Estimates of appropriations

Vote Health - Health Sector - Estimates 2021/22

Formats and related files

Vote Health#

APPROPRIATION MINISTER(S): Minister of Health (M36), Minister for COVID-19 Response (M103)

DEPARTMENT ADMINISTERING THE VOTE: Ministry of Health (A21)

RESPONSIBLE MINISTER FOR MINISTRY OF HEALTH: Minister of Health

Overview of the Vote#

Vote Health ('the Vote'), $24,398 million in 2021/22, is a significant public investment in the wellbeing of New Zealanders and their families. The Vote directly supports the day-to-day operation of strong and equitable public health and disability services delivered by a skilled workforce in our communities, hospitals and other care settings.

The Vote plays a key role in supporting population health across peoples' lives, including improving health equity for Maori and other groups, and helps facilitate the delivery of key system priorities including child wellbeing, mental wellbeing, wellbeing through prevention, and primary health care.

The Vote has increased significantly since 2019/20 as the government has responded to the COVID-19 pandemic. Additional funding in Vote Health for the COVID-19 public health response over these three years has totalled $4,780 million enabling the government to pursue an elimination strategy for COVID-19, to establish a portfolio of vaccines, and to deliver a COVID-19 Immunisation programme.

The Government is also providing core initial funding in 2021/22 to implement a new health system operating model associated with Health and Disability System Reform, including funding to support the early establishment of entities at national and subnational levels (Health New Zealand, a Maori Health Authority, iwi/Maori partnership boards). The Government is also making targeted investments to strengthen capabilities in these new entities, including commissioning, cultural capability, Maori service design, and data and digital expertise.

The Minister of Health (M36) is responsible for the appropriations in the Vote with the exception of the multi-category appropriation 'National Response to COVID-19 Across the Health Sector' ($894 million) which is the responsibility of the Minister for COVID-19 Response (M103).

The Vote for 2021/22 comprises the following:

  • $16,188 million (66.4% of the Vote) is provided to the 20 district health boards (DHBs) for services to meet the needs of each district's population, taking into account regional considerations, government priorities, and the strategic direction set for the health sector. Among the many services provided or funded by DHBs are hospital care; most aged care, mental health, and primary care services; the combined pharmaceuticals budget; and some public health services
  • $5,764 million (23.6% of the Vote) funds health and disability services, funded at a national level, and managed by the Ministry of Health, consisting of:
    • National Disability Support Services ($1,830 million or 7.5% of the Vote)
    • COVID-19 Public Health Response ($851 million or 3.5% of the Vote)
    • Purchasing Potential and Proven COVID-19 Vaccines and Other Therapeutics ($508 million or 2.1% of the Vote)
    • Implementing the COVID-19 Immunisation Programme ($183 million or 0.7% of the Vote)
    • National Planned Care Services ($560 million or 2.3% of the Vote)
    • Public Health Service Purchasing ($507 million or 2.1% of the Vote)
    • Primary Health Care Strategy ($403 million or 1.7% of the Vote)
    • National Maternity Services ($254 million or 1.0% of the Vote)
    • National Mental Health Services ($243 million or 1.0% of the Vote)
    • National Emergency Services ($181 million or 0.7% of the Vote)
    • National Child Health Services ($116 million or 0.5% of the Vote)
    • National Personal Health Services ($74 million or 0.3% of the Vote)
    • Other national services ($54 million or 0.2% of the Vote)
  • $766 million (3.1% of the Vote) for the support, oversight, governance, and development of the health and disability sectors, consisting of: 
    • Ministry of Health operating costs ($446 million or 1.8% of the Vote), made up of:
      • Core operating costs ($334 million or 1.3% of the Vote)
      • COVID-19 related response costs ($67 million or 0.3% of the Vote)
      • Health and Disability System Reform ($45 million or 0.2% of the Vote)
    • Health Workforce Training and Development ($234 million or 1.0% of the Vote)
    • Monitoring and Protecting Health and Disability Consumer Interest ($36 million or 0.1% of the Vote)
    • Health and Disability Reform initiatives including funding to prototype Locality Health and Wellbeing Networks and an initial commissioning budget for a Māori Health Authority to invest in hauora Māori ($27 million or 0.1% of the Vote)
    • Other services ($23 million or 0.1% of the Vote)
  • $49 million (or 0.2% of the Vote) for other expenses including $40 million for Provider Development
  • $1,631 million (6.7% of the Vote) for capital investment, consisting of:
    • sector capital investment ($1,548 million or 6.3% of the Vote)
    • Equity Support for DHB deficits ($39 million or 0.2% of the Vote)
    • Residential Care Loans ($20 million or 0.1% of the Vote)
    • Ministry of Health capital expenditure ($24 million or 0.1% of the Vote).

The Minister of Health is also responsible for a capital injection to the Ministry of Health of $10 million.

Details of these appropriations are set out in Parts 2-4.

Details of Appropriations and Capital Injections#

Annual Appropriations and Forecast Permanent Appropriations#

  2020/21 2021/22
Titles and Scopes of Appropriations by Appropriation Type Final
Budgeted
$000
Estimated
Actual
$000
Budget
$000

Departmental Output Expenses

     

Health Sector Information Systems (M36) (A21)

This appropriation is limited to the provision of information technology services and the publication of data and information derived from these services to the health and disability system.
106,519 106,519 101,647

Managing the Purchase of Services (M36) (A21)

This appropriation is limited to purchasing services for the public and health and disability sector on behalf of the Crown, for those services where the Ministry has responsibility for the purchasing function (i.e. funding is not devolved to another entity).
72,354 70,219 75,669

Payment Services (M36) (A21)

This appropriation is limited to the administration and audit of contracts and payments on behalf of the Crown and Crown agencies.
18,710 18,710 18,430

Policy Advice and Related Services (M36) (A21)

This appropriation is limited to the provision of policy advice (including second opinion advice and contributions to policy advice led by other agencies) and other support to Ministers in discharging their policy decision-making and other portfolio responsibilities relating to the health portfolio.
34,306 34,306 34,259

Regulatory and Enforcement Services (M36) (A21)

This appropriation is limited to implementing, enforcing and administering health- and disability-related legislation and regulations, and provision of regulatory advice to the sector and to Ministers, and support services for committees established under statute or appointed by the Minister pursuant to legislation.
29,124 28,574 31,978

Sector Planning and Performance (M36) (A21)

This appropriation is limited to advising on and co-ordinating health sector planning and performance improvement; and funding, monitoring, and supporting the governance of health sector Crown entities, and sector co-ordination.
81,798 81,798 72,290

National health response to COVID-19 (M36) (A21)

This appropriation is limited to purchasing services to manage and coordinate the overall national health response to COVID-19.
8,554 8,554 -

Total Departmental Output Expenses

351,365 348,680 334,273

Departmental Capital Expenditure

     

Ministry of Health - Capital Expenditure PLA (M36) (A21)

This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Health, as authorised by section 24(1) of the Public Finance Act 1989.
15,918 15,918 23,402

Total Departmental Capital Expenditure

15,918 15,918 23,402

Non-Departmental Output Expenses

     

Health and Disability Support Services - Auckland DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Auckland DHB.
1,490,125 1,490,125 1,568,189

Health and Disability Support Services - Bay of Plenty DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Bay of Plenty DHB.
856,617 856,617 922,346

Health and Disability Support Services - Canterbury DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Canterbury DHB.
1,658,239 1,652,089 1,719,485

Health and Disability Support Services - Capital and Coast DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Capital and Coast DHB.
876,127 876,127 914,098

Health and Disability Support Services - Counties-Manukau DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Counties-Manukau DHB.
1,649,765 1,649,765 1,766,037

Health and Disability Support Services - Hawkes Bay DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Hawkes Bay DHB.
588,103 588,103 628,229

Health and Disability Support Services - Hutt DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Hutt DHB.
457,905 457,905 478,085

Health and Disability Support Services - Lakes DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Lakes DHB.
382,793 382,793 411,895

Health and Disability Support Services - MidCentral DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from MidCentral DHB.
605,948 605,948 630,882

Health and Disability Support Services - Nelson-Marlborough DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Nelson-Marlborough DHB.
518,869 518,869 550,718

Health and Disability Support Services - Northland DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Northland DHB.
706,929 706,929 761,244

Health and Disability Support Services - South Canterbury DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from South Canterbury DHB.
207,288 207,288 214,737

Health and Disability Support Services - Southern DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Southern DHB.
1,035,189 1,035,189 1,085,842

Health and Disability Support Services - Tairawhiti DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Tairawhiti DHB.
191,236 191,236 202,827

Health and Disability Support Services - Taranaki DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Taranaki DHB.
401,136 401,136 415,394

Health and Disability Support Services - Waikato DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Waikato DHB.
1,404,976 1,404,976 1,476,179

Health and Disability Support Services - Wairarapa DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Wairarapa DHB.
167,685 167,685 179,158

Health and Disability Support Services - Waitemata DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Waitemata DHB.
1,734,507 1,734,507 1,823,567

Health and Disability Support Services - West Coast DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from West Coast DHB.
155,056 155,056 162,770

Health and Disability Support Services - Whanganui DHB (M36) (A21)

This appropriation is limited to personal and public health services, and management outputs from Whanganui DHB.
263,552 263,552 276,623

Health Sector Projects Operating Expenses (M36) (A21)

This appropriation is limited to operating expenses associated with the governance, planning and development of health sector capital projects.
7,402 4,402 2,000

Health Services Funding (M36) (A21)

This appropriation is limited to initiatives to improve the financial sustainability and performance of District Health Boards.
24,800 17,469 21,181

Health Workforce Training and Development (M36) (A21)

This appropriation is limited to the provision, purchase, and support of workforce development for people working in the health and disability sector and of services that support those workforces to be sustainable, flexible, and fit-for-purpose.
211,077 204,577 234,121

Monitoring and Protecting Health and Disability Consumer Interests (M36) (A21)

This appropriation is limited to the provision, purchase, and support of services that monitor and protect health and disability consumer interests.
31,347 31,347 36,172

National Child Health Services (M36) (A21)

This appropriation is limited to the provision, purchase, and support of child health services.
110,518 110,518 115,883

National Disability Support Services (M36) (A21)

This appropriation is limited to the provision, purchase, and support of disability support services.
1,659,024 1,659,024 1,829,569

National Emergency Services (M36) (A21)

This appropriation is limited to the provision, purchase, and support of emergency services.
173,170 173,170 181,165

National Management of Pharmaceuticals (M36) (A21)

This appropriation is limited to services relating to the national management of pharmaceuticals.
30,262 30,262 25,262

National Maori Health Services (M36) (A21)

This appropriation is limited to the provision, purchase, and support of health and disability services that are either for Maori or by Maori.
12,995 10,195 8,828

National Maternity Services (M36) (A21)

This appropriation is limited to the provision, purchase, and support of maternity services.
231,872 217,222 254,578

National Mental Health Services (M36) (A21)

This appropriation is limited to the provision, purchase, and support of mental health services.
201,295 192,696 243,170

National Personal Health Services (M36) (A21)

This appropriation is limited to personal healthcare and support services purchased directly by the Crown, including mobile surgical services, telephone and online advice services, hospice services, sexual and reproductive health services, and services associated with the implementation of the Oral Health and Cancer Control Strategies.
93,336 93,336 73,601

National Planned Care Services (M36) (A21)

This appropriation is limited to the provision, purchase, and support of planned care interventions.
514,740 514,740 559,960

Primary Health Care Strategy (M36) (A21)

This appropriation is limited to services to implement and deliver the Primary Health Care Strategy.
352,243 352,243 403,395

Problem Gambling Services (M36) (A21)

This appropriation is limited to the provision, purchase, and support of services that minimise the harm from gambling, in accordance with the Gambling Act 2003.
22,612 17,730 19,595

Public Health Service Purchasing (M36) (A21)

This appropriation is limited to the provision, purchase, and support of public health services.
1,092,975 1,088,192 507,220

