-General pension arrangements, travel expenses for Ministers and former Governors-General and Prime Ministers.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Vote Ministerial Services provides the Government with advice and services to ensure that the Executive Government is well supported.
Contribution of Appropriations to Government Priorities and Outcomes
Appropriations | Government Priorities - Themes / Sub-themes | Government Outcomes |
---|---|---|
Annuities to Former Governors-General, Prime Ministers and Widows | Objective: Executive Government is Well Supported | |
Depreciation | Objective: Executive Government is Well Supported | |
Executive Council and Ministers' Salaries and Allowances | Objective: Executive Government is Well Supported | |
Governors'-General Pension Arrangements | Objective: Executive Government is Well Supported | |
Ministers' Internal and External Travel | Objective: Executive Government is Well Supported | |
Support Services to Members of the Executive | Objective: Executive Government is Well Supported | |
Travel for Former Governors-General and Prime Ministers | Objective: Executive Government is Well Supported | |
VIP Transport | Objective: Executive Government is Well Supported | |
Visits and Official Events Coordination | National identity - connecting with, understanding and celebrating our heritage. Ceremonial events help celebrate and develop an understanding of New Zealand culture and heritage Economic transformation - New Zealand's Guests of Government visits help build international relations |
Objective: Executive Government is Well Supported |
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2003/04 | 2004/05 | 2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 28,381 | 30,405 | 32,675 | 36,408 | 39,967 | 39,872 | 37,956 | - | 37,956 | 37,956 | 37,956 | 37,956 |
Benefits and Other Unrequited Expenses | 296 | 317 | 302 | 6,211 | 400 | 400 | N/A | 400 | 400 | 400 | 400 | 400 |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 14,282 | 14,796 | 15,530 | 21,727 | 18,291 | 18,291 | - | 18,311 | 18,311 | 18,311 | 18,311 | 18,311 |
Capital Expenditure | - | - | - | - | - | - | - | - | - | - | - | - |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
42,959 | 45,518 | 48,507 | 64,346 | 58,658 | 58,563 | 37,956 | 18,711 | 56,667 | 56,667 | 56,667 | 56,667 |
Crown Revenue and Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Non-Tax Revenue | 10 | 10 | 10 | 10 | 10 | 10 | N/A | N/A | 10 | 10 | 10 | 10 |
Capital Receipts | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Total Crown Revenue and Receipts |
10 | 10 | 10 | 10 | 10 | 10 | N/A | N/A | 10 | 10 | 10 | 10 |
Budget Policy Initiatives
Policy Initiative | Appropriation | 2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Extended Guests of Government programme | Visits and Official Events Coordination | 1,400 | - | - | - | - |
Sir Edmund Hillary's funeral and memorial service costs | Visits and Official Events Coordination | 900 | - | - | - | - |
Analysis of Significant Trends
Total Vote: All Appropriations
Trends in comparative actual and estimated total expenses are shown in Figure 1 below, including budgeted and estimated actual figures for the preceding year.
Figure 1 - Trends in total actual and estimated expenses
The movements in departmental and non-departmental appropriations in Vote Ministerial Services, are detailed in the Summary of Financial Activity table.
Departmental output expenses
Figure 2 - Trends in departmental output expenses
The baseline increased in 2004/05 due to increased demand for VIP Transport and additional funding for Guests of Government. The increase in 2005/06 was due to additional funding for the Upgrade of Information and Technology Infrastructure and to enhance personnel capacity. In 2006/07 increased funding provided for additional Ministerial Services staff to support the Executive and increased ministerial travel. Additional funding was provided in 2007/08 for guests of government and Sir Edmund Hillary's funeral and memorial service costs.
Benefits and other unrequited expenses
Figure 3 - Trends in benefits and other unrequited expenses
Expenditure was broadly stable until 2006/07. In 2006/07 additional funding of $5.850 million was provided for a one-off technical adjustment to recognise the actuarial valuation for Annuities to Former Governors-General, Prime Ministers and their Widows.
Non-departmental other expenses
Figure 4 - Trends in non-departmental other expenses
Expenditure was broadly stable until 2006/07. Expenditure increased in 2006/07 to provide for a one-off technical adjustment to recognise the actuarial valuation of Travel for Former Governors-General and Prime Ministers.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Objective:Executive Government is Well Supported. The range of services and processes needed to be effective is available to the Executive, both inside and outside Parliament. Links to Department of the Prime Minister and Cabinet outcome [Invalid character here] Executive government is well conducted and continues in accordance with accepted conventions and practices.[Invalid character here] | Support Services to Members of the Executive VIP Transport |
Objective:Executive Government is Well Supported. Guest of Government visits help build international relations. Links to Ministry of Foreign Affairs and Trade outcome [Invalid character here] New Zealand's international connections support transformation of the New Zealand economy and sustainable economic growth through increased trade and through improved flows of investment, skills and technology.[Invalid character here] Ceremonial events help celebrate and develop an understanding of New Zealand culture and heritage. Links to Ministry for Culture and Heritage outcome [Invalid character here] The diversity, visibility and accessibility of our culture, and participation in cultural experiences, are enhanced.[Invalid character here] |
Visits and Official Events Coordination |
Support Services to Members of the Executive (M47)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 26,894 | 26,844 | 27,282 |
Revenue from the Crown | 26,541 | 26,541 | 26,930 |
Revenue from Others | 353 | 351 | 353 |
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Percentage of Members of the Executive responding to the annual satisfaction survey who assess the quality of support services provided at 3 or above on a scale of 1 to 5 is no less than: | 90% | 90% | 90% |
Percentage of Members of the Executive responding to the annual satisfaction survey who assess their satisfaction with the timeliness of services provided to them at 3 or above on a scale of 1 to 5 is no less than: | 90% | 90% | 90% |
The Minister Responsible for Ministerial Services is requested to indicate his/her satisfaction with the level of administration of support services provided to the Executive | Satisfied or better1 | Satisfied1 | Satisfied or better1 |
The Minister Responsible for Ministerial Services is requested to indicate his/her satisfaction with the quality of operational advice | Satisfied or better1 | Satisfied1 | Satisfied or better1 |
Note 1 - Ratings used in all Ministerial Satisfaction Surveys are: Very Good, Good, Satisfied, Poor, Very Poor.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Support services to members of the Executive | 2005/06 | 2,240 | 2,240 | 2,240 | 2,240 | 2,240 |
Departmental Personnel Capability | 2005/06 | 1,866 | 2,355 | 2,355 | 2,355 | 2,355 |
Upgrade of Information and Technology Infrastructure | 2004/05 | 277 | 286 | 286 | 286 | 286 |
VIP Transport (M47)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 7,311 | 7,266 | 7,195 |
Revenue from the Crown | - | - | - |
Revenue from Others | 7,293 | 7,293 | 7,195 |
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Percentage of Members of the Executive who rate their satisfaction with the transport services provided to them at 3 or above on a scale of 1 to 5 is no less than: | 90% | 90% | 90% |
Percentage of replacement vehicles complying with European Fuel Emission Standard IV is no less than: | 90% | 90% | 90% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Ministerial travel capacity increase | 2006/07 | 800 | 800 | 800 | 800 | 800 |
Departmental Personnel Capability | 2005/06 | 26 | 26 | 26 | 26 | 26 |
Upgrade of Information and Technology Infrastructure | 2004/05 | 58 | 58 | 58 | 58 | 58 |
Visits and Official Events Coordination (M47)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 5,762 | 5,762 | 3,479 |
Revenue from the Crown | 5,744 | 5,744 | 3,462 |
Revenue from Others | 17 | 17 | 17 |
Reasons for Change in Appropriation
The decrease in this appropriation is largely due to additional one-off funding provided in 2007/08 for guests of government and Sir Edmund Hillary's funeral and memorial service costs.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Percentage of visit programme content and logistics arranged to reflect visit objectives is: | 100% | 100% | 100% |
Percentage of Ministers who rate their satisfaction with the quality of arrangements for Ministerial and State functions at 3 or above on a scale of 1 to 5 is no less than:(Only Ministers sponsoring Ministerial and State Functions are surveyed.) | 90% | 90% | 90% |
Percentage of Members of the Executive who rate their satisfaction with the coordination and management of official events at 3 or above on a scale of 1 to 5 is no less than:(Only Ministers with responsibility for hosting events are surveyed.) | 90% | 90% | 90% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Extended Guests of Government programme | 2007/08 | 1,400 | - | - | - | - |
Sir Edmund Hillary's funeral and memorial service costs | 2007/08 | 900 | - | - | - | - |
Extended Guests of Government programme | 2005/06 | 400 | 400 | 400 | 400 | 400 |
Visits and Ceremonial Office Capability | 2005/06 | 460 | 460 | 460 | 460 | 460 |
Departmental Personnel Capability | 2005/06 | 120 | 148 | 148 | 148 | 148 |
Guests of Government - Extended Programme | 2004/05 | 300 | 300 | 300 | 300 | 300 |
Upgrade of Information and Technology Infrastructure | 2004/05 | 36 | 36 | 36 | 36 | 36 |
Guests of Government - Extended Programme | 2003/04 | 282 | 282 | 282 | 282 | 282 |
Part 3 - Details for Benefits and Other Unrequited Expenses
Part 3.2 - Non-Departmental Benefits and Other Unrequited Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Objective : Former Governors-General, Prime Ministers and their Widows are paid annuities in accordance with their entitlement. | Annuities to Former Governors-General, Prime Ministers and Widows |
Annuities to Former Governors-General, Prime Ministers and Widows PLA (M47)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 400 | 400 | 400 |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Civil List Act 1979, Remuneration Authority Act 1977, Civil List (Annuities) Determination 2007 and Parliamentary Annuities Determination 2007 | That payments are made within the boundaries of the Acts and Determinations |
Part 5 - Details and Expected Results for Other Expenses
Part 5.2 - Non-Departmental Other Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Objective : Depreciation on Crown-owned properties is paid within current accounting practices | Depreciation |
Objective : Ministers' salaries are paid per their determination from the Remuneration Authority | Executive Council and Ministers' Salaries and Allowances |
Objective : Pension paid in accordance with the arrangement | Governors'-General Pension Arrangements |
Objective : Executive Government is Well Supported, Ministers have confidence that they will be provided with travel support required to achieve their roles as legislators and Representatives | Ministers' Internal and External Travel |
Objective : Former Governors-General and Prime Ministers are provided with travel support covered by their entitlements | Travel for Former Governors-General and Prime Ministers |
Depreciation (M47)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 121 | 121 | 121 |
Executive Council and Ministers' Salaries and Allowances PLA (M47)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 7,190 | 7,190 | 7,210 |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Civil List Act 1979 | Section 16 |
Parliamentary Salaries and Allowances Determination 2007 | Schedule 1 of the Determination specifies the salary amount payable under the ActSchedule 2 of the Determination specifies the amount of the allowance payable under the Act |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Parliamentary Salaries and Allowances Determination 2005 | 2005/06 | 780 | 780 | 780 | 780 | 780 |
Executive Council Ministers' Salaries and Allowances | 2004/05 | 110 | 110 | 110 | 110 | 110 |
Governors'-General Pension Arrangements PLA (M47)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 20 | 20 | 20 |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Civil List Act 1979 | Section 41 (a) specifies that annuities are payable at a rate determined from time to time by the Remuneration Authority |
Civil List (Annuities) Determination 2007 | Section 4 of the Determination specifies the annuity for former Governors-General Section 5 of the Determination specifies the annuity for surviving spouses or partners of former Governors-General |
Ministers' Internal and External Travel (M47)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 10,440 | 10.440 | 10,440 |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Civil List Act 1979 | Section 20A (3) of the Act requires the Minister Responsible for Ministerial Services to determine in respect of members of the Executive, additional or alternative services in respect of Executive travel, accommodation, attendance, and communications |
Executive Travel, Accommodation, Attendance and Communications Services Determination | This document states that the detailed requirements in respect of section 20A of the Act are contained in the document signed by the Minister Responsible for Ministerial Services on 23 October 2003 |
Travel, Accommodation, Attendance and Communication Services Available to Members of the Executive signed by the Minister Responsible for Ministerial Services | Part 2 of the document specifies travel entitlements |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Ministerial travel capacity increase | 2006/07 | 1,647 | 1,647 | 1,647 | 1,647 | 1,647 |
Travel for Former Governors-General and Prime Ministers (M47)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 520 | 520 | 520 |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Civil List Act 1979 | Section 25 of the Act states that the appropriation by Parliament of money for the purpose of providing benefits of a specified kind for the Governor-General or a former Governor-General or members of their families shall be sufficient authority for the grant of such benefits of privileges |
Performance Information for Appropriations Vote Office of the Clerk
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Speaker of the House of Representatives (M78)
ADMINISTERING DEPARTMENT: Office of the Clerk of the House of Representatives
MINISTER RESPONSIBLE FOR OFFICE OF THE CLERK OF THE HOUSE OF REPRESENTATIVES: Speaker of the House of Representatives
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Speaker of the House of Representatives is responsible for appropriations in the Vote for the 2008/09 financial year covering the following:
- A total of nearly $18 million to assist the Clerk of the House to provide specialist advice on parliamentary procedure and parliamentary law, and administrative services to the Speaker and members of the House of Representatives in the performance of their duties as members of the House.
