Estimates of appropriations

Vote Housing and Urban Development - Social Services and Community Sector - Estimates 2021/22

Vote Housing and Urban Development#

APPROPRIATION MINISTER(S): Minister of Housing (M37)

DEPARTMENT ADMINISTERING THE VOTE: Ministry of Housing and Urban Development (A22)

RESPONSIBLE MINISTER FOR MINISTRY OF HOUSING AND URBAN DEVELOPMENT: Minister of Housing

Overview of the Vote#

The Minister of Housing is responsible for appropriations in Vote Housing and Urban Development for the 2021/22 financial year covering the following:

  • a total of just over $1,382 million to secure the purchase and provision of public housing and associated support services
  • a total of $1,069 million for increasing housing supply through the provision of infrastructure investment as part of the Housing Acceleration Fund
  • a total of just under $869 million for acquisition, construction and provision of land and dwellings
  • a total of $360 million to provide for expenses incurred as part of the sale of land and dwellings
  • a total of just under $272 million to deliver transitional housing places and associated support services
  • a total of $129 million to support construction sector activity, and increase housing supply
  • a total of just over $122 million to First Home Grants for people who meet the required eligibility criteria
  • a total of just under $122 million to assist with access to home ownership with interest-free loans through the Progressive Home Ownership scheme and associated support services
  • a total of just over $75 million for the delivery of services by Kainga Ora - Homes and Communities that contribute to housing and urban development activity
  • a total of just over $67 million to increase the capacity and capability of Maori Housing Providers, and increase the Housing Supply provided by Maori service providers
  • a total of just over $64 million to increase investment into housing and infrastructure projects to enable urban development, regeneration and housing outcomes
  • a total of $46 million to provide for costs incurred for the facilitation, acquisition and development of land and residential properties through Kainga Ora
  • a total of just over $43 million to provide advice to support decision making by Ministers on government policy matters relating to housing and urban development, and Ministerial servicing and performance monitoring
  • a total of just under $24 million to maintain the supply of tenanted Community Group Housing properties
  • a total of just under $22 million for managing and regulating housing and housing support providers
  • a total of $10 million for expenses incurred as a result of deferred settlement agreements in land sales
  • a total of just over $7 million to the delivery and evaluation of locally-driven initiatives to respond to and prevent homelessness
  • a total of just under $7 million for activities associated with the facilitation of the purchase and redevelopment of land for housing purposes
  • a total of $2.5 million for departmental capital expenditure by the Ministry of Housing and Urban Development
  • a total of $789,000 for payments made to Kainga Ora - Homes and Communities and other mortgage providers to compensate for the difference between the cost of funds and the rate at which funds are lent, and provide write-offs for loans
  • a total of $500,000 to support third party providers of social and/or affordable housing services, and
  • a total of $8,000 for the administration and management of Crown owned properties held under the Housing Act 1955.

Details of these appropriations are set out in Parts 2-4.

Details of Appropriations and Capital Injections#

Annual Appropriations and Forecast Permanent Appropriations#

  2020/21 2021/22
Titles and Scopes of Appropriations by Appropriation Type Final
Budgeted
$000
Estimated
Actual
$000
Budget
$000

Departmental Capital Expenditure

     

Ministry of Housing and Urban Development - Capital Expenditure PLA (M37) (A22)

This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Housing and Urban Development, as authorised by section 24(1) of the Public Finance Act 1989
5,100 5,100 2,500

Total Departmental Capital Expenditure

5,100 5,100 2,500

Non-Departmental Output Expenses

     

He Kuku Ki Te Kainga - Increasing Maori Housing Supply (M37) (A22)

This appropriation is limited to increasing the Housing Supply provided by Maori service providers.
28,319 11,064 56,850

He Taupae - Building Maori housing capability across the Maori housing continuum (M37) (A22)

This appropriation is limited to increasing Maori housing capability across the Maori housing continuum.
1,000 690 5,000

He Taupua - Increasing Maori Housing Provider Capability (M37) (A22)

This appropriation is limited to increasing the capability of Maori Housing Providers to contribute to homelessness prevention.
3,132 3,072 5,378

Kainga Ora - Homes and Communities (M37) (A22)

This appropriation is limited to the delivery of services by Kainga Ora - Homes and Communities that contribute to housing and urban development activity.
33,462 33,462 75,238

Local Innovations and Partnerships (M37) (A22)

This appropriation is limited to the delivery and evaluation of locally-driven initiatives to respond to and prevent homelessness.
3,660 1,456 7,070

Management of Crown Properties held under the Housing Act 1955 (M37) (A22)

This appropriation is limited to the administration and management of Crown owned properties held under the Housing Act 1955.
8 8 8

Support Services to increase home ownership (M37) (A22)

This appropriation is limited to the delivery of support services for applicants to progressive home ownership schemes.
3,000 248 1,000

KiwiBuild Operations (M37) (A22)

This appropriation is limited to the operating expenses incurred in relation to the facilitation, acquisition and development of KiwiBuild dwellings.
6,575 6,575 -

Total Non-Departmental Output Expenses

79,156 56,575 150,544

Benefits or Related Expenses

     

First Home Grants (M37) (A22)

This appropriation is limited to First Home Grants for people who meet the required eligibility criteria.
109,720 109,720 122,320

Total Benefits or Related Expenses

109,720 109,720 122,320

Non-Departmental Other Expenses

     

Housing Assistance (M37) (A22)

This appropriation is limited to payments made to Kainga Ora and other mortgage providers to compensate for the difference between the cost of funds and the rate at which funds are lent, and provide write-offs for loans.
789 789 789

Sale of Land and Dwellings - Costs (M37) (A22)

This appropriation is limited to the expenses incurred as part of the sale of land and dwellings.
- - 360,000

Social Housing Provider Development (M37) (A22)

This appropriation is limited to providing support to third party providers of social and/or affordable housing services.
1,234 1,234 500

Total Non-Departmental Other Expenses

2,023 2,023 361,289

Non-Departmental Capital Expenditure

     

Land for Housing - Deferred Settlements (M37) (A22)

This appropriation is limited to deferred settlement agreements associated with land sales.
17,460 17,460 10,000

Te Puke Tapapatanga a Hape (Ihumatao) (M37) (A22)

This appropriation is limited to the purchase of land at Te Puke Tapapatanga a Hape (Ihumatao) through the Land for Housing Programme for housing and related purposes.
29,900 29,900 -

Total Non-Departmental Capital Expenditure

47,360 47,360 10,000

Multi-Category Expenses and Capital Expenditure

     

Community Group Housing MCA (M37) (A22)

The single overarching purpose of this appropriation is to purchase housing services from Kainga Ora and Community Group Housing providers to maintain the supply of tenanted Community Group Housing properties.
23,795 23,795 23,795

Non-Departmental Output Expenses

     

Community Group Housing Market Rent Top-Up

This category is limited to the provision of funding to Kainga Ora to pay the difference between the contracted rent with each Community Group Housing provider and market rent for the leased properties.
13,891 13,891 13,891

Non-Departmental Other Expenses

     

Community Housing Rent Relief

This category is limited to the provision of a rent relief fund to Community Group Housing providers for the sole purpose of helping them meet their contracted rent payments.
4,104 4,104 4,104

Non-Departmental Capital Expenditure

     

Acquisition and Improvement of Community Group Housing Properties

This category is limited to providing debt or equity to Kainga Ora to acquire, modernise or reconfigure properties leased by Community Housing Providers.
5,800 5,800 5,800

Managing the Housing and Urban Development Portfolio MCA (M37) (A22)

The single overarching purpose of this appropriation is to improve the functioning of the housing sector by providing good quality advice to Ministers and effective departmental operations.
69,775 66,812 71,677

Departmental Output Expenses

     

Facilitating the Purchase and redevelopment of land for housing purposes

This category is limited to the activities associated with the facilitation of the purchase and redevelopment of land for housing purposes.
5,004 4,980 6,500

Management of Housing Provision and Services

This category is limited to managing and regulating housing and housing support providers (including Kainga Ora) through negotiating, managing and paying contracts.
24,093 23,932 21,848

Policy Advice and Ministerial Servicing

This category is limited to advice to support decision making by Ministers on government policy matters relating to housing and urban development, and Ministerial servicing and performance monitoring.
40,678 37,900 43,329

Public Housing MCA (M37) (A22)

The single overarching purpose of this appropriation is to secure and purchase the provision of public housing and associated support services.
1,299,202 1,299,202 1,382,124

Non-Departmental Output Expenses

     

Purchase of Public Housing Provision

This appropriation is limited to purchasing the provision of public housing and related services from public housing providers in accordance with reimbursement agreements or tailored agreements under the Public and Community Housing Management Act 1992.
1,215,694 1,215,694 1,300,615

Services for People in Need of or at risk of Needing Public Housing

This category is limited to the provision of support services to those in need of public housing or those at risk of entering or exiting public housing.
59,906 59,906 77,524

Services Related to the Provision of Public Housing

This category is limited to the provision of services related to the provision of public housing by a public housing provider.
547 547 300

Non-Departmental Other Expenses

     

Support for the Provision of Public Housing Supply

This category is limited to providing support to secure access to properties for public housing providers to use for public housing.
23,055 23,055 3,685

Transitional Housing MCA (M37) (A22)

The single overarching purpose of this appropriation is to fund the delivery of transitional housing places and services in New Zealand.
344,298 344,298 271,503

Non-Departmental Output Expenses

     

Provision of Transitional Housing Places

This category is limited to supporting transitional housing providers to provide transitional housing places.
161,628 161,628 154,034

Transitional Housing Services

This category is limited to payments to transitional housing providers on a per household basis to cover tenancy and property management, and services to support tenants in transitional housing to move into sustainable housing.
119,077 119,077 117,469

Non-Departmental Capital Expenditure

     

Acquisition, Development and Construction of Transitional Housing

This appropriation is limited to funding the acquisition, construction and development or redevelopment of land or properties for the purpose of providing transitional housing.
63,593 63,593 -

Total Multi-Category Expenses and Capital Expenditure

1,737,070 1,734,107 1,749,099

Total Annual Appropriations and Forecast Permanent Appropriations

1,980,429 1,954,885 2,395,752

Multi-Year Appropriations#

Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

Non-Departmental Output Expenses

   

COVID-19 Housing Providers Operational Cost (M37) (A22)

This appropriation is limited to payments to Housing Providers for additional operational costs incurred associated with responding to COVID-19.