Auckland Health Projects Integrated Investment Plan (M36) (A21)

The appropriation is limited to expenses incurred in developing an Integrated Investment Plan for Auckland Health projects.
749 - -

Minimising the health impacts of COVID-19 (M36) (A21)

This appropriation is limited to funding the securing of potential and proven vaccines and
therapeutics and to administer approved vaccines as part of minimising the health impacts of COVID-19.
221,324 221,324 -

Total Non-Departmental Output Expenses

20,347,706 20,284,342 20,704,005

Non-Departmental Other Expenses

     

International Health Organisations (M36) (A21)

This appropriation is limited to the Crown funding New Zealand's World Health Organization (WHO) membership and contributing to specific WHO projects.
2,230 2,230 2,230

Legal Expenses (M36) (A21)

This appropriation is limited to funding the defence and settlement of health-related or disability-related legal claims against the Crown.
2,922 922 6,778

Provider Development (M36) (A21)

This appropriation is limited to supporting the development of health or disability service providers, in particular, those supporting vulnerable populations, such as Maori and Pacific peoples.
43,522 35,122 39,793

Total Non-Departmental Other Expenses

48,674 38,274 48,801

Non-Departmental Capital Expenditure

     

Equity Support for DHB deficits (M36) (A21)

This appropriation is limited to equity injections to District Health Boards to address working capital requirements.
315,000 315,000 39,211

Residential Care Loans - Payments (M36) (A21)

This appropriation is limited to the provision of interest-free loans to people entering into aged residential care facilities.
20,000 20,000 20,000

Total Non-Departmental Capital Expenditure

335,000 335,000 59,211

Multi-Category Expenses and Capital Expenditure

     

Health and Disability System Reform MCA (M36) (A21)

The single overarching purpose of this appropriation is to implement health and disability system reform.
- - 71,652

Departmental Output Expenses

     

Health New Zealand

This category is limited to the establishment of Health New Zealand, delivery of initial health and disability system reform priorities, and related advice.
- - 21,495

Maori Health Authority

This category is limited to the establishment of a Maori Health Authority, delivery of initial hauora Maori reform priorities, and related advice.
- - 23,119

Non-Departmental Output Expenses

     

Hauora Maori

This category is limited to developing, implementing and delivering hauora Maori services, supporting the development of hauora Maori providers, developing partnerships with iwi, and other related initiatives.
- - 17,396

Locality Networks

This category is limited to developing, implementing and delivering Locality Networks.
- - 9,642

Implementing the COVID-19 Vaccine Strategy MCA (M36) (A21)

The single overarching purpose of this appropriation is to implement the COVID-19 vaccine strategy so as to minimise the health impacts of COVID-19.
446,863 446,863 714,569

Departmental Output Expenses

     

Supporting the Implementation of the COVID-19 Vaccine Strategy

This category is limited to advising on the COVID-19 Vaccine Strategy, administering the purchase of COVID-19 vaccines and other therapeutics, and supporting the delivery of an immunisation programme for COVID-19 vaccines.
48,990 48,990 23,850

Non-Departmental Output Expenses

     

Implementing the COVID-19 Immunisation Programme

This category is limited to delivering approved vaccines through an immunisation programme as part of minimising the health impacts of COVID-19.
166,352 166,352 182,700

Purchasing Potential and Proven COVID-19 Vaccines and Other Therapeutics

This category is limited to obtaining potential and proven vaccines and therapeutics as part of minimising the health impacts of COVID-19.
231,521 231,521 508,019

National Response to COVID-19 Across the Health Sector MCA (M103) (A21)

The single overarching purpose of this appropriation is to implement a national response to COVID-19 across the health sector.
714,117 714,117 894,022

Departmental Output Expenses

     

National Health Response to COVID-19

This category is limited to managing and coordinating the overall national health response to COVID-19.
21,711 21,711 43,297

Non-Departmental Output Expenses

     

COVID-19 Public Health Response

This category is limited to the on-going public health system response to COVID-19.
692,406 692,406 850,725

Total Multi-Category Expenses and Capital Expenditure

1,160,980 1,160,980 1,680,243

Total Annual Appropriations and Forecast Permanent Appropriations

22,259,643 22,183,194 22,849,935

Multi-Year Appropriations#

Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

Non-Departmental Capital Expenditure

   

Health Capital Envelope 2020-2025 (M36) (A21)

This appropriation is limited to the provision or purchase of health sector assets, providing capital to health sector Crown entities or agencies for new investments, and reconfiguration of District Health Board balance sheets.

Commences: 01 July 2020

Expires: 30 June 2025
Original Appropriation 3,115,454
Adjustments to 2019/20 -
Adjustments for 2020/21 1,933,101
Adjusted Appropriation 5,048,555
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 1,048,146
Estimate for 2021/22 1,548,255
Estimated Appropriation Remaining 2,452,154

Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations#

  2020/21 2021/22
  Final
Budgeted
$000
Estimated
Actual
$000
Budget
$000
Total Annual Appropriations and Forecast Permanent Appropriations 22,259,643 22,183,194 22,849,935
Total Forecast MYA Non-Departmental Capital Expenditure 1,048,146 1,048,146 1,548,255

Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations

23,307,789 23,231,340 24,398,190

Capital Injection Authorisations#

  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Ministry of Health - Capital Injection (M36) (A21) 12,509 7,459 10,013

Supporting Information#

Part 1 - Vote as a Whole#

1.1 - New Policy Initiatives#

Policy Initiative Appropriation 2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000

Health and Disability System Reform

           
Health and Disability System Reform - System Operating Model

Health and Disability System Reform MCA - Hauora Maori

- 1,596 6,626 4,777 4,830
Non-Departmental Output Expense          

Health and Disability System Reform MCA - Maori Health Authority

- 23,119 17,895 28,303 28,679
Departmental Output Expense          

Health and Disability System Reform MCA - Health New Zealand

- 21,495 47,032 50,235 39,731
Departmental Output Expense          

Policy Advice and Related Services

240 958 491 - -
Departmental Output Expense          
Health and Disability System Reform - Locality Health and Wellbeing Networks and Hauora Maori

Health and Disability System Reform MCA - Hauora Maori

- 15,800 37,000 37,000 37,000
Non-Departmental Output Expense          

Health and Disability System Reform MCA - Locality Networks

- 9,642 12,217 12,296 11,826
Non-Departmental Output Expense          

Health System Response to COVID-19

           
Funding the Health System Response to COVID-19 into 2021/22

National Response to COVID-19 Across the Health Sector MCA - COVID-19 Public Health Response

366,543 719,475 - - -
Non-Departmental Output Expense          

National Response to COVID-19 Across the Health Sector MCA - National Health Response to COVID-19

21,711 43,297 - - -
Departmental Output Expense          

Health Sector Information Systems

6,769 17,369 - - -
Departmental Output Expense          

Policy Advice and Related Services

2,885 6,021 - - -
Departmental Output Expense          

Public Health Service Purchasing

(50,024) - - - -
Non-Departmental Output Expense          
COVID-19 Vaccine Strategy: Vaccine Purchasing

Minimising the Health Impacts of COVID-19

456,307 508,019 - - -
Non-Departmental Output Expense          
COVID-19 Vaccine Strategy: Immunisation Programme

Implementing the COVID-19 Vaccine Strategy MCA - Implementing the COVID-19 Immunisation Programme

141,190 207,700 - - -
Non-Departmental Output Expense          

Implementing the COVID-19 Vaccine Strategy MCA - Supporting the Implementation of the COVID-19 Vaccine Strategy

4,240 3,850 - - -
Departmental Output Expense          
COVID-19 Vaccine Resources: Immunisation Programme

Minimising the Health Impacts of COVID-19

65,000 - - - -
Non-Departmental Output Expense          

Managing the Purchase of Services

1,300 - - - -
Departmental Output Expense          
Rephasing of COVID-19 Immunisation Programme Funding

Implementing the COVID-19 Vaccine Strategy MCA - Supporting the Implementation of the COVID-19 Vaccine Strategy

5,000 (5,000) - - -
Departmental Output Expense          
A Sustainable Quarantine and Managed Isolation System

Public Health Service Purchasing

298,000 - - - -
Non-Departmental Output Expense          
Transfer of MIQ Funding from Vote Health to Vote Building and Construction

Public Health Service Purchasing

(132,000) - - - -
Non-Departmental Output Expense          
Managed Isolation and Quarantine (MIQ) Operating Model and Funding - Health Costs

National Response to COVID-19 Across the Health Sector MCA - COVID-19 Public Health Response

63,350 127,750 - - -
Non-Departmental Output Expense          
Funding the Health System Response to COVID-19

Public Health Service Purchasing

235,769 - - - -
Non-Departmental Output Expense          

National health response to COVID-19

8,554 - - - -
Departmental Output Expense          

National Personal Health Services

6,000 - - - -
Non-Departmental Output Expense          

Policy Advice and Related Services

1,380 - - - -
Departmental Output Expense          
Planned Care - COVID-19 Backlog

National Planned Care Services

85,000 70,000 70,000 - -
Non-Departmental Output Expense          

Managing the Purchase of Services

1,500 3,000 3,000 - -
Departmental Output Expense          
COVID-19 Surveillance Plan and Testing Strategy

Public Health Service Purchasing

132,560 3,500 3,500 3,500 3,500
Non-Departmental Output Expense          

Managing the Purchase of Services

1,000 - - - -
Departmental Output Expense          
Additional Personal Protective Equipment (PPE)

Public Health Service Purchasing

50,000 - - - -
Non-Departmental Output Expense          
COVID-19 Health System Response: Oxygen Supply and Environmental Issues

Health Sector Projects Operating Expenses

2,000 - - - -
Non-Departmental Output Expense          
COVID-19 Response: Technology and Services

Public Health Service Purchasing

12,800 - - - -
Non-Departmental Output Expense          

Health Sector Information Systems

12,400 - - - -
Departmental Output Expense          

National Health Information Systems

4,800 - - - -
Non-Departmental Output Expense          
Support Plan for COVID-19 Cases and Close Contacts in the Community under Alert Levels 2 and 1

Public Health Service Purchasing

20,000 - - - -
Non-Departmental Output Expense          
Pacific COVID-19 Response Package

Public Health Service Purchasing

19,500 - - - -
Non-Departmental Output Expense          
Establishing and Operating the Mental Health and Wellbeing Commission

Monitoring and Protecting Health and Disability Consumer Interests

4,001 2,961 2,961 2,961 2,961
Non-Departmental Output Expense          
Increased Volumes for the National Telehealth Service (Healthline)

National Personal Health Services

14,600 - - - -
Non-Departmental Output Expense          
Modernising the Patient Health Care Experience Through the National Health Information Platform

Health Sector Information Systems

5,347 - - - -
Departmental Output Expense          
New Zealand Blood Service: Impacts of COVID-19

National Personal Health Services

3,970 - - - -
Non-Departmental Output Expense          
PHMAMAC - Increase In Operational Budget

National Management of Pharmaceuticals

1,774 1,774 1,774 1,774 1,774
Non-Departmental Output Expense          
National Health Crisis Centre Ongoing Additional Responsibilities

Managing the Purchase of Services

5,800 - - - -
Departmental Output Expense          
Funding for Public Health Units

Public Health Service Purchasing

3,500 - - - -
Non-Departmental Output Expense          
Using the CovidCard to Improve Contact Tracing

National Health Information Systems

1,000 - - - -
Non-Departmental Output Expense          
Health and Disability Commissioner: Impacts of COVID-19

Monitoring and Protecting Health and Disability Consumer Interests

1,000 - - - -
Non-Departmental Output Expense          
Supporting Family Planning New Zealand with COVID-19 Costs and a Sustainable Recovery

Public Health Service Purchasing

427 - - - -
Non-Departmental Output Expense          
Enhancing the Electronic Travel Authority System to Improve Border Controls and COVID-19 Contract Tracing - Transfer to Vote Business, Science and Innovation