- A total of nearly $1 million to assist the Clerk of the House to provide advice on inter-parliamentary relations to the Speaker and members, establish an annual programme of incoming and outgoing visits, develop and implement individual visit programmes, build the capacity of the Pacific Island parliaments, support the New Zealand Parliament's contribution on global issues at international parliamentary organisations and host international parliamentary conferences.
The Clerk of the House of Representatives is the principal permanent officer of the House and carries out the functions required under section 3 of the Clerk of the House of Representatives Act 1988.
The functions of the Clerk of the House of Representatives shall be:
- to note all proceedings of the House of Representatives and of any committee of the House
- to carry out such duties and exercise such powers as may be conferred on the Clerk of the House of Representatives by law or by the Standing Orders and practice of the House of Representatives
- to act as the principal officer of the Office of the Clerk of the House of Representatives and, in that capacity, to manage that office efficiently, effectively, and economically
- to ensure that the members of the staff of the Office of the Clerk of the House of Representatives carry out their duties (including duties imposed on them by law or by the Standing Orders or practice of the House of Representatives) and maintain:
- proper standards of integrity and conduct
- concern for the public interest
- to be responsible, under the direction of the Speaker of the House of Representatives, for the official report of the proceedings of the House of Representatives and its committees.
The Office of the Clerk, established under section 14 of the Act, assists the Clerk in carrying out these functions.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Government Priorities and Outcomes - Links to Appropriations
Government Priorities - Themes / Sub-themes | Government Outcomes | Appropriations |
---|---|---|
Other. | The outcome of the Office of the Clerk is a functioning legislature in which members of Parliament are able to discharge their constitutional duties in respect of the consideration of legislation and other parliamentary business. | Inter-Parliamentary Relations.Secretariat services for the House of Representatives. |
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2003/04 | 2004/05 | 2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 11,986 | 12,127 | 13,196 | 14,455 | 19,684 | 19,684 | 18,774 | - | 18,774 | 18,303 | 18,303 | 18,303 |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure | 271 | 440 | 669 | 482 | 1,640 | 1,640 | 2,617 | - | 2,617 | 827 | 1,045 | 150 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
12,257 | 12,567 | 13,865 | 14,937 | 21,324 | 21,324 | 21,391 | - | 21,391 | 19,130 | 19,348 | 18,453 |
Crown Revenue and Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Non-Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Capital Receipts | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Total Crown Revenue and Receipts |
- | - | - | - | - | - | N/A | N/A | - | - | - | - |
Budget Policy Initiatives
Policy Initiative | Appropriation | 2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Roll-out of eCommittee system to all select committees. | Secretariat services for the House of Representatives. | - | 1,303 | 1,072 | 1,072 | 1,072 |
Checking of two citizens' initiated referenda. | Secretariat services for the House of Representatives. | 200 | - | - | - | - |
Costs associated with the opening of Parliament and storage and destruction of ballot papers. | Secretariat services for the House of Representatives. | - | 90 | - | - | - |
Hosting the bi-ennial conference of the Australasian Council of Public Accounts Committees. | Secretariat services for the House of Representatives. | - | 300 | - | - | - |
Development of a communication strategy for Parliament. | Secretariat services for the House of Representatives. | - | 50 | - | - | - |
Enhance the legal services capability. | Secretariat services for the House of Representatives. | - | 200 | 200 | 200 | 200 |
Televising Parliament operational costs. | Secretariat services for the House of Representatives. | - | 297 | 297 | 297 | 297 |
Radio broadcasting of Parliament operational costs. | Secretariat services for the House of Representatives. | - | 39 | 39 | 39 | 39 |
Analysis of Significant Trends
Operating expenses have increased over the years 2003/04 to 2008/09 to fund a number of one-off and ongoing functions of the Office of the Clerk. The major items are:
- extensions to the AM radio broadcasting network and operating costs
- set-up and ongoing costs of in-house legal advisory services
- improvements to the Parliamentary Papers and Journals publishing system
- enhancements to the Office of the Clerk information technology
- the hosting the 2008 Asia-Pacific Parliamentary Forum meeting
- the set-up and ongoing operating costs of the televising of Parliament
- roll-out of the eCommittee system to all select committees.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Objective : To improve relations between the New Zealand Parliament and other Parliaments. Impact : To enable Parliament to support the fulfilment of New Zealand's obligations as a member of the international parliamentary community. |
Inter-Parliamentary Relations. |
Objective : To provide the House of Representatives with professional advice and services to assist it to fulfil its constitutional functions. Impact : To contribute value to the legislature by supporting the consideration of legislation, scrutiny of executive government, and other parliamentary business. |
Secretariat services for the House of Representatives. |
Inter-Parliamentary Relations (M78)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 3,919 | 3,919 | 806 |
Revenue from the Crown | 3,913 | 3,913 | 800 |
Revenue from Others | 6 | 6 | 6 |
Reasons for Change in Appropriation
The decrease in this appropriation is mainly due to the removal of the one-off appropriation for 2007/08 for costs associated with the hosting of the 16th Asia-Pacific Parliamentary Forum conference held in New Zealand in January 2008.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Advice on inter-parliamentary relations | |||
Speaker and members have accurate, informed and politically sustainable advice on issues relating to inter-parliamentary relations. | 100% | 100% | 100% |
Annual programme of visits | |||
Programmes approved by the Speaker and Cabinet. | 100% | 100% | 100% |
Servicing visits | |||
Advice and services meet the satisfaction of the Speaker, members and select committees. | 100% | 100% | 100% |
Visit programmes are completed within approved budget. | 100% | 100% | 100% |
Engagement with Pacific parliaments | |||
Advice and services meet the satisfaction of the CPA Pacific Branches and Regional Representatives. | 100% | 100% | 100% |
New Zealand's engagement with Inter-parliamentary organisations | |||
Advice and services meet the satisfaction of the Speaker, members and delegates. | 100% | 100% | 100% |
Secretariat services meet the satisfaction of the New Zealand CPA Branch IPU group Executive Committee. | 100% | 100% | 100% |
Hosting parliamentary conferences | |||
Planning, advice and services meet the satisfaction of the Speaker, members and delegates. | 100% | 100% | 100% |
Completed within approved budget. | 100% | 100% | 100% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Hosting the 16th Asia-Pacific Parliamentary Forum Meeting | 2006/07 | 2,400 | - | - | - | - |
Secretariat Services for the House of Representatives (M78)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 15,765 | 15,765 | 17,968 |
Revenue from the Crown | 15,593 | 15,593 | 17,796 |
Revenue from Others | 172 | 172 | 172 |
Reasons for Change in Appropriation
The increase in the appropriation is due largely to the roll-out to all select committees of the eCommittee system and increased costs associated with the television broadcast of Parliament now that the televising of the House is fully operational.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Procedural Advisory Service | |||
Procedural advice accords with the Standing Orders and Speakers' rulings. | 100% | 100% | 100% |
Presiding officers are informed in advance about the nature of all questions to be put in the House and committee. | 100% | 100% | 100% |
Presiding officers have accurate, politically sustainable advice on the maintenance of order, relevancy of debate, the scope of bills and the admissibility of amendments. | 100% | 100% | 100% |
Certifications of bills and their preparation for Royal assent | |||
Bills prepared for Royal assent accurately reflect the decisions of the House are ready for Royal assent without delay in the order passed by the House and to meet commencement date requirements. | 100% | 100% | 100% |
Bills prepared and certified as ready for reprinting as reported from the committee of the whole House and select committees accurately reflect the decisions of the committees. | 100% | 100% | 100% |
Other legislative process services | |||
Bills introduced accord with the requirements of the Standing Orders | 100% | 100% | 100% |
Members' bills, drawn in a properly arranged ballot, are introduced the day after a place becomes available on the Order Paper. | 100% | 100% | 100% |
Members' bills, private bills and local bills are printed and available for first reading and later stages to meet the House's requirements for debate | 100% | 100% | 100% |
Legislative printer is kept informed of the House's requirements for the progress of Government legislation. | 100% | 100% | 100% |
Proposed members' amendments to bills, that are lodged more than the day before the day a committee stage is reached, are printed on supplementary order papers ready for the committee stage. | 100% | 100% | 100% |
Members and the public have ready access to up-to-date information about the progress of legislation. | 100% | 100% | 100% |
Information services for the sittings of the House | |||
An order paper, including all the business available for transaction, is available before the commencement of each sitting day. | 100% | 100% | 100% |
Papers and select committee reports presented are accessible for parliamentary use immediately on the day presented and announced in the House on the next sitting day. | 100% | 100% | 100% |
Parliamentary papers are published to the parliamentary website within 30 minutes of the order to publish. | 100% | 100% | 100% |
Release authorities are issued correctly and within 30 minutes. | 100% | 100% | 100% |
Records of the House are maintained in accordance with the Standing Orders. | 100% | 100% | 100% |