Commences: 30 April 2020

Expires: 30 June 2021
Original Appropriation 10,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 10,000
Actual to 2019/20 Year End 1,189
Estimated Actual for 2020/21 8,811
Estimate for 2021/22 -
Estimated Appropriation Remaining -

Infrastructure Investment to Progress Urban Development (M37) (A22)

This appropriation is limited to investment into housing and infrastructure projects to enable urban development, regeneration and housing outcomes.

Commences: 01 August 2020

Expires: 30 June 2024
Original Appropriation 271,670
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 271,670
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 183,070
Estimate for 2021/22 64,450
Estimated Appropriation Remaining 24,150

KiwiBuild Housing (M37) (A22)

This appropriation is limited to the acquisition, construction and provision of KiwiBuild dwellings.

Commences: 01 October 2018

Expires: 30 June 2022
Original Appropriation 2,039,923
Adjustments to 2019/20 (344,590)
Adjustments for 2020/21 (305,124)
Adjusted Appropriation 1,390,209
Actual to 2019/20 Year End 317,727
Estimated Actual for 2020/21 203,770
Estimate for 2021/22 868,712
Estimated Appropriation Remaining -

Residential Development Supply (M37) (A22)

This appropriation is limited to the acquisition, construction and provision of residential development.

Commences: 01 September 2020

Expires: 30 June 2025
Original Appropriation 344,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 344,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 99,000
Estimate for 2021/22 129,000
Estimated Appropriation Remaining 116,000

Non-Departmental Other Expenses

   

Housing Infrastructure Fund - Fair Value Write Down (M37) (A22)

This appropriation is limited to the expense incurred in the fair-value write down of interest-free loans from the Housing Infrastructure Fund to Territorial Local Authorities.

Commences: 01 October 2018

Expires: 30 June 2023
Original Appropriation 190,791
Adjustments to 2019/20 (160,791)
Adjustments for 2020/21 -
Adjusted Appropriation 30,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 30,000
Estimate for 2021/22 -
Estimated Appropriation Remaining -

Kainga Ora Land Programme (M37) (A22)

This appropriation is limited to operating expenditure including write downs incurred in the facilitation, acquisition, and development of land and residential properties through Kainga Ora.

Commences: 01 July 2021

Expires: 30 June 2026
Original Appropriation 230,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 230,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 -
Estimate for 2021/22 46,000
Estimated Appropriation Remaining 184,000

Land for Housing Operations (M37) (A22)

This appropriation is limited to operating expenditure incurred in the facilitation, acquisition, and development of land and residential properties, through the Land for Housing Programme.

Commences: 01 July 2021

Expires: 30 June 2026
Original Appropriation 50,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 50,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 -
Estimate for 2021/22 5,000
Estimated Appropriation Remaining 45,000

Write down and write off of Progressive Home Ownership Loans (M37) (A22)

This appropriation is limited to the expense incurred in the fair-value write down of interest-free loans to suppliers of Progressive Home Ownership schemes and write-off of any potential bad debts associated with such loans.

Commences: 01 April 2020

Expires: 30 June 2024
Original Appropriation 286,755
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 286,755
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 56,751
Estimate for 2021/22 50,782
Estimated Appropriation Remaining 179,222

Non-Departmental Capital Expenditure

   

Housing Infrastructure Fund Loans (M37) (A22)

This appropriation is limited to interest-free loans from the Housing Infrastructure Fund of a duration of ten years or under to Territorial Local Authorities to finance the infrastructure needed to unlock residential development.

Commences: 01 October 2018

Expires: 30 June 2023
Original Appropriation 642,824
Adjustments to 2019/20 (518,464)
Adjustments for 2020/21 112,000
Adjusted Appropriation 236,360
Actual to 2019/20 Year End 10,597
Estimated Actual for 2020/21 225,763
Estimate for 2021/22 -
Estimated Appropriation Remaining -

Kainga Ora - Homes and Communities Standby Credit Facility (M37) (A22)

This appropriation is limited to financing of a credit facility to assist Kainga Ora - Homes and Communities with short-term liquidity requirements in exceptional and temporary circumstances.

Commences: 01 May 2020

Expires: 30 June 2024
Original Appropriation 1,000,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 1,000,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 -
Estimate for 2021/22 -
Estimated Appropriation Remaining 1,000,000

Progressive Home Ownership - Prepayment of Grants (M37) (A22)

This appropriation is limited to prepayment of grants associated with PHO loans.

Commences: 01 July 2020

Expires: 30 June 2025
Original Appropriation 2,500
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 2,500
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 2,500
Estimate for 2021/22 -
Estimated Appropriation Remaining -

Progressive Home Ownership Fund (M37) (A22)

This appropriation is limited to addressing housing affordability issues by assisting access to home ownership through progressive home ownership schemes.

Commences: 01 February 2020

Expires: 30 June 2024
Original Appropriation 400,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 400,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 80,000
Estimate for 2021/22 70,000
Estimated Appropriation Remaining 250,000

Multi-Year Multi-Category Appropriations#

Title, Overarching Purpose and Period of Appropriations and Type and Scope of Categories Appropriations, Adjustments and Use $000

Housing Acceleration Fund (M37) (A22)

The single overarching purpose of this appropriation is to achieve the outcome of advancing housing supply through the provision of infrastructure investment.

Commences: 01 July 2021

Expires: 30 June 2026
Original Appropriation 3,729,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 3,729,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 -
Estimate for 2021/22 1,064,000
Estimated Appropriation Remaining 2,665,000

Non-Departmental Capital Expenditure

   

Investment in Crown-owned Entities to Advance Development-Ready Land

This category is limited to investments in Crown-owned entities to increase the amount of development-ready land.
Original Amount 1,682,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Amount 1,682,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 -
Estimate for 2021/22 721,000
Estimated Amount Remaining 961,000

Non-Departmental Other Expenses

   

Investment in Infrastructure to Advance Development-Ready Land

This category is limited to contributions for infrastructure projects to advance development-ready land.
Original Amount 2,047,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Amount 2,047,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 -
Estimate for 2021/22 343,000
Estimated Amount Remaining 1,704,000

Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations#

  2020/21 2021/22
  Final
Budgeted
$000
Estimated
Actual
$000
Budget
$000
Total Annual Appropriations and Forecast Permanent Appropriations 1,980,429 1,954,885 2,395,752
Total Forecast MYA Non-Departmental Output Expenses 494,651 494,651 1,062,162
Total Forecast MYA Non-Departmental Other Expenses 86,751 86,751 101,782
Total Forecast MYA Non-Departmental Capital Expenditure 308,263 308,263 70,000
Total Forecast MYA Multi-Category Expenses and Capital Expenditure - - 1,064,000

Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations

2,870,094 2,844,550 4,693,696

Capital Injection Authorisations#

  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Ministry of Housing and Urban Development - Capital Injection (M37) (A22) - - -

Supporting Information#

Part 1 - Vote as a Whole#

1.1 - New Policy Initiatives#

Policy Initiative Appropriation 2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Housing Acceleration Fund

Housing Acceleration Fund MCA - Investment in Crown-owned entities to advance development-ready land

Non-Departmental Capital Expenditure
- 721,000 346,000 335,000 280,000

Housing Acceleration Fund MCA - Investment in infrastructure to advance development-ready land

Non-Departmental Other Expenses
- 343,000 587,000 566,000 551,000

Land for Housing Operations

Non-Departmental Other Expenses
- 5,000 15,000 15,000 15,000

Managing the Housing and Urban Development Portfolio MCA - Policy Advice and Ministerial Servicing

Departmental Output Expenses
- 6,000 6,000 4,500 4,500
Kainga Ora - Land Acquisition Fund

Kainga Ora Land Programme

Non-Departmental Other Expenses
- 46,000 46,000 46,000 46,000
Kainga Ora - Sustainable Funding

Kainga Ora - Homes and Communities

Non-Departmental Output Expenses
- 62,540 64,490 - -

Public Housing MCA - Services for People in Need of or at risk of Needing Public Housing

Non-Departmental Output Expenses
- - 6,100 - -
Maori Housing - Improving Outcomes

He Kuku Ki Te Kainga - Increasing Maori Housing Supply

Non-Departmental Output Expenses
- 47,850 47,850 57,850 57,850

He Taupae - Building Maori housing capability across the Maori housing continuum

Non-Departmental Output Expenses
- 4,000 3,000 3,000 3,000

He Taupua - Increasing Maori Housing Provider Capability

Non-Departmental Output Expenses
- 5,000 4,000 4,000 4,000
Main Benefits Increases on 1 July 2021 and 1 April 2022

Public Housing MCA - Purchase of Public Housing Provision

Non-Departmental Output Expenses
- (19,913) (35,786) (39,155) (41,993)
Short-term Housing and Support Services - Extension

Transitional Housing MCA - Provision of Transitional Housing Places

Non-Departmental Output Expenses
- 30,050 6,960 1,370 60

Transitional Housing MCA - Transitional Housing Services

Non-Departmental Output Expenses
- 2,650 640 70 10

Public Housing MCA - Services for People in Need of or at risk of Needing Public Housing

Non-Departmental Output Expenses
- 21,955 37,300 47,760 49,860
Increasing Housing Supply and Improving Affordability for First Home Buyers and Renters

First Home Grants

Benefits or Related Expenses
- 12,300 12,300 12,300 12,300
COVID-19 Immediate Housing Response

Transitional Housing MCA - Transitional Housing Services

Non-Departmental Output Expenses
23,000 - - - -

Transitional Housing MCA - Provision of Transitional Housing Places

Non-Departmental Output Expenses
49,600 3,400 - - -

Transitional Housing MCA - Acquisition, Development and Construction of Transitional Housing

Non-Departmental Capital Expenditure
50,000 - - - -

Public Housing MCA - Purchase of Public Housing Provision

Non-Departmental Output Expenses
(1,096) - - - -
Government Housing Build Programme

Public Housing MCA - Purchase of Public Housing Provision

Non-Departmental Output Expenses
- - 94,000 189,000 189,000

Transitional Housing MCA - Provision of Transitional Housing Places

Non-Departmental Output Expenses
29,000 42,000 59,500 62,500 62,500

Transitional Housing MCA - Transitional Housing Services

Non-Departmental Output Expenses
29,000 43,000 59,500 62,500 62,500
Delivering the 'Shovel Ready' Infrastructure Projects

Infrastructure Investment to Progress Urban Development (MYA)

Non-Departmental Output Expenses
178,760 48,750 7,500 3,750 -
Facilitating the delivery of additional shovel-ready projects

Infrastructure Investment to Progress Urban Development (MYA)