National Response to COVID-19 Across the Health Sector MCA - COVID-19 Public Health Response

(577) - - - -
Non-Departmental Output Expense          

Funding for District Health Boards

           
Supporting District Health Boards - Cost and Volume Pressures

Health and Disability Support Services - DHBs

- 675,000 675,000 675,000 675,000
Non-Departmental Output Expense          
Increase in the Combined Pharmaceutical Budget

Health and Disability Support Services - DHBs

- 40,000 45,000 55,000 60,000
Non-Departmental Output Expense          
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices

Health and Disability Support Services - DHBs

64,000 76,000 - - -
Non-Departmental Output Expense          

National Management of Pharmaceuticals

10,000 - - - -
Non-Departmental Output Expense          
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency

Health and Disability Support Services - DHBs

10,912 18,699 18,699 18,699 18,699
Non-Departmental Output Expense          
District Health Boards Capital Charge - Drawdown from Contingency Funding

Health and Disability Support Services - DHBs

9,520 19,041 19,041 19,041 19,041
Non-Departmental Output Expense          
State Sector Decarbonisation Fund

Health and Disability Support Services - Northland DHB

- 966 966 966 968
Non-Departmental Output Expense          

Funding for Disability Support Services

           
Disability Support Services - Cost and Volume Pressures

National Disability Support Services

- 99,800 99,800 99,800 99,800
Non-Departmental Output Expense          
Implementing the In-Between Travel Settlement

National Disability Support Services

- 23,067 19,585 19,585 19,585
Non-Departmental Output Expense          
Transforming the Cross-Government Disability Support System

National Disability Support Services

- 4,484 4,484 4,484 4,484
Non-Departmental Output Expense          

Managing the Purchase of Services

- 14,801 13,851 12,451 13,751
Departmental Output Expense          
Cochlear Implants - Increasing Availability

National Disability Support Services

- 7,080 7,080 7,080 7,080
Non-Departmental Output Expense          

Public Health Sustainability and Further Investment

           
Public Health Units - Providing Sustainable Funding

Public Health Service Purchasing

- 9,465 9,465 9,465 9,465
Non-Departmental Output Expense          

Health Workforce Training and Development

- 850 3,250 5,650 5,650
Non-Departmental Output Expense          
Accelerating Progress Towards Smokefree 2025

Public Health Service Purchasing

- 5,500 10,375 10,375 10,375
Non-Departmental Output Expense          
National Immunisation Solution - Approval of the Business Case and Drawdown from Contingency Funding

Health Sector Information Systems

5,201 9,319 5,600 5,600 5,600
Departmental Output Expense          
Expanding the Reach and Impact of the Healthy Homes Initiative

Public Health Service Purchasing

- 2,930 8,861 8,861 8,861
Non-Departmental Output Expense          

Managing the Purchase of Services

- 70 139 139 139
Departmental Output Expense          
National Cervical Screening Programme Sustainability

Public Health Service Purchasing

- 7,055 7,055 7,055 7,055
Non-Departmental Output Expense          
National Immunisation Programme - Providing Sustainable Funding

Public Health Service Purchasing

- 7,045 5,995 5,995 5,995
Non-Departmental Output Expense          
Implementing Ola Manuia: Pacific Health and Wellbeing Action Plan 2020-2025

Provider Development

- 2,500 4,500 4,500 4,500
Non-Departmental Other Expense          
National Bowel Screening Programme Implementation Phase 4

Public Health Service Purchasing

- 3,360 3,360 3,360 3,360
Non-Departmental Output Expense          
National Breast Screening Programme - Price, Volume and COVID-19 Catch Up Pressures

Public Health Service Purchasing

- 4,843 1,721 1,721 1,721
Non-Departmental Output Expense          
Preventing Family Violence and Sexual Violence: Sustaining and Developing Existing Safety Responses with Communities

Public Health Service Purchasing

- 858 1,669 1,669 1,669
Non-Departmental Output Expense          
National Measles Immunisation Campaign - Update on Progress and Accessing Contingency Funding

Public Health Service Purchasing

1,683 3,000 - - -
Non-Departmental Output Expense          

Managing the Purchase of Services

325 325 - - -
Departmental Output Expense          
Family Planning - Improving Equitable Access to Sexual and Reproductive Health Services

Public Health Service Purchasing

- 941 941 941 941
Non-Departmental Output Expense          
Human Papillomavirus Primary Screening for the National Cervical Screening Programme - Implementation Business Case

Health Sector Information Systems

- 3,683 - - -
Departmental Output Expense          
Supporting NGOs for Population Health and Prevention Service Delivery

Public Health Service Purchasing

- 798 798 798 798
Non-Departmental Output Expense          

National Personal Health Services

- 33 33 33 33
Non-Departmental Output Expense          

National Child Health Services

- 13 13 13 13
Non-Departmental Output Expense          
BreastScreen Aotearoa Critical Infrastructure Replacement - Implementation Business Case

Health Sector Information Systems

- 2,188 - - -
Departmental Output Expense          

Funding for Other Sustainability Initiatives

           
Planned Care Initiative - Cost Pressure

National Planned Care Services

- 48,620 48,620 48,620 48,620
Non-Departmental Output Expense          
Primary Care - Cost and Volume Pressures

Primary Health Care Strategy

- 46,652 46,652 46,652 46,652
Non-Departmental Output Expense          
Primary Care - Additional Funding to Maintain Affordable Access to Primary Care Services

Primary Health Care Strategy

6,800 6,800 6,800 6,800 6,800
Non-Departmental Output Expense          
Emergency Ambulance Services Multi-Union Collective Agreement

National Emergency Services

16,819 18,787 20,629 21,833 21,833
Non-Departmental Output Expense          
Supporting Emergency Road Ambulance Services

National Emergency Services

- 12,901 12,901 12,901 12,901
Non-Departmental Output Expense          
Supporting Emergency Air Ambulance Services

National Emergency Services

- 4,259 4,335 4,335 4,335
Non-Departmental Output Expense          
Continuing Section 88 Primary Maternity Funding to Enable Ongoing Access to Free Maternity Services

National Maternity Services

- 8,056 3,056 3,056 3,056
Non-Departmental Output Expense          
Well Child Tamariki Ora Programme - Maintaining Universal Health Services for Children and their Families from Birth to Five Years

National Child Health Services

- 4,200 4,200 4,200 4,200
Non-Departmental Output Expense          
Health and Disability Commissioner - Sustainability and Expansion of Scope Due to New Legislation

Monitoring and Protecting Health and Disability Consumer Interests

- 2,900 2,900 2,900 -
Non-Departmental Output Expense          
Health Quality and Safety Commission - Additional Resourcing

Monitoring and Protecting Health and Disability Consumer Interests

- 1,400 1,400 1,400 -
Non-Departmental Output Expense          

Funding for Other Initiatives

           
Maternity Action Plan - Drawdown form Tagged Contingency Funding

National Maternity Services

44,250 44,530 44,880 44,880 44,880
Non-Departmental Output Expense          

Payment Services

400 120 120 120 120
Departmental Output Expense          

Policy Advice and Related Services

350 350 - - -
Departmental Output Expense          
Increasing Wellbeing and Mental Health Support to Learners and Education Workforce

National Mental Health Services

2,000 5,000 8,000 10,000 10,000
Non-Departmental Output Expense          
Transfer of Responsibility for Oversight and Monitoring of Abortion Services from Vote Courts to Vote Health

National Personal Health Services

2,863 2,863 2,863 2,863 2,863
Non-Departmental Output Expense          

Managing the Purchase of Services

2,200 2,200 2,200 2,200 2,200
Departmental Output Expense          
Assisted Dying Services / End of Life Choice Act 2019 Implementation

National Personal Health Services

- 6,100 - - -
Non-Departmental Output Expense          

Regulatory and Enforcement Services

- 3,030 - - -
Departmental Output Expense          

Health Sector Information Systems

- 2,230 - - -
Departmental Output Expense          

Policy Advice and Related Services

- 500 - - -
Departmental Output Expense          
Establishing an Aged Care Commissioner

Monitoring and Protecting Health and Disability Consumer Interests

- 650 1,945 1,945 1,945
Non-Departmental Output Expense          

Regulatory and Enforcement Services

- 500 375 375 375
Departmental Output Expense          
Waikato Alcohol and Other Drug Treatment Court - Drawdown from Tagged Contingency

National Mental Health Services

348 2,909 - - -
Non-Departmental Output Expense          
Kahukura: Hawke's Bay Methamphetamine Reduction

National Mental Health Services

370 - - - -
Non-Departmental Output Expense          
Continuing Mana Ake - Stronger for Tomorrow

National Mental Health Services

(10,000) 11,620 - - -
Non-Departmental Output Expense          

Managing the Purchase of Services

- 380 - - -
Departmental Output Expense          
Health Sector Agreements and Payments Programme

Health Sector Information Systems

- 1,295 - - -
Departmental Output Expense          
Crown Response to the Abuse in Care Inquiry

Health Sector Information Systems

- 400 - - -
Departmental Output Expense          

Managing the Purchase of Services

- 350 - - -
Departmental Output Expense          
Expediting District Health Boards Holidays Act Remediation

Health Services Funding

(6,881) - - - -
Non-Departmental Output Expense          

Managing the Purchase of Services

344 3,784 2,753 - -
Departmental Output Expense          

Reprioritisation of Funding and Return of Savings

           
Reprioritisation of Funding from Initiative A Free Consultation, including Eye Check, for SuperGold Card Holders

Primary Health Care Strategy

(11,725) (61,360) (61,360) (61,360) (61,360)
Non-Departmental Output Expense          

Managing the Purchase of Services

(1,200) (300) (300) (300) (300)
Departmental Output Expense          
Vote Health - Return of Forecast Underspend in 2020/21

National Maternity Services

(19,200) - - - -
Non-Departmental Output Expense          

National Disability Support Services

(14,000) - - - -
Non-Departmental Output Expense          

Primary Health Care Strategy

(6,300) - - - -
Non-Departmental Output Expense          

National Personal Health Services

(6,200) - - - -
Non-Departmental Output Expense          

National Mental Health Services

(4,000) - - - -
Non-Departmental Output Expense          

National Planned Care Services

(3,100) - - - -
Non-Departmental Output Expense          

Health Workforce Training and Development

(1,300) - - - -
Non-Departmental Output Expense          
Savings from COVID-19 Initiative Maintaining Essential Disability and Home and Community Aged Care Support Services

National Disability Support Services

(16,700) - - - -
Non-Departmental Output Expense          
Savings from COVID-19 Initiative Maintaining the Financial Viability of Critical Community Pharmacy Services

Primary Health Care Strategy

(14,000) - - - -
Non-Departmental Output Expense          
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices

Health and Disability Support Services - DHBs

(24,000) - - - -
Non-Departmental Output Expense          

National Management of Pharmaceuticals

(5,000) - - - -
Non-Departmental Output Expense          

Total Operating Expenditure

 

1,919,395

3,007,766

1,322,746

1,272,547

1,264,004

District Health Boards' Capital Investment

Health Capital Envelope 2020-2025

- 50,000 150,000 250,000 250,000
Non-Departmental Capital Expenditure          
Planned Care - COVID-19 Backlog

Health Capital Envelope 2020-2025

50,000 - - - -
Non-Departmental Capital Expenditure          
Payment of Equity Support Arising from Deficits to District Health Boards in 2020/21

Equity Support for DHB deficits

275,789 - - - -
Non-Departmental Capital Expenditure          
New Dunedin Hospital - Detailed Business Case

Health Capital Envelope 2020-2025

90,000 37,000 - - -
Non-Departmental Capital Expenditure          
Grey Base Hospital Transfer

Health Capital Envelope 2020-2025

120,900 - - - -
Non-Departmental Capital Expenditure          
COVID-19 Health System Response: Oxygen Supply and Environmental Issues

Health Capital Envelope 2020-2025

33,000 - - - -
Non-Departmental Capital Expenditure          
Delivering Christchurch Hospital Car Parking

