Estimates of appropriations

Vote Prime Minister and Cabinet - Finance and Government Administration Sector - The Estimates of Appropriations 2017/18 - Estimates 2017/18

Formats and related files

APPROPRIATION MINISTER(S): Minister of Civil Defence (M11), Prime Minister (M52), Minister supporting Greater Christchurch Regeneration (M85)

APPROPRIATION ADMINISTRATOR: Department of the Prime Minister and Cabinet

RESPONSIBLE MINISTER FOR DEPARTMENT OF THE PRIME MINISTER AND CABINET: Prime Minister

Overview of the Vote#

The Prime Minister is responsible for appropriations in Vote Prime Minister and Cabinet for the 2017/18 financial year which cover the following:

  • a total of nearly $4 million for free and frank advice on policy issues, services to facilitate inter-departmental coordination of policy development, and leadership of a more collective approach to performance across the state sector
  • a total of nearly $6 million for secretariat services to Cabinet, Cabinet committees and the Executive Council, administration of the New Zealand Royal Honours system and coordination of the Government's legislation programme
  • a total of over $4 million for support services to the Governor-General and maintenance of the official residences
  • a total of nearly $11 million for leadership, advice, coordination around national security matters, leading collaboration within the New Zealand intelligence community, managing the National Cyber Policy Office and providing assessments to support national security
  • a total of $795,000 for the operation of the Science Advisory Committee and an ex gratia payment for the services of the Prime Minister's Chief Science Advisor
  • a total of $730,000 on Government House capital investment
  • a total of nearly $2 million under permanent legislative authority (Governor-General Act 2010) for payments for the salary, allowances, programme and travel expenses outside New Zealand of the Governor-General
  • a total of $300,000 on departmental capital expenditure
  • a total of $74,000 under permanent legislative authority (New Zealand Security Intelligence Service (NZSIS) Amendment (No. 2) Act 1999) for payments to the Commissioner of Security Warrants, and
  • a total of nearly $3 million for costs of ownership of Crown assets (Government Houses and their contents).

The Prime Minister is also responsible for a capital injection of $200,000 to the Department of the Prime Minister and Cabinet.

The Minister supporting Greater Christchurch Regeneration is responsible for appropriations in Vote Prime Minister and Cabinet for the 2017/18 year which cover the following:

  • a total of over $16 million for the provision of services supporting the regeneration of greater Christchurch.

The Minister of Civil Defence is responsible for appropriations in Vote Prime Minister and Cabinet for the 2017/18 financial year which cover the following:

  • a total of over $16 million for ensuring the effective delivery and responsiveness of New Zealand's civil defence emergency management services
  • a total of $5 million under permanent legislative authority (Civil Defence Emergency Management Act 2002) for reimbursing a local authority for, or meeting, expenses incurred by a local authority in connection with an emergency as authorised by section 115A of the Civil Defence Emergency Management Act 2002
  • a total of $720,000 to support the rehabilitation of Kaikoura Harbour
  • a total of nearly $2 million for a contribution to Kaikoura District Council to support additional resilience, capacity, improved materials, or other alternatives to the original infrastructure as part of restoration of essential infrastructure systems.
  • a total of $2 million for emergency expense payments in line with the criteria as detailed in the National Civil Defence and Emergency Management (CDEM) Plan, and
  • a total of $889,000 in subsidies and support to Local Government for emergency management preparation.

Details of these appropriations are set out in Parts 2-4.

Details of Appropriations and Capital Injections#

Annual and Permanent Appropriations#

2016/172017/18
Titles and Scopes of Appropriations by Appropriation TypeFinal
Budgeted
$000
Estimated
Actual
$000
Budget
$000

Departmental Output Expenses

Canterbury Earthquake Recovery (M85)

This appropriation is limited to provision of services supporting the regeneration of greater Christchurch.
19,54618,34612,030

Total Departmental Output Expenses

19,54618,34612,030

Departmental Capital Expenditure

Department of the Prime Minister and Cabinet - Capital Expenditure PLA (M52)

This appropriation is limited to the purchase or development of assets by and for the use of the Department of the Prime Minister and Cabinet, as authorised by section 24(1) of the Public Finance Act 1989.
513513300

Total Departmental Capital Expenditure

513513300

Non-Departmental Other Expenses

Emergency Expenses (M11)

This appropriation is limited to payments to local authorities as provided for under the National CDEM Plan.
2,4502,4502,000

Emergency Management Preparedness Grants (M11)

This appropriation is limited to projects endorsed by CDEM Groups and managed or supported by the Ministry of Civil Defence & Emergency Management.
889639889

Ex Gratia Payment to the University of Auckland (M52)

This appropriation is limited to ex gratia payments to the University of Auckland to enable continued support of Professor Sir Peter Gluckman's own specialised research programme during his membership of the Science Advisory Committee.
120120120

Fees for the Commissioner of Security Warrants PLA (M52)

The appropriation under permanent legislative authority (the NZSIS Amendment (No. 2) Act 1999) will provide for payments to the Commissioner as an independent judicial officer for the authorisation of domestic security warrants.
747474

Governor-General's Programme PLA (M52)

This appropriation is limited to expenses incurred on the Governor-General's Programme, as authorised by section 13 of the Governor-General Act 2010.
1,2891,2891,139

Governor-General's Salary and Allowance PLA (M52)

This appropriation is limited to expenses incurred on the salary, allowance and other payments to the Governor-General, as authorised by section 12 of the Governor-General Act 2010.
650650400

Governor-General's Travel Outside New Zealand PLA (M52)

This appropriation is limited to expenses incurred on the Governor-General's travel outside New Zealand, as authorised by section 14 of the Governor-General Act 2010.
307307307

Local Authority Emergency Expenses PLA (M11)

This appropriation is limited to reimbursing a local authority for, or meeting, expenses incurred by a local authority in connection with an emergency as authorised by section 115A of the Civil Defence Emergency Management Act 2002.
65,00065,0005,000

Rehabilitation of Kaikoura Harbour (M11)

This appropriation is limited to a contribution to the Kaikoura District Council acting on behalf of Environment Canterbury for work necessary to restore the functionality of Kaikoura Harbour.
5,0005,000720

Restoration of Kaikoura District Three Waters Network (M11)

This appropriation is limited to a contribution to Kaikoura District Council to support additional resilience, capacity, improved materials, or other alternatives to the original infrastructure as part of restoration of essential infrastructure systems.
6006001,800

Total Non-Departmental Other Expenses

76,37976,12912,449

Multi-Category Expenses and Capital Expenditure

Emergency Management MCA (M11)

The overarching purpose of this MCA is to support communities to be resilient by enhancing their capacity and capability to manage civil defence emergencies.
25,55625,22916,238
Departmental Output Expenses
Community Awareness and Readiness
This category is limited to the development and delivery of long-term national programmes to raise individual and community awareness and preparedness.
3,7533,5531,938
Emergency Sector and Support and Development
This category is limited to developing and implementing operational policies and projects, advice, assistance and information to the civil defence and emergency management sector.
6,1276,0005,644
Management of Emergencies
This category is limited to management of national emergency readiness, response and recovery, including support to local civil defence emergency management organisations, maintaining the National Crisis Management Centre in a state of readiness, national training and exercises, coordination and management of central government's response and recovery activities and administration of related expenses.
15,10615,1067,713
Policy Advice - Emergency Management
This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to civil defence emergency matters.
570570943