Non-Departmental Output Expenses
4,400 15,700 8,900 4,000 -
MAIHI - Maori Government Partnerships for housing in New Zealand's post COVID recovery phase

He Kuku Ki Te Kainga - Increasing Maori Housing Supply

Non-Departmental Output Expenses
9,000 9,000 9,000 9,000 9,000

He Taupae - Building Maori housing capability across the Maori housing continuum

Non-Departmental Output Expenses
1,000 1,000 1,000 1,000 1,000
Implementation of Residential Development Response Fund

Kainga Ora - Homes and Communities

Non-Departmental Output Expenses
2,000 2,000 2,000 - -

Residential Development Supply (MYA)

Non-Departmental Output Expenses
99,000 129,000 116,000 - -

KiwiBuild Housing (MYA)

Non-Departmental Output Expenses
- (250,000) - - -
Sustaining Tenancies and Rapid Rehousing Implementation Plan

Public Housing MCA - Services for People in Need of or at risk of Needing Public Housing

Non-Departmental Output Expenses
9,140 9,640 6,340 - -

Managing the Housing and Urban Development Portfolio MCA - Management of Housing Provision and Services

Departmental Output Expenses
100 200 200 - -
Waitangi Tribunal Housing Policy and Services Kaupapa Inquiry Drawdown

Managing the Housing and Urban Development Portfolio MCA - Policy Advice and Ministerial Servicing

Departmental Output Expenses
2,085 - - - -
Total Initiatives   484,989 1,341,122 1,510,794 1,385,445 1,305,587

Summary of Financial Activity

  2016/17 2017/18 2018/19 2019/20 2020/21 2021/22 2022/23 2023/24 2024/25
  Actual
$000
Actual
$000
Actual
$000
Actual
$000
Final Budgeted
$000
Estimated
Actual
$000
Departmental
Transactions
Budget
$000
Non-
Departmental
Transactions
Budget
$000
Total
Budget
$000
Estimated
$000
Estimated
$000
Estimated
$000

Appropriations

                       
Output Expenses - - 135,417 275,596 573,807 551,226 - 1,212,706 1,212,706 284,816 99,306 92,556
Benefits or Related Expenses - - 61,856 78,022 109,720 109,720 N/A 122,320 122,320 122,620 122,820 122,820
Borrowing Expenses - - - - - - - - - - - -
Other Expenses - - 36,946 1,331 88,774 88,774 - 463,071 463,071 136,962 165,838 107,789
Capital Expenditure - - 11,470 2,224 360,723 360,723 2,500 80,000 82,500 108,562 1,148,584 3,584
Intelligence and Security Department Expenses and Capital Expenditure - - - - - - - N/A - - - -
Multi-Category Expenses and Capital Expenditure (MCA)                        
Output Expenses - - 867,918 1,311,687 1,640,518 1,637,555 71,677 1,663,833 1,735,510 1,838,750 1,868,312 1,879,879
Other Expenses - - 3,243 5,366 27,159 27,159 - 350,789 350,789 594,864 573,874 558,874
Capital Expenditure - - 19,626 9,422 69,393 69,393 N/A 726,800 726,800 351,800 340,800 285,800

Total Appropriations

- - 1,136,476 1,683,648 2,870,094 2,844,550 74,177 4,619,519 4,693,696 3,438,374 4,319,534 3,051,302

Crown Revenue and Capital Receipts

                       
Tax Revenue - - - - - - N/A - - - - -
Non-Tax Revenue - - 48,173 57,270 91,327 91,327 N/A 50,000 50,000 123,000 60,000 20,000
Capital Receipts - - - 24,330 10,000 10,000 N/A 26,510 26,510 65,140 80,450 96,000

Total Crown Revenue and Capital Receipts

- - 48,173 81,600 101,327 101,327 N/A 76,510 76,510 188,140 140,450 116,000

Note - where restructuring of the vote has occurred then, to the extent practicable, prior years information has been restated as if the restructuring had occurred before the beginning of the period covered. In this instance Total Appropriations for the Budgeted and Estimated Actual year may not equal Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations in the Details of Appropriations and Capital Injections.

Adjustments to the Summary of Financial Activity Table Due to Vote Restructuring

There had been no restructuring adjustments to prior year information reported in last year's Summary of Financial Activity table.

Operating Expenditure

The fluctuating trend for Operating Expenditure is mainly driven by:

  • the implementation of the Housing Acceleration Fund from 2021/22; and
  • the introduction of Kainga Ora Sustainable Funding for two years of $63 million in 2021/22 and $71 million in 2022/23.

Capital Expenditure

The fluctuating trend for Capital Expenditure is mainly driven by the implementation of the Housing Acceleration Fund from 20221/22.

Part 2 - Details of Departmental Appropriations#

2.3 - Departmental Capital Expenditure and Capital Injections#

Ministry of Housing and Urban Development - Capital Expenditure PLA (M37) (A22)

Scope of Appropriation
This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Housing and Urban Development, as authorised by section 24(1) of the Public Finance Act 1989
Capital Expenditure
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Forests/Agricultural - - -
Land - - -
Property, Plant and Equipment 5,100 5,100 2,500
Intangibles - - -
Other - - -

Total Appropriation

5,100 5,100 2,500
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve the implementation of the Ministry of Housing and Urban Development's capital expenditure plan.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Capital expenditure is in accordance with the Capital Asset Management Plan

Achieved Achieved Achieved
End of Year Performance Reporting

Performance information for this appropriation will be reported by the Ministry of Housing and Urban Development in its annual report.

Reasons for Change in Appropriation

The decrease in this appropriation of $2.600 million for 2021/22 reflects the major completion of consolidation of office accommodation for the Ministry.

Capital Injections and Movements in Departmental Net Assets
Ministry of Housing and Urban Development
Details of Net Asset Schedule 2020/21
Estimated Actual
$000
2021/22
Projected
$000
Explanation of Projected Movements in 2021/22
Opening Balance 9,536 9,536  
Capital Injections - -  
Capital Withdrawals - -  
Surplus to be Retained (Deficit Incurred) - -  
Other Movements - -  

Closing Balance

9,536 9,536  

Part 3 - Details of Non-Departmental Appropriations#

3.1 - Non-Departmental Output Expenses#

He Kuku Ki Te Kainga - Increasing Maori Housing Supply (M37) (A22)

Scope of Appropriation
This appropriation is limited to increasing the Housing Supply provided by Maori service providers.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 28,319 11,064 56,850
What is Intended to be Achieved with this Appropriation

This appropriation is intended to increase the Housing Supply provided by Maori service providers.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Number of new housing places created for individuals/whanau

50 50 100

Number of individuals/whanau placed in housing

100 100 200
End of Year Performance Reporting

Performance information for this appropriation will be reported by the Ministry of Housing and Urban Development in its annual report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000

Current Government

           
Maori Housing - Improving Outcomes 2021/22 - 47,850 47,850 57,850 57,850
MAIHI - Maori Government Partnerships for housing in New Zealand's post COVID recovery phase 2020/21 9,000 9,000 9,000 9,000 9,000
Increasing Provision of Maori Housing Supply 2019/20 13,000 - - - -
Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment
Te Whanau a Maruhaeremuri Trust 2,000 2,000 - July 2021
Te Runanga o Ngai Te Rangi Iwi Trust 2,000 2,000 - September 2025
Te Aitanga a Mahaki Trust 1,000 1,000 - June 2021
Te Runanga o Whaingaroa Incorporated 982 982 - November 2021
Whai Rawa Residential Properties Limited Partnership 950 950 250 December 2026
Other Providers 21,387 4,132 Under Negotiation  

Total

28,319

11,064

56,850

 
Reasons for Change in Appropriation

The increase in this appropriation for 2021/22 is due to new funding for investing in Maori Housing through the delivery of new housing and repairs to existing housing stock.

This is offset by a decrease in one-off funding in 2021/22 used as part of the Homelessness Action Plan to prevent and reduce homelessness.

He Taupae - Building Maori housing capability across the Maori housing continuum (M37) (A22)

Scope of Appropriation
This appropriation is limited to increasing Maori housing capability across the Maori housing continuum.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 1,000 690 5,000
What is Intended to be Achieved with this Appropriation

This appropriation is intended to increase the capability of Maori housing providers to deliver targeted Maori housing solutions across the housing continuum.

End of Year Performance Reporting
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Percentage of funded contracts that meet agreed deliverables

New measure for 2021/22 New measure for 2021/22 100%

Review of progress updates at contractual milestones

New measure for 2021/22 New measure for 2021/22 Achieved
Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment
Te Runanga o Whaingaroa Incorporated 160 160 40 November 2021
Mauria Te Pono Trust 130 130 15 January 2022
Tapu-Te-Ranga Trust 115 115 35 January 2022
Ratana Ahu Whenua Trust 102 102 25 January 2022
Te Hau Ora o Ngapuhi Limited 66 66 - October 2021
Other Providers 427 117 Under Negotiation  

Total

1,000

690

5,000

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Maori Housing - Improving Outcomes 2021/22 - 4,000 3,000 3,000 3,000
MAIHI - Maori Government Partnerships for housing in New Zealand's post COVID recovery phase 2020/21 1,000 1,000 1,000 1,000 1,000
Reasons for Change in Appropriation

The increase in this appropriation for 2021/22 is due to new funding for investing in Maori Housing through the delivery of new housing and repairs to existing housing stock.

He Taupua - Increasing Maori Housing Provider Capability (M37) (A22)

Scope of Appropriation
This appropriation is limited to increasing the capability of Maori Housing Providers to contribute to homelessness prevention.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 3,132 3,072 5,378
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve an increase in the capacity of Maori Housing Providers to contribute to homelessness prevention.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Percentage of funded contracts that meet agreed deliverables

New measure for 2021/22 New measure for 2021/22 100%

Review of progress updates at contractual milestones

New measure for 2021/22 New measure for 2021/22 Achieved
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Maori Housing - Improving Outcomes 2021/22 - 5,000 4,000 4,000 4,000
Increasing the Provision of Maori Housing Supply 2019/20 3,000 - - - -
Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment
Ngai Tai ki Tamaki Whenua Limited 190 190 12 January 2022
Kirikiriroa Family Services Trust 160 160 40 January 2022
The Proprietors of Matauri X Incorporation 155 155 10 June 2022
WERA Aotearoa Charitable Trust 152 152 5 January 2022
Te Runanga o Kirikiriroa Charitable Trust 150 150 12 January 2022
Other Providers 2,325 2,265 Under Negotiation  

Total

3,132

3,072

5,378

 
Reasons for Change in Appropriation

The increase in this appropriation for 2021/22 is due to new funding for investing in Maori Housing through the delivery of new housing and repairs to existing housing stock.