Health Capital Envelope 2020-2025

14,250 - - - -
Non-Departmental Capital Expenditure          
New Dunedin Hospital: Land Acquisition

Health Capital Envelope 2020-2025

8,970 - - - -
Non-Departmental Capital Expenditure          
State Sector Decarbonisation

Health Capital Envelope 2020-2025

8,017 - - - -
Non-Departmental Capital Expenditure          
New Zealand Blood Service: Impacts of COVID-19

Health Capital Envelope 2020-2025

7,000 - - - -
Non-Departmental Capital Expenditure          
Grey Base Hospital Additional Funding

Health Capital Envelope 2020-2025

3,150 - - - -
Non-Departmental Capital Expenditure          
Establishing and Operating the Mental Health and Wellbeing Commission

Health Capital Envelope 2020-2025

1,250 - - - -
Non-Departmental Capital Expenditure          

Total Capital Expenditure

 

612,326

87,000

150,000

250,000

250,000

National Immunisation Solution - Approval of the Business Case and Drawdown from Contingency Funding Departmental Capital Injection 6,726 5,554 - - -
BreastScreen Aotearoa Critical Infrastructure Replacement - Implementation Business Case Departmental Capital Injection - 3,165 - - -
Human Papillomavirus Primary Screening for the National Cervical Screening Programme Departmental Capital Injection - 994 - - -
Health and Disability System Reform - System Operating Model Departmental Capital Injection - 300 - - -

Total Capital Injections

 

6,726

10,013

-

-

-

Total

 

2,538,447

3,104,779

1,472,746

1,522,547

1,514,004

Summary of Financial Activity

  2016/17 2017/18 2018/19 2019/20 2020/21 2021/22 2022/23 2023/24 2024/25
  Actual
$000
Actual
$000
Actual
$000
Actual
$000
Final Budgeted
$000
Estimated
Actual
$000
Departmental
Transactions
Budget
$000
Non-
Departmental
Transactions
Budget
$000
Total
Budget
$000
Estimated
$000
Estimated
$000
Estimated
$000

Appropriations

                       
Output Expenses 15,248,836 16,154,066 17,130,653 18,724,757 20,699,071 20,633,022 334,273 20,704,005 21,038,278 20,876,278 20,834,188 20,830,809
Benefits or Related Expenses - - - - - - N/A - - - - -
Borrowing Expenses - - - - - - - - - - - -
Other Expenses 102,469 22,196 26,229 33,061 48,674 38,274 - 48,801 48,801 46,205 46,205 44,105
Capital Expenditure 3,043,698 348,501 511,849 728,030 1,399,064 1,399,064 23,402 1,607,466 1,630,868 1,180,550 906,704 567,550
Intelligence and Security Department Expenses and Capital Expenditure - - - - - - - N/A - - - -
Multi-Category Expenses and Capital Expenditure (MCA)                        
Output Expenses - - - - 1,160,980 1,160,980 111,761 1,568,482 1,680,243 124,270 136,111 125,566
Other Expenses - - - - - - - - - - - -
Capital Expenditure - - - - - - N/A - - - - -

Total Appropriations

18,395,003 16,524,763 17,668,731 19,485,848 23,307,789 23,231,340 469,436 23,928,754 24,398,190 22,227,303 21,923,208 21,568,030

Crown Revenue and Capital Receipts

                       
Tax Revenue - - - - - - N/A - - - - -
Non-Tax Revenue 675,915 834,322 863,778 875,390 1,023,595 1,023,595 N/A 1,034,803 1,034,803 1,059,878 1,085,745 1,114,455
Capital Receipts 23,133 23,719 24,981 26,138 32,499 32,499 N/A 32,499 32,499 32,499 32,499 32,499

Total Crown Revenue and Capital Receipts

699,048 858,041 888,759 901,528 1,056,094 1,056,094 N/A 1,067,302 1,067,302 1,092,377 1,118,244 1,146,954

Note - where restructuring of the vote has occurred then, to the extent practicable, prior years information has been restated as if the restructuring had occurred before the beginning of the period covered. In this instance Total Appropriations for the Budgeted and Estimated Actual year may not equal Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations in the Details of Appropriations and Capital Injections.

Adjustments to the Summary of Financial Activity Table Due to Vote Restructuring

There have been no restructuring adjustments to prior year information in the Summary of Financial Activity table.

Total Vote: All Appropriations

Vote Health has grown from actual expenditure in 2016/17 of $18,395 million to budgeted expenditure in 2021/22 of $24,398 million, an increase of $6,003 million over five years. This has mainly been driven by changes to:

  • Output Expenses, which were $15,249 million in 2016/17 and are budgeted at $22,718 million in 2021/22 - an increase of $7,469 million, and
  • Capital Expenditure, which was $3,044 million in 2016/17 and is budgeted at $1,631 million in 2021/22 - a decrease of $1,413 million. The actual expenditure in 2016/17 on capital projects was $376 million compared to budgeted expenditure in 2021/22 of $1,572 million.

Additional capital expenditure of $2,619 million was provided in 2016/17 to refinance existing debt on capital projects and to replace DHB debt with equity. This resulted in a significant increase in capital expenditure appropriated in that year. See Summary of Financial Activity table in Part 1.2.

Output Expenses

The growth in the Vote's Output Expenses mainly reflects:

Annual funding increases provided to DHBs to address demographic and cost pressures. Their appropriations for 2021/22 are budgeted at $16,188 million, an increase of $3,994 million over the actual expenditure in 2016/17. In addition to this expenditure, DHBs are typically contracted by the Ministry of Health for additional national services. In some cases, this funding is being devolved to DHBs, making them directly responsible for services previously administered nationally.

Increases in funding for national services administered by the Ministry of Health, such as disability support services and various public and personal health services have also contributed to the growth in the Vote's Output Expenses. The 2021/22 appropriations for these national services are budgeted for $5,764 million which is $3,126 million greater than the actual expenditure in 2016/17. Responding to the COVID-19 pandemic has contributed to this significant increase in funding and is budgeted at $1,542 million across multiple appropriations for 2021/22.

The other main drivers of the increase are the Crown's ongoing investment in:

  • disability support services, which has increased by $642 million since 2016/17
  • Ministry of Health funded primary health care services, which has increased by $218 million since 2016/17
  • Ministry of Health funded planned care services, which has increased by $209 million since 2016/17
  • Ministry of Health funded mental health services, which has increased by $178 million since 2016/17, and
  • Ministry of Health funded public health services purchasing, which has increased by $121 million since 2016/17.

Funding for the support, oversight, governance, and development of the health and disability sectors has also grown. Actual expenditure of $417 million in 2016/17 has increased to budgeted expenditure in 2021/22 of $766 million. The increase is mainly in core funding to the Ministry, for oversight and management of the health sector, and additional funding provided for the COVID-19 response, and for Health and Disability Sector Reform.

Other Expenses

Vote Health also provides funding for Other Expenses, such as grants to support the development of service providers in the health and disability sector, and to fund international health organisations. It also funds the defence and settlement of legal claims. Actual expenditure in 2016/17 of $102 million is budgeted to reduce to $49 million in 2021/22. This reduction in Other Expenses is due to a cost of $76 million incurred in 2016/17 for one off expenses associated with the early repayment at fair value of District Health Board Loans.

Capital Expenditure

The Crown continues to provide funding for sector infrastructure. Appropriations for 2021/22 are $1,548 million, compared to actual expenditure of $366 million in 2016/17. As in previous years, this includes funding for multi-year projects and provision for some future expenses or risks.

There is $83 million of other capital expenditure appropriated for 2021/22. This comprises equity injections to district health boards to address working capital requirements, residential care loans, and authority for the Ministry of Health to purchase or develop assets for its use.

Crown Revenue and Capital Receipts

Vote Health receives Crown Revenue from ACC for the purchase of public health acute and other services from DHBs, and capital charge revenue from Crown Entities in the health sector. The ACC revenue has increased from $492 million in 2016/17 to forecast revenue of $657 million in 2021/22.

The capital charge revenue has grown from $184 million in 2016/17 to forecast revenue of $375 million in 2021/22. This has been impacted by changes in the capital charge rate and the replacement of DHBs' Crown loans with equity in 2016/17, the latter which is subject to capital charge.

Vote Health receives Capital Receipts in the form of repayments from residential care loans and equity repayments from DHBs. The residential care loan repayments are forecast at $20 million per annum.

Part 2 - Details of Departmental Appropriations#

2.1 - Departmental Output Expenses#

Health Sector Information Systems (M36) (A21)

Scope of Appropriation
This appropriation is limited to the provision of information technology services and the publication of data and information derived from these services to the health and disability system.
Expenses and Revenue
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 106,519 106,519 101,647
Revenue from the Crown 106,519 106,519 101,647
Revenue from Others - - -
What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide information technology services and infrastructure to support the operation of New Zealand's health services.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Client Insight and Analytics

     

Percentage of published Tier 1 statistics meet Statistics New Zealand standards within agreed timetable

100% 100% 100%

The National Collections meet the Statistics New Zealand standards for Tier 1 Statistics

Achieved Achieved Achieved

National Infrastructure and Ministry Information Systems

     

The percentage of time for which key sector- and public-facing systems are available (see Note 1)

99% 97% 99%

Number of times that IT systems operated by the Ministry of Health have been compromised by an unauthorised third party

0 0 0

National Health Information Systems

     

The percentage of scheduled updates to the New Zealand Formulary, a key sector independent resource, providing healthcare professionals with the clinically validated medicines for patients, delivered in line with contractual requirements

100% 100% 100%

Note 1 - Key sector- and public-facing systems are National Health Index, National Immunisation Register, Online Pharmacy, Special Authorities, Oracle Financials, and Web Access.

End of Year Performance Reporting

The Ministry of Health will report performance information for this appropriation in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Human Papillomavirus Primary Screening for the National Cervical Screening Programme - Implementation Business Case 2021/22 - 3,683 - - -
Assisted Dying Services / End of Life Choice Act 2019 Implementation 2021/22 - 2,230 - - -
BreastScreen Aotearoa Critical Infrastructure Replacement - Implementation Business Case 2021/22 - 2,188 - - -
Health Sector Agreements and Payments Programme 2021/22 - 1,295 - - -
Crown Response to the Abuse in Care Inquiry 2021/22 - 400 - - -
Funding the Health System Response to COVID-19 into 2021/22 2020/21 6,769 17,369 - - -
COVID-19 Response: Technology and Services 2020/21 12,400 - - - -
Modernising the Patient Health Care Experience Through the National Health Information Platform 2020/21 5,347 - - - -
National Immunisation Solution - Approval of the Business Case and Drawdown from Contingency Funding 2020/21 5,201 9,319 5,600 5,600 5,600
Enhancing the Ministry of Health's Capacity and Capability to Lead and Support the Health and Disability System 2020/21 1,000 1,000 1,000 1,000 1,000
Expanding Access and Choice of Primary Mental Health and Addiction Support 2019/20 750 750 750 750 750
National Bowel Screening Programme Implementation Year Two 2018/19 2,500 2,500 2,500 2,500 2,500

Managing the Purchase of Services (M36) (A21)

Scope of Appropriation
This appropriation is limited to purchasing services for the public and health and disability sector on behalf of the Crown, for those services where the Ministry has responsibility for the purchasing function (i.e. funding is not devolved to another entity).
Expenses and Revenue
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 72,354 70,219 75,669
Revenue from the Crown 71,556 71,556 74,185
Revenue from Others 798 798 1,484
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve the administration of health and disability services, purchased on behalf of the Crown in line with Government priorities and the Ministry of Health's strategic intentions (as outlined in the Ministry of Health's Statement of Strategic Intentions).