An effective and efficient printing agreement is maintained to ensure timely access to printed copies of select committee reports, the Journals, Hansard and information about the business transacted by the House (Parliamentary Bulletin). | 100% | 100% | 100% |
Services for the transaction of House business | |||
Oral questions accepted as in order are available for the commencement of each sitting day. | 100% | 100% | 100% |
Motions that are in order are included on the Order Paper for the next sitting day. | 100% | 100% | 100% |
Petitions that are in order are announced in the House and allocated to the appropriate select committee. | 100% | 100% | 100% |
Written questions accepted as in order are circulated to Ministers' offices each working day no later than 1:15pm and made accessible on the parliamentary website. | 100% | 100% | 100% |
Replies to written questions are immediately made available to members who asked the questions on their receipt in the Office and made accessible on the Parliamentary website in three working days. | 100% | 100% | 100% |
Te Reo Maori interpreter is available at all sitting times of the House. | 100% | 100% | 100% |
Record of the proceedings of the House | |||
All resolutions of the House are accurately and consistently recorded in the Journal and Hansard. | 100% | 100% | 100% |
Votes are correctly recorded for announcement and inclusion in the Journal and Hansard. | 100% | 100% | 100% |
Hansard provides a readable verbatim record of debate within the following times:
|
100% | 100% | 100% |
An uncorrected transcript of oral questions is available in electronic form by 5:30pm each sitting day | 100% | 100% | 100% |
Information about the business the House has transacted is publicly accessible within 5 working days | 100% | 100% | 100% |
Determinations of the Business Committee are available on the day after being made and are published in the Parliamentary Bulletin | 100% | 100% | 100% |
Responses from persons referred to by name in the House are processed in accordance with the Standing Orders | 100% | 100% | 100% |
Where Te Reo Maori is used in debate, the Hansard translation is accurate | 100% | 100% | 100% |
Parliamentary education services | |||
Participation in the parliamentary process is enhanced by participants' greater understanding of the procedures of the House and committees | 100% | 100% | 100% |
Accurate and up-to-date information about the procedures of the House is readily accessible to users and presented in a usable form. | 100% | 100% | 100% |
Statutory responsibilities | |||
CIR petitions are processed in accordance with requirements of the Citizens Initiated Referenda Act 1993. | 100% | 100% | 100% |
Ballot papers are retained and disposed of in accordance with the requirements of the Electoral Act 1993. | 100% | 100% | 100% |
A summary of information contained in the Register of Pecuniary Interests of Members of Parliament is published before 31 May each year. | 100% | 100% | 100% |
Select committee support | |||
Servicing of select committees complies with the requirements of the Standing Orders, Speakers' rulings, practices and timetables of the House and its committees. Select committees have the requisite procedural, advisory and administrative support and, where necessary, specialist advisory support including recording of proceedings, Te Reo Maori interpretation and translation. | 100% | 100% | 100% |
Broadcasting | |||
All sitting days of the House of Representatives will be broadcast on radio. Televised sound and images will be made available to broadcasters, streamed live on Parliament's website and a facility will be provided to retrieve stored images and sound. Radio information programmes, as contracted, will be produced and the information provided about the proceedings will be accurate. | 100% | 100% | 100% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
eCommittee system | 2006/07 | - | 1,303 | 1,072 | 1,072 | 1,072 |
Televising of Parliament | 2006/07 | 1,752 | 1,752 | 1,752 | 1,752 | 1,752 |
Part 6 - Details and Expected Results for Capital Expenditure
Part 6.1 - Departmental Capital Expenditure
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
To maintain and upgrade capability through routine replacement of the Office of the Clerk's information technology. | Office of the Clerk - Capital Expenditure. |
Office of the Clerk of the House of Representatives - Capital Expenditure PLA (M78)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 791 | 791 | 998 |
Intangibles | 849 | 849 | 1,619 |
Other | - | - | - |
Total Appropriation | 1,640 | 1,640 | 2,617 |
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 791 | 791 | 998 |
Intangibles | 849 | 849 | 1,619 |
Other | - | - | - |
Total Appropriation | 1,640 | 1,640 | 2,617 |
Reasons for Change in Appropriation
This appropriation has increased to meet the costs of computer hardware and software associated with the roll-out of the eCommittee system to all select committees.
Expected Results
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
|
eCommittee system utilised by all select committees. | - | - | 100% |
Performance Information for Appropriations Vote Parliamentary Service
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Speaker of the House of Representatives (M78)
ADMINISTERING DEPARTMENT: Parliamentary Service
MINISTER RESPONSIBLE FOR PARLIAMENTARY SERVICE: Speaker of the House of Representatives
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Speaker is responsible for appropriations in Vote Parliamentary Service for the 2008/09 financial year covering the following:
- a total of nearly $64 million for purchasing support and administrative services from the Parliamentary Service
- a total of nearly $40 million for covering other expenditure to support members
- a total of nearly $16 million for payment of members' salaries and allowances
- a total of nearly $8 million for capital investment in the parliamentary precincts.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Objectives of the Vote
The Parliamentary Service's key objective is:
- Members have confidence that they will be provided with the advice and support required to achieve their roles of legislators and representatives.
The Service's empowering legislation is the Parliamentary Service Act 2000, which states in Section 7 that the principal duties of the Parliamentary Service are:
- to provide administrative and support services to the House of Representatives and to members of Parliament, and
- to administer, in accordance with directions given by the Speaker, the payment of funding entitlements for parliamentary purposes.
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2003/04 | 2004/05 | 2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 37,539 | 39,126 | 43,759 | 51,559 | 61,358 | 61,358 | 63,691 | - | 63,691 | 63,788 | 63,788 | 63,788 |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 49,648 | 49,763 | 50,114 | 50,629 | 56,827 | 56,827 | - | 56,827 | 56,827 | 56,827 | 56,827 | 56,827 |
Capital Expenditure | 6,479 | 10,434 | 27,504 | 13,914 | 13,672 | 13,672 | 7,689 | 2,200 | 9,889 | 5,487 | 5,139 | 5,083 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
93,666 | 99,323 | 121,377 | 116,102 | 131,857 | 131,857 | 71,380 | 59,027 | 130,407 | 126,102 | 125,754 | 125,698 |
Crown Revenue and Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Non-Tax Revenue | - | - | - | 871 | - | - | N/A | N/A | - | - | - | - |
Capital Receipts | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Total Crown Revenue and Receipts |
- | - | - | 871 | - | - | N/A | N/A | - | - | - | - |
Budget Policy Initiatives
Policy Initiative | Appropriation | 2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Capability Development and Performance Enhancement | Operations, Information and Advisory Services MCOA | 343 | 343 | 343 | 343 | 343 |
Capital Funding - Crown Asset Management | Parliamentary Complex - Minor Capital Works | 1,000 | - | - | - | - |
ICT Services Capability | Operations, Information and Advisory Services MCOA | 80 | 853 | 825 | 825 | 825 |
ICT Services Capability | Departmental capital injection | - | 600 | - | - | - |
Risk and Assurance Committee support | Services to Members | 57 | 57 | 57 | 57 | 57 |
Televising Parliament | Operations, Information and Advisory Services MCOA | 52 | 77 | 77 | 77 | 77 |
Capital Injection | Parliamentary Service - Capital Expenditure PLA | 5,000 | - | - | - | - |
Capital Injection | Operations, Information and Advisory Services MCOA | 188 | 375 | 375 | 375 | 375 |
Analysis of Significant Trends
Output expenses
Output expenses have steadily increased due to salary movements and increases in rents. The increase in 2007/08 was predominantly due to increases in ICT networks, infrastructure, salary costs and transfers from Crown activities.
Other expenses
A significant increase in 2007/08 was due to the increases to Party and Member Support budgets recommended by the Appropriations Review Committee.
Capital expenditure
The reduction in 2008/09 reflects the completion of the Executive Wing refurbishment in the prior year.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Objective - The parliamentary precincts meet the constitutional and institutional requirements of a parliament; that is, providing accessibility and security, a forum for debate and public participation, and effective office facilities and support services. | Operations, Information and Advisory Services MCOA |
Objective - Members are provided with a range of services and facilities, which is responsive to their needs as legislators and elected representatives, and makes the most effective use of resources allocated by the Government. | Services to Members |
Operations, Information and Advisory Services MCOA (M78)
Scope of Appropriation
Parliamentary Information Services
This output class is limited to the provision of library and electronic information services through the Parliamentary Library; the provision of computing facilities; and computing and telecommunications advisory services associated with these.
Building and Operations Management
This output class is limited to the provision of building maintenance and operational services for the parliamentary precincts.
Policy Advice
This output class is limited to the provision of information, analysis and advice to the Speaker, the Parliamentary Service Commission, and the Parliamentary Corporation.
Personnel and Accounting Services to Members and Other Agencies
This output class is limited to the provision of services to members, Leader and Whip offices, providing travel, accounting, staffing advice and support, health safety and wellness, payroll services; and, bureau accounting and payroll services to other parliamentary agencies.
Explanation for Use of Multi-Class Output Expense Appropriation
MCOA established to combine similar output classes for services provided by Parliamentary Service.