This is offset by a decrease in one-off funding in 2021/22 used as part of the Homelessness Action Plan to prevent and reduce homelessness.

Infrastructure Investment to Progress Urban Development (M37) (A22)

Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

Infrastructure Investment to Progress Urban Development (M37) (A22)

This appropriation is limited to investment into housing and infrastructure projects to enable urban development, regeneration and housing outcomes.

Commences: 01 August 2020

Expires: 30 June 2024
Original Appropriation 271,670
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 271,670
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 183,070
Estimate for 2021/22 64,450
Estimated Appropriation Remaining 24,150
What is Intended to be Achieved with this Appropriation

This appropriation is intended to increase investment into housing and infrastructure projects to enable urban development, regeneration and housing outcomes.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

The full life project costs (less any 3rd party funding) are forecasted to be within budget

>75% 89% >75%

The forecasted completion date of the housing infrastructure projects are at or before 30 June 2024

100% 100% 100%

The number of average FTEs for any/all completed projects is within 5% of budgeted target

Within 5% No projects completed Within 5%
End of Year Performance Reporting

Performance information for this appropriation will be reported by the Minister of Housing in the Vote Housing and Urban Development Non-Departmental Appropriations report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Delivering the 'Shovel Ready' Infrastructure Projects 2020/21 178,760 48,750 7,500 3,750 -
Facilitating the delivery of additional shovel-ready projects 2020/21 4,400 15,700 8,900 4,000 -
Service Providers

Kainga Ora - Homes and Communities is the sole service provider for 2020/21. Additional service providers will be added during the 2021/22 year.

Reasons for Change in Appropriation

The increase in this appropriation for 2021/22 is due to the progression in the delivery of shovel-ready projects.

Kainga Ora - Homes and Communities (M37) (A22)

Scope of Appropriation
This appropriation is limited to the delivery of services by Kainga Ora - Homes and Communities that contribute to housing and urban development activity.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 33,462 33,462 75,238
What is Intended to be Achieved with this Appropriation

This appropriation is intended to facilitate the delivery of services by Kainga Ora - Homes and Communities that contribute to housing and urban development activity.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Number of First Home Loan mortgages underwritten by Kainga Ora - Homes and Communities

Up to a maximum of 1,650 1,450 - 1,550 Up to a maximum of 1,650

Percentage of Applications to Buy off the Plans assessed against the agreed criteria

100% 100% 100%

Percentage of Relation and Option Agreements including delivery milestones monitored by the KiwiBuild Unit

100% 100% 100%

Percentage of KiwiBuild Purchasers monitored for compliance with minimum home ownership requirements

100% 100% 100%

Percentage of KiwiBuild purchases paid within contractual terms

100% 100% 100%

Average number of days taken to assess a completed KiwiBuild eligibility application

5 working days 2 working days 5 working days
End of Year Performance Reporting

Performance information for this appropriation will be reported by Kainga Ora in its annual report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Kainga Ora - Sustainable Funding 2021/22 - 62,540 64,490 - -
Implementation of Residential Development Response Fund 2020/21 2,000 2,000 2,000 - -
Reasons for Change in Appropriation

The increase in this appropriation of $41.776 million for 2021/22 is due to new funding of $62.540 million for Kainga Ora to fund a sustainable baseline.

This is offset by the following one-off funding that will end in 2020/21:

  • a fiscally neutral transfer of $9.224 million was provided from the KiwiBuild Housing MYA to enable Kainga Ora to establish their Urban Development functions and incur related overhead costs
  • a fiscally neutral transfer of $4.890 million was provided from the KiwiBuild Unit appropriation to recognise the transfer of remaining KiwiBuild related funding in this appropriation
  • an expense transfer of $3.450 million from the 2019/20 year for investigating and undertaking due diligence of potential new urban development projects
  • a fiscally neutral transfer of $2.400 million was provided from the Managing the Housing and Urban Development Portfolio MCA to cover establishment and administration costs to deliver PHO products
  • an expense transfer of $550,000 from the 2019/20 year for establishing closer working relationships with Maori, and
  • an expense transfer of $250,000 from the 2019/20 year to cover administrative costs relating to the governance of Western Porirua.

KiwiBuild Housing (M37) (A22)

Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

KiwiBuild Housing (M37) (A22)

This appropriation is limited to the acquisition, construction and provision of KiwiBuild dwellings.

Commences: 01 October 2018

Expires: 30 June 2022
Original Appropriation 2,039,923
Adjustments to 2019/20 (344,590)
Adjustments for 2020/21 (305,124)
Adjusted Appropriation 1,390,209
Actual to 2019/20 Year End 317,727
Estimated Actual for 2020/21 203,770
Estimate for 2021/22 868,712
Estimated Appropriation Remaining -
Components of the Appropriation
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Land for Housing 68,430 68,430 63,909
Buy-off the plans 135,340 135,340 130,023
Urban Development Authority - - 674,780

Total

203,770

203,770

868,712

What is Intended to be Achieved with this Appropriation

This appropriation is intended to facilitate the development of KiwiBuild affordable homes.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

The percentage of completed underwritten KiwiBuild homes acquired by the Crown as part of the Buying Off the Plans Programme (calculated on a cumulative basis over the life of the programme)

<50% 25 - 27% <25%
End of Year Performance Reporting

Performance information for this appropriation will be reported by the Minister of Housing in the Vote Housing and Urban Development Non-Departmental Appropriations Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Implementation of Residential Development Response Fund 2021/22 - (250,000) - - -
Acquiring land at 545-561 Oruarangi Road, Mangere 2020/21 (29,900) - - - -
Establishment of Progressive Home Ownership Fund 2019/20 (35,000) (355,000) - - -
KiwiBuild Programme - KiwiBuild Capital 2018/19 510,000 1,035,735 - - -
Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment
Winton Property Limited 27,826 27,826 Under Negotiation Contract reviewed annually
Land Information New Zealand 17,050 17,050 Under Negotiation Contract reviewed annually
Ministry of Education 9,600 9,600 Under Negotiation Contract reviewed annually
Grove Construction Limited 7,321 7,321 Under Negotiation Contract reviewed annually
Middlemore Homes 4,700 4,700 Under Negotiation Contract reviewed annually
Other Providers 137,273 137,273 Under Negotiation Contract reviewed annually
Total 203,770 203,770 868,712  

Local Innovations and Partnerships (M37) (A22)

Scope of Appropriation
This appropriation is limited to the delivery and evaluation of locally-driven initiatives to respond to and prevent homelessness.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 3,660 1,456 7,070
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve the delivery and evaluation of locally-driven initiatives to respond to and prevent homelessness.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Percentage of funded applications that meet all funding criteria and reach a minimum assessment score

100% 100% 100%

Innovation and Partnership grants are released to organisations in accordance with signed funding agreements

Achieved Achieved Achieved

Case studies are completed that demonstrate innovative solutions or learnings to reduce or prevent homelessness

New Measure for 2021/22 New Measure for 2021/22 Achieved
End of Year Performance Reporting

Performance information for this appropriation will be reported by the Ministry of Housing and Urban Development in its annual report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Preventing and reducing homelessness - Funding a balanced approach 2019/20 5,500 5,500 5,600 - -
Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Local Innovations and Partnerships

       
Mental Health Solutions Limited 400 400 100 September 2021
RainbowYOUTH 220 220 160 December 2022
Te Taumata o Ngati Whakaue Iho Ake Trust 200 200 312 December 2022
Te Taiwhenua o Heretaunga Trust 200 200 312 December 2022
Kahui Tu Kaha Ahuru Pumanasa 156 156 113 December 2022
Other Providers 2,484 280 Under Negotiation  

Total Local Innovations and Partnerships

3,660

1,456

7,070

 
Reasons for Change in Appropriation

The increase in this appropriation for 2021/22 is due to a change one-off expense transfer from 2020/21 to 2021/22 and 2022/23 financial years to align funding with the eventual cash disbursement to applicants.

Management of Crown Properties held under the Housing Act 1955 (M37) (A22)

Scope of Appropriation
This appropriation is limited to the administration and management of Crown owned properties held under the Housing Act 1955.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 8 8 8
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve the effective and efficient administration and management of properties held under the Housing Act 1955.

How Performance will be Assessed and End of Year Reporting Requirements

An exemption was granted under s15D(2)(b)(iii) of the Public Finance Act 1989 as the amount of this annual appropriation for a non-departmental output expense is less than $5 million.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Reprioritisation of Funding - Housing and Urban Development - Management of Crown Properties Held Under the Housing Act 2019/20 (1,387) (1,387) (1,387) (1,387) (1,387)
Service Providers

Kainga Ora - Homes and Communities is the sole service provider.

Conditions on Use of Appropriation
Reference Conditions
Housing Act 1955 (section 32) Any money required to carry out works authorised under Part 1 of the Housing Act 1955 may be paid out of money appropriated by Parliament for the purpose.

Residential Development Supply (M37) (A22)

Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

Residential Development Supply (M37) (A22)

This appropriation is limited to the acquisition, construction and provision of residential development.

Commences: 01 September 2020

Expires: 30 June 2025
Original Appropriation 344,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 344,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 99,000
Estimate for 2021/22 129,000
Estimated Appropriation Remaining 116,000
What is Intended to be Achieved with this Appropriation

This appropriation is intended to support construction sector activity, capacity and capability and increase housing supply.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

The percentage of completed underwritten affordable homes acquired by the Crown as part of the Residential Development Response Fund

<50% No projects completed <50%
End of Year Performance Reporting

Performance information for this appropriation will be reported by the Minister of Housing in the Vote Housing and Urban Development Non-Departmental Appropriations report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Implementation of Residential Development Response Fund 2020/21 99,000 129,000 116,000 - -

Support Services to increase home ownership (M37) (A22)

Scope of Appropriation
This appropriation is limited to the delivery of support services for applicants to progressive home ownership schemes.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 3,000 248 1,000
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve the delivery of support services for applications to progressive home ownership schemes.