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

The Ministry procurement process is in line with government standards

Achieved Achieved Achieved

The percentage of Ministry feedback to Crown Funding Agreement Variation (CFAV) monitoring reports that are supplied to DHBs within agreed timeframes (see Note 1)

95% 77% 95%

The percentage of complaints in regards to Disability Support Services (DSS) that receive either a resolution notification or progress update within 20 days of DSS receiving the complaint

95% 85% 95%

Note 1 - When a monitoring report is received at the Ministry, it is logged into an electronic system. This generates an automated letter to say it has been received. The 'formal response' is the next contact the Ministry has with the provider when necessary. The formal response could be a phone call, email, formal letter or an actual visit.

End of Year Performance Reporting

The Ministry of Health will report performance information for this appropriation in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Transforming the Cross-Government Disability Support System 2021/22 - 14,801 13,851 12,451 13,751
Expanding the Reach and Impact of the Healthy Homes Initiative 2021/22 - 70 139 139 139
Continuing Mana Ake - Stronger for Tomorrow 2021/22 - 380 - - -
Crown Response to the Abuse in Care Inquiry 2021/22 - 350 - - -
Reprioritisation of Funding from Initiative A Free Consultation, Including Eye Check, For SuperGold Card Holders 2020/21 (1,200) (300) (300) (300) (300)
Expediting District Health Boards Holidays Act Remediation 2020/21 344 3,784 2,753 - -
National Measles Immunisation Campaign - Update on Progress and Accessing Contingency Funding 2020/21 325 325 - - -
Transfer of Responsibility for Oversight and Monitoring of Abortion Services from Vote Courts to Vote Health 2020/21 2,200 2,200 2,200 2,200 2,200
COVID-19 Vaccine Resources: Immunisation Programme 2020/21 1,300 - - - -
National Health Crisis Centre Ongoing Additional Responsibilities 2020/21 5,800 - - - -
Planned Care - COVID-19 Backlog 2020/21 1,500 3,000 3,000 - -
COVID-19 Surveillance Plan and Testing Strategy 2020/21 1,000 - - - -
Transforming the Cross-Government Disability Support System 2020/21 5,816 - - - -
Preventing and Reducing Homelessness - Funding a Balanced Approach 2020/21 374 324 374 - -
Specialist Responses to Strangulation - Addressing Family Violence 2020/21 100 50 50 50 50
Enhancing the Ministry of Health's Capacity and Capability to Lead and Support the Health and Disability System 2019/20 5,000 5,000 5,000 5,000 5,000
Foetal Alcohol Spectrum Disorders and Neurodevelopment Issues' Response Prototype Service 2019/20 430 240 - - -
Expanding Access and Choice of Primary Mental Health and Addiction Support 2019/20 1,750 2,050 2,050 2,050 2,050
Increasing Investment in Pacific Innovation Funds 2019/20 463 1,464 1,968 1,968 1,968
Strategy to Prevent and Minimise Gambling Harm 2019/20 293 293 - - -
Support Programme for Pacific Students to Successfully Complete a Nursing/ Midwifery Undergraduate Degree 2019/20 150 150 150 150 150
Increasing the Pacific Provider and Workforce Development Fund to Support a Pacific Workforce Pipeline 2019/20 120 120 120 120 120
Expanding and Enhancing School Based Health Services 2019/20 45 45 - - -
Integrated Therapies Pilot for 18-25 Year Olds 2018/19 420 - - - -
Meeting Air Ambulance Service Cost Pressures 2018/19 300 300 300 300 300

Previous National-led Government

           
Contraceptive Services for Low Income Women 2017/18 120 120 120 120 120

Payment Services (M36) (A21)

Scope of Appropriation
This appropriation is limited to the administration and audit of contracts and payments on behalf of the Crown and Crown agencies.
Expenses and Revenue
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 18,710 18,710 18,430
Revenue from the Crown 18,710 18,710 18,430
Revenue from Others - - -
What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide for timely and appropriate payments to be made to eligible parties (including eligible health service providers and consumers) and contracts to be audited and processed efficiently and effectively.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

The percentage of claims paid on time

98% 99% 98%

The percentage of claims processed accurately

95% 99% 95%

The percentage of all draft agreements prepared for funders within target timeframes

95% 80% 95%

The percentage of agreements prepared accurately (see Note 1)

95% 100% 95%

The percentage of calls to the contact centre answered within service specifications for timeliness (20 seconds)

80% 65% 80%

The percentage of calls abandoned by callers prior to being answered by the contact centre is less than

5% 6% 5%

The percentage of enquiries resolved within 10 working days

95% 91% 95%

Ratio of financial value of identified recoverable losses from audit and compliance activities against operational costs

New measure New measure 1.8:1

Ratio of financial value of averted losses from audit and compliance activities to operational costs

New measure New measure 4:1

Note 1 - All information is deemed to be processed accurately if agreements are legally binding and purchase order information is correctly entered.

End of Year Performance Reporting

The Ministry of Health will report performance information for this appropriation in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Maternity Action Plan - Drawdown form Tagged Contingency Funding 2020/21 400 120 120 120 120
Enhancing the Ministry of Health's Capacity and Capability to Lead and Support the Health and Disability System 2020/21 1,000 1,000 1,000 1,000 1,000

Policy Advice and Related Services (M36) (A21)

Scope of Appropriation
This appropriation is limited to the provision of policy advice (including second opinion advice and contributions to policy advice led by other agencies) and other support to Ministers in discharging their policy decision-making and other portfolio responsibilities relating to the health portfolio.
Expenses and Revenue
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 34,306 34,306 34,259
Revenue from the Crown 34,306 34,306 34,259
Revenue from Others - - -
What is Intended to be Achieved with this Appropriation

This appropriation is intended to ensure that Ministers are supported and advised so they can discharge their portfolio responsibilities.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Average score attained from a sample of the Ministry's written policy advice as assessed using the agreed DPMC Framework

Greater than 3.2 out of 5 3.2 out of 5 Greater than 3.2 out of 5

Ministerial satisfaction with the policy advice service

Equal to or greater than 4 out of 5 4 out of 5 Equal to or greater than 4 out of 5

Percentage of responses provided to the Minister within agreed timeframes:

     
  • Ministerial letters
95% 95% 95%
  • Written parliamentary questions
95% 95% 95%
  • Ministerial Official Information Act requests
95% 95% 95%

Percentage of responses provided to the Minister that required no [substantive] amendments:

95% 95% 95%
  • Ministerial letters
New measure New measure 95%
  • Written parliamentary questions
New measure New measure 95%
  • Ministerial Official Information Act requests
New measure New measure 95%
End of Year Performance Reporting

The Ministry of Health will report performance information for this appropriation in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Assisted Dying Services / End of Life Choice Act 2019 Implementation 2021/22 - 500 - - -
Health and Disability System Reform - System Operating Model 2020/21 240 958 491 - -
Funding the Health System Response to COVID-19 into 2021/22 2020/21 2,885 6,021 - - -
Funding the Health System Response to COVID-19 2020/21 1,380 - - - -
Maternity Action Plan - Drawdown form Tagged Contingency Funding 2020/21 350 350 - - -
Sustaining Access to Hospice Specialist Palliative Care 2020/21 300 - - - -
Enhancing the Ministry of Health's Capacity and Capability to Lead and Support the Health and Disability System 2019/20 3,500 3,500 3,500 3,500 3,500
Measles Outbreak Response and Strengthening the Immunisation System 2019/20 1,250 - - - -
Enhancing the Ministry of Health's Capability to Support Government Priorities 2019/20 400 400 400 400 400
Expanding Access and Choice of Primary Mental Health and Addiction Support 2019/20 250 250 250 250 250
Increasing Te Ao Auahatanga Hauora Maori: Maori Health Innovation Fund to Improve Maori Health Outcomes 2019/20 250 250 250 250 250
Violence Intervention Programme - Health Sector Screening for Early Intervention and Prevention of Family Violence 2019/20 300 - - - -
Expanding and Enhancing School Based Health Services 2019/20 100 200 100 100 100
Mental Wellbeing Support for Parents and Whanau 2019/20 100 100 250 250 250

Regulatory and Enforcement Services (M36) (A21)

Scope of Appropriation
This appropriation is limited to implementing, enforcing and administering health- and disability-related legislation and regulations, and provision of regulatory advice to the sector and to Ministers, and support services for committees established under statute or appointed by the Minister pursuant to legislation.
Expenses and Revenue
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 29,124 28,574 31,978
Revenue from the Crown 12,795 12,795 16,029
Revenue from Others 16,329 16,329 15,949
What is Intended to be Achieved with this Appropriation

This appropriation is intended to ensure that health and disability services are regulated so that appropriate standards are followed.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

The percentage of high priority incident notifications relating to medicines and medical devices that undergo an initial evaluation within 5 working days

New measure New measure 90%

The percentage of all certificates issued to providers under the Health and Disability Services (Safety) Act 2001 within target timeframes

90% 98% 90%

Percentage of licences and authorities issued under the Medicines Act 1981 and Misuse of Drugs Act 1975 within target timeframes

90% 95% 90%

The percentage of all licences and consents issued to radiation users under the Radiation Safety Act 2016 within 10 working days of the receipt of all information and payment of the required fee

90% 93% 90%

The percentage of all New Medicines Applications (for ministerial consent to market) that receive an initial assessment within 200 days

80% 89% 80%

The percentage of all Changed Medicines Notifications (for ministerial consent to market) responded to within 45 days

100% 100% 100%

Average rating for statutory committee satisfaction with secretariat services provided by the Ministry

4 out of 5 or greater 4 out of 5 4 out of 5 or greater
End of Year Performance Reporting

The Ministry of Health will report performance information for this appropriation in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Assisted Dying Services / End of Life Choice Act 2019 Implementation 2021/22 - 3,030 - - -
Establishing an Aged Care Commissioner 2021/22 - 500 375 375 375
National Storage Facilities - Replacement and Relocation 2020/21 686 390 390 390 390
Enhancing the Ministry of Health's Capacity and Capability to Lead and Support the Health and Disability System 2019/20 1,500 1,500 1,500 1,500 1,500
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.
Memorandum Account
  2020/21 2021/22
  Budgeted
$000
Estimated Actual
$000
Budget
$000

Medicinal Cannabis

     
Opening Balance at 1 July 114 114 41
Revenue 1,061 725 1,061
Expenses 1,061 798 1,061

Closing Balance at 30 June

114 41 41
  2020/21 2021/22
  Budgeted
$000
Estimated Actual
$000
Budget
$000

MedSafe

     
Opening Balance at 1 July (2,485) (2,485) (2,485)
Revenue 9,500 9,500 9,500
Expenses 9,500 9,500 9,500

Closing Balance at 30 June

(2,485) (2,485) (2,485)
  2020/21 2021/22
  Budgeted
$000
Estimated Actual
$000
Budget
$000

Office of Radiation Safety

     
Opening Balance at 1 July (675) (675) (972)
Revenue 1,500 1,203 1,500
Expenses 1,500 1,500 1,500

Closing Balance at 30 June

(675) (972) (972)
  2020/21 2021/22
  Budgeted
$000
Estimated Actual
$000
Budget
$000

Providing the functions as the Vaping Regulator

     
Opening Balance at 1 July - - (1,810)
Revenue 1,810 - 1,430
Expenses 1,810 1,810 1,430

Closing Balance at 30 June

- (1,810) (1,810)

Sector Planning and Performance (M36) (A21)

Scope of Appropriation
This appropriation is limited to advising on and co-ordinating health sector planning and performance improvement; and funding, monitoring, and supporting the governance of health sector Crown entities, and sector co-ordination.
Expenses and Revenue
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 81,798 81,798 72,290
Revenue from the Crown 81,649 81,649 72,141
Revenue from Others 149 149 149
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve: health sector services are appropriately planned, funded, and monitored; health sector Crown entities, agencies, and companies are appropriately governed; and sector co-ordination is encouraged and assisted.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Planning advice for the financial year is provided to DHBs by 31 December

New measure New measure Achieved

Percentage of quarterly reporting output reports delivered to DHBs within 3 months of quarter end

New measure New measure 100%

The percentage of monthly monitoring reports about DHBs provided to the Minister within agreed timeframes

New measure New measure 100%

The percentage of quarterly monitoring reports about Crown entities (excluding DHBs) provided to the Minister within agreed timeframes

New measure New measure 100%

The percentage of appointments to other health Crown entity boards (excluding DHBs) where advice is presented to the Minister prior to the current appointee's term expiring (see Note 1)

New measure New measure 95%

Maintain the capability and capacity to respond to national emergencies and emerging health threats (see Note 2)

Achieved Not achieved Achieved

Note 1 - Unexpected resignation or departure prior to the expiration of the term is not included.