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 46,013 | 46,013 | 46,543 |
Revenue from the Crown | 44,828 | 44,828 | 45,358 |
Revenue from Others | 1,185 | 1,185 | 1,185 |
Reasons for Change in Appropriation
This appropriation has not increased materially.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Parliamentary Information Services |
|||
Users of the information and research services give it at least an 90% satisfaction rating. | 90% | 88.9% | 90% |
Users of the Parliamentary Service Intranet/Internet site rate the usability of the site favourably. | At least a 90% success rating for basic and medium level tasks is achieved. | 90% | At least a 90% success rating for basic and medium level tasks is achieved. |
Network availability for email services, file and print services, Internet access and Intranet access will be at least 99.5%. | 99.5% | ||
Building and Operations Management |
|||
Essential building maintenance services to members and staff are maintained 24 hours of the day. | 100% | 100% | 100% |
Security and safety services are provided 24 hours of the day. | 100% | 100% | 100% |
Policy Advice |
|||
The Speaker will indicate satisfaction with the quality and timeliness of advice received. | The Speaker is satisfied. | The Speaker is satisfied. | The Speaker is satisfied. |
Personnel and Accounting Services to Members and Other Agencies |
|||
Members' claims to reimbursements are processed in a timely and accurate manner and in accordance with the directions set out by the Speaker. | Account transactions are entered for payment within five days of being received. Accounting services are processed with an accuracy rate of at least 99.9%. Claims received within seven working days of the end of the month are processed by the 15th of each month. |
Account transactions are entered for payment within five days of being received. Accounting services are processed with an accuracy rate of at least 99.9%. Claims received within seven working days of the end of the month are processed by the 15th of each month. |
Account transactions are entered for payment within five days of being received. Accounting services are processed with an accuracy rate of at least 99.9%. Claims received within seven working days of the end of the month are processed by the 15th of each month. |
Accurate and timely financial, staffing and general advice and support is provided to party and member's' offices when sought. | At least 75% of respondents will indicate satisfaction with the services offered. | At least 75% of respondents will indicate satisfaction with the services offered. | The Parliamentary Service's client satisfaction survey results show that, overall, 80% of the respondents are satisfied with the quality of the service given by the Parliamentary Service (including the professionalism and the quality of the relationships with the Parliamentary Service). |
Complaints, concerns and issues are logged, with active identification of items and early resolution where possible without resort to formal processes. | At least 80% of recorded complaints, concerns and issues (in relation to accounting services and payroll services (including bureau services), support services to party and members' offices and travel office services) are resolved after three working days, with 95% resolved in ten days. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Capability Development and Performance Enhancement | 2007 | 343 | 343 | 343 | 343 | 343 |
ICT Services Capability | 2007 | 80 | 853 | 825 | 825 | 825 |
Televising Parliament | 2007 | 52 | 77 | 77 | 77 | 77 |
Televising Parliament | 2006 | 1,245 | 1,245 | 1,245 | 1,245 | 1,245 |
Parliamentary Service Expenditure: Change Programme Funding | 2006 | 618 | 283 | 283 | 283 | 283 |
Extended Parliamentary Network | 2006 | 1,239 | 1,277 | 1,277 | 1,277 | 1,277 |
Information System Disaster Recovery Phase 2 | 2005 | 378 | 378 | 378 | 378 | 378 |
Funding to address security risk and health and safety in Out-of-Parliament offices | 2005 | 37 | 56 | 100 | 100 | 100 |
Security System upgrades and enhancements | 2004 | 1,207 | 1,207 | 1,207 | 1,207 | 1,207 |
Wireless Local Area Network for Parliament Campus | 2004 | 490 | 490 | 490 | 490 | 490 |
Research services for Select Committees | 2004 | 178 | 178 | 178 | 178 | 178 |
Disaster Recovery Phase 1 | 2004 | 213 | 213 | 213 | 213 | 213 |
Internal Audit and Risk Manager Function | 2004 | 84 | 84 | 84 | 84 | 84 |
Funding to assist in the management and monitoring of Entitlements | 2004 | 91 | 91 | 91 | 91 | 91 |
Funding for Annual Reviews of Salary Scales | 2004 | 707 | 707 | 707 | 707 | 707 |
Services to Members (M78)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 15,345 | 15,345 | 17,148 |
Revenue from the Crown | 15,100 | 15,100 | 16,903 |
Revenue from Others | 245 | 245 | 245 |
Reasons for Change in Appropriation
This appropriation has increased by $1.803 million. This is a market related increase to salaries of staff.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
The Speaker is satisfied with the provision of resources and services to the Speaker's Office. | Overall satisfaction with services. | Overall satisfaction with services. | Overall satisfaction with services. |
Party whips and members are satisfied with the provision of support staff. | Satisfaction with the provision of support staff is indicated. | Satisfaction with the provision of support staff is indicated. | Satisfaction with the provision of support staff is indicated. |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Risk and Assurance Committee support | 2007 | 57 | 57 | 57 | 57 | 57 |
Funding for Annual Reviews of Salary Scales | 2004 | 857 | 857 | 857 | 857 | 857 |
Funding to assist in the management and monitoring of Entitlements | 2004 | 4 | 4 | 4 | 4 | 4 |
Internal Audit and Risk Manager Function | 2004 | 15 | 15 | 15 | 15 | 15 |
Part 5 - Details and Expected Results for Other Expenses
Part 5.2 - Non-Departmental Other Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
The objective for this appropriation is to take into account depreciation expense on the Parliamentary Complex and Library. | Depreciation Expense on Parliamentary Complex and Library |
The objective for this appropriation is to ensure funding to members and parliamentary political parties comply with appropriate legislation and/or the Speaker's Directions and Determinations. | Member Support - Independent |
The objective for this appropriation is to ensure funding to members and parliamentary political parties comply with appropriate legislation and/or the Speaker's Directions and Determinations. | Members' Communications |
The objective for this appropriation is to ensure funding to members and parliamentary political parties comply with appropriate legislation and/or the Speaker's Directions and Determinations. | Members of the House of Representatives' Salaries and Allowances |
The objective for this appropriation is to ensure funding to members and parliamentary political parties comply with appropriate legislation and/or the Speaker's Directions and Determinations. | Party and Member Support - ACT |
The objective for this appropriation is to ensure funding to members and parliamentary political parties comply with appropriate legislation and/or the Speaker's Directions and Determinations. | Party and Member Support - Green |
The objective for this appropriation is to ensure funding to members and parliamentary political parties comply with appropriate legislation and/or the Speaker's Directions and Determinations. | Party and Member Support - Labour |
The objective for this appropriation is to ensure funding to members and parliamentary political parties comply with appropriate legislation and/or the Speaker's Directions and Determinations. | Party and Member Support - Maori |
The objective for this appropriation is to ensure funding to members and parliamentary political parties comply with appropriate legislation and/or the Speaker's Directions and Determinations. | Party and Member Support - National |
The objective for this appropriation is to ensure funding to members and parliamentary political parties comply with appropriate legislation and/or the Speaker's Directions and Determinations. | Party and Member Support - New Zealand First |
The objective for this appropriation is to ensure funding to members and parliamentary political parties comply with appropriate legislation and/or the Speaker's Directions and Determinations. | Party and Member Support - Progressive Coalition |
The objective for this appropriation is to ensure funding to members and parliamentary political parties comply with appropriate legislation and/or the Speaker's Directions and Determinations. | Party and Member Support - United |
The objective for this appropriation is to ensure funding to members and parliamentary political parties comply with appropriate legislation and/or the Speaker's Directions and Determinations. | Travel of Members and Others |
Depreciation Expense on Parliamentary Complex (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 11,274 | 11,274 | 11,274 |
Reasons for Change in Appropriation
There is no change in appropriation.
Member Support - Independent (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 106 | 106 | 106 |
Reasons for Change in Appropriation
There is no change in appropriation.
Members' Communications (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 2,328 | 2,328 | 2,328 |
Reasons for Change in Appropriation
There is no change in appropriation.
Members of the House of Representatives' Salaries and Allowances PLA (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 16,387 | 16,387 | 16,387 |
Reasons for Change in Appropriation
There is no change in appropriation.
Party and Member Support - ACT (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 378 | 378 | 378 |
Reasons for Change in Appropriation
There is no change in appropriation.
Party and Member Support - Green (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 864 | 864 | 864 |
Reasons for Change in Appropriation
There is no change in appropriation.
Party and Member Support - Labour (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 5,427 | 5,427 | 5,427 |
Reasons for Change in Appropriation
There is no change in appropriation.
Party and Member Support - Maori (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 703 | 703 | 703 |
Reasons for Change in Appropriation
There is no change in appropriation.
Party and Member Support - National (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 6,932 | 6,932 | 6,932 |
Reasons for Change in Appropriation
There is no change in appropriation.
Party and Member Support - New Zealand First (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 927 | 927 | 927 |
Reasons for Change in Appropriation
There is no change in appropriation.
Party and Member Support - Progressive Coalition (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 187 | 187 | 187 |
Reasons for Change in Appropriation
There is no change in appropriation.
Party and Member Support - United Future (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 314 | 314 | 314 |
Reasons for Change in Appropriation
There is no change in appropriation.
Travel of Members and Others (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 11,000 | 11,000 | 11,000 |
Reasons for Change in Appropriation
There is no change in appropriation.
Reporting Mechanisms
Appropriation | Reporting Mechanism |
---|---|
Depreciation Expense on Parliamentary Complex and Library | Parliamentary Service Annual Report and Statements of Account |
Member Support - Independent | Parliamentary Service Annual Report and Statements of Account |
Members' Communications | Parliamentary Service Annual Report and Statements of Account |
Members of the House of Representatives' Salaries and Allowances | Parliamentary Service Annual Report and Statements of Account |
Party and Member Support - ACT | Parliamentary Service Annual Report and Statements of Account |
Party and Member Support - Green | Parliamentary Service Annual Report and Statements of Account |
Party and Member Support - Labour | Parliamentary Service Annual Report and Statements of Account |
Party and Member Support - Maori | Parliamentary Service Annual Report and Statements of Account |
Party and Member Support - National | Parliamentary Service Annual Report and Statements of Account |
Party and Member Support - New Zealand First | Parliamentary Service Annual Report and Statements of Account |
Party and Member Support - Progressive Coalition | Parliamentary Service Annual Report and Statements of Account |
Party and Member Support - United | Parliamentary Service Annual Report and Statements of Account |
Travel of Members and Others | Parliamentary Service Annual Report and Statements of Account |
The above table indicates the mechanisms to be used for reporting actual performance for each non-departmental other expenses appropriation.
Part 6 - Details and Expected Results for Capital Expenditure
Part 6.1 - Departmental Capital Expenditure
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
The objective for this output is to provide funding for capital items to allow the Parliamentary Service to meet its primary objectives. | Parliamentary Service - Capital Expenditure PLA |
Parliamentary Service - Capital Expenditure PLA (M78)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 7,329 | 7,329 | 7,189 |
Intangibles | 1,100 | 1,100 | 500 |
Other | - | - | - |
Total Appropriation | 8,429 | 8,429 | 7,689 |
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 7,329 | 7,329 | 7,189 |
Intangibles | 1,100 | 1,100 | 500 |
Other | - | - | - |
Total Appropriation | 8,429 | 8,429 | 7,689 |
Reasons for Change in Appropriation
This appropriation has decreased by $740,000.