Government House Buildings and Assets MCA (M52)

The overarching purpose of this appropriation is maintaining the Government House buildings and related assets in Wellington and Auckland to the standards necessary to fulfil their constitutional, ceremonial and community roles.
4,0623,8123,292
Non-Departmental Other Expenses
Depreciation of Crown Assets
This category is limited to depreciation expenses on the Government House buildings and related assets.
1,9621,9621,962
Government House - Maintenance
This category is limited to the ongoing maintenance of the Government House buildings and related assets, and the grounds on which they are located.
1,0501,050600
Loss on Disposal of Crown Assets
This category is limited to loss on disposal of Government House precinct buildings and related assets.
170170-
Non-Departmental Capital Expenditure
Government House - Capital Investment
This category is limited to investment necessary to preserve the functionality and value of the Government House buildings and related assets.
880630730

Policy Advice and Support Services MCA (M52)

The overarching purpose of this appropriation is to provide policy advice to support decision-making by the Prime Minister and the Cabinet and provide support services to the Prime Minister, Cabinet and its committees, the Executive Council, and the Governor General.
27,05026,70025,333
Departmental Output Expenses
National Security Priorities and Intelligence Coordination
This category is limited to leadership and coordination around national security matters, leading collaboration within the New Zealand intelligence community and providing intelligence assessments to support national security priorities.
10,0139,91310,513
Policy Advice - Prime Minister and Cabinet
This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by the Prime Minister and the Cabinet.
6,7086,4583,996
Science Advisory Committee
This category is limited to the purchase of high-quality scientific advice to the Prime Minister.
725725675
Support Services to the Governor-General and Maintenance of the Official Residences
This category is limited to financial, administrative, communications and advisory services for the Governor-General; and services to maintain the Governor-General's residences.
3,8883,8884,209
Support, Secretariat and Coordination Services
This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities including support for the coordination of the Government's legislation programme; secretariat services to the Executive Council, Cabinet and its committees; and administration of the New Zealand Honours system.
5,7165,7165,940

Total Multi-Category Expenses and Capital Expenditure

56,66855,74144,863

Total Annual and Permanent Appropriations

153,106150,72969,642

Multi-Year Appropriations#

Type, Title, Scope and Period of AppropriationsAppropriations, Adjustments and Use$000

Non-Departmental Output Expenses

Regenerate Christchurch (M85)

This appropriation is limited to establishment costs and the development of strategies and planning activities, with communities, stakeholders and decision-makers, for the regeneration of areas in Christchurch.

Commences: 01 July 2016

Expires: 30 June 2021
Original Appropriation20,000
Adjustments to 2015/16-
Adjustments for 2016/171,073
Adjusted Appropriation21,073
Actual to 2015/16 Year End-
Estimated Actual for 2016/175,073
Estimated Actual for 2017/184,000
Estimated Appropriation Remaining12,000

Total Annual and Permanent Appropriations and Multi-Year Appropriation Forecasts#

2016/172017/18
Final
Budgeted
$000
Estimated
Actual
$000
Budget
$000
Total Annual and Permanent Appropriations153,106150,72969,642
Total MYA Non-Departmental Output Expenses Forecasts5,0735,0734,000

Total Annual and Permanent Appropriations and Multi-Year Appropriation Forecasts

158,179155,80273,642

Capital Injection Authorisations#

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Department of the Prime Minister and Cabinet - Capital Injection (M52)163163200

Supporting Information#

Part 1 - Vote as a Whole#

1.1 - New Policy Initiatives

Policy InitiativeAppropriation2016/17
Final Budgeted
$000
2017/18
Budget
$000
2018/19
Estimated
$000
2019/20
Estimated
$000
2020/21
Estimated
$000
Funding for a contribution to Kaikoura District Council to restore the three waters networkRestoration of Kaikoura District Three Waters Network6001,800---
Funding for the Rehabilitation of Kaikoura HarbourRehabilitation of Kaikoura Harbour5,000720---
New appropriation for the purposes of reimbursing, or meeting, expenses incurred by local authorities in connection with an emergencyLocal Authority Emergency Expenses PLA65,0005,0005,0005,0005,000
 Total Initiatives 70,600 7,520 5,000 5,0005,000 

Summary of Financial Activity#

2012/132013/142014/152015/162016/172017/182018/192019/202020/21
Actual
$000
Actual
$000
Actual
$000
Actual
$000
Final Budgeted
$000
Estimated
Actual
$000
Departmental
Transactions
Budget
$000
Non-
Departmental
Transactions
Budget
$000
Total
Budget
$000
Estimated
$000
Estimated
$000
Estimated
$000

Appropriations

Output Expenses--3,33314,30524,61923,41912,0304,00016,03014,78414,6366,974
Benefits or Related Expenses------N/A-----
Borrowing Expenses------------
Other Expenses13,4224,5543,4315,57676,37976,129-12,44912,4499,9299,9299,929
Capital Expenditure7813624,443492513513300-300400100100
Intelligence and Security Department Expenses and Capital Expenditure-------N/A----
Multi-Category Expenses and Capital Expenditure (MCA)
Output Expenses31,13524,73334,38937,78452,60651,92941,571-41,57141,56342,35843,158
Other Expenses--6121,5603,1823,182-2,5622,5622,5622,5622,562
Capital Expenditure--54250880630N/A730730800800550

Total Appropriations

45,33829,64946,26259,967158,179155,80253,90119,74173,64270,03870,38563,273

Crown Revenue and Capital Receipts

Tax Revenue------N/A-----
Non-Tax Revenue------N/A150150150150150
Capital Receipts------N/A-----

Total Crown Revenue and Capital Receipts

------N/A150150150150150

Note - where restructuring of the vote has occurred then, to the extent practicable, prior years information has been restated as if the restructuring had occurred before the beginning of the period covered. In this instance Total Appropriations for the Budgeted and Estimated Actual year may not equal Total Appropriations in the Details of Appropriations and Capital Injections.

Adjustments to the Summary of Financial Activity Table Due to Vote Restructuring#

There have been no restructuring adjustments to prior year information in the Summary of Financial Activity table.

Details of significant movements within each appropriation category are detailed below:

Output Expenses

An appropriation was established in 2014/15 for the Flag Consideration Project.

The increase in 2015/16 was mainly due to the Flag Consideration Project, CabNet project implementation and supporting the regeneration of greater Christchurch.

The increase in 2016/17 was mainly due to the transfer of a full year of funding from the Canterbury Earthquake Recovery Authority from 1 March 2016 to support ongoing Canterbury earthquake recovery work.