Note 2 - Capability and capacity to respond means the Ministry has the necessary systems, procedures, facilities and staffing in place to initiate and manage at the national level the health response to a national emergency or emerging health threat.

End of Year Performance Reporting

The Ministry of Health will report performance information for this appropriation in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Cancer Control Agency 2020/21 7,669 7,669 7,669 7,669 7,670
Transforming the Cross-Government Disability Support System 2020/21 1,454 - - - -
Enhancing the Ministry of Health's Capacity and Capability to Lead and Support the Health and Disability System 2019/20 6,000 6,000 6,000 6,000 6,000
Infrastructure Support for District Health Boards' Capital Projects 2019/20 4,500 5,500 7,000 7,000 7,000
Enhancing the Ministry of Health's Capability to Support Government Priorities 2019/20 600 600 600 600 600
Reasons for Change in Appropriation

This appropriation decreases by $9.508 million to $72.290 million due to:

  • $10.500 million for a transfer from 2019/20 to 2020/21 for the Budget 2019 initiative Improving the Financial Sustainability and Performance of District Health Boards, reflecting phasing of the work programme
  • $1.915 million for a transfer to the Monitoring and Protecting Health and Disability Consumer Interests appropriation in 2021/22 to realign the funding for the Establishment of the Mental Health and Wellbeing Commission
  • $1.454 million in 2020/21 only for the Budget 2020 initiative Transforming the Cross-Government Disability Support System
  • $1.064 million for a transfer to the Provider Development appropriation in 2021/22 for the Budget 2019 initiative Increasing Investment in Pacific Innovation Fund
  • $1 million for a transfer from 2019/20 to 2020/21 for the Budget 2019 initiative Infrastructure Support for District Health Boards' Capital Projects
  • $750,000 for a transfer from 2019/20 to 2020/21 for the implementation of the National Asset Management Plan
  • $600,000 for a transfer from 2019/20 to 2020/21 for the establishment of the Mental Health and Wellbeing Commission, and
  • $350,000 for a transfer from 2019/20 to 2020/21 to support the implementation of the New Zealand Cancer Action Plan.

This decrease was partly offset by:

  • $4.500 million in 2020/21 only for a fiscally neutral transfer to the Health Services Funding appropriation to realign the cost allocation of the Budget 2019 initiative Improving the Financial Sustainability and Performance of District Health Boards
  • $2.500 million transfer from the Health Services Funding appropriation to support delivery of the DHB sustainability work programme
  • $1 million increase in the Budget 2019 initiative Infrastructure Support for District Health Boards' Capital Projects, and
  • $125,000 increase for a transfer from Public Health Service Purchasing appropriation for Geospatial Research.

2.3 - Departmental Capital Expenditure and Capital Injections#

Ministry of Health - Capital Expenditure PLA (M36) (A21)

Scope of Appropriation
This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Health, as authorised by section 24(1) of the Public Finance Act 1989.
Capital Expenditure
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Forests/Agricultural - - -
Land - - -
Property, Plant and Equipment 3,821 3,821 6,213
Intangibles 12,097 12,097 17,189
Other - - -

Total Appropriation

15,918 15,918 23,402
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve the renewal, upgrade, or redesign of assets to support the delivery of the Ministry of Health's core functions and responsibilities (refer to Part 2.1).

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Expenditure is in accordance with the Ministry of Health's capital asset management plan

Achieved Achieved Achieved
End of Year Performance Reporting

The Ministry of Health will report performance information for this appropriation in its Annual Report.

Reasons for Change in Appropriation

This appropriation increases by $7.484 million to $23.402 million due to:

  • $5.100 million for a transfer from 2020/21 to 2021/22 for the Budget 2020 initiative National Storage Facilities - Replacement and Relocation, and
  • $4.459 million for a Departmental Capital reforecast due to Budget 2021 changes.

This increase was partly offset by:

  • $1.172 million reduction for the National Immunisation Solution, and
  • $903,000 for a technical capital forecast adjustment.
Capital Injections and Movements in Departmental Net Assets
Ministry of Health
Details of Net Asset Schedule 2020/21
Estimated Actual
$000
2021/22
Projected
$000
Explanation of Projected Movements in 2021/22
Opening Balance 42,455 49,914  
Capital Injections 7,459 10,013 The capital injection for 2021/22 relates to the National Immunisation Solution ($5.554 million), BreastScreen Aotearoa Critical Infrastructure Replacement ($3.165 million), Human Papillomavirus Primary Screening for the National Cervical Screening Programme ($994,000), and Health and Disability System Reform - System Operating Model ($300,000)
Capital Withdrawals - -  
Surplus to be Retained (Deficit Incurred) - -  
Other Movements - -  

Closing Balance

49,914 59,927  

Part 3 - Details of Non-Departmental Appropriations#

3.1 - Non-Departmental Output Expenses#

Health and Disability Support Services - Auckland DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Auckland DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 1,490,125 1,490,125 1,568,189
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Each DHB has a statutory responsibility to prepare:

  • an Annual Plan for approval by the Minister of Health (Section 38 of the New Zealand Public Health and Disability Act 2000) - providing accountability to the Minister of Health
  • a Statement of Performance Expectations (Section 149C of the Crown Entities Act 2004 as amended by the Crown Entities Amendment Act 2013) - providing financial accountability to Parliament and the public annually
  • a Statement of Intent (Section 139 of the Crown Entities Act) - providing accountability to Parliament and the public at least triennially.

These documents are brought together into a single DHB Annual Plan with the Statement of Intent and Statement of Performance Expectations, and is known as the 'Annual Plan'.

The Statement of Performance Expectations provides specific measures/targets for the coming year, with comparative prior year and current year forecast (at a minimum).

Four Output Classes are used by all DHBs to reflect the nature of services provided:

  • Prevention
  • Early Detection and Management
  • Intensive Assessment and Treatment, and
  • Rehabilitation and Support.
End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 65,133 65,133 65,133 65,133
Increase in the Combined Pharmaceutical Budget 2021/22 - 3,479 3,914 4,784 5,219
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 1,356 2,323 2,323 2,323 2,323
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (2,054) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 5,478 6,505 - - -
District Health Boards - Additional Support 2020/21 64,546 64,546 64,546 64,546 64,546
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 856 4,280 4,280 4,280 4,280
Investment to Increase Access to Medicines 2019/20 3,804 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 1,064 1,061 1,061 1,061 1,061
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 53,228 53,228 53,228 53,228 53,228
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 951 951 951 951 951
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 14,786 14,786 14,786 14,786 14,786
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 3,327 3,327 3,327 3,327 3,327
District Health Boards - Additional Support 2018/19 71,115 71,115 71,115 71,115 71,115
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (6,230) (6,230) (6,230) (6,230) (6,230)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 41,419 41,419 41,419 41,419 41,419
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 10,614 10,614 10,614 10,614 10,614
Pharmaceuticals - More Publicly Funded Medicines 2017/18 566 566 566 566 566
DHB Efficiency Savings 2017/18 (874) (874) (874) (874) (874)
Reasons for Change in Appropriation

This appropriation increases by $78.064 million to $1,568.189 million mainly due to:

  • $65.133 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $6.799 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $3.479 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $3.424 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $2.054 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $1.027 million increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
  • $967,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
  • $797,000 for a technical adjustment relating to Loan Hedge Contracts Funding.

This increase is partly offset by:

  • $3.804 million in 2020/21 only for Investment to Increase Access to Medicines
  • $951,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19
  • $519,000 reduction for a transfer of the Organ Donation Funding to the New Zealand Blood Service, and
  • $365,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Bay of Plenty DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Bay of Plenty DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 856,617 856,617 922,346
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 55,514 55,514 55,514 55,514
Increase in the Combined Pharmaceutical Budget 2021/22 - 2,407 2,708 3,310 3,611
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 454 777 777 777 777
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (1,437) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 3,831 4,550 - - -
District Health Boards - Additional Support 2020/21 69,888 69,888 69,888 69,888 69,888
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 599 2,993 2,993 2,993 2,993
Investment to Increase Access to Medicines 2019/20 2,244 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 536 587 587 587 587
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 30,451 30,451 30,451 30,451 30,451
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 561 561 561 561 561
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 5,184 5,184 5,184 5,184 5,184
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 787 787 787 787 787
District Health Boards - Additional Support 2018/19 31,327 31,327 31,327 31,327 31,327
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (3,668) (3,668) (3,668) (3,668) (3,668)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 24,622 24,622 24,622 24,622 24,622
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 (256) (256) (256) (256) (256)
Pharmaceuticals - More Publicly Funded Medicines 2017/18 337 337 337 337 337
DHB Efficiency Savings 2017/18 (524) (524) (524) (524) (524)
Reasons for Change in Appropriation

This appropriation increases by $65.729 million to $922.346 million mainly due to:

  • $55.514 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $5.505 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $2.407 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $2.394 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $1.437 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $719,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
  • $323,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
  • $166,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.

This increase is partly offset by:

  • $2.244 million in 2020/21 only for Investment to Increase Access to Medicines, and
  • $561,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Canterbury DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Canterbury DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 1,658,239 1,652,089 1,719,485
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 42,476 42,476 42,476 42,476
Increase in the Combined Pharmaceutical Budget 2021/22 - 4,227 4,756 5,813 6,341
District Health Boards Capital Charge - Drawdown from Contingency Funding 2020/21 6,916 13,833 13,833 13,833 13,833
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 1,318 2,258 2,258 2,258 2,258
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (2,570) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 6,854 8,139 - - -
District Health Boards - Additional Support 2020/21 85,195 85,195 85,195 85,195 85,195
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 1,071 5,356 5,356 5,356 5,356
Investment to Increase Access to Medicines 2019/20 4,336 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 960 1,037 1,037 1,037 1,037
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 64,773 64,773 64,773 64,773 64,773
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 1,084 1,084 1,084 1,084 1,084
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 16,748 16,748 16,748 16,748 16,748
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 1,354 1,354 1,354 1,354 1,354
District Health Boards - Additional Support 2018/19 45,104 45,104 45,104 45,104 45,104
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (7,059) (7,059) (7,059) (7,059) (7,059)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 47,755 47,755 47,755 47,755 47,755
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 (2,693) (2,693) (2,693) (2,693) (2,693)
Pharmaceuticals - More Publicly Funded Medicines 2017/18 653 653 653 653 653
DHB Efficiency Savings 2017/18 (1,055) (1,055) (1,055) (1,055) (1,055)
Reasons for Change in Appropriation

This appropriation increases by $61.246 million to $1,719.485 million mainly due to:

  • $42.476 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $10.367 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $6.917 million increase for capital charge on infrastructure projects
  • $4.285 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $4.227 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $2.570 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $1.285 million increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
  • $940,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.