There are many projects included in each year, and capital works are often only for a single year, so direct comparison has limited value.
Part 6.2 - Non-Departmental Capital Expenditure
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
The objective for this output is to maintain Crown assets within the parliamentary precincts. | Crown Asset Management |
The objective for this output is to maintain Crown assets within the parliamentary precincts. | Parliamentary Complex - Minor Capital Works |
Crown Asset Management (M78)
Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations | Appropriation | $000 |
---|---|---|
Capital Expenditure to be Incurred by the Crown |
||
Crown Asset Management (M78)Minor Capital works within the Parliamentary Complex to carry out essential maintenance and minor capital improvements. Commences: 1 July 2008 Expires: 30 June 2012 |
Original Appropriation | 7,112 |
Adjustments for 2006/07 | - | |
Adjustments to 2007/08 | - | |
Adjusted Appropriation | 7,112 | |
Actual to 2006/07 Year End | - | |
Estimated Actual for 2007/08 | - | |
Estimated Actual for 2008/09 | 2,200 | |
Estimated Appropriation Remaining | 4,912 |
Reasons for Change in Appropriation
This is a new multi-year appropriation, which replaces the previous annual appropriations for Crown Asset Management.
Parliamentary Complex - Minor Capital Works (M78)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 5,243 | 5,243 | - |
Reasons for Change in Appropriation
There is no budget for 2008/09 because this appropriation will be replaced by a new multi-year appropriation from the 2008/09 financial year.
Reporting Mechanisms
Appropriation | Reporting Mechanism |
---|---|
Crown Asset Management | Parliamentary Service Annual Report and Statements of Account |
Parliamentary Complex - Minor Capital Works | Parliamentary Service Annual Report and Statements of Account |
The above table indicates the mechanisms to be used for reporting actual performance for each non-departmental capital expenditure appropriation.
Performance Information for Appropriations Vote Audit
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Speaker of the House of Representatives (M78)
ADMINISTERING DEPARTMENT: Controller and Auditor-General
MINISTER RESPONSIBLE FOR CONTROLLER AND AUDITOR-GENERAL: Speaker of the House of Representatives
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Auditor-General is independent of the Government and is accountable to Parliament. While the Speaker is the Vote Minister for the purposes of appropriations, the Speaker's role in relation to Offices of Parliament is not the same as that of Ministers of the Crown in relation to their departments.
The Speaker cannot contract with or direct the Auditor-General as to how it should discharge its statutory duties. Thus, the explanation of the appropriations for Vote Audit reflects the Auditor-General's perspective of the outputs that will be delivered to Parliament from Vote Audit. The appropriations in this Vote were commended to the Governor-General by the House of Representatives in an address on the recommendation of the Officers of Parliament Committee.
The Speaker of the House is responsible for appropriations in the Vote for the 2008/09 financial year covering the following:
- a total of nearly $10 million for the Controller and Auditor-General supporting Parliament in its role of ensuring accountability for public resources, including advice to Select Committees and other bodies, undertaking the Controller function, plus undertaking and reporting on performance audits and inquiries relating to public entities
- a total of nearly $62 million for providing audit services to public entities, and other audit-related assurance services.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Objectives of the Vote
Outcome and Intermediate Outcomes | Objective and Output Classes |
---|---|
Trust in an efficient and effective public sector:
|
Independent assurance and advice through delivery of the output classes:
|
The Controller and Auditor-General is a statutory office created by Parliament in the Public Audit Act 2001. The Office exists as a constitutional safeguard to maintain the financial integrity of New Zealand's parliamentary system of government. The Controller and Auditor-General (the Auditor- General) is an officer of Parliament, and in that capacity is independent of the executive government and Parliament in discharging the functions of the office, but answerable to Parliament for the use of the public resources entrusted to the Office.
In New Zealand's system of government, public sector organisations are accountable to Parliament for their use of the public resources and powers that Parliament has conferred on them. Parliament has also legislated to require independent assurance that public sector organisations are operating, and accounting for their performance, in accordance with Parliament's intentions. There is also a need for independent assurance in local government - local authorities are accountable to the public for using the resources they fund through locally raised revenue. The Auditor-General is required by statute to provide this independent assurance to both Parliament and the public.
The Office's desired overall outcome is trust in the effectiveness and efficiency of the public sector. "Trust" is where Parliament and the public know whether public entities (including central and local government entities) are:
- carrying out their activities effectively, efficiently, and appropriately
- using public funds wisely, and
- reporting their performance accurately
and know that if this is not the case, the Auditor-General will tell them.
Our outcome measure of trust in the effectiveness and efficiency of the public sector is that New Zealand's Transparency International Corruption Perception index score over the upcoming three years is maintained or improved. In 2006, New Zealand's score was 9.6 on a 10-point scale, meaning it ranked first equal on the index with Finland and Iceland.
The Auditor-General helps create trust in the effectiveness and efficiency of the public sector by providing independent assurance and advice to Parliament and the public that governance and management arrangements are suitable to address five key areas - our intermediate outcomes - and where they are not by saying so. These five key areas are that:
- public entities undertake activities in keeping with Parliament's intentions, and in an effective and efficient manner
- activities, resourcing, and accountability requirements are carried out within the authority granted by Parliament
- resources are obtained and applied in an economical manner (that is, taxpayers' dollars are not being wasted)
- public entities meet parliamentary and public expectations of an appropriate standard of behaviour for the public sector, and
- entities give full and accurate accounts of their activities, and of their compliance with Parliament's intentions, through the annual reporting cycle.
The information necessary to provide this independent advice and assurance is gathered through the Office's output classes. These output classes are:
- Audit and assurance services - performing audit and related assurance services as required or authorised by statute. The Auditor-General is required to audit the financial statements of the Government, public entities' financial statements and other information that must be audited. The Auditor-General is also enabled to perform other services reasonable and appropriate for an auditor to perform and to audit other quasi-public entities.
- Supporting accountability to Parliament - reporting to Parliament and others as appropriate on matters arising from annual and appropriation audits, reporting to and advising select committees, and advising other agencies on the requirements of parliamentary and related accountability systems, to support Parliament in its holding the executive to account for its use of public resources.
- Performance audits and inquiries - undertaking and reporting on performance audits and inquiries relating to public entities under the Public Audit Act 2001 and to responding to requests for approvals in relation to pecuniary interest questions regulated by the Local Authorities Members' Interests Act 1968.
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2003/04 | 2004/05 | 2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 40,654 | 42,709 | 51,700 | 67,345 | 67,629 | 67,629 | 70,529 | - | 70,529 | 68,275 | 68,866 | 73,963 |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 699 | 699 | 699 | - | 699 | 699 | 699 | 699 |
Capital Expenditure | 1,192 | 1,519 | 1,510 | 1,222 | 942 | 942 | 1,542 | - | 1,542 | 1,304 | 1,125 | 1,125 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
41,846 | 44,228 | 53,210 | 68,567 | 69,270 | 69,270 | 72,770 | - | 72,770 | 70,278 | 70,690 | 75,787 |
Crown Revenue and Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Non-Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Capital Receipts | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Total Crown Revenue and Receipts |
- | - | - | - | - | - | N/A | N/A | - | - | - | - |
Analysis of Significant Trends
Audit and Assurance Services Output Expenses
Figure 1 - Trends in audit and assurance services
In 2005/06 additional appropriations were approved for additional expenditure arising from increased audit fees agreed with entities in contract negotiations and new entities, the introduction of audits of Long-Term Council Community Plans, International Financial Reporting Standards audit requirements, and changes in activity levels within Audit New Zealand.
In 2006/07 additional appropriations were approved to allow for an accounting treatment change which moved to a stage of completion basis of accounting for contracted audit service provider transactions. Additional appropriations were also approved to cover additional audit activity and fee increases. The drivers for these increases were the increased complexity of audits due to the adoption of International Financial Reporting Standards (IFRS), and input cost increases largely arising from worldwide shortages of qualified auditing staff.
In 2007/08 additional appropriations were approved to allow for further costs associated with IFRS conversion audits, which are larger than earlier anticipated, particularly for Local Government and Council controlled entities.
Long-Term Council Community Plans are audited on a three-year cycle. The first round of these audits were completed in 2005/06, therefore 2008/09 and 2011/12 both allow for the fees associated with these audits.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Through annual audit, performance audit, and inquiry work, the Auditor-General has a broad overview of public entities both individually and throughout sectors. The Office supports Parliament in holding the executive to account for its use of public resources through:
|
Supporting Accountability to Parliament |
The Public Audit Act 2001 provides the Auditor-General discretion to undertake performance audits and inquiries to examine matters concerning a public entities' use of resources, including:
|
Performance Audits and Inquiries and Responsibilities under the Local Authorities Members' Interests Act 1968 |
The responsiveness of public entities to their statutory public reporting obligations and the finding resulting from audits demonstrate the commitment of public entities to effective, efficient and accountable service delivery. Effectiveness, efficiency and accountability are foundations for trust in the public sector. Therefore the intended impacts of the appropriation are that:
|
Audit and Assurance Services |
Audit and Assurance Services RDA (M78)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 58,708 | 58,708 | 61,332 |
Revenue from the Crown | - | - | - |
Revenue from Others | 58,708 | 58,708 | 61,332 |
Reasons for Change in Appropriation
The increase in fees between 2007/08 and 2008/09 is largely attributable to fees and associated costs relating to the completion of Long-Term Council Community Plan (LTCCP) audits, which occur every three years.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Outstanding audit reports at 30 June 2009 are not due to inaction on our part. | Less than 10% due to inaction on the Office's part. | Less than 10% due to inaction on the Office's part. | Less than 10% due to inaction on the Office's part. |
Management reports are issued on a timely basis. | Within six weeks of issuing the audit report. | Within six weeks of issuing the audit report. | Within six weeks of issuing the audit report. |
Outstanding LTCCP audit opinions at 30 June 2009 are not due to inaction on our part and LTCCP management reports are issued on a timely basis. | N/A as LTCCP audits occur every third year. | N/A as LTCCP audits occur every third year. | No outstanding opinions due to inaction on the Office's part. Management reports issued within six weeks of issuing the audit report. |
Client satisfaction survey results show that respondents are satisfied with the quality of audit work (including the expertise of staff and the quality of the entities' relationships with their audit service provider). (See Note 1) | 75% satisfaction rate overall. | 75% satisfaction rate overall. | 75% satisfaction rate overall. |
Quality assurance reviews for all appointed auditors are completed during a three-year period. | 95% of auditors reviewed in the year achieve a result of "satisfactory" or better. | 95% of auditors reviewed in the year achieve a result of "satisfactory" or better. | 95% of auditors reviewed in the year achieve a result of "satisfactory" or better. |
The methods and systems used to allocate and tender audits, and monitor the reasonableness of audit fees are objective and provide properly for probity. | Confirmed by an annual independent review of our processes.The Officers of Parliament Committee accepts any significant proposals for an appropriation increase in audit fees and expenses. | Confirmed by an annual independent review of our processes.The Officers of Parliament Committee accepts any significant proposals for an appropriation increase in audit fees and expenses. | Confirmed by an annual independent review of our processes.The Officers of Parliament Committee accepts any significant proposals for an appropriation increase in audit fees and expenses. |
Note 1 - In the 2007/08 year the client satisfaction survey covered only Audit New Zealand clients. For 2008/09 the survey has been extended to cover clients of the major audit service providers.