End of Year Performance Reporting

An exemption was granted under s15D(2)(b)(iii) of the Public Finance Act 1989 as the amount of the annual appropriation for a non-departmental output expense is less than $5 million.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Progressive Home Ownership Implementation: Delivering on the Government Build Programme 2019/20 500 1,000 4,000 7,000 -
Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment
NZ Housing Foundation 500 248 Under Negotiation June 2022
Habitat for Humanity 500 - Under Negotiation April 2037
Other Providers 2,000 - Under Negotiation April 2022

Total

3,000

248

1,000

 
Reasons for Change in Appropriation

The decrease in this appropriation for 2021/22 is due to one-off start-up costs in 2020/21 for wraparound support services as part of the Progressive Home Ownership Programme.

First Home Grants (M37) (A22)

Scope of Appropriation
This appropriation is limited to First Home Grants for people who meet the required eligibility criteria.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 109,720 109,720 122,320
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve improved access to home ownership.

How Performance will be Assessed and End of Year Reporting Requirements

An exemption was granted under s15D(2)(b)(ii) of the Public Finance Act 1989, as additional performance information is unlikely to be informative because this appropriation is solely for payments of the First Home grant under the KiwiSaver Act 2006.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Increasing Housing Supply and Improving Affordability for First Home Buyers and Renters 2021/22 - 12,300 12,300 12,300 12,300
Reasons for Change in Appropriation

The increase in this appropriation of $12.600 million for 2021/22 is due to new funding of $12.300 million to increase access for First Home Grants, and an increase of $300,000 from the repurposing of initial underspends from the Government Build Programme.

3.4 - Non-Departmental Other Expenses#

Housing Assistance (M37) (A22)

Scope of Appropriation
This appropriation is limited to payments made to Kainga Ora and other mortgage providers to compensate for the difference between the cost of funds and the rate at which funds are lent, and provide write-offs for loans.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 789 789 789
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve safe, healthy and affordable homes by providing financial assistance to Kainga Ora - Homes and Communities and other mortgage providers.

How Performance will be Assessed and End of Year Reporting Requirements

An exemption was granted under s15D(2)(b)(iii) of the Public Finance Act 1989 as the amount of this annual appropriation for a non-departmental other expense is less than $5 million.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Reprioritisation of Funding - Housing and Urban Development - Housing Assistance 2019/20 (370) (370) (370) (370) (370)
Service Providers

Kainga Ora - Homes and Communities are the sole service provider.

Housing Infrastructure Fund - Fair Value Write Down (M37) (A22)

Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

Housing Infrastructure Fund - Fair Value Write Down (M37) (A22)

This appropriation is limited to the expense incurred in the fair-value write down of interest-free loans from the Housing Infrastructure Fund to Territorial Local Authorities.

Commences: 01 October 2018

Expires: 30 June 2023
Original Appropriation 190,791
Adjustments to 2019/20 (160,791)
Adjustments for 2020/21 -
Adjusted Appropriation 30,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 30,000
Estimate for 2021/22 -
Estimated Appropriation Remaining -
What is Intended to be Achieved with this Appropriation

This appropriation is intended to enable council infrastructure (storm water, potable water, wastewater and transport) to be developed and enable new houses to be built sooner.

How Performance will be Assessed and End of Year Reporting Requirements

An exemption was granted under s15D(b)(ii) of the Public Finance Act 1989 as additional performance information is unlikely to be informative because the appropriation is a technical treatment of the interest concession as it is applied to loans provided to territorial authorities under the Housing Infrastructure Fund.

Kainga Ora Land Programme (M37) (A22)

Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

Kainga Ora Land Programme (M37) (A22)

This appropriation is limited to operating expenditure including write downs incurred in the facilitation, acquisition, and development of land and residential properties through Kainga Ora.

Commences: 01 July 2021

Expires: 30 June 2026
Original Appropriation 230,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 230,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 -
Estimate for 2021/22 46,000
Estimated Appropriation Remaining 184,000
What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide for costs incurred for the facilitation, acquisition and development of land and residential properties through Kainga Ora.

End of Year Performance Reporting

An exemption was granted under s15D(b)(ii) of the Public Finance Act 1989 as it is unlikely to be informative due to the technical nature of the appropriation.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Kainga Ora - Land Acquisition Fund 2021/22 - 46,000 46,000 46,000 46,000
Reasons for Change in Appropriation

The increase in this appropriation for 2021/22 is due to the establishment of the Kainga Ora - Land Acquisition Fund.

Land for Housing Operations (M37) (A22)

Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

Land for Housing Operations (M37) (A22)

This appropriation is limited to operating expenditure incurred in the facilitation, acquisition, and development of land and residential properties, through the Land for Housing Programme.

Commences: 01 July 2021

Expires: 30 June 2026
Original Appropriation 50,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 50,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 -
Estimate for 2021/22 5,000
Estimated Appropriation Remaining 45,000
What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide for costs incurred for the facilitation, acquisition and development of land for residential properties, through the Land for Housing Programme.

End of Year Performance Reporting

An exemption was granted under s15D(b)(ii) of the Public Finance Act 1989 as it is unlikely to be informative due to the technical nature of the appropriation.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Housing Acceleration Fund 2021/22 - 5,000 15,000 15,000 15,000

Sale of Land and Dwellings - Costs (M37) (A22)

Scope of Appropriation
This appropriation is limited to the expenses incurred as part of the sale of land and dwellings.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation - - 360,000
What is Intended to be Achieved with this Appropriation

This appropriation is intended to incur expenses incurred as part of the sale of land and dwellings.

End of Year Performance Reporting

An exemption was granted under s15D(b)(ii) of the Public Finance Act 1989 as it is unlikely to be informative due to the technical nature of the appropriation.

Reasons for Change in Appropriation

The increase in this appropriation for 2021/22 of $360 million is to cover the costs of sales incurred as part of the sale of land and dwellings inventory.

Social Housing Provider Development (M37) (A22)

Scope of Appropriation
This appropriation is limited to providing support to third party providers of social and/or affordable housing services.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 1,234 1,234 500
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve safe, healthy and affordable homes by supporting third party providers of social and/or affordable housing services.

End of Year Performance Reporting

An exemption was granted under s15D(2)(b)(iii) of the Public Finance Act 1989 as the amount of the annual appropriation for a Non-Departmental Other Expense is less than $5 million.

Service Providers

Puhinui Park Limited Partnership is the sole service provider.

Reasons for Change in Appropriation

The decrease in this appropriation for 2021/22 of $734,000 is due to a one-off expense transfer from 2019/20 to 2020/21 to realign funding due to delays in the Barrowcliffe Development.

Write down and write off of Progressive Home Ownership Loans (M37) (A22)

Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

Write down and write off of Progressive Home Ownership Loans (M37) (A22)

This appropriation is limited to the expense incurred in the fair-value write down of interest-free loans to suppliers of Progressive Home Ownership schemes and write-off of any potential bad debts associated with such loans.

Commences: 01 April 2020

Expires: 30 June 2024
Original Appropriation 286,755
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 286,755
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 56,751
Estimate for 2021/22 50,782
Estimated Appropriation Remaining 179,222
What is Intended to be Achieved with this Appropriation

This appropriation is intended to assist access to home ownership through interest and bad debt write-offs on progressive home ownership loans.

How Performance will be Assessed and End of Year Reporting Requirements

An exemption was granted under s15D(b)(ii) of the Public Finance Act 1989 as additional performance information is unlikely to be informative because the appropriation is a technical treatment of the interest concession as it is applied to Progressive Home Ownership loans.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Progressive Home Ownership Implementation: Delivering on the Government Build Programme 2019/20 49,782 50,782 75,173 104,049 -

3.5 - Non-Departmental Capital Expenditure#

Housing Infrastructure Fund Loans (M37) (A22)

Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

Housing Infrastructure Fund Loans (M37) (A22)

This appropriation is limited to interest-free loans from the Housing Infrastructure Fund of a duration of ten years or under to Territorial Local Authorities to finance the infrastructure needed to unlock residential development.

Commences: 01 October 2018

Expires: 30 June 2023
Original Appropriation 642,824
Adjustments to 2019/20 (518,464)
Adjustments for 2020/21 112,000
Adjusted Appropriation 236,360
Actual to 2019/20 Year End 10,597
Estimated Actual for 2020/21 225,763
Estimate for 2021/22 -
Estimated Appropriation Remaining -
What is Intended to be Achieved with this Appropriation

This appropriation is intended to enable council infrastructure (storm water, potable water, wastewater and transport) to be developed, and to enable new houses to be built sooner.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Number of outstanding Housing Infrastructure Fund loans with a contract signed by 30 June 2021

- 1 1

Loan payments are processed by HUD within 20 business days from receipt of a compliant drawdown notice

100% 100% 100%
End of Year Performance Reporting

Performance information for this appropriation will be reported by the Minister of Housing in the Vote Housing and Urban Development Non-Departmental Appropriations report.

Kainga Ora - Homes and Communities Standby Credit Facility (M37) (A22)

Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

Kainga Ora - Homes and Communities Standby Credit Facility (M37) (A22)

This appropriation is limited to financing of a credit facility to assist Kainga Ora - Homes and Communities with short-term liquidity requirements in exceptional and temporary circumstances.

Commences: 01 May 2020

Expires: 30 June 2024
Original Appropriation 1,000,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 1,000,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 -
Estimate for 2021/22 -
Estimated Appropriation Remaining 1,000,000
What is Intended to be Achieved with this Appropriation

This appropriation is intended to facilitate credit to assist with short term liquidity requirements if Kainga Ora is not able to raise wholesale funding.

How Performance will be Assessed and End of Year Reporting Requirements

An exemption was granted under s15D(b)(ii) of the Public Finance Act 1989 as additional performance information is unlikely to be informative because the appropriation is solely for the purpose of providing credit to Kainga Ora - Homes and Communities.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Establishment of Kainga Ora - Homes and Communities Standby Credit Facility 2019/20 - - - 1,000,000 -

Land for Housing - Deferred Settlements (M37) (A22)

Scope of Appropriation
This appropriation is limited to deferred settlement agreements associated with land sales.
Capital Expenditure
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 17,460 17,460 10,000
What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide for expenses incurred as a result of deferred settlement agreements associated with land sales.

End of Year Performance Reporting

An exemption was granted under s15D(b)(ii) of the Public Finance Act 1989 as additional performance information is unlikely to be informative because the appropriation was created for the sole purpose of facilitating lending under section 65 of the Public Finance Act 1989.

Reasons for Change in Appropriation

The decrease in this appropriation for 2021/22 is based on less demand from developers for deferred settlement terms.

Progressive Home Ownership Fund (M37) (A22)

Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

Progressive Home Ownership Fund (M37) (A22)

This appropriation is limited to addressing housing affordability issues by assisting access to home ownership through progressive home ownership schemes.