This increase is partly offset by:

  • $6.500 million for a transfer from 2019/20 to 2020/21 for Canterbury Earthquakes Programme of Work
  • $4.336 million in 2020/21 only for Investment to Increase Access to Medicines
  • $1.084 million for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
  • $30,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Capital and Coast DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Capital and Coast DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 876,127 876,127 914,098
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 29,612 29,612 29,612 29,612
Increase in the Combined Pharmaceutical Budget 2021/22 - 2,237 2,517 3,076 3,356
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 846 1,450 1,450 1,450 1,450
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (1,346) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 3,588 4,261 - - -
District Health Boards - Additional Support 2020/21 40,911 40,911 40,911 40,911 40,911
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 561 2,803 2,803 2,803 2,803
Investment to Increase Access to Medicines 2019/20 2,280 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 886 887 887 887 887
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 34,281 34,281 34,281 34,281 34,281
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 570 570 570 570 570
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 9,221 9,221 9,221 9,221 9,221
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 2,259 2,259 2,259 2,259 2,259
District Health Boards - Additional Support 2018/19 31,515 31,515 31,515 31,515 31,515
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (3,718) (3,718) (3,718) (3,718) (3,718)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 25,001 25,001 25,001 25,001 25,001
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 (3,709) (3,709) (3,709) (3,709) (3,709)
Pharmaceuticals - More Publicly Funded Medicines 2017/18 342 342 342 342 342
DHB Efficiency Savings 2017/18 (558) (558) (558) (558) (558)
Reasons for Change in Appropriation

This appropriation increases by $37.971 million to $914.098 million mainly due to:

  • $29.612 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $4.057 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $2.242 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $2.237 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $1.346 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $673,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
  • $604,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.

This increase is partly offset by:

  • $2.280 million in 2020/21 only for Investment to Increase Access to Medicines
  • $570,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
  • $8,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Counties-Manukau DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Counties-Manukau DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 1,649,765 1,649,765 1,766,037
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 102,162 102,162 102,162 102,162
Increase in the Combined Pharmaceutical Budget 2021/22 - 4,455 5,012 6,126 6,683
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 790 1,354 1,354 1,354 1,354
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (2,622) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 6,992 8,303 - - -
District Health Boards - Additional Support 2020/21 92,920 92,920 92,920 92,920 92,920
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 1,092 5,462 5,462 5,462 5,462
Investment to Increase Access to Medicines 2019/20 4,400 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 1,156 1,152 1,152 1,152 1,152
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 71,757 71,757 71,757 71,757 71,757
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 1,100 1,100 1,100 1,100 1,100
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 11,316 11,316 11,316 11,316 11,316
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 2,638 2,638 2,638 2,638 2,638
District Health Boards - Additional Support 2018/19 66,206 66,206 66,206 66,206 66,206
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (7,146) (7,146) (7,146) (7,146) (7,146)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 47,822 47,822 47,822 47,822 47,822
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 (6,631) (6,631) (6,631) (6,631) (6,631)
Pharmaceuticals - More Publicly Funded Medicines 2017/18 654 654 654 654 654
DHB Efficiency Savings 2017/18 (1,044) (1,044) (1,044) (1,044) (1,044)
Reasons for Change in Appropriation

This appropriation increases by $116.272 million to $1,766.037 million mainly due to:

  • $102.162 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $6.256 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $4.455 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $4.370 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $2.622 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $1.311 million increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
  • $564,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
  • $3,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.

This increase is partly offset by:

  • $4.400 million in 2020/21 only for Investment to Increase Access to Medicines, and
  • $1.100 million for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Hawkes Bay DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Hawkes Bay DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 588,103 588,103 628,229
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 33,498 33,498 33,498 33,498
Increase in the Combined Pharmaceutical Budget 2021/22 - 1,590 1,789 2,187 2,385
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 468 803 803 803 803
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (958) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 2,556 3,036 - - -
District Health Boards - Additional Support 2020/21 47,637 47,637 47,637 47,637 47,637
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 399 1,997 1,997 1,997 1,997
Investment to Increase Access to Medicines 2019/20 1,536 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 415 415 415 415 415
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 20,414 20,414 20,414 20,414 20,414
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 384 384 384 384 384
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 4,314 4,314 4,314 4,314 4,314
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 536 536 536 536 536
District Health Boards - Additional Support 2018/19 15,924 15,924 15,924 15,924 15,924
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (2,515) (2,515) (2,515) (2,515) (2,515)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 17,072 17,072 17,072 17,072 17,072
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 (1,996) (1,996) (1,996) (1,996) (1,996)
Pharmaceuticals - More Publicly Funded Medicines 2017/18 233 233 233 233 233
DHB Efficiency Savings 2017/18 (370) (370) (370) (370) (370)
Reasons for Change in Appropriation

This appropriation increases by $40.126 million to $628.229 million mainly due to:

  • $33.498 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $3.505 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $1.598 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $1.590 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $958,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $480,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
  • $335,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
  • $70,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.

This increase is partly offset by:

  • $1.536 million in 2020/21 only for Investment to Increase Access to Medicines, and
  • $384,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Hutt DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Hutt DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 457,905 457,905 478,085
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 15,638 15,638 15,638 15,638
Increase in the Combined Pharmaceutical Budget 2021/22 - 1,203 1,353 1,654 1,804
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 277 475 475 475 475
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (724) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 1,930 2,292 - - -
District Health Boards - Additional Support 2020/21 31,370 31,370 31,370 31,370 31,370
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 302 1,508 1,508 1,508 1,508
Investment to Increase Access to Medicines 2019/20 1,188 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 482 482 482 482 482
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 13,086 13,086 13,086 13,086 13,086
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 297 297 297 297 297
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 3,360 3,360 3,360 3,360 3,360
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 558 558 558 558 558
District Health Boards - Additional Support 2018/19 13,119 13,119 13,119 13,119 13,119
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (1,948) (1,948) (1,948) (1,948) (1,948)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 13,155 13,155 13,155 13,155 13,155
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 (3,656) (3,656) (3,656) (3,656) (3,656)
Pharmaceuticals - More Publicly Funded Medicines 2017/18 180 180 180 180 180
DHB Efficiency Savings 2017/18 (302) (302) (302) (302) (302)
Reasons for Change in Appropriation

This appropriation increases by $20.180 million to $478.085 million mainly due to:

  • $15.638 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $2.302 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $1.206 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $1.203 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $724,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $362,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
  • $198,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
  • $23,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.

This increase is partly offset by:

  • $1.188 million in 2020/21 only for Investment to Increase Access to Medicines, and
  • $297,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Lakes DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Lakes DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 382,793 382,793 411,895
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 24,727 24,727 24,727 24,727
Increase in the Combined Pharmaceutical Budget 2021/22 - 1,050 1,181 1,443 1,575
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 342 586 586 586 586
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (634) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 1,690 2,007 - - -
District Health Boards - Additional Support 2020/21 31,128 31,128 31,128 31,128 31,128
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 264 1,320 1,320 1,320 1,320
Investment to Increase Access to Medicines 2019/20 1,000 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 321 343 343 343 343
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 11,391 11,391 11,391 11,391 11,391
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 250 250 250 250 250
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 2,350 2,350 2,350 2,350 2,350
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 265 265 265 265 265
District Health Boards - Additional Support 2018/19 12,019 12,019 12,019 12,019 12,019
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (1,650) (1,650) (1,650) (1,650) (1,650)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 11,157 11,157 11,157 11,157 11,157
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 3,454 3,454 3,454 3,454 3,454
Pharmaceuticals - More Publicly Funded Medicines 2017/18 152 152 152 152 152
DHB Efficiency Savings 2017/18 (236) (236) (236) (236) (236)
Reasons for Change in Appropriation

This appropriation increases by $29.102 million to $411.895 million mainly due to:

  • $24.727 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $2.247 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $1.056 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $1.050 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $634,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $317,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
  • $244,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
  • $47,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.

This increase is partly offset by:

  • $1 million in 2020/21 only for Investment to Increase Access to Medicines, and
  • $250,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - MidCentral DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from MidCentral DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 605,948 605,948 630,882
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 17,815 17,815 17,815 17,815
Increase in the Combined Pharmaceutical Budget 2021/22 - 1,608 1,808 2,211 2,411
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 547 938 938 938 938
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (977) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 2,606 3,095 - - -
District Health Boards - Additional Support 2020/21 47,586 47,586 47,586 47,586 47,586
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 407 2,036 2,036 2,036 2,036
Investment to Increase Access to Medicines 2019/20 1,600 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 731 730 730 730 730
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 22,680 22,680 22,680 22,680 22,680
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 400 400 400 400 400
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 4,498 4,498 4,498 4,498 4,498
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 418 418 418 418 418
District Health Boards - Additional Support 2018/19 18,596 18,596 18,596 18,596 18,596
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (2,614) (2,614) (2,614) (2,614) (2,614)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 17,681 17,681 17,681 17,681 17,681
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 (5,496) (5,496) (5,496) (5,496) (5,496)
Pharmaceuticals - More Publicly Funded Medicines 2017/18 242 242 242 242 242
DHB Efficiency Savings 2017/18 (389) (389) (389) (389) (389)
Reasons for Change in Appropriation

This appropriation increases by $24.934 million to $630.882 million mainly due to:

  • $17.815 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $3.976 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $1.629 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $1.608 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $977,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $489,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
  • $391,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
  • $38,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.

This increase is partly offset by:

  • $1.600 million in 2020/21 only for Investment to Increase Access to Medicines, and
  • $401,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Nelson-Marlborough DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Nelson-Marlborough DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 518,869 518,869 550,718
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 25,393 25,393 25,393 25,393
Increase in the Combined Pharmaceutical Budget 2021/22 - 1,392 1,566 1,914 2,088
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 343 587 587 587 587
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (832) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 2,218 2,634 - - -
District Health Boards - Additional Support 2020/21 41,966 41,966 41,966 41,966 41,966
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 347 1,733 1,733 1,733 1,733
Investment to Increase Access to Medicines 2019/20 1,360 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 353 373 373 373 373
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 18,566 18,566 18,566 18,566 18,566
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 340 340 340 340 340
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 2,375 2,375 2,375 2,375 2,375
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 1,181 1,181 1,181 1,181 1,181
District Health Boards - Additional Support 2018/19 20,417 20,417 20,417 20,417 20,417
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (2,220) (2,220) (2,220) (2,220) (2,220)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 14,852 14,852 14,852 14,852 14,852
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 (137) (137) (137) (137) (137)
Pharmaceuticals - More Publicly Funded Medicines 2017/18 203 203 203 203 203
DHB Efficiency Savings 2017/18 (320) (320) (320) (320) (320)
Reasons for Change in Appropriation

This appropriation increases by $31.849 million to $550.718 million mainly due to:

  • $25.393 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $3.813 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $1.392 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $1.386 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $832,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $416,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
  • $244,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
  • $42,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.

This increase is partly offset by:

  • $1.360 million in 2020/21 only for Investment to Increase Access to Medicines, and
  • $339,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Northland DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Northland DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 706,929 706,929 761,244
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 45,975 45,975 45,975 45,975
Increase in the Combined Pharmaceutical Budget 2021/22 - 1,957 2,202 2,691 2,936
State Sector Decarbonisation Fund 2021/22 - 966 966 966 968
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 473 811 811 811 811
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (1,176) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 3,135 3,722 - - -
District Health Boards - Additional Support 2020/21 57,817 57,817 57,817 57,817 57,817
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 490 2,449 2,449 2,449 2,449
Investment to Increase Access to Medicines 2019/20 1,856 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 384 382 382 382 382
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 25,827 25,827 25,827 25,827 25,827
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 464 464 464 464 464
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 4,267 4,267 4,267 4,267 4,267
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 942 942 942 942 942
District Health Boards - Additional Support 2018/19 36,358 36,358 36,358 36,358 36,358
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (3,030) (3,030) (3,030) (3,030) (3,030)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 20,266 20,266 20,266 20,266 20,266
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 6,297 6,297 6,297 6,297 6,297
Pharmaceuticals - More Publicly Funded Medicines 2017/18 277 277 277 277 277
DHB Efficiency Savings 2017/18 (409) (409) (409) (409) (409)
Reasons for Change in Appropriation

This appropriation increases by $54.315 million to $761.244 million mainly due to:

  • $45.975 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $3.537 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $1.959 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $1.957 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $1.176 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $966,000 for the State Sector Decarbonisation Fund
  • $587,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
  • $338,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
  • $127,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.