The decrease in 2017/18 is mainly due to the completion of some activities that transitioned from the Canterbury Earthquake Recovery Authority (CERA) to the Department of the Prime Minister and Cabinet following the disestablishment of CERA in April 2016. This appropriation will continue to decrease in the outyears as the Canterbury earthquake recovery activities come to an end and/or are transferred to local agencies, leaving a residual function in the Department of the Prime Minister and Cabinet.

Other Expenses

The decrease in 2013/14 was mainly due to a transfer of depreciation funding to 2014/15 arising from a revision of the useful life of the Government House main building.

The decrease in 2014/15 was mainly due to the transfer of depreciation funding to the new multi-category appropriation, as well as a reduction in actual costs for Emergency Management.

The increase in 2015/16 was mainly due to an increase in the costs of Emergency Management as a result of floods in June 2015.

The increase in 2016/17 was mainly due to $60 million provided for reimbursement to local authorities for the expenses incurred by them in connection with the November 2016 Kaikoura earthquake and tsunami, the implementation of a Cell Broadcast Alerting capability and $5 million for the rehabilitation of Kaikoura Harbour.

The decrease in 2017/18 is due to a return to a base level of expenditure for the reimbursement of emergency expenses to local authorities. This is subject to change in the event of a significant Civil Defence emergency.

Capital Expenditure

The decrease in 2013/14 was mainly due to reduced capital expenditure on Government House projects.

The increase in 2014/15 was mainly due to funding received for the CabNet project to provide an electronic platform to support Cabinet processes.

The decrease in 2015/16 was mainly due to the completion of the CabNet project, partially offset by the transfer of assets from Canterbury Earthquake Recovery Authority.

The increase in 2016/17 and subsequent decrease in 2017/18 is mainly due to the cyclical nature of the routine replacement of the Department's fixed assets.

Multi-Category Output Expenses

The decrease in 2013/14 was mainly due to changes in the restatement of the Vote to reflect the transfer from Vote Internal Affairs in the 2011/12 and 2012/13 years for the transition of emergency functions. This decrease was partially offset by increases due to expense transfers from 2012/13 for the Central Agencies Shared Services development programme and a one-off fiscally neutral transfer from Canterbury Earthquake Recovery Authority (CERA) to accelerate the resolution of insurance claims and repair of houses.

The increase in 2014/15 was mainly due to a full year of costs to administer emergency management functions transferred from Vote Internal Affairs.

The increase in 2016/17 was mainly due to increased funding support to capability and capacity in Emergency Management and the implementation of Cell Broadcast Alerting capacity.

The decrease in 2017/18 is mainly due to a reduction in the departmental costs of supporting the response to, and the recovery from, the November 2016 Kaikoura earthquake and tsunami, a reduction in overseas aid for civil defence emergency management and a reduction in revenue from other Departments for the Policy Project.

Multi-Category Other Expenses

This category was established in 2014/15 for the depreciation and maintenance of Government House.

Changes since 2015/16 have mainly been the result of the cyclical nature of Government House maintenance costs. Expenditure is expected to be consistent in the outyears.

Multi-Category Capital Expenditure

This category was established in 2014/15 to preserve the functionality and value of Government House.

Changes since 2015/16 have mainly been the result of delays in securing vendor contracts for ongoing capital maintenance and the cyclical nature of the routine replacement of fixed assets. Expenditure is expected to be consistent in the outyears.

Part 2 - Details of Departmental Appropriations#

2.1 - Departmental Output Expenses#

Canterbury Earthquake Recovery (M85)

Scope of Appropriation

This appropriation is limited to provision of services supporting the regeneration of greater Christchurch.

Expenses and Revenue

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation19,54618,34612,030
Revenue from the Crown19,54618,34612,030
Revenue from Others---

What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve support for the regeneration of greater Christchurch including the ongoing provision of corporate capability.

How Performance will be Assessed and End of Year Reporting Requirements

2016/172017/18
Assessment of PerformanceFinal Budgeted
Standard
Estimated
Actual
Budget
Standard

Departmental Output Expenses

Horizontal Infrastructure

Monitor and report on progress, timeliness and budget of the Horizontal Infrastructure programme to Minister(s) and the Treasury, at least twice per year (See Note 1)

AchievedAchievedAchieved

The Christchurch Horizontal Infrastructure programme completion, close-out and transition is finalised by 30 June 2017 (see Note 2)

AchievedAchievedDiscontinued in 2017/18

The Waimakariri Horizontal Infrastructure programme physical works completed by 30 June 2018

New measureNew measureAchieved

Policy and Legislation

The satisfaction of the responsible Minister with policy advice service, as measured using the Common Satisfaction Survey (see Note 3), is at least

666

A sample of policy advice fits within the target ranges for quality (see Note 4)

AchievedAchievedAchieved

Land and Land Use Planning

All Crown feedback, reviews and appeals are completed within the statutory and hearings panel timeframes

100%100%100%

Leadership/Brokering/Coordination

The satisfaction of the responsible Minister with the leadership/brokering/coordination role as measured using the Common Satisfaction Survey is at least (see Note 3)

666

The Whole of Government Lessons Learnt Report is completed by June 2017 (see Note 5)

CompletedCompletedDiscontinued in 2017/18

Monitoring and Reporting

Report to the Minister(s) at least twice per year on recovery/regeneration progress and the performance of the Regenerate Christchurch Board (See Note 6)

AchievedAchievedAchieved

The satisfaction of the responsible Minister with the monitoring and reporting activity, as measured using the Common Satisfaction Survey, is at least (see Note 3)

666

The total cost per hour of producing outputs

$90-120$105$90-$120

Note 1 - This measure has been revised to improve consistency and focus on the number of reports instead of the timing of reporting.

Note 2 - This measure has been revised to clarify that it is related to the Christchurch Horizontal Infrastructure programme. The measure also required a target date for completion.

Note 3 - The Common Satisfaction Survey measures Ministers' satisfaction with the quality, timeliness and value for money of policy advice on a scale from 1 to 10, where 1 means fell well short of expectations and 10 means far exceeded expectations.

Note 4 - A sample of the Department's policy advice will be assessed by a panel using the Policy Project quality framework. The target ranges for the quality of our policy advice are: that 70% of our assessed papers will score 7 or more, and that 30% will score 8 or more out of 10, with 10 being the highest quality.

Note 5 - Discontinued in 2017/18 because the report will be completed by June 2017.

Note 6 - This measure has been revised to reflect the current stage of the rebuild/regeneration rather than recovery. A focus has also been placed on the number of reports produced rather than frequency of reporting.

End of Year Performance Reporting

Performance information for this appropriation will be reported by the Department of the Prime Minister and Cabinet in the 2017/18 Annual Report.

Current and Past Policy Initiatives

Policy InitiativeYear of
First
Impact
2016/17
Final Budgeted
$000
2017/18
Budget
$000
2018/19
Estimated
$000
2019/20
Estimated
$000
2020/21
Estimated
$000
Canterbury Earthquake Recovery2015/1621,24112,05610,81010,6623,000

Reasons for Change in Appropriation

The decrease in this appropriation for 2017/18 is due to a $7.516 million reduction as a result of the completion of some activities that transitioned from the Canterbury Earthquake Recovery Authority (CERA) to the Department of the Prime Minister and Cabinet following the disestablishment of CERA in April 2016.