Commences: 01 February 2020

Expires: 30 June 2024
Original Appropriation 400,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 400,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 80,000
Estimate for 2021/22 70,000
Estimated Appropriation Remaining 250,000
What is Intended to be Achieved with this Appropriation

This appropriation is intended to assist access to home ownership through progressive home ownership schemes.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Number of households settled into home ownership will be at least:

40 49 100

Percentage of provider contractual agreements which are on track for scheduled completion of housing

New Measure for 2021/22 New Measure for 2021/22 75%
End of Year Performance Reporting

Performance information for this appropriation will be reported by the Minister of Housing in the Vote Housing and Urban Development Non-Departmental Appropriations Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Progressive Home Ownership Implementation: Delivering on the Government Build Programme 2019/20 70,000 70,000 105,000 145,000 -

Part 4 - Details of Multi-Category Expenses and Capital Expenditure#

Multi-Category Expenses and Capital Expenditure#

Community Group Housing (M37) (A22)

Overarching Purpose Statement
The single overarching purpose of this appropriation is to purchase housing services from Kainga Ora and Community Group Housing providers to maintain the supply of tenanted Community Group Housing properties.
Scope of Appropriation
Non-Departmental Output Expenses
Community Group Housing Market Rent Top-Up
This category is limited to the provision of funding to Kainga Ora to pay the difference between the contracted rent with each Community Group Housing provider and market rent for the leased properties.
 
Non-Departmental Other Expenses
Community Housing Rent Relief
This category is limited to the provision of a rent relief fund to Community Group Housing providers for the sole purpose of helping them meet their contracted rent payments.
 
Non-Departmental Capital Expenditure
Acquisition and Improvement of Community Group Housing Properties
This category is limited to providing debt or equity to Kainga Ora to acquire, modernise or reconfigure properties leased by Community Housing Providers.
Expenses, Revenue and Capital Expenditure
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000

Total Appropriation

23,795 23,795 23,795

Non-Departmental Output Expenses

     
Community Group Housing Market Rent Top-Up 13,891 13,891 13,891

Non-Departmental Other Expenses

     
Community Housing Rent Relief 4,104 4,104 4,104

Non-Departmental Capital Expenditure

     
Acquisition and Improvement of Community Group Housing Properties 5,800 5,800 5,800
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve safe, healthy and affordable homes by supporting third party providers of social and/or affordable housing services.

How Performance will be Assessed for this Appropriation

The performance will be assessed by Kainga Ora's support to community group providers by making available up to 1,500 community group housing properties and related housing services.

What is Intended to be Achieved with each Category and How Performance will be Assessed
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Non-Departmental Output Expenses

     

Community Group Housing Market Rent Top-Up

     

This category is intended to achieve safe, healthy and affordable homes with the purchase of housing services from Kainga Ora.

     

An exemption was granted under s15D(2)(b)(ii) of the Public Finance Act 1989, as additional performance information is unlikely to be informative in light of the nature of the transaction or causal event giving rise to the expense.

Exempted Exempted Exempted

Non-Departmental Other Expenses

     

Community Housing Rent Relief

     

This category is intended to achieve safe, healthy and affordable homes by the provision of rent relief to service provider tenants of the Community Group Housing properties.

     

An exemption was granted under s15D(2)(b)(iii) of the Public Finance Act 1989 as the amount of the annual appropriation for a non-departmental other expense is less than $5 million.

Exempted Exempted Exempted

Non-Departmental Capital Expenditure

     

Acquisition and Improvement of Community Group Housing Properties

     

This category is intended to achieve the acquisition, modernisation of reconfiguration of Kainga Ora state houses to ensure safe, healthy and affordable homes.

     

An exemption was granted under s15D(2)(b)(iii) of the Public Finance Act 1989 as the amount of this annual appropriation for a non-departmental capital expenditure is less than $15 million.

Exempted Exempted Exempted
Service Providers for the Multi-Category Appropriation

Kainga Ora - Homes and Communities is the sole service provider.

End of Year Performance Reporting

Performance information for this appropriation will be reported by Kainga Ora in its annual report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000

Current Government

           

Community Group Housing Market Rent Top-Up

           
Increase to Market Rent Top-Up 2018/19 3,431 3,431 3,431 3,431 3,431

Housing Acceleration Fund (M37) (A22)

Scope of Appropriation, Expenses and Capital Expenditure
Title, Overarching Purpose and Period of Appropriations and Type and Scope of Categories Appropriations, Adjustments and Use $000

Housing Acceleration Fund (M37) (A22)

The single overarching purpose of this appropriation is to achieve the outcome of advancing housing supply through the provision of infrastructure investment.

Commences: 01 July 2021

Expires: 30 June 2026
Original Appropriation 3,729,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Appropriation 3,729,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 -
Estimate for 2021/22 1,064,000
Estimated Appropriation Remaining 2,665,000

Non-Departmental Capital Expenditure

   

Investment in Crown-owned Entities to Advance Development-Ready Land

This category is limited to investments in Crown-owned entities to increase the amount of development-ready land.
Original Amount 1,682,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Amount 1,682,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 -
Estimate for 2021/22 721,000
Estimated Amount Remaining 961,000

Non-Departmental Other Expenses

   

Investment in Infrastructure to Advance Development-Ready Land

This category is limited to contributions for infrastructure projects to advance development-ready land.
Original Amount 2,047,000
Adjustments to 2019/20 -
Adjustments for 2020/21 -
Adjusted Amount 2,047,000
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 -
Estimate for 2021/22 343,000
Estimated Amount Remaining 1,704,000
What is Intended to be Achieved with this Appropriation

This appropriation is intended to increase housing supply and improve affordability for first home buyers and renters.

How Performance will be Assessed for this Appropriation
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Housing Acceleration Fund

     

The total number of houses enabled

New Measure for 2021/22 New Measure for 2021/22 Baseline Year

Non-Departmental Capital Expenditure#

     

Investment in Crown-owned Entities to Advance Development-Ready Land

     

This category is intended to enable investments in Crown-owned entities to support the development of Government-owned land.

     

The total number of houses enabled through the delivery of large-scale projects

New Measure for 2021/22 New Measure for 2021/22 Baseline Year

Non-Departmental Other Expenses#

     

Investment in Infrastructure to Advance Development-Ready Land

     

This category is intended to enable contributions for infrastructure projects to advance development-ready land.

     

The total number of houses enabled through the competitive component of the Infrastructure Fund

New Measure for 2021/22 New Measure for 2021/22 Baseline Year
End of Year Performance Reporting

Performance information for this appropriation will be reported by the Ministry of Housing and Urban Development in its annual report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000

Investment in infrastructure to advance development-ready land

           
Housing Acceleration Fund 2021/22 - 343,000 587,000 566,000 551,000

Investment in Crown-owned entities to advance development-ready land

           
Housing Acceleration Fund 2021/22 - 721,000 346,000 335,000 280,000
Reasons for Change in Appropriation

The increase in this appropriation for 2021/22 is due to the establishment of the Housing Acceleration Fund.

Managing the Housing and Urban Development Portfolio (M37) (A22)

Overarching Purpose Statement
The single overarching purpose of this appropriation is to improve the functioning of the housing sector by providing good quality advice to Ministers and effective departmental operations.
Scope of Appropriation
Departmental Output Expenses
Facilitating the Purchase and redevelopment of land for housing purposes
This category is limited to the activities associated with the facilitation of the purchase and redevelopment of land for housing purposes.

Management of Housing Provision and Services
This category is limited to managing and regulating housing and housing support providers (including Kainga Ora) through negotiating, managing and paying contracts.

Policy Advice and Ministerial Servicing
This category is limited to advice to support decision making by Ministers on government policy matters relating to housing and urban development, and Ministerial servicing and performance monitoring.
Expenses, Revenue and Capital Expenditure
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000

Total Appropriation

69,775 66,812 71,677

Departmental Output Expenses

     
Facilitating the Purchase and redevelopment of land for housing purposes 5,004 4,980 6,500
Management of Housing Provision and Services 24,093 23,932 21,848
Policy Advice and Ministerial Servicing 40,678 37,900 43,329

Funding for Departmental Output Expenses

     

Revenue from the Crown

69,049 66,086 71,677
Facilitating the Purchase and redevelopment of land for housing purposes 5,000 4,976 6,500
Management of Housing Provision and Services 23,825 23,664 21,848
Policy Advice and Ministerial Servicing 40,224 37,446 43,329

Revenue from Others

726 726 -
Facilitating the Purchase and redevelopment of land for housing purposes 4 4 -
Management of Housing Provision and Services 268 268 -
Policy Advice and Ministerial Servicing 454 454 -
What is Intended to be Achieved with this Appropriation

This appropriation is intended to improve the functioning of the housing sector through effective departmental operations.

How Performance will be Assessed for this Appropriation
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

The satisfaction rating (see Note 1) given by the Minister for overall satisfaction annually

Reach, or exceed 70% Reach, or exceed 70% Reach, or exceed 70%

Note 1 - The satisfaction survey rating measures Ministers' overall satisfaction with the management of the Housing and Urban Development Portfolio on a scale of 1-10, where 1 means unsatisfied and 10 means extremely satisfied.

What is Intended to be Achieved with each Category and How Performance will be Assessed
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Departmental Output Expenses

     

Facilitating the Purchase and redevelopment of land for housing purposes

     

This category is intended to achieve the activities associated with the facilitation of the purchase and redevelopment of land for housing purposes.

     

Number of potential project investigations (and due diligence) completed

5 3 8

Number of settled land acquisitions

3 7 4

Number of signed Development Agreements

2 5 3

Management of Housing Provision and Services

     

This category is intended to achieve effective management and regulation of housing and housing support providers (including Kainga Ora) through negotiating, managing and paying contracts.

     

An annual monitoring report will be provided within 90 working days of receiving a Community Housing provider annual return

90% 90% 90%

Percentage of contracts monitored against their performance and reporting requirements

New Measure for 2021/22 New Measure for 2021/22 100%

Percentage of payments to contracted housing and support providers processed within 10 working days

New Measure for 2021/22 New Measure for 2021/22 100%

Policy Advice and Ministerial Servicing

     

This category is intended to provide advice to support decision making by Ministers on government policy matters relating to housing and urban development, and Ministerial servicing and performance monitoring.

