Estimates of appropriations

Vote Justice - Estimates 2009/2010

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Justice (M42)

ADMINISTERING DEPARTMENT: Ministry of Justice

MINISTER RESPONSIBLE FOR MINISTRY OF JUSTICE: Minister of Justice

Overview of the Vote#

Overview

The Minister of Justice is responsible for appropriations in Vote Justice for the 2009/10 financial year covering the following:

Services purchased directly from the Ministry of Justice:

  • $1.853 million (less than 1% of the Vote) on purchasing crime prevention and community safety initiatives
  • $9.116 million (2% of the Vote) on purchasing the management of the parliamentary electoral system
  • $26.604 million (7% of the Vote) on purchasing policy advice
  • $4.698 million (1% of the Vote) on purchasing sector leadership and support.

Services purchased through Non-departmental Output Expenses:

  • $26.331 million (7% of the Vote) funding the costs of administering the Legal Services Agency
  • $4.800 million (1% of the Vote) on purchasing policy advice from the Law Commission
  • $7.900 million (2% of the Vote) on purchasing community crime prevention services and programmes delivered by community and local government agency providers
  • $16.586 million (4% of the Vote) on purchasing equity promotion and protection services from the Human Rights Commission, the Independent Police Conduct Authority, the Privacy Commissioner and the Inspector-General of Intelligence and Security
  • $132.523 million (33% of the Vote) funding the Legal Services Agency to make payments of legal aid
  • $12.559 million (3% of the Vote) on purchasing services relating to producing and maintaining electoral rolls
  • $7.400 million (2% of the Vote) on provision of legal services by the Public Defence Service
  • $6.363 million (1.5% of the Vote) on purchasing support for victims
  • $4.500 million (1% of the Vote) on purchasing protective fiduciary services
  • $3.392 million (less than 1% of the Vote) for expenditure involved in establishing the Real Estate Agents Authority
  • $734,000 (less than 1% of the Vote) on purchasing services relating to the provision of electoral services and election broadcasting
  • $590,000 (less than 1% of the Vote) for funding the operating costs relating to Te Hurihanga Youth Residential Programme
  • $13.906 million (3% of the Vote) for other expenses to be incurred by the Crown and capital expenditure for Crown entities
  • $120.995 million (30% of the Vote) on the purchase of development assets by and for the use of the Ministry of Justice as authorised by section 24(1) of the Public Finance Act 1989.

Details of these appropriations are set out in Parts 2-6 for Vote Justice in the Information Supporting the Estimates of Appropriations.

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Justice
2008/092009/10
Titles and Scopes of Appropriations by Appropriation TypeBudgeted
$000
Estimated
Actual
$000
Budget
$000

Departmental Output Expenses

Crime Prevention and Community Safety (M42)

This appropriation is limited to provision of services and advice (excluding policy advice) focused on assisting local authorities and communities to develop crime prevention and community safety programmes.
1,8441,8441,853

Managing the Parliamentary Electoral Process (M42)

This appropriation is limited to the preparation for and conducting of the next general election and any by-elections, election of list members, and referenda.
27,26825,2189,116

Policy Advice (M42)

This appropriation is limited to policy advice, legal advice and research and evaluation in relation to civil, criminal and constitutional law, foreshore and seabed policy and treaty negotiation advice and providing agreed services to the Minister of Justice, Minister for Courts and Minister for Treaty of Waitangi Negotiations.
29,96129,76126,604

Sector Leadership and Support (M42)

This appropriation is limited to advice and services focused on the Ministry's leadership role in the justice sector. This covers enhancing the Ministry's coordination with other sector and Government agencies, advice and information about judicial and statutory appointments and monitoring specific crown entities.
5,4085,4084,698

Total Departmental Output Expenses

64,48162,23142,271

Non-Departmental Output Expenses

Administration of Legal Services Agency (M42)

This appropriation is limited to funding the administration of legal aid, related schemes and community legal services; and contracting with community law centres for the provision of community legal services. This appropriation does not include payments to providers of legal aid services.
17,95217,95226,331

Advice from the Law Commission (M42)

This appropriation is limited to funding the Law Commission for advice on the review, reform and development of all aspects of the law in New Zealand.
4,8424,8424,800

Crime Prevention and Community Safety Programmes (M42)

This appropriation is limited to the funding of programmes delivered by non government organisations and local government agencies to prevent and reduce crime.
7,9147,9147,900

Equity Promotion and Protection Services (M42)

This appropriation is limited to funding the following; Human Rights Commission to advocate and promote respect for, and an understanding and appreciation of, human rights in New Zealand, and encourage the maintenance and development of harmonious relations between individuals and among the diverse groups in New Zealand society; Independent Police Conduct Authority to investigate incidents and investigate and resolve complaints against the Police, and to uphold the rights of persons in Police detention; Privacy Commissioner on privacy issues relating to the collection and disclosure of personal information and the privacy of individuals and Inspector-General of Intelligence and Security to fund administrative support .
16,29616,29616,456

Equity Promotion and Protection Services - Inspector General PLA (M42)