2.3 - Departmental Capital Expenditure and Capital Injections#

Department of the Prime Minister and Cabinet - Capital Expenditure PLA (M52)#

Scope of Appropriation

This appropriation is limited to the purchase or development of assets by and for the use of the Department of the Prime Minister and Cabinet, as authorised by section 24(1) of the Public Finance Act 1989.

Capital Expenditure

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Forests/Agricultural---
Land---
Property, Plant and Equipment463463250
Intangibles---
Other505050

Total Appropriation

513513300

What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve the renewal, upgrade or redesign of assets in support of the delivery of the department's services.

How Performance will be Assessed and End of Year Reporting Requirements

Expenditure is in accordance with the department's capital asset management plan.

End of Year Performance Reporting

Performance information for this appropriation will be reported by the Department of the Prime Minister and Cabinet in the 2017/18 Annual Report.

Reasons for Change in Appropriation

The decrease in this appropriation for 2017/18 is due to a $213,000 reduction in the costs of replacement of the Department's fixed assets, which is of a cyclical nature.

Capital Injections and Movements in Departmental Net Assets

Department of the Prime Minister and Cabinet

Details of Net Asset Schedule2016/17
Estimated Actual
$000
2017/18
Projected
$000
Explanation of Projected Movements in 2017/18
Opening Balance8,5347,997
Capital Injections163200Capital injections for the direction, coordination and provision of intelligence assessments to support national intelligence priorities.
Capital Withdrawals(700)-
Surplus to be Retained (Deficit Incurred)--
Other Movements--

Closing Balance

7,9978,197

Part 3 - Details of Non-Departmental Appropriations#

3.1 - Non-Departmental Output Expenses#

Regenerate Christchurch (M85)

Scope of Appropriation and Expenses

Type, Title, Scope and Period of AppropriationsAppropriations, Adjustments and Use$000

Regenerate Christchurch (M85)

This appropriation is limited to establishment costs and the development of strategies and planning activities, with communities, stakeholders and decision-makers, for the regeneration of areas in Christchurch.

Commences: 01 July 2016

Expires: 30 June 2021
Original Appropriation20,000
Adjustments to 2015/16-
Adjustments for 2016/171,073
Adjusted Appropriation21,073
Actual to 2015/16 Year End-
Estimated Actual for 2016/175,073
Estimated Actual for 2017/184,000
Estimated Appropriation Remaining12,000

What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve strategies and planning activities for the regeneration of areas in Christchurch.

How Performance will be Assessed and End of Year Reporting Requirements

2016/172017/18
Assessment of PerformanceFinal Budgeted
Standard
Estimated
Actual
Budget
Standard

Regenerate Christchurch will lead and contribute to the regeneration of Christchurch in accordance with its purpose, objective and functions set out in the Greater Christchurch Regeneration Act 2016, and with the responsible Minister's and Christchurch City Mayor's Letter of Expectations (see Note 1)

AchievedAchievedAchieved

Note 1- In the absence of Regenerate Christchurch's final work programme, the measure and standard have been updated to ensure Regenerate Christchurch meets its statutory requirements.

End of Year Performance Reporting

Performance information for this appropriation will be reported by the Minister supporting Greater Christchurch Regeneration in a report appended to the Department of the Prime Minister and Cabinet's 2017/18 Annual Report.

Current and Past Policy Initiatives

Policy InitiativeYear of
First
Impact
2016/17
Final Budgeted
$000
2017/18
Budget
$000
2018/19
Estimated
$000
2019/20
Estimated
$000
2020/21
Estimated
$000
Funding for the development of strategies and planning activities with communities, stakeholders and decision-makers, for the regeneration of areas in Christchurch2015/164,0004,0004,0004,0004,000

3.4 - Non-Departmental Other Expenses#

Emergency Expenses (M11)#

Scope of Appropriation

This appropriation is limited to payments to local authorities as provided for under the National CDEM Plan.

Expenses

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation2,4502,4502,000

What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve provision of financial assistance to local authorities facing emergency management related expenses, through reimbursing them, where eligible, for costs incurred in caring for displaced people; while other eligible response and recovery costs will be partially reimbursed under the criteria provided for in the National CDEM Plan.

The scope and purpose of this appropriation will be reviewed during 2017/18 as a new non-departmental other expenses appropriation, Local Authority Emergency Expenses PLA, was established in December 2016. That new appropriation is also intended to achieve provision of financial assistance to local authorities facing emergency related expenses and was established with permanent legislative authority.

How Performance will be Assessed and End of Year Reporting Requirements

An exemption was granted under section 15D(2)(b)(iii) of the Public Finance Act 1989 on the basis that the amount (or annual average equivalent) of the appropriation is less than $5 million for expenses.

Reasons for Change in Appropriation

The decrease in this appropriation for 2017/18 is $450,000 due to an expected reduction in emergency payments to local authorities from this appropriation.

Emergency Management Preparedness Grants (M11)#

Scope of Appropriation#

This appropriation is limited to projects endorsed by CDEM Groups and managed or supported by the Ministry of Civil Defence & Emergency Management.

Expenses#

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation889639889

What is Intended to be Achieved with this Appropriation#

This appropriation is intended to achieve enhanced preparedness and response capabilities in the local community through provision of contestable funding for relevant projects managed by local authorities. Where practicable, the local authority is encouraged to contribute to the cost of the project.

How Performance will be Assessed and End of Year Reporting Requirements#

An exemption was granted under section 15D(2)(b)(iii) of the Public Finance Act 1989 on the basis that the amount (or annual average equivalent) of the appropriation is less than $5 million for expenses.

Ex Gratia Payment to the University of Auckland (M52)#

Scope of Appropriation#

This appropriation is limited to ex gratia payments to the University of Auckland to enable continued support of Professor Sir Peter Gluckman's own specialised research programme during his membership of the Science Advisory Committee.

Expenses#

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation120120120

What is Intended to be Achieved with this Appropriation#

This appropriation is intended to achieve the provision of high-quality scientific advice to the Prime Minister.

How Performance will be Assessed and End of Year Reporting Requirements#

An exemption was granted under section 15D(2)(b)(iii) of the Public Finance Act 1989 on the basis that the amount (or annual average equivalent) of the appropriation is less than $5 million for expenses.

Fees for the Commissioner of Security Warrants PLA (M52)#

Scope of Appropriation#

The appropriation under permanent legislative authority (the NZSIS Amendment (No. 2) Act 1999) will provide for payments to the Commissioner as an independent judicial officer for the authorisation of domestic security warrants.

Expenses#

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation747474

What is Intended to be Achieved with this Appropriation#

This appropriation is intended to achieve remuneration of the Commissioner of Security Warrants.

How Performance will be Assessed and End of Year Reporting Requirements#

An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act 1989 on the basis that end-of-year performance information for the appropriation or category is not likely to be informative, because this appropriation is solely for payments to the Commissioner of Security Warrants for authorisation of domestic security warrants.