     

Technical quality of policy advice papers will be assessed against the policy quality framework

Achieve an average score of at least 3/5 3 Achieve an average score of at least 3/5

Percentage of requests completed within either specified or statutory timeframes

     
  • Ministerial correspondence
95% or above 95% 95% or above
  • Ministerial Official Information Act 1982 requests
95% or above 95% 95% or above
  • Parliamentary Questions
95% or above 95% 95% or above
End of Year Performance Reporting

Performance information for this appropriation will be reported by the Ministry of Housing and Urban Development in its annual report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Housing Acceleration Fund 2021/22 - 6,000 6,000 4,500 4,500
Progressive Home Ownership Implementation: Delivering on the Government Build Programme 2020/21 7,000 5,000 5,000 3,000 -
Operating Funding for the Ministry of Housing and Urban Development 2020/21 25,450 24,800 24,800 24,950 -
Reasons for Change in Appropriation
Facilitating the Purchase and Redevelopment of Land for Housing Purposes category

The increase in this category for 2021/22 is due to an increase of $4 million for 2021/22 was provided via fiscally neutral adjustment from the KiwiBuild Housing MYA to cover the departmental professional services costs associated with the acquisition and development of land through the Land for Housing programme.

This is offset by:

  • a one-off increase of $2.500 million for 2020/21 was provided from the KiwiBuild Unit appropriation to recognise the transfer of remaining KiwiBuild related funding in this appropriation, and
  • a one-off increase of $4,000 for 2020/21 funded by other revenue from a landlord contribution towards the construction and fit-out of its new organisation-wide premises at 7 Waterloo Quay, Wellington.
Management of Housing Provision and Services category

The decrease in this category for 2021/22 is due to:

  • a one-off increase of $975,000 for 2020/21 provided from Vote Finance to continue the work on the regeneration of public housing in Porirua in conjunction with an agreement with Ngati Toa
  • an expense transfer of $854,000 from 2019/20 to 2020/21 to ensure that an updated Property and Provider Maintenance system can be designed and implemented
  • a decrease of $248,000 in 2021/22 of standard baseline funding for operations
  • a one-off increase of $219,000 for 2020/21 funded by departmental revenue to cover the additional cost of departmental secondments, and
  • a one-off increase of $49,000 for 2020/21 funded by other revenue from a landlord contribution towards the construction and fit-out of its new organisation-wide premises at 7 Waterloo Quay, Wellington.

This is offset by additional funding of $100,000 for 2021/22 for the delivery of the re-designed Sustaining Tenancies programme at an accelerated rate.

Policy Advice and Ministerial Servicing category

The increase in this category for 2021/22 is due to:

  • an increase of $6 million for 2021/22 for new funding for monitoring costs associated with the Housing Acceleration Fund
  • an increase of $2.400 million due to a one-off decrease in 2020/21 due to a fiscally neutral adjustment to the Kainga Ora - Homes and Communities appropriation to cover establishment and administration costs to deliver PHO products, and
  • an increase of $200,000 for 2021/22 due to a one-off fiscally neutral adjustment in 2020/21 to Vote Finance for the monitoring of Government support packages.

This is offset by:

  • a one-off increase of $2.085 million for 2020/21 for costs associated with the WAI2750 inquiry
  • a decrease of $2 million for 2021/22 due to one-off establishment costs for the Progressive Home Ownership programme in 2020/21
  • a decrease of $652,000 in 2021/22 of standard baseline funding for operations
  • an expense transfer of $500,000 from 2019/20 to 2020/21 for establishment costs for the Progressive Home Ownership Pilot
  • a one-off increase of $387,000 for 2020/21 funded by departmental revenue to cover the additional cost of departmental secondments
  • an expense transfer of $258,000 from 2019/20 to 2020/21 to ensure that an updated Property and Provider Maintenance system can be designed and implemented, and
  • a one-off increase of $67,000 for 2020/21 funded by other revenue from a landlord contribution towards the construction and fit-out of its new organisation-wide premises at 7 Waterloo Quay, Wellington.

Public Housing (M37) (A22)

Overarching Purpose Statement
The single overarching purpose of this appropriation is to secure and purchase the provision of public housing and associated support services.
Scope of Appropriation
Non-Departmental Output Expenses
Purchase of Public Housing Provision
This appropriation is limited to purchasing the provision of public housing and related services from public housing providers in accordance with reimbursement agreements or tailored agreements under the Public and Community Housing Management Act 1992.

Services for People in Need of or at risk of Needing Public Housing
This category is limited to the provision of support services to those in need of public housing or those at risk of entering or exiting public housing.

Services Related to the Provision of Public Housing
This category is limited to the provision of services related to the provision of public housing by a public housing provider.
 
Non-Departmental Other Expenses
Support for the Provision of Public Housing Supply
This category is limited to providing support to secure access to properties for public housing providers to use for public housing.
Expenses, Revenue and Capital Expenditure
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000

Total Appropriation

1,299,202 1,299,202 1,382,124

Non-Departmental Output Expenses

     
Purchase of Public Housing Provision 1,215,694 1,215,694 1,300,615
Services for People in Need of or at risk of Needing Public Housing 59,906 59,906 77,524
Services Related to the Provision of Public Housing 547 547 300

Non-Departmental Other Expenses

     
Support for the Provision of Public Housing Supply 23,055 23,055 3,685
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve better access to public housing places by providing payments to secure access to properties for public housing providers and the purchase of public housing provision.

How Performance will be Assessed for this Appropriation

The total number of public housing places (see Note 1) provided by all public housing providers will be at least 75,500.

Note 1 - A public housing place is defined for this purpose as a property that is available for a tenant who may be eligible for the Income Related Rent Subsidy (IRRS), and includes:

  • any house provided by Kainga Ora - Homes and Communities (Kainga Ora) (excluding community group housing, but including IRRS tenancies, market rent tenancies, and vacant properties), and
  • or an IRRS tenancy or market rent tenancy provided by a registered Community Housing Provider (CHP).
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

The net increase in additional public housing places will be at least:

2,300 2,700 2,300
What is Intended to be Achieved with each Category and How Performance will be Assessed
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Non-Departmental Output Expenses

     

Purchase of Public Housing Provision

     

This category is intended to achieve an increase in public housing support for eligible people through the payment of income-related rent subsidy.

     

The number of tenancies subsidised by an income-related rent subsidy will be at least:

70,500 71,500 72,500

Services for People in Need of or at risk of Needing Public Housing

     

This category is intended to achieve an increase in the number of people who are able to secure and sustain tenancies, and transition to housing independence.

     

The number of contracted places (see Note 1) available for chronic homeless households (see Note 2) to be placed and supported into secure and stable (see Note 3) accommodation under the Housing First initiative, will be at least:

2,000 2,000 2,550

The number of contracted places (see Note 1) available for households to be supported under the Sustaining Tenancies (see Note 4) programme, will be at least:

New Measure for 2021/22 New Measure for 2021/22 2,350

The number of contracted places (see Note 1) available for homeless households (see Note 5) to be supported under the Rapid Rehousing (see Note 6) programme, will be at least:

New Measure for 2021/22 New Measure for 2021/22 545

Services Related to the Provision of Public Housing

     

This category is intended to achieve continuity of support for public housing tenants who previously had the cost of water rate charges paid for and to fund the sector body.

     

An exemption was granted under s15D(2)(b)(iii) of the Public Finance Act 1989 as the amount of the annual appropriation for a non-departmental other expense is less than $5 million.

Exempted Exempted Exempted

Non-Departmental Other Expenses

     

Support for the Provision of Public Housing Supply

     

This category is intended to achieve continuity of support to secure access to properties for public housing providers to use for public housing.

     

The total number of Community Housing Provider places contracted as a result of upfront funding will be at least:

385 385 465

Note 1 - Under executed service agreement between the Provider and the Ministry of Housing and Urban Development.

Note 2 - Individuals, couples and/or families/whanau who:

  • are homeless for longer than 12 months, or
  • have experienced four episodes of homelessness or more within the last three years where the combined duration of these episodes equals 12 months or more, and where these episodes were separated by periods of seven or more days of non-homelessness.

Note 3 - Secure and stable accommodation is defined as long-term stable accommodation that is likely to last at least six months (public or private housing).

Note 4 - Sustaining Tenancies works to prevent homelessness by funding community-based services to support individuals, families and whanau who need help to sustain their tenancy and address issues putting their tenancy at risk.

Note 5 - Individuals, couples and/or families/whanau who have recently experienced homelessness or are experiencing homelessness.

Note 6 - Rapid Rehousing is an intervention to support individuals, families and whanau to quickly exit homelessness, return to permanent housing in the community and maintain their tenancies to avoid a return to homelessness.

Service Providers for the Multi-Category Appropriation
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Purchase of Public Housing Provision

       
Kainga Ora - Homes and Communities 1,029,136 1,029,136 Under negotiation Contract reviewed annually
Tamaki Housing Association Limited Partnership 48,100 48,100 Under negotiation Contract reviewed annually
Accessible Properties New Zealand Limited 19,388 19,388 Under negotiation Contract reviewed annually
Linkpeople Limited 8,177 8,177 Under negotiation Contract reviewed annually
Monte Cecilia Housing Trust 8,147 8,147 Under negotiation Contract reviewed annually
Other Providers 102,746 102,746 Under negotiation Contract reviewed annually

Total Purchase of Public Housing Provision

1,215,694

1,215,694

1,300,615

 

Services for People in Need of or at risk of Needing Public Housing

       
Kahui Tu Kaha Limited 14,481 14,481 Under negotiation Contract reviewed annually
Mental Health Solutions Limited 7,550 7,550 Under negotiation Contract reviewed annually
VisionWest Community Trust 6,956 6,956 Under negotiation Contract reviewed annually
The Lifewise Trust 6,166 6,166 Under negotiation Contract reviewed annually
Christchurch Methodist Central Mission 6,079 6,079 Under negotiation Contract reviewed annually
Other Providers 18,674 18,674 Under negotiation Contract reviewed annually

Total Services for People in Need of or at risk of Needing Public Housing

59,906

59,906

77,524

 

Services Related to the Provision of Public Housing

       
Accessible Properties New Zealand Limited 300 300 Under negotiation Contract reviewed annually
Te Ahuru Mowai 247 247 - Not applicable

Total Services Related to the Provision of Public Housing

547

547

300

 

Support for the Provision of Public Housing Supply

       
Community of Refuge Trust 1,317 1,317 Under negotiation Contract reviewed annually
Accessible Properties New Zealand Limited 532 532 Under negotiation Contract reviewed annually
VisionWest Community Trust 241 241 Under negotiation Contract reviewed annually
The Salvation Army 170 170 Under negotiation Contract reviewed annually
Dwell Housing Trust 147 147 Under negotiation Contract reviewed annually
Other Providers 20,648 20,648 Under negotiation Contract reviewed annually

Total Support for the Provision of Public Housing Supply

23,055

23,055

3,685

 

The table above shows the significant service providers for this appropriation and the 2020/21 final budgeted figure reflects the annual contracted amount.