This appropriation is limited to funding the Inspector-General as per the provisions of the Permanent Legislative Authority contained in section 8 of the Inspector-General of Intelligence and Security Act 1996.
130130130

Intensive Intervention for Serious Recidivist Young Offenders (M42)

This appropriation is limited to funding of the operating costs relating to the Te Hurihanga Youth Residential Programme.
2,0002,000590

Legal Aid (M42)

This appropriation is limited to funding the Legal Services Agency to make payments of legal aid.
125,398125,398132,523

Producing and Maintaining Electoral Rolls (M42)

This appropriation is limited to funding the Electoral Enrolment Centre (New Zealand Post Ltd), for services relating to the maintenance of electoral rolls, including all activities required to register electors and produce electoral rolls as required by law.
18,47318,47312,559

Provision of Electoral Services (M42)

This appropriation is limited to funding the Electoral Commission for services relating to the registration of political parties, the conduct of education and information programmes and other activities to promote public awareness on electoral matters, receiving and forwarding protected disclosure donations to registered political parties, receiving returns of registered political parties' election expenses and advisory services on electoral matters.
2,3342,334734

Provision of Protective Fiduciary Services (M42)

This appropriation is limited to the purchase of fiduciary services provided by the Public Trust as specified by statute where charges to the recipient, if any, will not meet the costs of the service.
4,5004,5004,500

Public Defence Service (M42)

This appropriation is limited to the provision of legal services by the Public Defence Service.
2,1652,1657,400

Real Estate Agents Authority (M42)

This appropriation is limited to the expenses involved in establishing the Real Estate Agents Authority to perform its statutory functions, and to the expenses involved in its initial performance of its statutory functions prior to generating significant revenue through fees and levies.
6875873,392

Support and Assistance provided by Victim Support to Victims of Crime (M42)

This appropriation is limited to the purchase of services from the New Zealand Council of Victim Support Groups ("Victim Support") for the provision of services to victims of crime and trauma. This covers personalised support services (covering 24 hour emergency support and follow up support through the criminal justice system) and the administration of victim assistance schemes (covering counselling for families of homicide victims, and financial assistance to help victims.
6,2586,2586,363

Provision of Electoral Services - Broadcasting PLA (M42)

This appropriation is limited to funding to enable political parties to meet all or part of the cost of broadcasting election programmes. The appropriation for election broadcasting is a permanent legislative authority established under section 74 of the Broadcasting Act 1989.
2,8552,855-

Total Non-Departmental Output Expenses

211,804211,704223,678

Non-Departmental Other Expenses

Administrative Assistance for Foreshore and Seabed Arrangements (M42)

This appropriation is limited to funding the implementation and ongoing exercise of any functions by nga hapu a Ngati Porou and Te Whanau a Apanui recognised under Foreshore and Seabed Deeds of Agreement.
200-5,900

Contribution to Foreshore and Seabed Negotiation Costs (M42)

Contributions to negotiations on customary rights and interests in the foreshore and seabed areas for Ngati Porou and Te Whanau-a-Apanui.
7175081,389

Impairment of Offender Levy (M42)

This appropriation is limited to allowances for the impairment of the Offender Levy including assessment of future remittals and other elements in determining fair value.
--320

Victims' Services (M42)

This appropriation is limited to the provision of funding for entitlements and services for victims of crime.
--3,072

Total Non-Departmental Other Expenses

91750810,681

Departmental Capital Expenditure

Ministry of Justice - Capital Expenditure PLA (M42)

This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Justice, as authorised by section 24(1) of the Public Finance Act 1989.
129,205129,205120,995

Total Departmental Capital Expenditure

129,205129,205120,995

Non-Departmental Capital Expenditure

Human Rights Commission (M42)

Capital Expenditure to upgrade the Commission's IT infrastructure and knowledge management.
505045

Independent Police Conduct Authority (M42)

Capital Funds for Independent Police Conduct Authority.
25725750

Legal Services Agency (M42)

Capital Expenditure to Implement the Legal Services Management System.
3,7373,737112

Public Defence Service Capital Expenditure (M42)

This appropriation is limited to capital expenditure to establish the Public Defence Service.
--940

The Real Estate Agents Authority Capital Expenditure (M42)

This appropriation is limited to the capital expenditure involved in establishing the Real Estate Agents Authority to perform its statutory functions.
--2,078

Total Non-Departmental Capital Expenditure

4,0444,0443,225

Total Annual and Permanent Appropriations

410,451407,692400,850

Details of Projected Movements in Departmental
Net Assets#

Ministry of Justice

Ministry of Justice - Details of Projected Movements in Departmental Net Assets - Justice
Details of Net Asset Schedule2008/09
Estimated Actual
$000
2009/10
Projected
$000
Explanation of Projected Movements in 2009/10
Opening Balance678,015733,467
Capital Injections53,40225,602Mainly relates to funding approved in 2007, 2008 and 2009 Budgets.
Capital Withdrawals--
Surplus to be Retained (Deficit Incurred)2,050-
Other Movements--

Closing Balance

733,467759,069