Audit and Assurance Services (M78)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 150 | 150 | 150 |
Revenue from the Crown | 150 | 150 | 150 |
Revenue from Others | - | - | - |
Output performance measures and standards
Refer to the output performance measures and standards which apply to the main audit and assurance services output class, above.
Statutory Auditor Function MCOA (M78)
Scope of Appropriation
Supporting Accountability to Parliament
This output class is limited to reporting to Parliament and others as appropriate on matters arising from annual and appropriation audits, reporting to and advising select committees, and advising other agencies on the requirements of parliamentary and related accountability systems, to support Parliament in its holding the executive to account for its use of public resources.
Performance Audits and Inquiries
This output class is limited to undertaking and reporting on performance audits and inquiries relating to public entities under the Public Audit Act 2001 and responding to requests for approvals in relation to pecuniary interest questions regulated by the Local Authorities Members' Interests Act 1968.
Explanation for Use of Multi-Class Output Expense Appropriation
The basis for this multiclass output appropriation is the two output classes use the same resources and contribute to the same outcome.
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 8,771 | 8,771 | 9,047 |
Revenue from the Crown | 8,771 | 8,771 | 9,047 |
Revenue from Others | - | - | - |
Reasons for Change in Appropriation
The increase in appropriations for the 2008/09 year is largely attributable to funding for increases in the cost of staff remuneration.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Supporting Accountability to Parliament - Parliamentary Services |
|||
Reports and advice are given to select committees and Ministers. | At least two days before an examination, unless otherwise agreed. | At least two days before an examination, unless otherwise agreed. | At least two days before an examination, unless otherwise agreed. |
Estimates and Ministerial reports meet the relevant standards and procedures, including that reports are consistent in their framework and approach and are peer reviewed in draft. | Confirmed by internal review of a sample of financial review, Estimates, and Ministerial reports. | Confirmed by internal review of a sample of financial review, Estimates, and Ministerial reports. | Confirmed by internal review of a sample of financial review, Estimates, and Ministerial reports. |
Select committee members we survey rate the quality and usefulness of the advice they receive from us as 4 or better on a scale of 1 to 5. | At least 85% | At least 85% | At least 85% |
Supporting Accountability to Parliament - Controller Function |
|||
Monthly statements provided by the Treasury are reviewed for the period September to June inclusive. | Advice of issues arising and action to be taken is provided to the Treasury and appointed auditors within five working days of receipt of the statement. | Advice of issues arising and action to be taken is provided to the Treasury and appointed auditors within five working days of receipt of the statement. | Advice of issues arising and action to be taken is provided to the Treasury and appointed auditors within five working days of receipt of the statement. |
Office policies, procedures, and standards in relation to the Controller function have been applied appropriately. | Confirmed by internal quality assurance review. | Confirmed by internal quality assurance review. | Confirmed by internal quality assurance review. |
Performance Audits and Inquiries - Performance Audits |
|||
Completion of reports on matters arising from performance audits and special studies, and inquiries. | 19 - 21 | 19 - 21 | 19 - 21 |
Select committees and other stakeholders are satisfied with the proposed work programme of performance audits. | As indicated by feedback on our draft work programme. | As indicated by feedback on our draft work programme. | As indicated by feedback on our draft work programme. |
Stakeholders we survey rate the quality and usefulness of performance audit reports (relevant to their sector or interest) as 4 or better on a scale of 1 to 5. | At least 85% | At least 85% | At least 85% |
Our performance audit methodology reflects good practice for undertaking such audits. | Assessed every second year by the National Audit Office of Australia through a review of two of our performance audits. The next review is scheduled for 2008/09. | Assessed every second year by the National Audit Office of Australia through a review of two of our performance audits. The next review is scheduled for 2008/09. | Assessed every second year by the National Audit Office of Australia through a review of two of our performance audits. A review is scheduled for this year. |
Reports meet quality expectations in terms of the sufficiency of administrative and management context, the report structure, presentation, and format (including use of graphics and statistics), and the rigour of the methodology used and the balance, reasonableness and practicality of the resulting conclusions and recommendations. (See Note 1) | Confirmed by internal quality assurance reviews on selected performance audit reports. | Confirmed by internal quality assurance reviews on selected performance audit reports. | Confirmed by internal quality assurance reviews on selected performance audit reports. |
Performance Audits and Inquiries - Inquiries |
|||
Our findings on inquiries are reported to the relevant parties on a timely basis. | Within three months for 80% of [Invalid character here] routine[Invalid character here] inquiries, within six months for 80% of [Invalid character here] sensitive[Invalid character here] inquiries, and within 12 months for 80% of [Invalid character here] major[Invalid character here] inquiries. | Within three months for 80% of [Invalid character here] routine[Invalid character here] inquiries, within six months for 80% of [Invalid character here] sensitive[Invalid character here] inquiries, and within 12 months for 80% of [Invalid character here] major[Invalid character here] inquiries. | Within three months for 80% of [Invalid character here] routine[Invalid character here] inquiries, within six months for 80% of [Invalid character here] sensitive[Invalid character here] inquiries, and within 12 months for 80% of [Invalid character here] major[Invalid character here] inquiries. |
Inquiries under the Local Authorities (Members' Interests) Act 1968 are completed within 30 working days. | 80% | 80% | 80% |
Responses to requests for inquiries and our administering of the Local Authorities (Members' Interests) Act 1968 requests are undertaken in accordance with relevant policies, procedures, and standards. | Confirmed by internal quality assurance review. | Confirmed by internal quality assurance review. | Confirmed by internal quality assurance review. |
Note 1 - Minor wording changes have been made between the performance measure for 2007/08 and that proposed for 2008/09. The 2007/08 measure read as 'Reports meet quality expectations in terms of the presentation, administrative and management context, report structure, presentation, and format (including use of graphics and statistics), and the reasonableness of the methodology used and the resulting conclusions and recommendations'.
Part 5 - Details and Expected Results for Other Expenses
Part 5.1 - Departmental Other Expenses
Remuneration of Auditor-General and Deputy Auditor-General PLA (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 699 | 699 | 699 |
Part 6 - Details and Expected Results for Capital Expenditure
Part 6.1 - Departmental Capital Expenditure
Controller and Auditor-General - Capital Expenditure PLA (M78)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 322 | 322 | 376 |
Intangibles | 239 | 239 | 550 |
Other | 381 | 381 | 616 |
Total Appropriation | 942 | 942 | 1,542 |
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 322 | 322 | 376 |
Intangibles | 239 | 239 | 550 |
Other | 381 | 381 | 616 |
Total Appropriation | 942 | 942 | 1,542 |
Reasons for Change in Appropriation
Budgets for 2008/09 include replacement of significant computer systems, with funding having been deferred from 2007/08 for this project.
Performance Information for Appropriations Vote Ombudsmen
MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Speaker of the House of Representatives (M78)
ADMINISTERING DEPARTMENT: Office of the Ombudsmen
MINISTER RESPONSIBLE FOR OFFICE OF THE OMBUDSMEN: Speaker of the House of Representatives
Part 1 - Summary of the Vote
Part 1.1 - Overview of the Vote
The Speaker is responsible for appropriations in Vote Ombudsmen in 2008/09 totalling $8.208 million (GST exclusive).
The whole of the Vote is committed to the investigation and resolution of complaints about government agencies at central, regional and local levels.
Details of these appropriations are set out in Parts 2-6 below.
Part 1.2 - High-Level Objectives of the Vote
Contribution of Appropriations to Government Priorities and Outcomes
Appropriations | Parliament and Government Objectives and Outcomes |
---|---|
Investigation and Resolution of Complaints about Government Administration | Improved administration, accountability, transparency and 'open' government |
Objectives of the Vote
The appropriations in Vote Ombudsmen help fulfil Parliament's intent through the Ombudsmen Act 1975, the Official Information Act 1982, the Local Government Official Information and Meetings Act 1987 and the Protected Disclosures Act 2000 and make an important contribution to the maintenance and enhancement of [Invalid character here] open[Invalid character here] government within New Zealand. Specifically, the Ombudsmen contribute to strengthening the New Zealand system of democracy through improved public administration and access to official information, and enhanced public confidence in government administration. The dissemination of information assists the public in understanding government administration.
The appropriations will purchase the independent investigation of complaints from the public:
- under the Ombudsmen Act 1975 arising from any act, omission, decision or recommendation relating to a matter of administration and affecting any person or body of persons in his/her/its personal capacity by any government agencies at central, regional or local level
- under the Official Information Act 1982 and the Local Government Official Information and Meetings Act 1987 about decisions on requests for access to official information held by any Minister of the Crown, or any government agencies at central, regional or local level
- where justified, the recommendation of appropriate remedial action to resolve those complaints
- investigations either on a complaint made to an Ombudsman by any person or body of persons, or in the case of investigations under the Ombudsmen Act 1975, by an Ombudsman of his/her own motion
- the maintenance of the Ombudsmen's extended involvement in the investigation of complaints from prisoners in penal institutions including the investigation of deaths in custody and selected serious incidents, and
- a heightened presence within the tertiary education sector.
Under the Crimes of Torture Act 1989:
- fulfilling the requirements as "National Preventive Mechanism" for prisons, mental health, immigration and child youth detention centres, and
- reporting annually to Parliament in respect of inspections undertaken under the Act.