Governor-General's Programme PLA (M52)#

Scope of Appropriation#

This appropriation is limited to expenses incurred on the Governor-General's Programme, as authorised by section 13 of the Governor-General Act 2010.

Expenses#

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation1,2891,2891,139

What is Intended to be Achieved with this Appropriation#

This appropriation is intended to achieve strengthening of the office of the Governor-General as a symbol of national unity and leadership and enhancement of New Zealand's sense of nationhood.

How Performance will be Assessed and End of Year Reporting Requirements#

An exemption was granted under section 15D(2)(b)(iii) of the Public Finance Act 1989 on the basis that the amount (or annual average equivalent) of the appropriation is less than $5 million for expenses.

Reasons for Change in Appropriation#

The decrease in this appropriation for 2017/18 is $150,000 due to the variable expenditure pattern of the Governor-General's official programme.

Governor-General's Salary and Allowance PLA (M52)#

Scope of Appropriation#

This appropriation is limited to expenses incurred on the salary, allowance and other payments to the Governor-General, as authorised by section 12 of the Governor-General Act 2010.

Expenses#

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation650650400

What is Intended to be Achieved with this Appropriation#

This appropriation is intended to achieve remuneration of the Governor-General.

How Performance will be Assessed and End of Year Reporting Requirements#

An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act 1989 on the basis that end-of-year performance information for the appropriation or category is not likely to be informative, because this appropriation is solely for salary and allowance payments to the Governor-General.

Reasons for Change in Appropriation#

This decrease in this appropriation for 2017/18 is $250,000 due to the inclusion of the costs of transition to the new Governor-General in 2016/17.

Governor-General's Travel Outside New Zealand PLA (M52)#

Scope of Appropriation#

This appropriation is limited to expenses incurred on the Governor-General's travel outside New Zealand, as authorised by section 14 of the Governor-General Act 2010.

Expenses#

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation307307307

What is Intended to be Achieved with this Appropriation#

This appropriation is intended to achieve the enablement of the Governor-General, in the head of state role, to represent New Zealand overseas, in support of the government's foreign policy objectives, to enhance relations between New Zealand and other countries, and to attend events that are important to New Zealand and New Zealanders.

How Performance will be Assessed and End of Year Reporting Requirements#

An exemption was granted under section 15D(2)(b)(iii) of the Public Finance Act 1989 on the basis that the amount (or annual average equivalent) of the appropriation is less than $5 million for expenses.

Local Authority Emergency Expenses PLA (M11)#

Scope of Appropriation#

This appropriation is limited to reimbursing a local authority for, or meeting, expenses incurred by a local authority in connection with an emergency as authorised by section 115A of the Civil Defence Emergency Management Act 2002.

Expenses#

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation65,00065,0005,000

What is Intended to be Achieved with this Appropriation#

This appropriation is intended to achieve reimbursement of local authorities for the purposes of reimbursing, or meeting, expenses incurred by them in connection with an emergency as authorised by section 115A of the Civil Defence Emergency Management Act 2002.

How Performance will be Assessed and End of Year Reporting Requirements#

2016/172017/18
Assessment of PerformanceFinal Budgeted
Standard
Estimated
Actual
Budget
Standard

Claims received against the appropriation will be assessed in conjunction with approved criteria as set out in clause 33 of the Guide to the National Civil Defence Emergency Management Plan

100%100%100%

End of Year Performance Reporting#

Performance information for this appropriation will be reported by the Minister of Civil Defence in a report appended to the Department of the Prime Minister and Cabinet's 2017/18 Annual Report.

Current and Past Policy Initiatives#

Policy InitiativeYear of
First
Impact
2016/17
Final Budgeted
$000
2017/18
Budget
$000
2018/19
Estimated
$000
2019/20
Estimated
$000
2020/21
Estimated
$000
New appropriation for the purposes of reimbursing, or meeting, expenses incurred by local authorities in connection with an emergency2016/1765,0005,0005,0005,0005,000

Reasons for Change in Appropriation#

The decrease in this appropriation for 2017/18 is due to recognising $60 million in the previous year's budget for reimbursement to Local Authorities for expenses incurred by them in connection with the November 2016 Kaikoura earthquake and tsunami.

Rehabilitation of Kaikoura Harbour (M11)#

Scope of Appropriation#

This appropriation is limited to a contribution to the Kaikoura District Council acting on behalf of Environment Canterbury for work necessary to restore the functionality of Kaikoura Harbour.

Expenses#

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation5,0005,000720

What is Intended to be Achieved with this Appropriation#

This appropriation is intended to achieve the restoration of the functionality of Kaikoura Harbour.

How Performance will be Assessed and End of Year Reporting Requirements#

2016/172017/18
Assessment of PerformanceFinal Budgeted
Standard
Estimated
Actual
Budget
Standard

Work to restore the functionality of Kaikoura Harbour is completed in accordance with the project plan by 30 June 2018

New MeasureNew MeasureAchieved

End of Year Performance Reporting#

Performance information for this appropriation will be reported by the Minister of Civil Defence in a report appended to the Department of the Prime Minister and Cabinet's 2017/18 Annual Report.

Current and Past Policy Initiatives#

Policy InitiativeYear of
First
Impact
2016/17
Final Budgeted
$000
2017/18
Budget
$000
2018/19
Estimated
$000
2019/20
Estimated
$000
2020/21
Estimated
$000
Rehabilitation of Kaikoura Harbour2016/175,000720---

Reasons for Change in Appropriation#

The decrease in this appropriation for 2017/18 is due to:

  • $5 million decrease due to the substantial programme of work to dredge the harbour being completed in 2016/17, and
  • $720,000 further contribution to Kaikoura Harbour rehabilitation in 2017/18.

Conditions on Use of Appropriation#

ReferenceConditions
Kaikoura Earthquake: Support for Rehabilitating Kaikoura HarbourAgreed that the Kaikoura District Council be able to drawdown the funding in phases by approval from the Minister of Civil Defence, based on recommendations from the joint governance group.

Restoration of Kaikoura District Three Waters Network (M11)#

Scope of Appropriation#

This appropriation is limited to a contribution to Kaikoura District Council to support additional resilience, capacity, improved materials, or other alternatives to the original infrastructure as part of restoration of essential infrastructure systems.

Expenses#

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation6006001,800

What is Intended to be Achieved with this Appropriation#

This appropriation is intended to achieve some additional resilience, capacity or other improvements where appropriate to the Kaikoura District three waters network.

How Performance will be Assessed and End of Year Reporting Requirements#

2016/172017/18
Assessment of PerformanceFinal Budgeted
Standard
Estimated
Actual
Budget
Standard

Additional resilience or other improvements to support the restoration of infrastructure systems are carried out as recommended by the Infrastructure and Facilities Rebuild Steering Group.

AchievedAchievedAchieved

End of Year Performance Reporting#

Performance information for this appropriation will be reported by the Minister of Civil Defence in a report appended to the Department of the Prime Minister and Cabinet's 2017/18 Annual Report.

