Estimates of appropriations

Vote Statistics - Estimates of Appropriations 2012/13 - Estimates 2012/2013

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Statistics (M67)

ADMINISTERING DEPARTMENT: Statistics New Zealand

MINISTER RESPONSIBLE FOR STATISTICS NEW ZEALAND: Minister of Statistics

Overview of the Vote#

The Minister of Statistics is responsible for appropriations in the Vote for the 2012/13 financial year. The Vote is made up of two appropriation types.

An Official Statistics - Multi Class Output Appropriation (MCOA) of $109.443 million comprised of the following outputs:

  • a total of $18.210 million for Coordination of Government statistical activities
  • a total of $40.685 million for Economic and Business statistical information services, and
  • a total of $50.548 million for Population, Social and Labour Force statistical information services.

A 2013 Census of Population and Dwellings Multi-Year Appropriation (MYA) of $72.045 million established from 1 October 2011 to provide for flexibility in conducting the 2013 Census. In 2012/13, $53.700 million has been budgeted to be spent.

Details of these appropriations are set out in Parts 2-6 for Vote Statistics in the Information Supporting the Estimates of Appropriations.

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Statistics
  2011/12 2012/13
Titles and Scopes of Appropriations by Appropriation Type Budgeted
$000
Estimated
Actual
$000
Budget
$000

Departmental Output Expenses

     

Official Statistics MCOA (M67)

101,686 98,886 109,443
Coordination of Government Statistical Activities
Leadership of the OSS, including liaison with OSS partners, provision of ministerial services, statistical advice, and the operation of access channels.
15,955 15,507 18,210
Economic and Business Statistical Information Services
Delivery of statistical information services relating to business and the economy.
40,029 38,937 40,685
Population, Social and Labour Force Statistical Information Services
Delivery of statistical information services relating to the population, environment, household economics, social conditions, and the labour force.
45,702 44,442 50,548

Total Departmental Output Expenses

101,686 98,886 109,443

Departmental Capital Expenditure

     

Statistics New Zealand - Capital Expenditure PLA (M67)

This appropriation is limited to the purchase or development of assets by and for the use of the Statistics New Zealand, as authorised by section 24(1) of the Public Finance Act 1989.
22,000 20,773 19,000

Total Departmental Capital Expenditure

22,000 20,773 19,000

Total Annual and Permanent Appropriations

123,686 119,659 128,443

Details of Multi-Year Appropriations#

Multi-Year Appropriations - Statistics
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Departmental Output Expenses

   

2011 Census of Population and Dwellings (M67)

Planning and delivery of the 2011 five-yearly Census of Population and Dwellings, as required under the Statistics Act 1975.

Commences: 1 July 2007

Expires: 30 June 2012

Original Appropriation 73,193
Adjustments for 2010/11 4,402
Adjustments to 2011/12 (12,575)
Adjusted Appropriation 65,020
Actual to 2010/11 Year End 64,822
Estimated Actual for 2011/12 198
Estimated Actual for 2012/13 -
Estimated Appropriation Remaining -

2013 Census of Population and Dwellings (M67)

This appropriation is limited to conducting the 2013 Census, and the administration and management of the on-going census programme, as required under the Statistics Act 1975.

Commences: 1 October 2011

Expires: 30 June 2015

Original Appropriation 72,045
Adjustments for 2010/11 -
Adjustments to 2011/12 -
Adjusted Appropriation 72,045
Actual to 2010/11 Year End -
Estimated Actual for 2011/12 7,194
Estimated Actual for 2012/13 53,700
Estimated Appropriation Remaining 11,151

Details of Projected Movements in Departmental
Net Assets#

Statistics New Zealand

Statistics New Zealand - Details of Projected Movements in Departmental Net Assets - Statistics
Details of Net Asset Schedule 2011/12
Estimated Actual
$000
2012/13
Projected
$000
Explanation of Projected Movements in 2012/13
Opening Balance 48,609 51,309  
Capital Injections - -  
Capital Withdrawals - -  
Surplus to be Retained (Deficit Incurred) - -  
Other Movements 2,700 - 2011/12 Estimated Actual represents the retention of insurance revenue received as a result of the Christchurch earthquakes.

Closing Balance

51,309 51,309