Under the Protected Disclosures Act 2000:
- to provide an employee who has made, or is considering making, a protected disclosure, information and guidance on the application of the legislation, and
- where a protected disclosure is made to an Ombudsman in the capacity of an [Invalid character here] appropriate authority[Invalid character here] , to take such action on the matter as prescribed in the Act.
Part 1.3 - Trends in the Vote
Summary of Financial Activity
2003/04 | 2004/05 | 2005/06 | 2006/07 | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 4,298 | 4,925 | 5,511 | 5,802 | 6,092 | 6,092 | 7,369 | - | 7,369 | 7,407 | 7,407 | 7,407 |
Benefits and Other Unrequited Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 835 | 835 | 839 | - | 839 | 839 | 839 | 839 |
Capital Expenditure | - | - | - | - | 377 | 377 | 123 | - | 123 | 123 | 123 | 123 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Total Appropriations |
4,298 | 4,925 | 5,511 | 5,802 | 7,304 | 7,304 | 8,331 | - | 8,331 | 8,369 | 8,369 | 8,369 |
Crown Revenue and Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Non-Tax Revenue | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Capital Receipts | - | - | - | - | - | - | N/A | N/A | - | - | - | - |
Total Crown Revenue and Receipts |
- | - | - | - | - | - | N/A | N/A | - | - | - | - |
Budget Policy Initiatives
Policy Initiative | Appropriation | 2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Enhanced Ombudsmen role within prisons |
Investigation and Resolution of Complaints about Government AdministrationDepartmental Output Expense |
69 | 1,285 | 1,323 | 1,323 | 1,323 |
Enhanced Ombudsmen role within prisons |
Investigation and Resolution of Complaints about Government AdministrationDepartmental Capital Expenditure |
238 | - | - | - | - |
Capability building |
Investigation and Resolution of Complaints about Government AdministrationDepartmental Output Expense |
- | 290 | 290 | 290 | 290 |
Capability maintenance |
Investigation and Resolution of Complaints about Government AdministrationDepartmental Output Expense |
- | 32 | 32 | 32 | 32 |
307 | 1,607 | 1,645 | 1,645 | 1,645 |
Analysis of Significant Trends
Total Vote
Trends in comparative actual and estimated total expenses and capital expenditure are shown in Figure 1 below, including budgeted and estimated actual figures for the preceding year.
Figure 1-Trends in total actual and estimated expenses and capital expenditure
- Trends in total actual and estimated expenses and capital expenditure
- Source: Office of the Ombudsmen
The bulk of the movement in departmental appropriations in Vote Ombudsmen which are detailed in the Summary of Financial Activity table above, are largely driven by movements in departmental output expenses required to maintain an efficient, effective and professional Ombudsmen function. More recent movements include new work responsibilities given the Ombudsmen. Details of significant movements within each appropriation are detailed below.
Departmental Output Expenses
Figure 2 - Trends in Departmental Output Expenses
The baseline movements amounting to approximately $3 million during the period detailed in Figure 2 above, are due to:
- Parliament approved a 'one-off' baseline increase for the 2003/04 financial year to assist the office in meeting legal defence costs associated with a High Court action. In the event the litigation was withdrawn and the additional funding was returned to the Crown as part of the 2003/04 Supplementary Estimates exercise
- Parliament approved as part of the 2004/05 Estimates an increase to the office baseline to allow staff remuneration to more closely reflect rates paid by other government sector employers. Half the funding was provided in the 2004/05 year and half in the 2005/06 year. Additional and 'one-off' funding was provided to meet costs associated with hosting the regional conference of Australasian and Pacific Ombudsmen in Wellington in 2005 and the development of a communications strategy from 1 July 2004
- a Supplementary Estimates increase was approved in 2004/05 to meet the part year cost of two new staff to assist with prison investigations and meet costs associated with the appointment of a new Ombudsman to succeed retiring Ombudsman Judge Anand Satyanand
- the 2005/06 Estimates provided the balance of funding approved in 2004/05 for staff remuneration. Parliament also approved a budgetary provision for two additional staff to provide training and policy advice and "call centre" support which underpins a move in the office's strategic direction towards a more pro-active positioning. In addition, funding was provided to continue the office communications strategy that aims to increase awareness within the various ethnic communities that now make up the New Zealand population of the role fulfilled by the Ombudsmen
- the 2006/07 Estimates allow for the full year cost of additional staff approved in the previous year
- a Supplementary Estimates increase was approved for 2006/07 to meet part year office accommodation rental increases in Wellington and Auckland and preliminary costs associated with the office being host to the 2007 Information Commissioners International Conference
- the 2007/08 Estimates provide 'one-off' increases to the office baseline to meet costs associated with hosting the 2007 Information Commissioners International Conference and recruitment costs for a 3rd permanent Ombudsman. Additional funding has been provided to allow staff remuneration to more closely reflect rates paid by other government sector employers. The funding will be provided half in the 2007/08 year and half in the 2008/09 year Funding has also been provided for costs associated with the Ombudsmen being designated the "National Preventive Mechanism" for prisons under the Crimes of Torture Act 1989 and an additional investigating officer. Further funding has been provided for the full year cost of increased office accommodation rentals at Auckland and Wellington
- the 2007/08 Supplementary Estimates provide 'one-off' funding for costs associated with a review of the Criminal Justice Sector, recruitment costs for a third Ombudsman, technical support to the Ombudsmen, NZAID funding to Pacific nation attendees at the 2007 Information Commissioners International Conference. Funding has also been provided to support the Ombudsmen's enhanced role within prisons, and
- budget increases were approved for 2008/09 to meet costs associated with the Ombudsmen being a "National Preventive Mechanism" under the Crimes of Torture Act 1989, strengthening policy, strategic planning, quality review and training capabilities and, further enhancing the Ombudsmen role in prisons to include the direct investigation of deaths in custody and selected other serious incidents. Funding has also been provided for an office accommodation rental increase at Christchurch.
Note - Remuneration for the Ombudsmen was previously met as a cost to Departmental Output Expenses. During 2007/08 the remuneration of all Officers of Parliament, including the Ombudsmen, was reclassified as Departmental Other Expenses. For purposes of comparison, all Ombudsmen remuneration costs incurred in the period detailed above have been removed and are now detailed in Departmental Other Expenses.
Departmental Other Expenses
Figure 3 - Trends in Departmental Other Expenses
Movements in Departmental Other Expenses are wholly attributable to determinations issued by the Remuneration Authority relating to Ombudsmen remuneration and to decisions by Parliament regarding the number of Ombudsmen appointed at any one time. At present there is Parliamentary support for three permanent Ombudsmen. The cost of Ombudsmen remuneration was previously met as a Departmental Output Expense. From 2007/08, remuneration costs for all Officers of Parliament including the Ombudsmen, have been reclassified as a Departmental Other Expense. For comparative purposes all Ombudsmen remuneration costs have been removed from the Departmental Output Expense chart (Figure 2) and are now detailed in Figure 3 - Trends in Departmental Other Expenses above.
Capital Expenditure
Figure 4 - Trends in Capital Expenditure
The 2007/08 Estimates provided a capital contribution of $73,000 to Vote Ombudsmen for accommodation alteration costs associated with the Ombudsmen being designated as a National Preventive Mechanism under the Crimes of Torture Act 1989.
An additional capital contribution of $238,000 was approved as part of the 2007/08 Supplementary Estimates to meet further accommodation alteration changes required at Wellington office and computer and furniture/fittings costs associated with the Ombudmen's enhanced role in prisons.
Part 2 - Details and Expected Performance for Output Expenses
Part 2.1 - Departmental Output Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Improved administration, accountability, transparency and 'open' government | Investigation and Resolution of Complaints about Government Administration |
Investigation and Resolution of Complaints About Government Administration (M78)
Scope of Appropriation
Expenses and Revenue
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 6,927 | 6,927 | 8,208 |
Revenue from the Crown | 6,878 | 6,878 | 8,208 |
Revenue from Others | 49 | 49 | - |
Reasons for Change in Appropriation
A majority of the increase in the Appropriation results from the Ombudsmen's enhanced role within prisons. The balance is associated with the Ombudsmen's role as a National Preventive Mechanism under the Crimes of Torture Act 1989 and capability building or maintenance within the office.