Current and Past Policy Initiatives#

Policy InitiativeYear of
First
Impact
2016/17
Final Budgeted
$000
2017/18
Budget
$000
2018/19
Estimated
$000
2019/20
Estimated
$000
2020/21
Estimated
$000
Grant to support the restoration of Kaikoura District three waters network2016/176001,800000

Reasons for Change in Appropriation#

This is a new appropriation to support restoration of the Kaikoura District Council's essential infrastructure assets, particularly the three waters network, with some additional resilience, capacity or other improvements where appropriate.

Part 4 - Details of Multi-Category Expenses and Capital Expenditure#

Multi-Category Expenses and Capital Expenditure#

Emergency Management (M11)

Overarching Purpose Statement

The overarching purpose of this MCA is to support communities to be resilient by enhancing their capacity and capability to manage civil defence emergencies.

Scope of Appropriation

Departmental Output Expenses
Community Awareness and Readiness
This category is limited to the development and delivery of long-term national programmes to raise individual and community awareness and preparedness.
Emergency Sector and Support and Development
This category is limited to developing and implementing operational policies and projects, advice, assistance and information to the civil defence and emergency management sector.
Management of Emergencies
This category is limited to management of national emergency readiness, response and recovery, including support to local civil defence emergency management organisations, maintaining the National Crisis Management Centre in a state of readiness, national training and exercises, coordination and management of central government's response and recovery activities and administration of related expenses.
Policy Advice - Emergency Management
This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to civil defence emergency matters.

Expenses, Revenue and Capital Expenditure

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000

Total Appropriation

25,55625,22916,238

Departmental Output Expenses

Community Awareness and Readiness3,7533,5531,938
Emergency Sector and Support and Development6,1276,0005,644
Management of Emergencies15,10615,1067,713
Policy Advice - Emergency Management570570943

Funding for Departmental Output Expenses

Revenue from the Crown

23,99023,66316,008
Community Awareness and Readiness3,7303,5301,915
Emergency Sector and Support and Development4,8564,7295,523
Management of Emergencies14,83414,8347,627
Policy Advice - Emergency Management570570943

Revenue from Others

1,5661,566230
Community Awareness and Readiness232323
Emergency Sector and Support and Development1,2711,271121
Management of Emergencies27227286

What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve the enablement and facilitation of leadership in promoting resilience to hazard risks and development of capability and capacity in civil defence emergency management.

How Performance will be Assessed for this Appropriation

2016/172017/18
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

New Zealand communities are aware of their hazards and risks, are prepared and resilient, and are able to respond and recover from an emergency.

85%85%85%

What is Intended to be Achieved with each Category and How Performance will be Assessed

2016/172017/18
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Departmental Output Expenses

Community Awareness and Readiness

This category is intended to ensure that programmes are in place to enable the community to prepare and react to emergency events

Availability of the civil defence website 24 hours a day, 7 days a week, at least:

99.9%99.9%99.9%

The proportion of New Zealanders who describe themselves as "fully prepared", which means: have an emergency survival plan that includes what to do when not at home, have emergency items and water, and regularly update emergency survival items, will increase on the previous year by between:

1 to 2%1 to 2%Discontinued in 2017/18

The proportion of New Zealanders who have taken action to prepare for an emergency in the last 12 months will increase on the previous year by (See Note 1):

New measureNew measure2%

The proportion of New Zealanders who describe themselves as "prepared at home", which means: have an emergency survival plan that includes what to do when at home, have emergency items and water, and regularly update emergency survival items, will increase on the previous year by between:

1 to 2%1 to 2%Discontinued in 2017/18

The proportion of New Zealanders who know the correct action to take during an earthquake will increase on the previous year by

Baseline to be establishedBaseline to be established2%

The proportion of New Zealanders who know the correct action to take if they feel a long or strong earthquake near the coast will increase on the previous year by

Baseline to be establishedBaseline to be established2%

Emergency Sector and Support and Development

This category is intended to develop and implement operational policies and projects, advice, assistance and information to the civil defence and emergency management sector.

The number of Director Guidelines, Technical Standards, Codes and other civil defence emergency management information publications that are either reviewed or published will be at least:

2 per year22 per year

Satisfaction assessed as 'Good' or 'Very Good', in relation to: (see Note 2)

  • Coverage of the new Guidelines, Technical Standards, Codes and other publications
80%80%Discontinued in 2017/18
  • Quality of the new Guidelines, Technical Standards, Codes and other publications
80%80%80%
  • The quality of the newsletters / updates - 16-20 issues
80%80%80%

Facilitate civil defence emergency management courses or workshops annually, at least:

33Discontinued in 2017/18

The number of CDEM initiatives developed or implemented in partnership with public sector, private sector and/or the not-for-profit sector will be between:

5-65-65-6

Management of Emergencies

This category is intended to enable management of national emergency readiness, response and recovery operations.

National Warning System tests conducted, at least:

444

An initial National Warning issued within 15 minutes of the Duty Manager's decision to issue a National Warning

100%100%100%

National warning distribution list - accuracy of contact details (at each warning or test), at least:

95%95%95%

National Crisis Management Centre managed, during activations, with:

  • National Crisis Management Centre has adequate staffing, as deemed by the Duty Manager or National Controller, in place within 2 hours
100%100%100%
  • Essential information technology systems available and operating at agreed performance levels
95%95%95%
  • Back-up information technology systems and equipment fully functional, at least
99.8%99.8%99.8%
  • Coordination and management consistent with the Response Concept of Operations for extended activations
100%100%100%

National Crisis Management Centre activations reviewed:

  • Mode 2 or higher activations - within three months
100%100%100%
  • Approved recommendations (lessons identified) actioned - within set timeframes
100%100%100%

Project management regarding Cell Broadcast Alerting is in accordance with the project plan and milestones signed off by project governance (see note 3)

AchievedAchievedAchieved

Policy Advice - Emergency Management

This category is intended to ensure that decisions by Ministers on matters relating to civil defence emergency management are supported with world-class advice, assessments and processes.

A sample of policy advice fits within the target ranges for quality (see Note 4)

AchievedAchievedAchieved

The satisfaction of the responsible Minister with policy advice service, as measured using the Common Satisfaction Survey (see Note 5), is at least

666

Total cost per hour of producing outputs.

$90-$120$105$90-$120

Note 1 - The baseline for 2015-16 was 47%.

Note 2 - Satisfaction performance measure involves a five point scale, either numerical 1 - 5 (with '5' the highest rating) or qualitative: Very Good, Good, Satisfied, Poor and Very Poor.

Note 3 - The project milestones regarding Cell Broadcast Alerting are met as per project plan.

Note 4 - A sample of the Department's policy advice will be assessed by a panel using the Policy Project quality framework. The target ranges for the quality of our policy advice are: that 70% of our assessed papers will score 7 or more, and that 30% will score 8 or more out of 10, with 10 being the highest quality.

