Estimates of appropriations

Vote Prime Minister and Cabinet - Estimates of Appropriations 2008/09 - Estimates 2008/2009

Formats and related files

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Prime Minister (M52)

ADMINISTERING DEPARTMENT: Department of the Prime Minister and Cabinet

MINISTER RESPONSIBLE FOR DEPARTMENT OF THE PRIME MINISTER AND CABINET: Prime Minister

Overview of the Vote#

The Prime Minister is responsible for appropriations in the Vote: Prime Minister and Cabinet for the 2008/09 financial year covering the following:

  • a total of just over $8.500 million (33.5% of the Vote) on free and frank advice on policy issues; services to facilitate inter-departmental co-ordination of policy development and promote a more collective approach to performance across the state sector; and co-ordination of central government activities aimed at protecting New Zealand's domestic and external security. From the Cabinet Office, advice on constitutional policy and procedural issues for the Governor-General, and the Prime Minister and Cabinet; coordination of the Government's legislation programme; secretariat services to Cabinet, Cabinet committees and the Executive Council; and administration of the New Zealand Royal Honours system
  • a total of nearly $3.600 million (14.1% of the Vote) on support services to the Governor-General and maintenance of the two Government Houses
  • a total of nearly $3.400 million (13.3% of the Vote) for the provision of information and reports on events and trends overseas affecting New Zealand's interests
  • a total of nearly $6.700 million (26.1% of the Vote) on Government House capital investment, including the renovation and refurbishment of Government House, Wellington
  • a total of nearly $1.200 million (4.6% of the Vote) under permanent legislative authority (Civil List Act 1979) for payments for the salary, the personal allowance and travel expenses of the Governor-General
  • a total of just over $1.300 million (5.2% of the Vote) on departmental capital expenditure
  • a total of nearly $47,000 (0.2% of the Vote) under permanent legislative authority (NZSIS Amendment (No. 2) Act 1999) for payments to the Commissioner of Security Warrants
  • a total of nearly $765,000 (3.0% of the Vote) for depreciation expenses on Crown assets (two Government Houses and their contents).

Details of these appropriations are set out in Parts 2-6 for Vote Prime Minister and Cabinet in the Information Supporting the Estimates of Appropriations.

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Prime Minister and Cabinet
  2007/08 2008/09
Titles and Scopes of Appropriations by Appropriation Type Budgeted
$000
Estimated
Actual
$000
Budget
$000

Departmental Output Expenses

     

Intelligence Assessments on Developments Overseas (M52)

Assessments on events and trends overseas affecting New Zealand's interests.
3,339 3,309 3,399

Policy Advice and Secretariat and Coordination Services (M52)

Strategic and issues-based policy advice of a frank and impartial nature to the Prime Minister and other Ministers; advice on constitutional policy and procedural issues for the Governor-General, and the Prime Minister and Cabinet; support for the coordination of the Government's legislation programme; secretariat services to the Executive Council, Cabinet and its committees; and administration of the New Zealand Honours system.
8,801 8,741 8,537

Support Services to the Governor-General and Maintenance of the two Government Houses (M52)

This appropriation is limited to financial, administrative, communications, travel and advisory services for the Governor-General; services to maintain the Governor-General's two residences including gardening, maintenance and security; renovation and conservation of Government House, Wellington.
3,506 3,496 3,591

Total Departmental Output Expenses

15,646 15,546 15,527

Non-Departmental Other Expenses

     

Depreciation Expenses on Crown Assets (M52)

Depreciation expenses on Government Houses in Wellington and Auckland and their contents.
750 750 765

Fees for the Commissioner of Security Warrants PLA (M52)

The appropriation under permanent legislative authority (the NZSIS Amendment (No. 2) Act 1999) will provide for payments to the Commissioner as an independent judicial officer for the authorisation of domestic security warrants.
45 45 47

Governor-General - Remuneration and Travel PLA (M52)

The appropriation under permanent legislative authority (the Civil List Act 1979) provides for payment of the salary, personal allowance and travel expenses of the Governor-General.
1,106 1,106 1,161

Total Non-Departmental Other Expenses

1,901 1,901 1,973

Departmental Capital Expenditure

     

Department of the Prime Minister and Cabinet - Capital Expenditure PLA (M52)

This appropriation is limited to the purchase or development of assets by and for the use of the Department of the Prime Minister and Cabinet, as authorised by section 24(1) of the Public Finance Act 1989
300 300 1,320

Total Departmental Capital Expenditure

300 300 1,320

Non-Departmental Capital Expenditure

     

Government House - Capital Investment (M52)

This appropriation is limited to the renovation and conservation of the Government House, Wellington property to maintain or increase its on-going use, functionality, and value as a heritage asset; and purchases of and investment in capital items for the two Government Houses.
2,150 2,150 6,650

Total Non-Departmental Capital Expenditure

2,150 2,150 6,650

Total Annual and Permanent Appropriations

19,997 19,897 25,470

Details of Projected Movements in Departmental
Net Assets#

Department of the Prime Minister and Cabinet

Department of the Prime Minister and Cabinet - Details of Projected Movements in Departmental Net Assets - Prime Minister and Cabinet
Details of Net Asset Schedule Estimated
Actual 2007/08
$000
Projected
2008/09
$000
Explanation of Projected Movements in 2008/09
Opening Balance 703 703  
Capital Injections - -  
Capital Withdrawals - -  
Surplus to be Retained (Deficit Incurred) - -  
Other Movements - -  
Closing Balance 703 703