Estimates of appropriations

Vote Revenue - Estimates of Appropriations 2011/12

Formats and related files

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Revenue (M57)

ADMINISTERING DEPARTMENT: Inland Revenue Department

MINISTER RESPONSIBLE FOR INLAND REVENUE DEPARTMENT: Minister of Revenue

Overview of the Vote#

The Minister of Revenue is responsible for appropriations in the Vote for the 2011/12 financial year covering the following:

  • a total of nearly $679 million on departmental output expenses including management of debt and outstanding returns, policy advice, services to inform the public about entitlements and meeting obligations, services to process obligations and entitlements, and taxpayer audit
  • a total of nearly $80 million for departmental capital expenditure
  • a total of just over $3,813 million for non-departmental benefits and other unrequited expenses
  • a total of just over $9 million for non-departmental borrowing expenses, and
  • a total of just over $1,788 million for non-departmental other expenses.

The Minister of Revenue is also responsible for Crown revenue and receipts in the Vote for the 2011/12 financial year covering the following:

  • a total forecast of $49,149 million on tax revenue
  • a total forecast of $1,397 million on non-tax revenue, and
  • a total forecast of nearly $839 million on capital receipts.

Details of these appropriations are set out in Parts 2-6 for Vote Revenue in the Information Supporting the Estimates of Appropriations.

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Revenue
2010/112011/12
Titles and Scopes of Appropriations by Appropriation TypeBudgeted
$000
Estimated
Actual
$000
Budget
$000

Departmental Output Expenses

Management of Debt and Outstanding Returns (M57)

Taking action where returns are outstanding and where payments are overdue, including providing people with assistance on the actions they need to take to meet their obligations. This includes collection on behalf of other agencies and external parties.
102,135100,229110,765

Policy Advice (M57)

Advising on all aspects of tax policy and social policy measures that interact with the tax system. Drafting tax legislation. Negotiating and maintaining New Zealand's network of double tax agreements with other countries. Forecasting tax revenues and providing ministerial services.
15,11214,83015,601

Services to Inform the Public About Entitlements and Meeting Obligations (M57)

Providing information and assistance to customers on the application of the law. Responding to customer enquiries about tax and social support programmes. Adjudication on behalf of the Commissioner on proposed taxpayer assessments. Providing binding rulings and other statements on the interpretation and application of the law administered by Inland Revenue.
241,770237,258249,944

Services to Process Obligations and Entitlements (M57)

Registering tax payers, making tax assessments, assessing child support liabilities including providing a readily accessible inexpensive process for reviewing assessments, receiving and making payments to customers, processing applications and payments for social support programmes, collection of ACC Earners' levies, supplying information to other government agencies and accounting and reporting the collection of Crown revenue.
117,688115,491122,691

Taxpayer Audit (M57)

Identifying risks to revenue and designing and undertaking audit activities accordingly. Managing litigation of disputed tax cases.
166,212163,109179,785

Total Departmental Output Expenses

642,917630,917678,786

Benefits and Other Unrequited Expenses

Child Support Payments PLA (M57)

Child support payments to custodial persons who are not dependent on the state for financial support (expenses incurred pursuant to section 141 of the Child Support Act 1991).
213,000213,000226,000

Child Tax Credit PLA (M57)

Extra assistance for low to middle income families who are not dependent on the state for financial support (expenses incurred pursuant to section 185 of the Tax Administration Act 1994).
2,8002,8002,200

Family Tax Credit PLA (M57)

Family Support payments made to beneficiaries and non-beneficiaries during the year (expenses incurred pursuant to section 185 of the Tax Administration Act 1994).
2,204,4002,204,4002,168,100

In-Work Tax Credit PLA (M57)

Extra assistance for low to middle income families where the person works a minimum of 20 hours per week and does not have a partner, or a person and their partner work a minimum of 30 hours per week (expenses incurred pursuant to section 185 of the Tax Administration Act 1994).
592,000592,000567,000

KiwiSaver: Interest (M57)

To enable the payment of interest on KiwiSaver contributions as set out in the KiwiSaver Act 2006.
5,0005,0003,000

KiwiSaver: Kickstart Payment (M57)

To enable the one-off payment made on opening a KiwiSaver account for members who meet the required eligibility criteria as set in the KiwiSaver Act 2006.
302,000302,000209,000

KiwiSaver: Tax Credit (M57)

To enable the payment of a tax credit to KiwiSaver members and the payment of residual tax credits to employers as set out in the Income Tax Act 2007.
468,110468,110444,000

Minimum Family Tax Credit PLA (M57)

Extra payment made to families where at least one parent is working for salary or wages (expenses incurred pursuant to section 185 of the Tax Administration Act 1994).
9,6009,60010,100