Note 5 - The Common Satisfaction Survey measures Ministers' satisfaction with the quality, timeliness and value for money of policy advice on a scale from 1 to 10, where 1 means fell well short of expectations and 10 means far exceeded expectations.

End of Year Performance Reporting

Performance information for this appropriation will be reported by the Department of the Prime Minister and Cabinet in the 2017/18 Annual Report.

Current and Past Policy Initiatives

Policy InitiativeYear of
First
Impact
2016/17
Final Budgeted
$000
2017/18
Budget
$000
2018/19
Estimated
$000
2019/20
Estimated
$000
2020/21
Estimated
$000
Funding to increase capacity and capability to manage emergencies2016/177301,8001,8001,8001,800
Funding for operating costs for the Christchurch Justice and Emergency Services Precinct2016/174040---
Funding to address diseconomies of scale resulting from transfer of emergency management functions from Vote Internal Affairs2013/14570570570570570

Reasons for Change in Appropriation

The decrease in this appropriation for 2017/18 is due to:

  • $2.910 million decrease for cost of supporting the November 2016 Kaikoura earthquake and tsunami response and recovery
  • $1.150 million decrease for the costs of overseas aid for civil defence emergency management and communications activities, and
  • a decrease in the costs of Cell Broadcast Alerting.

 

Government House Buildings and Assets (M52)#

Overarching Purpose Statement#

The overarching purpose of this appropriation is maintaining the Government House buildings and related assets in Wellington and Auckland to the standards necessary to fulfil their constitutional, ceremonial and community roles.

Scope of Appropriation#

Non-Departmental Other Expenses

Depreciation of Crown Assets
This category is limited to depreciation expenses on the Government House buildings and related assets.
Government House - Maintenance
This category is limited to the ongoing maintenance of the Government House buildings and related assets, and the grounds on which they are located.
Loss on Disposal of Crown Assets
This category is limited to loss on disposal of Government House precinct buildings and related assets.

Non-Departmental Capital Expenditure

Government House - Capital Investment
This category is limited to investment necessary to preserve the functionality and value of the Government House buildings and related assets.

Expenses, Revenue and Capital Expenditure#

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000

Total Appropriation

4,0623,8123,292

Non-Departmental Other Expenses

Depreciation of Crown Assets1,9621,9621,962
Government House - Maintenance1,0501,050600
Loss on Disposal of Crown Assets170170-

Non-Departmental Capital Expenditure

Government House - Capital Investment880630730

What is Intended to be Achieved with this Appropriation#

This appropriation is intended to achieve an ongoing programme of planned capital and maintenance for Government Houses.

How Performance will be Assessed for this Appropriation#

2016/172017/18
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

The Governor-General's official residences are well maintained with maintenance, heritage and gardening plans adhered to.

Plans are adhered toPlans are adhered toPlans are adhered to

What is Intended to be Achieved with each Category and How Performance will be Assessed#

2016/172017/18
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Non-Departmental Other Expenses

Depreciation of Crown Assets

This category is intended to achieve the funding of depreciation expenses for Government buildings and related assets.

An exemption was granted under section15D(2)(b)(ii) of the PFA, as additional performance information is unlikely to be informative because this appropriation is solely for depreciation expenses on Government Houses in Wellington and Auckland and their contents

ExemptExemptExempt

Government House - Maintenance

This category is intended to achieve the maintenance of all Government House properties to the standard required

An exemption was granted under section15D(2)(b)(iii) of the PFA, as the amount of the annual appropriation is less than $5 million for expenses

ExemptExemptExempt

Loss on Disposal of Crown Assets

This category is intended to achieve the provision of funding for any loss on disposal of Government House property.

An exemption was granted under section15D(2)(b)(ii) of the PFA, as additional performance information is unlikely to be informative because this appropriation is solely for loss on disposal of Crown Assets

Exempt Exempt Exempt

Non-Departmental Capital Expenditure

Government House - Capital Investment

This category is intended to achieve preservation of the functionality and value of Government House buildings and assets

An exemption was granted under section 15D(2)(b)(iii) of the PFA, as the amount of the appropriation is less than $15 million for capital expenditure

Exempt ExemptExempt

End of Year Performance Reporting#

Performance information for this appropriation will be reported by the Department of the Prime Minister and Cabinet in its 2017/18 Annual Report.

Current and Past Policy Initiatives#

Policy InitiativeYear of
First
Impact
2016/17
Final Budgeted
$000
2017/18
Budget
$000
2018/19
Estimated
$000
2019/20
Estimated
$000
2020/21
Estimated
$000
Government House - Maintenance Non-Departmental Other Expenses2016/17600600600600600
Government House - Capital Investment Non-Departmental Capital Expenses2016/17400400400400400

Reasons for Change in Appropriation#

The decrease in this appropriation for 2017/18 is due to:

  • $500,000 reduction in capital investment, which reflects the cyclical nature of the routine replacement of Government House's fixed assets
  • $100,000 reduction in annual maintenance costs, and
  • $170,000 loss on the disposal of assets in 2016/17.

Policy Advice and Support Services (M52)#

Overarching Purpose Statement#

The overarching purpose of this appropriation is to provide policy advice to support decision-making by the Prime Minister and the Cabinet and provide support services to the Prime Minister, Cabinet and its committees, the Executive Council, and the Governor General.

Scope of Appropriation#

Departmental Output Expenses

National Security Priorities and Intelligence Coordination
This category is limited to leadership and coordination around national security matters, leading collaboration within the New Zealand intelligence community and providing intelligence assessments to support national security priorities.
Policy Advice - Prime Minister and Cabinet
This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by the Prime Minister and the Cabinet.
Science Advisory Committee
This category is limited to the purchase of high-quality scientific advice to the Prime Minister.
Support Services to the Governor-General and Maintenance of the Official Residences
This category is limited to financial, administrative, communications and advisory services for the Governor-General; and services to maintain the Governor-General's residences.
Support, Secretariat and Coordination Services
This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities including support for the coordination of the Government's legislation programme; secretariat services to the Executive Council, Cabinet and its committees; and administration of the New Zealand Honours system.

Expenses, Revenue and Capital Expenditure#

2016/172017/18
Final Budgeted
$000
Estimated Actual
$000
Budget
$000

Total Appropriation

27,05026,70025,333

Departmental Output Expenses

National Security Priorities and Intelligence Coordination10,0139,91310,513
Policy Advice - Prime Minister and Cabinet6,7086,4583,996
Science Advisory Committee725725675
Support Services to the Governor-General and Maintenance of the Official Residences3,8883,8884,209
Support, Secretariat and Coordination Services5,7165,7165,940

Funding for Departmental Output Expenses

Revenue from the Crown

25,27824,92825,303
National Security Priorities and Intelligence Coordination9,4739,37310,513
Policy Advice - Prime Minister and Cabinet5,5725,3223,996
Science Advisory Committee675675675
Support Services to the Governor-General and Maintenance of the Official Residences3,8583,8584,179
Support, Secretariat and Coordination Services5,7005,7005,940

Revenue from Others

1,7721,77230
National Security Priorities and Intelligence Coordination540540-
Policy Advice - Prime Minister and Cabinet1,1361,136-
Science Advisory Committee5050-
Support Services to the Governor-General and Maintenance of the Official Residences303030
Support, Secretariat and Coordination Services1616-

What is Intended to be Achieved with this Appropriation#

This appropriation is intended to achieve the enablement and facilitation of decision making by executive government through the delivery of policy advice and support services to the Prime Minister, Cabinet and its committees, the Executive Council and the Governor-General.