End of Year Performance Reporting

Performance information for this appropriation will be reported by the Ministry of Housing and Urban Development in its annual report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000

Current Government

           

Purchase of Public Housing Provision

           
Government Housing Build Programme 2022/23 - - 94,000 189,000 189,000
Main Benefits Increases on 1 July 2021 and 1 April 2022 2021/22 - (19,913) (35,786) (39,155) (41,993)
Preventing and Reducing Homelessness - Funding a balanced approach 2020/21 1,628 4,938 1,780 2,333 -
COVID-19 Immediate Housing Response 2019/20 (1,096) - - - -
Additional Public Housing Supply to Support the Increased Refugee Quota 2019/20 4,384 8,953 14,598 14,586 14,575
Maintaining and Expanding the Housing First Programme as a Response to Ending Homelessness 2019/20 17,866 24,806 35,258 35,258 35,258
Incomes for People Receiving Benefits - Indexing Main Benefits, Removing Deductions and Changing Abatement Thresholds 2019/20 (3,409) (8,750) (12,186) (12,186) (12,186)

Services for People in Need of or at risk of Needing Public Housing

           
Kainga Ora Sustainable Funding 2022/23 - - 6,100 - -
Short-term Housing and Support Services - Extension 2021/22 - 21,955 37,300 47,760 49,860
Sustaining Tenancies and Rapid Rehousing Implementation Plan 2020/21 9,140 9,640 6,340 - -
Preventing and Reducing Homelessness - Funding a balanced approach 2020/21 2,770 5,230 - - -
Preventing and Reducing Homelessness in New Zealand 2019/20 3,300 - - - -
Maintaining and Expanding the Housing First Programme as a Response to Ending Homelessness 2019/20 24,557 29,260 28,445 28,445 28,445
Housing First - Expansion into New Cities and Regions 2018/19 6,685 8,697 8,697 8,697 8,697
Housing First - Funding to Resource the Current Programme 2018/19 6,410 - - - -

Support for the Provision of Public Housing Supply

           
Public Housing - Funding for Existing and Additional Supply 2018/19 (16,890) - - - -

Previous National Government

           

Purchase of Public Housing Provision

           
Family Incomes Package 2017/18 (4,940) (4,940) (4,940) (4,940) (4,940)
Housing First Expansion 2017/18 5,311 5,311 5,311 5,311 5,311
Positive Pathways for People with a Corrections History 2017/18 5,145 5,145 5,145 5,145 5,145

Services for People in Need of or at risk of Needing Public Housing

           
Housing First Expansion 2017/18 938 938 938 938 938
Positive Pathways for People with a Corrections History 2017/18 438 438 438 438 438
Reasons for Change in Appropriation
Purchase of Public Housing Provision category

The increase in this category for 2021/22 is due to:

  • an increase of $108.831 million based on demand driven forecasts related to Income Related Rent Subsidies
  • additional funding of $4.569 million for additional public housing supply to support refugee housing needs, and
  • additional funding of $3.310 million for preventing and reducing homelessness in New Zealand.

This is offset by:

  • a decrease of $19.913 million for income related rent subsidies due to increases in main benefit rates for eligible recipients
  • a decrease of $11 million for income related rent subsidies due to a one-off increase in 2020/21 to meet increased demand for rent subsidies, and
  • a decrease of $876,000 for income related rent subsidies due to an increase in abatement thresholds for recipients of main benefits.
Services for People in Need of or at risk of Needing Public Housing category

The increase in this category for 2021/22 is due to:

  • additional funding of $21.955 million for the extension of short-term housing and associated programmes
  • an increase of $3.690 million from a one-off expense transfer from 2020/21 to 2021/22 to meet forecast demand for the sustaining tenancies programme
  • additional funding of $743,000 to meet forecast demand for support services, and
  • additional funding of $500,000 for accelerating the sustaining tenancies expansion in response to COVID-19.

This is offset by:

  • a decrease of $8.430 million from one-off expense transfers from 2019/20 to 2020/21 for realignment of scheduled deliverables and associated payments for the Housing First initiative, and
  • a decrease of $840,000 due to a one-off expense transfer from 2019/20 to 2020/21 for the preventing and reducing homelessness programme.
Services Related to the Provision of Public Housing category
  • a decrease of $247,000 for 2021/22 is due to prior agreed initiative funding for this appropriation.
Support for the Provision of Public Housing Supply category
  • a decrease of $19.370 million for 2021/22 is due to forecasting adjustments associated with a change to previous technical accounting treatment of prepayments.

Transitional Housing (M37) (A22)

Overarching Purpose Statement
The single overarching purpose of this appropriation is to fund the delivery of transitional housing places and services in New Zealand.
Scope of Appropriation
Non-Departmental Output Expenses
Provision of Transitional Housing Places
This category is limited to supporting transitional housing providers to provide transitional housing places.

Transitional Housing Services
This category is limited to payments to transitional housing providers on a per household basis to cover tenancy and property management, and services to support tenants in transitional housing to move into sustainable housing.
 
Non-Departmental Capital Expenditure
Acquisition, Development and Construction of Transitional Housing
This appropriation is limited to funding the acquisition, construction and development or redevelopment of land or properties for the purpose of providing transitional housing.
Expenses, Revenue and Capital Expenditure
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000

Total Appropriation

344,298 344,298 271,503

Non-Departmental Output Expenses

     
Provision of Transitional Housing Places 161,628 161,628 154,034
Transitional Housing Services 119,077 119,077 117,469

Non-Departmental Capital Expenditure

     
Acquisition, Development and Construction of Transitional Housing 63,593 63,593 -
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve better outcomes for vulnerable households through the provision of transitional housing and associated support services.

How Performance will be Assessed for this Appropriation

Performance will be assessed by providing and maintaining at least 5,400 transitional housing places and associated support services (where applicable).

What is Intended to be Achieved with each Category and How Performance will be Assessed
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Non-Departmental Output Expenses

     

Provision of Transitional Housing Places

     

This category is intended to achieve improved access to transitional places for eligible families and individuals across New Zealand.

     

The net increase in additional transitional housing places (see Note 1) in areas of demand will be at least:

1,200 1,400 1,200

Transitional Housing Services

     

This category is intended to achieve an increase in support services for the families and individuals who access the additional transitional housing places secured.

     

The total number of transitional housing places that receive associated support services (see Note 2) will be at least:

4,050 4,400 5,150

Non-Departmental Capital Expenditure

     

Acquisition, Development and Construction of Transitional Housing

     

This category is intended to achieve an increase in the supply of transitional housing places.

     

The number of transitional housing places that will be acquired, developed or constructed will be between:

10 - 30 8 -

Note 1 - Places can house either individuals or family units. The term 'place' is used to describe the unit of housing that meets the need of a household (be it an individual or a family).

Note 2 - The intention of transitional housing is to provide housing and support to vulnerable households, and support to transition to long-term housing. The specific nature of the support and intensity of this support, for each household, will vary according to the characteristics and needs of the households.

Service Providers for the Multi-Category Appropriation
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Provision of Transitional Housing Places

       
The Salvation Army New Zealand Trust 9,892 9,892 Under negotiation Contract reviewed annually
Emerge Aotearoa Limited 8,799 8,799 Under negotiation Contract reviewed annually
AM Apartments Limited 5,044 5,044 Under negotiation Contract reviewed annually
Monte Cecilia Housing Trust 4,239 4,239 Under negotiation Contract reviewed annually
STRIVE Community Trust 3,624 3,624 Under negotiation Contract reviewed annually
Other Providers 130,030 130,030 Under negotiation Contract reviewed annually

Total Provision of Transitional Housing Places

161,628

161,628

154,034

 

Transitional Housing Services

       
Emerge Aotearoa Limited 23,153 23,153 Under negotiation Contract reviewed annually
The Salvation Army New Zealand Trust 12,675 12,675 Under negotiation Contract reviewed annually
STRIVE Community Trust 8,440 8,440 Under negotiation Contract reviewed annually
Monte Cecilia Housing Trust 4,802 4,802 Under negotiation Contract reviewed annually
National Collective of Independent Women's Refuges Incorporated 3,635 3,635 Under negotiation Contract reviewed annually
Other Providers 66,372 66,372 Under negotiation Contract reviewed annually

Total Transitional Housing Services

119,077

119,077

117,469

 

The table above shows the significant service providers for this appropriation and the 2020/21 final budgeted figure reflects the annual contracted amount.

End of Year Performance Reporting

Performance information for this appropriation will be reported by the Ministry of Housing and Urban Development in its annual report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000

Provision of Transitional Housing Places

           
Short-term Housing and Support Services - Extension 2021/22 - 30,050 6,960 1,370 60
Government Housing Build Programme 2020/21 29,000 42,000 59,500 62,500 62,500
COVID-19 Immediate Housing Response 2019/20 49,600 3,400 - - -
Preventing and Reducing Homelessness - Funding a balanced approach 2019/20 31,000 34,500 37,000 - -
Transitional Housing - Funding for the Continued Provision of Transitional Housing to Support those in Need 2019/20 26,763 18,819 13,395 13,395 13,395

Transitional Housing Services

           
Short-term Housing and Support Services - Extension 2021/22 - 2,650 640 70 10
Government Housing Build Programme 2020/21 29,000 43,000 59,500 62,500 62,500
COVID-19 Immediate Housing Response 2019/20 23,000 - - - -
Preventing and Reducing Homelessness - Funding a balanced approach 2019/20 17,000 18,500 20,000 - -
Transitional Housing - Funding for the Provision of Additional Places to Reduce Homelessness 2019/20 12,694 15,936 17,217 17,217 17,217
Transitional Housing - Funding to Meet Current Target 2018/19 15,448 15,448 15,448 15,448 15,448

Acquisition, Development and Construction of Transitional Housing

           
COVID-19 Immediate Housing Response 2019/20 50,000 - - - -
Reasons for Change in Appropriation

The decrease in this appropriation of $72.795 million for 2021/22 is due to a decrease in capital expenditure of $63.593 million, as well as a decrease of $41.902 million to increase Transitional Housing supply which included one-off expenses in 2020/21.

This is offset by an increase of $32.700 million for 2021/22 due to additional funding for the extension and short-term housing and associated programmes.