Output Performance Measures and Standards
2007/08 | 2008/09 | ||
---|---|---|---|
Performance Measures | Budgeted Standard |
Estimated Actual Standard |
Budget Standard |
Raising Awareness and Increasing Accessibility |
|||
Provide for a minimum of 10 operational visits (clinics) by staff and Ombudsmen to local authorities and smaller population centres. | 100% | 100% | 100% |
Make presentations to community groups of the role of the Ombudsmen and their jurisdiction. | Meet | Meet | Meet |
An average of 2 visits by investigating staff to each of the 40 public sector tertiary institutions throughout New Zealand. | 100% | 100% | 100% |
Publishing information pamphlets on the functional role of the Ombudsman and Ombudsmen jurisdiction to schools, service groups, government bodies at central regional and local level and to other users or potential users of the Ombudsmen's services. | 25 | 25 | 25 |
Publishing the office's Annual Report to the House of Representatives and financial statements and any other reports appropriate for public release. | Meet | Meet | Meet |
Publishing the Ombudsmen's report as National Preventive Mechanism for prisons, immigration, child youth and mental health detention centres. | Meet | Meet | Meet |
Maintaining a presence on the internet and providing information and resources relating to the Ombudsman role within New Zealand. | Meet | Meet | Meet |
Preparing and distributing the Ombudsmen's Quarterly Review (Te Arotake) and Practice Guidelines to make available information about the Ombudsmen's general approach to major issues which come before them. | Meet | Meet | Meet |
Preparing and distributing the Case Notes of the Ombudsmen on a quarterly basis. | 4 | 4 | 4 |
Quality, Professional and Unbiased Investigation of Complaints |
|||
All complaints to be investigated by suitably qualified and trained staff. | Meet | Meet | Meet |
All final opinions on complaints are to be made or drawn by an Ombudsman. | Meet | Meet | Meet |
Conduct a survey of randomly selected complainants and enquirers about the perceived quality of the investigation or advice provided. | Meet | Meet | Meet |
Maintain an internal review process for particularly complex complaints or those identified as having policy implications. | Meet | Meet | Meet |
Quantity |
|||
Complete investigations under the Ombudsmen Act 1975. | 6,900 | 6,900 | 7,200 |
Complete investigations under the Official Information Act 1982. | 1,300 | 1,300 | 1,300 |
Complete investigations under the Local Government Official Information and Meetings Act 1987. | 180 | 180 | 180 |
Provide guidance and information under the Protected Disclosures Act 2000. | 15 | 15 | 15 |
Complete between 10 and 15 inspections of detention facilities under the Crimes of Torture Act 1989 and United Nations Convention Against Torture and publishing of inspection reports. | - | - | 10 - 15 |
Number of investigations open at year end | 800 - 900 | 800 - 900 | 800 - 900 |
Conduct preliminary consideration or investigation of complaints later found to be outside the Ombudsmen's jurisdiction. | 505 | 505 | 505 |
Timeliness of Investigation - Average Number of Working Days to Complete an Investigation |
|||
Ombudsmen Act 1975 - general complaints | 58 | 58 | 62 |
Ombudsmen Act - prisoner complaints | 10 | 10 | 10 |
Official Information Act 1982 | 72 | 72 | 72 |
Local Government Official Information and Meetings Act 1987 | 54 | 54 | 54 |
Timeliness of Investigation - Age Profile as at 30 June 2008 of Open (incomplete) Complaint Investigations from Date of Receipt |
|||
Ombudsmen Act 1975 - general complaints | |||
|
90% | 90% | 90% |
|
5% | 5% | 5% |
|
3% | 3% | 3% |
|
2% | 2% | 2% |
Ombudsmen Act 1975 - prisoner complaints | |||
|
99% | 99% | 99% |
|
1% | 1% | 1% |
|
- | - | - |
|
- | - | - |
Official Information Act 1982 | |||
|
80% | 80% | 80% |
|
6% | 6% | 6% |
|
4% | 4% | 4% |
|
10% | 10% | 10% |
Local Government Official Information and Meetings Act 1987 | |||
|
88% | 88% | 88% |
|
7% | 7% | 7% |
|
4% | 4% | 4% |
|
1% | 1% | 1% |
Protected Disclosures Act 2000 | |||
|
100% | 100% | 100% |
Timeliness of Investigation - Age Profile as at 30 June 2008 of Completed Complaint Investigations from Date of Receipt |
|||
Ombudsmen Act 1975 - general complaints | |||
|
90% | 90% | 90% |
|
5% | 5% | 5% |
|
3% | 3% | 3% |
|
2% | 2% | 2% |
Official Information Act 1982 | |||
|
80% | 80% | 80% |
|
6% | 6% | 6% |
|
4% | 4% | 4% |
|
10% | 10% | 10% |
Local Government Official Information and Meetings Act 1987 | |||
|
88% | 88% | 80% |
|
7% | 7% | 6% |
|
4% | 4% | 4% |
|
1% | 1% | 10% |
Protected Disclosures Act 2000 | |||
|
100% | 100% | 100% |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Capability maintenance | 2004 | 416 | 832 | 832 | 832 | 832 |
Capability building | 2005 | 401 | 401 | 401 | 401 | 401 |
Capability maintenance | 2006 | 117 | 117 | 117 | 117 | 117 |
Capability maintenance | 2007 | 240 | 480 | 480 | 480 | 480 |
Implementation United Nations Convention Against Torture | 2007 | 189 | 160 | 160 | 160 | 160 |
Capability building | 2007 | 162 | 159 | 159 | 159 | 159 |
Capital contribution - accommodation alterations | 2007 | 73 | - | - | - | - |
Enhanced Ombudsmen role within prisons | 2008 | 69 | 1,285 | 1,323 | 1,323 | 1,323 |
Capital contribution - enhanced Ombudsmen role within prisons | 2008 | 238 | - | - | - | - |
Capability building | 2008 | - | 290 | 290 | 290 | 290 |
Capability maintenance | 2008 | - | 14 | 14 | 14 | 14 |
Part 5 - Details and Expected Results for Other Expenses
Part 5.1 - Departmental Other Expenses
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Improved administration, accountability, transparency and 'open' government - Ombudsmen remuneration | Investigation and Resolultion of Complaints about Government Administration |
Remuneration of Ombudsmen PLA (M78)
Scope of Appropriation
Expenses
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 835 | 835 | 839 |
Revenue from the Crown | 835 | 835 | 839 |
Reasons for Change in Appropriation
The Remuneration Authority issued a new determination for the Ombudsmen.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2007/08 Budgeted $000 |
2008/09 Budget $000 |
2009/10 Estimated $000 |
2010/11 Estimated $000 |
2011/12 Estimated $000 |
---|---|---|---|---|---|---|
Remuneration for one Ombudsman was formerly a charge to Vote Courts. This adjustment brings the remuneration for all of the Ombudsmen within Vote Ombudsmen | 2004 | 254 | 254 | 254 | 254 | 254 |
Reversion to two Ombudsmen | 2005 | (220) | (220) | (220) | (220) | (220) |
Appointment of third Ombudsman and Ombudsmen remuneration adjustments | 2007 | 299 | 285 | 285 | 285 | 285 |
Part 6 - Details and Expected Results for Capital Expenditure
Part 6.1 - Departmental Capital Expenditure
Intended Impacts, Outcomes and Objectives
Intended Impacts, Outcomes or Objectives of Appropriations | Appropriations |
---|---|
Maintain and upgrade capability through the routine replacement of the Office of the Ombudsmen information technology and office equipment and fittings. | Investigation and Resolution of Complaints about Government Administration Capital Expenditure |
Office of the Ombudsmen - Capital Expenditure PLA (M78)
Scope of Appropriation
Capital Expenditure
2007/08 | 2008/09 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 363 | 363 | 119 |
Intangibles | 14 | 14 | 4 |
Other | - | - | - |
Total Appropriation | 377 | 377 | 123 |
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 363 | 363 | 119 |
Intangibles | 14 | 14 | 4 |
Other | - | - | - |
Total Appropriation | 377 | 377 | 123 |
Reasons for Change in Appropriation
The Ombudsmen's role in prisons will be enhanced from 2008/09. The bulk of the capital and intangible expenditure incurred in 2007/08 is associated with the enhanced role. The reduction in capital expenditure in 2008/09 reflects the budget returning to routine replacement and maintenance levels.
Statement of Forecast Service Performance of Departments
Statement of Forecast Service Performance
The Statement of Forecast Service Performance of departments included in the Finance and Government Administration Sector comprise the service performance information for all departmental output expense appropriations that are proposed to be used by those departments. In this context, service performance information comprises the scope, expenses and revenue, and output performance measures and standards for each class of outputs within those departmental appropriations, as set out in Part 2.1 of the Performance Information for Appropriations in Each Vote.
The following table identifies the classes of outputs incorporated in the Statement of Forecast Service Performance for each department in the Finance and Government Administration Sector. In some circumstances, this may include reference to classes of outputs within appropriations presented in Votes in other sectors.
Department | Composition of Statement of Forecast Service Performance |
---|---|
Department of the Prime Minister and Cabinet | The service performance information in Part 2.1 for the classes of outputs within all the departmental output expense appropriations in Vote Prime Minister and Cabinet. |
State Services Commission | The service performance information in Part 2.1 for the classes of outputs within all the departmental output expense appropriations in Vote State Services. |
The Treasury |
The service performance information in Part 2.1 for the classes of outputs within all the departmental output expense appropriations in:
|
Inland Revenue Department | The service performance information in Part 2.1 for the classes of outputs within all the departmental output expense appropriations in Vote Revenue. |
Office of the Clerk of the House of Representatives | The service performance information in Part 2.1 for the classes of outputs within all the departmental output expense appropriations in Vote Office of the Clerk. |
Parliamentary Service | The service performance information in Part 2.1 for the classes of outputs within all the departmental output expense appropriations in Vote Parliamentary Service. |
Controller and Auditor-General | The service performance information in Part 2.1 for the classes of outputs within all the departmental output expense appropriations in Vote Audit. |
Office of the Ombudsmen | The service performance information in Part 2.1 for the classes of outputs within all the departmental output expense appropriations in Vote Ombudsmen. |
Forecast Financial Statements of Departments
Statement of Common Accounting Policies
These accounting policies have been applied in the forecast financial statements of all departments and Offices of Parliament except as outlined in the statement of entity-specific accounting policies for individual departments or Offices of Parliament.
These forecast financial statements are prepared in accordance with section 38 of the Public Finance Act 1989. The purpose of the forecast financial statements is to facilitate Parliament's consideration of appropriations for, and planned performance of, departments and Offices of Parliament. Use of this information for other purposes may not be appropriate. It is not intended that these forecast financial statements be updated subsequent to publication.
Statement of Compliance
These forecast financial statements for the year ended 30 June 2009 comply with FRS-42 Prospective Financial Statements.
Specific Accounting Policies
The accounting policies set out below have been applied consistently to all periods presented in these statements. These statements have been prepared on a going-concern basis. The measurement base applied is historical cost modified by the revaluation of certain assets and liabilities as identified in this statement of accounting policies.
The accrual basis of accounting has been used unless otherwise stated. These financial statements are presented in New Zealand dollars, which is the entity's functional currency. All financial information presented has been rounded to the nearest thousand.
Judgements and Estimations
The preparation of forecast financial statements in conformity with FRS-42 requires judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates and these variations may be material.
Revenue
Revenue is derived through the provision of outputs to the Crown and to third parties. Revenue is recognised in the forecast statement of financial performance when earned.
Leases
Operating Leases
Where substantially all of the risks and rewards of ownership are retained by the lessor, leases are classified as operating leases.
Lease payments under operating leases are recognised as an expense on a straight-line basis over the lease term.
Finance Leases
Leases which effectively transfer to the lessee substantially all the risks and rewards incidental to ownership of the leased items are classified as finance leases. These are capitalised at the lower of the fair value of the asset or the present value of the minimum lease payments. The leased assets and the corresponding lease liabilities are recognised in the statement of financial position. The leased assets are depreciated over the period the entity is expected to benefit from their use. The interest expense component of finance lease payments is recognised in the statement of financial performance.
Borrowing Costs
Borrowing costs are recognised as an expense when incurred.
Property, Plant and Equipment
Property, plant and equipment, other than land and buildings, is stated at cost less accumulated depreciation and impairment losses. Land and buildings are stated at fair value as determined by an independent registered valuer. Fair value is determined using market-based evidence. Land and buildings are revalued with sufficient regularity to ensure that carrying value is not materially different from fair value at the end of the reporting period. Additions between revaluations are recorded at cost. Any capitalisation thresholds applied are set out in the statement of entity-specific accounting policies.
Depreciation
Depreciation is provided on a straight-line basis so as to allocate the cost [or valuation] of an item of property, plant and equipment, less any estimated residual value, over its estimated useful life.
The estimated useful lives are set out in the statement of entity-specific accounting policies.
Leasehold improvements are capitalised and the cost is amortised over the unexpired period of the lease or the estimated useful life of th