Paid Parental Leave Payments PLA (M57)

Paid Parental Leave Payments made to parents eligible under the Parental Leave and Employment Protection Act 1987.
154,600154,600164,100

Parental Tax Credit PLA (M57)

To enable payment of additional financial support to be made to working families for the eight week period following the birth of a child (expenses incurred pursuant to section 185 of the Tax Administration Act 1994).
19,20019,20017,600

Payroll Subsidy (M57)

To enable the payment of a subsidy to a payroll agent undertaking employers' payroll-related tax compliance activities on their behalf.
2,0002,0002,000

KiwiSaver: Employer Tax Credit (M57)

To enable the payment of a tax credit to employers in respect of their contributions to KiwiSaver as set out in the Income Tax Act 2007.
198198-

KiwiSaver: Member Tax Credit (M57)

To enable the payment of a tax credit to KiwiSaver members as set out in the Income Tax Act 2007.
263,692263,692-

Total Benefits and Other Unrequited Expenses

4,236,6004,236,6003,813,100

Non-Departmental Borrowing Expenses

Adverse Event Interest PLA (M57)

This appropriation is limited to interest on Adverse Event Income Equalisation Reserve accounts held by taxpayers in the farming and agriculture business (expenses incurred pursuant to section 185 of the Tax Administration Act 1994).
101010

Environmental Restoration Account Interest PLA (M57)

This appropriation is limited to interest on Environmental Restoration accounts (expenses incurred pursuant to section 185 of the Tax Administration Act 1994).
2,0002,0002,000

Income Equalisation Interest PLA (M57)

This appropriation is limited to interest on Income Equalisation Reserve Scheme accounts held by taxpayers in the farming, fishing or forestry industries (expenses incurred pursuant to section 185 of the Tax Administration Act 1994).
7,0007,0007,000

Total Non-Departmental Borrowing Expenses

9,0109,0109,010

Departmental Other Expenses

Recovery from February 2011 Christchurch Earthquake (M57)

This appropriation is limited to writing off, or making good damage to, departmental assets, maintaining output delivery and re-establishing departmental operations in Christchurch following the 22 February 2011 earthquake.
4,3804,380-

Total Departmental Other Expenses

4,3804,380-

Non-Departmental Other Expenses

Bad Debt Write-Offs (M57)

This appropriation is limited to bad debt write-offs for Crown debt administered by Inland Revenue.
819,000819,000857,000

Impairment of Debt (M57)

This appropriation is limited to amounts relating to impairment arising from objective evidence of one or more loss events that occurred after the initial recognition of the debt, and the loss event (or events) has had a reliably measurable impact on the estimated future cash flows of the Crown debt book.
311,000234,000247,000

Impairment of Debt Relating to Child Support (M57)

This appropriation is limited to amounts relating to impairment arising from objective evidence of one or more loss events that occurred after the initial recognition of the debt, and the loss event (or events) has had a reliably measurable impact on the estimated future cash flows of the collective book of child support debt.
330,000280,000446,000

Impairment of Debt Relating to Student Loans (M57)

This appropriation is limited to amounts relating to impairment arising from objective evidence of one or more loss events that occurred after the initial recognition of the loan, and the loss event (or events) has had a reliably measurable impact on the estimated future cash flows of the collective book of student loan debt.
154,00054,000110,000

Initial Fair Value Write-Down - Student Loans (M57)

This appropriation is limited to the initial fair value write-down of student loans.
--128,222

Total Non-Departmental Other Expenses

1,614,0001,387,0001,788,222

Departmental Capital Expenditure

Inland Revenue Department - Capital Expenditure PLA (M57)

This appropriation is limited to the purchase or development of assets by and for the use of the Inland Revenue Department, as authorised by section 24(1) of the Public Finance Act 1989.
70,92649,50079,500

Total Departmental Capital Expenditure

70,92649,50079,500

Total Annual and Permanent Appropriations

6,577,8336,317,4076,368,618

Details of Projected Movements in Departmental
Net Assets#

Inland Revenue Department

Inland Revenue Department - Details of Projected Movements in Departmental Net Assets - Revenue
Details of Net Asset Schedule2010/11
Estimated Actual
$000
2011/12
Projected
$000
Explanation of Projected Movements in 2011/12
Opening Balance241,292264,963
Capital Injections24,3912,321The capital injection of $2.321 million in 2011/12 includes $1.675 million for the student loan redesign initiative and $646,000 for implementing policy changes from the Budget 2010 tax package.
Capital Withdrawals(720)-
Surplus to be Retained (Deficit Incurred)--
Other Movements--

Closing Balance

264,963267,284