How Performance will be Assessed for this Appropriation#

2016/172017/18
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Increasing proportion of Better Public Services result areas on track to achieve their targets.

677

Overall service quality of Public Services improves over time.

0.7450.740.75

What is Intended to be Achieved with each Category and How Performance will be Assessed#

2016/172017/18
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Departmental Output Expenses

National Security Priorities and Intelligence Coordination

This category is intended to ensure that New Zealand has world-class processes in place to deal with national security events and emergencies, and an intelligence community that is trusted, integrated, customer-oriented and crucial to building national resilience (see Note 1).

Advice and guidance on policies and preparation for strengthening national security is fully integrated, timely and of high quality

Meets expectationsMeets expectationsMeets expectations

Assessments provided to inform Ministers and senior officials of risks and opportunities relating to New Zealand interests are accurate and succinct

95%98%95%

Ministers and senior officials have confidence that assessments provided are of high quality and of policy relevance to New Zealand, assessed as the proportion of stakeholders whose expectations are met or exceeded

90%90%90%

All-of-government responses to national crises and events are effectively coordinated and managed, assessed as the proportion of stakeholders whose expectations are met or exceeded (see Note 2)

90%90%90%

Policy Advice - Prime Minister and Cabinet

This category is intended to ensure that decisions by the Prime Minister and Cabinet are supported with appropriate advice.

The satisfaction of the Prime Minister with the policy advice service, as measured using the Common Satisfaction Survey, is at least (see Note 3)

666

The total cost per hour of producing outputs

$90-120$105$90-$120

Science Advisory Committee

This category is intended to achieve the provision of high-quality scientific advice to the Prime Minister.

The satisfaction of the Prime Minister with the scientific advice provided, as measured using the Common Satisfaction Survey, is at least (see Note 4)

666

Support Services to the Governor-General and Maintenance of the Official Residences

This category is intended to ensure the Governor-General is appropriately advised and supported in carrying out his or her constitutional, ceremonial, community and international roles. This is intended to be achieved through effective advisory, operational, financial, administrative and communications support being provided to the Governor-General. It is also intended to ensure that the official residences are appropriately maintained.

Support to the Governor-General is efficient and effective

Governor-General's expectations met or exceededGovernor-General's expectations met or exceededGovernor-General's expectations met or exceeded

Events at the Government House are well organised

Governor-General's expectations met or exceededGovernor-General's expectations met or exceededGovernor-General's expectations met or exceeded

Management of the Governor-General's domestic and international programme is appropriate and well balanced

Governor-General's expectations met or exceededGovernor-General's expectations met or exceededGovernor-General's expectations met or exceeded

The satisfaction of the Building and Grounds Committee with support and advice in relation to the maintenance of the official residences is at least (see Note 5)

666

Support, Secretariat and Coordination Services

This category is intended to achieve the provision of effective support to the Prime Minister and Ministers to enable them to discharge their portfolio responsibilities, and to support the coordination of the Government's legislation programme, provide secretarial services to the Executive Council, Cabinet and its committees, and to administer the New Zealand Royal Honours system.

Cabinet and Cabinet committee minutes requiring subsequent amendment (excluding amendments made as the result of Cabinet decisions)

0.5%0.5%0.5%

Papers for Cabinet and Cabinet committee meetings will be published on CabNet by the close of business, two days before the meeting (subject to on-time lodgement in CabNet) (see Note 6)

90%90%90%

Cabinet minutes will be published on CabNet by the close of business, three days after the Cabinet meeting (see Note 6)

95%95%95%

Formal feedback from the Governor-General and the Prime Minister on services provided

Overall expectations are met or exceededOverall expectations are met or exceededOverall expectations are met or exceeded

Note 1 - The National Security Priorities and Intelligence Coordination category encompasses three primary functions: gathering information, assessment of information and intelligence coordination.

Note 2 - Reporting on this measure will cover the satisfaction of stakeholders with the support DPMC provides to ODESC governance boards, as well as satisfaction with the national exercise programme and responses to national security events.

Note 3 - The Common Satisfaction Survey measures the Prime Minister's satisfaction with the quality, timeliness and value for money of policy advice on a scale from 1 to 10, where 1 means fell well short of expectations and 10 means far exceeded expectations. DPMC does not survey Cabinet for this category, so this reference has been withdrawn.

Note 4 - The Common Satisfaction Survey measures the Prime Minister's satisfaction with the quality, timeliness and value for money of policy advice on a scale from 1 to 10, where 1 means extremely dissatisfied and 10 means extremely satisfied.

Note 5 - The Building and Grounds Committee's role is to ensure the Capital and Long-Term Maintenance Plan developed by Government House and formally approved by the Chief Executive is properly devised and then implemented. The committee receives support and advice from DPMC officials following the development of the Plan regarding its implementation. The committee's satisfaction will be assessed through an annual feedback form.

Note 6 - Measure amended to improve accuracy: The previous reference to 'business' day in respect of Cabinet material was unnecessary.

End of Year Performance Reporting#

Performance information for this appropriation will be reported by the Department of the Prime Minister and Cabinet in the 2017/18 Annual Report.

Current and Past Policy Initiatives#

Policy InitiativeYear of
First
Impact
2016/17
Final Budgeted
$000
2017/18
Budget
$000
2018/19
Estimated
$000
2019/20
Estimated
$000
2020/21
Estimated
$000
Funding for the direction, coordination and provision of intelligence assessments to support national intelligence priorities2016/171,2001,7002,5003,3003,300
Revised funding to the Science Advisory Committee due to a new Memorandum of Understanding2015/16120120120120120
Share of costs of Budget 2015 whole-of-government initiatives2015/16(79)(57)(43)(43)(43)
Rephasing of baseline to address future cost pressures2014/15110110110--
Additional funding to support CabNet2014/151,3121,4621,4621,4621,462
Strengthening capability on security and risk management2013/14330330330330330
Address ongoing fiscal cost pressures2013/142,1702,1702,1702,1702,170
Reappointment of Chief Science Advisor2013/14457457457457457
Increase the capability of intelligence coordination and strategic communications2013/14600600600600600
To implement a secure, shared platform to improve the Cabinet support system (CabNet project)2012/131,6391,6391,6391,6391,639
Establishment of the National Cyber Policy Office2012/131,0001,0001,0001,0001,000
To establish a visitor centre at Government House, Wellington2012/13180180180180180
Government Efficiency Dividend2012/13(488)(488)(488)(488)(488)

Reasons for Change in Appropriation#

The net decrease in this appropriation for 2017/18 is $1.717 million mainly due to a reduction in the costs of the Policy Project and staff secondments to other entities.