This increase is partly offset by:

  • $1.856 million in 2020/21 only for Investment to Increase Access to Medicines, and
  • $464,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - South Canterbury DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from South Canterbury DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 207,288 207,288 214,737
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 5,118 5,118 5,118 5,118
Increase in the Combined Pharmaceutical Budget 2021/22 - 540 608 743 811
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 122 209 209 209 209
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (332) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 884 1,050 - - -
District Health Boards - Additional Support 2020/21 10,142 10,142 10,142 10,142 10,142
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 138 691 691 691 691
Investment to Increase Access to Medicines 2019/20 560 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 110 115 115 115 115
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 6,679 6,679 6,679 6,679 6,679
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 140 140 140 140 140
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 1,525 1,525 1,525 1,525 1,525
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 91 91 91 91 91
District Health Boards - Additional Support 2018/19 4,830 4,830 4,830 4,830 4,830
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (919) (919) (919) (919) (919)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 6,248 6,248 6,248 6,248 6,248
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 (1,178) (1,178) (1,178) (1,178) (1,178)
Pharmaceuticals - More Publicly Funded Medicines 2017/18 85 85 85 85 85
DHB Efficiency Savings 2017/18 (140) (140) (140) (140) (140)
Reasons for Change in Appropriation

This appropriation increases by $7.449 million to $214.737 million mainly due to:

  • $5.118 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $1.398 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $553,000 uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $540,000 for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $332,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $166,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
  • $87,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.

This increase is partly offset by:

  • $560,000 in 2020/21 only for Investment to Increase Access to Medicines
  • $140,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
  • $54,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Southern DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Southern DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 1,035,189 1,035,189 1,085,842
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 38,676 38,676 38,676 38,676
Increase in the Combined Pharmaceutical Budget 2021/22 - 2,729 3,070 3,752 4,094
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 751 1,286 1,286 1,286 1,286
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (1,645) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 4,388 5,211 - - -
District Health Boards - Additional Support 2020/21 78,869 78,869 78,869 78,869 78,869
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 686 3,428 3,428 3,428 3,428
Investment to Increase Access to Medicines 2019/20 2,700 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 620 654 654 654 654
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 37,872 37,872 37,872 37,872 37,872
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 675 675 675 675 675
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 7,715 7,715 7,715 7,715 7,715
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 1,133 1,133 1,133 1,133 1,133
District Health Boards - Additional Support 2018/19 31,932 31,932 31,932 31,932 31,932
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (4,406) (4,406) (4,406) (4,406) (4,406)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 29,681 29,681 29,681 29,681 29,681
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 (5,668) (5,668) (5,668) (5,668) (5,668)
Pharmaceuticals - More Publicly Funded Medicines 2017/18 406 406 406 406 406
DHB Efficiency Savings 2017/18 (651) (651) (651) (651) (651)
Reasons for Change in Appropriation

This appropriation increases by $50.653 million to $1,085.842 million mainly due to:

  • $38.676 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $6.743 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $2.742 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $2.729 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $1.645 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $823,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
  • $535,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
  • $70,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.

This increase is partly offset by:

  • $2.700 million in 2020/21 only for Investment to Increase Access to Medicines, and
  • $675,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Tairawhiti DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Tairawhiti DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 191,236 191,236 202,827
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 9,772 9,772 9,772 9,772
Increase in the Combined Pharmaceutical Budget 2021/22 - 522 587 717 782
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 142 243 243 243 243
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (313) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 834 990 - - -
District Health Boards - Additional Support 2020/21 15,692 15,692 15,692 15,692 15,692
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 130 651 651 651 651
Investment to Increase Access to Medicines 2019/20 508 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 215 228 228 228 228
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 5,104 5,104 5,104 5,104 5,104
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 127 127 127 127 127
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 1,215 1,215 1,215 1,215 1,215
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 184 184 184 184 184
District Health Boards - Additional Support 2018/19 4,986 4,986 4,986 4,986 4,986
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (835) (835) (835) (835) (835)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 5,661 5,661 5,661 5,661 5,661
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 459 459 459 459 459
Pharmaceuticals - More Publicly Funded Medicines 2017/18 77 77 77 77 77
DHB Efficiency Savings 2017/18 (120) (120) (120) (120) (120)
Reasons for Change in Appropriation

This appropriation increases by $11.591 million to $202.827 million mainly due to:

  • $9.772 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $861,000 increase from devolving pay equity funding to DHBs and Disability Support Services
  • $522,000 for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $521,000 uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $313,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $156,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
  • $101,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.

This increase is partly offset by:

  • $508,000 in 2020/21 only for Investment to Increase Access to Medicines
  • $127,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
  • $37,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Taranaki DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Taranaki DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 401,136 401,136 415,394
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 9,824 9,824 9,824 9,824
Increase in the Combined Pharmaceutical Budget 2021/22 - 1,045 1,175 1,436 1,567
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 293 503 503 503 503
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (636) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 1,696 2,014 - - -
District Health Boards - Additional Support 2020/21 29,304 29,304 29,304 29,304 29,304
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 265 1,325 1,325 1,325 1,325
Investment to Increase Access to Medicines 2019/20 1,044 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 410 410 410 410 410
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 10,787 10,787 10,787 10,787 10,787
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 261 261 261 261 261
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 2,847 2,847 2,847 2,847 2,847
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 276 276 276 276 276
District Health Boards - Additional Support 2018/19 10,296 10,296 10,296 10,296 10,296
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (1,715) (1,715) (1,715) (1,715) (1,715)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 11,616 11,616 11,616 11,616 11,616
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 (3,474) (3,474) (3,474) (3,474) (3,474)
Pharmaceuticals - More Publicly Funded Medicines 2017/18 159 159 159 159 159
DHB Efficiency Savings 2017/18 (258) (258) (258) (258) (258)
Reasons for Change in Appropriation

This appropriation increases by $14.258 million to $415.394 million mainly due to:

  • $9.824 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $2.445 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $1.060 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $1.045 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $636,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $318,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
  • $210,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
  • $17,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.

This increase is partly offset by:

  • $1.044 million in 2020/21 only for Investment to Increase Access to Medicines, and
  • $261,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Waikato DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Waikato DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 1,404,976 1,404,976 1,476,179
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 57,052 57,052 57,052 57,052
Increase in the Combined Pharmaceutical Budget 2021/22 - 3,665 4,123 5,039 5,497
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 1,193 2,044 2,044 2,044 2,044
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (2,209) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 5,891 6,996 - - -
District Health Boards - Additional Support 2020/21 112,579 112,579 112,579 112,579 112,579
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 920 4,602 4,602 4,602 4,602
Investment to Increase Access to Medicines 2019/20 3,592 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 915 1,024 1,024 1,024 1,024
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 49,732 49,732 49,732 49,732 49,732
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 898 898 898 898 898
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 11,383 11,383 11,383 11,383 11,383
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 1,698 1,698 1,698 1,698 1,698
District Health Boards - Additional Support 2018/19 49,816 49,816 49,816 49,816 49,816
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (5,877) (5,877) (5,877) (5,877) (5,877)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 39,525 39,525 39,525 39,525 39,525
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 4,385 4,385 4,385 4,385 4,385
Pharmaceuticals - More Publicly Funded Medicines 2017/18 540 540 540 540 540
DHB Efficiency Savings 2017/18 (827) (827) (827) (827) (827)
Reasons for Change in Appropriation

This appropriation increases by $71.203 million to $1,476.179 million mainly due to:

  • $57.052 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $6.849 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $3.682 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $3.665 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $2.209 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $1.105 million increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
  • $851,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
  • $115,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.

This increase is partly offset by:

  • $3.592 million in 2020/21 only for Investment to Increase Access to Medicines, and
  • $898,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Wairarapa DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Wairarapa DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 167,685 167,685 179,158
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 9,639 9,639 9,639 9,639
Increase in the Combined Pharmaceutical Budget 2021/22 - 454 511 624 681
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 90 154 154 154 154
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (275) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 733 870 - - -
District Health Boards - Additional Support 2020/21 13,610 13,610 13,610 13,610 13,610
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 114 572 572 572 572
Investment to Increase Access to Medicines 2019/20 440 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 119 119 119 119 119
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 7,853 7,853 7,853 7,853 7,853
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 110 110 110 110 110
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 1,100 1,100 1,100 1,100 1,100
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 70 70 70 70 70
District Health Boards - Additional Support 2018/19 5,092 5,092 5,092 5,092 5,092
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (707) (707) (707) (707) (707)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 4,760 4,760 4,760 4,760 4,760
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 (1,478) (1,478) (1,478) (1,478) (1,478)
Pharmaceuticals - More Publicly Funded Medicines 2017/18 65 65 65 65 65
DHB Efficiency Savings 2017/18 (104) (104) (104) (104) (104)
Reasons for Change in Appropriation

This appropriation increases by $11.473 million to $179.158 million mainly due to:

  • $9.639 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $1.021 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $458,000 uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $454,000 for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $275,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $137,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
  • $64,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.

This increase is partly offset by:

  • $440,000 in 2020/21 only for Investment to Increase Access to Medicines
  • $110,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
  • $28,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Waitemata DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Waitemata DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 1,734,507 1,734,507 1,823,567
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 73,356 73,356 73,356 73,356
Increase in the Combined Pharmaceutical Budget 2021/22 - 4,421 4,974 6,079 6,631
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 802 1,375 1,375 1,375 1,375
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (2,638) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 7,036 8,355 - - -
District Health Boards - Additional Support 2020/21 77,260 77,260 77,260 77,260 77,260
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 1,099 5,497 5,497 5,497 5,497
Investment to Increase Access to Medicines 2019/20 4,556 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 761 757 757 757 757
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 75,057 75,057 75,057 75,057 75,057
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 1,139 1,139 1,139 1,139 1,139
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 9,737 9,737 9,737 9,737 9,737
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 4,262 4,262 4,262 4,262 4,262
District Health Boards - Additional Support 2018/19 70,419 70,419 70,419 70,419 70,419
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (7,398) (7,398) (7,398) (7,398) (7,398)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 49,544 49,544 49,544 49,544 49,544
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 12,603 12,603 12,603 12,603 12,603
Pharmaceuticals - More Publicly Funded Medicines 2017/18 677 677 677 677 677
DHB Efficiency Savings 2017/18 (1,072) (1,072) (1,072) (1,072) (1,072)
Reasons for Change in Appropriation

This appropriation increases by $89.060 million to $1,823.567 million mainly due to:

  • $73.356 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $8.102 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $4.421 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $4.398 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $2.638 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $1.319 million increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
  • $573,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.

This increase is partly offset by:

  • $4.556 million in 2020/21 only for Investment to Increase Access to Medicines
  • $1.139 million for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
  • $132,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - West Coast DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from West Coast DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 155,056 155,056 162,770
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 3,620 3,620 3,620 3,620
Increase in the Combined Pharmaceutical Budget 2021/22 - 349 392 480 523
District Health Boards Capital Charge - Drawdown from Contingency Funding 2020/21 2,604 5,208 5,208 5,208 5,208
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 122 209 209 209 209
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (213) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 568 674 - - -
District Health Boards - Additional Support 2020/21 10,929 10,929 10,929 10,929 10,929
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 89 444 444 444 444
Investment to Increase Access to Medicines 2019/20 344 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 130 137 137 137 137
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 2,978 2,978 2,978 2,978 2,978
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 86 86 86 86 86
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 1,146 1,146 1,146 1,146 1,146
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 404 404 404 404 404
District Health Boards - Additional Support 2018/19 2,876 2,876 2,876 2,876 2,876
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (571) (571) (571) (571) (571)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 3,896 3,896 3,896 3,896 3,896
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 (781) (781) (781) (781) (781)
Pharmaceuticals - More Publicly Funded Medicines 2017/18 53 53 53 53 53
DHB Efficiency Savings 2017/18 (86) (86) (86) (86) (86)
Reasons for Change in Appropriation

This appropriation increases by $7.714 million to $162.770 million mainly due to:

  • $3.620 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $2.604 million increase for capital charge on infrastructure projects
  • $860,000 increase from devolving pay equity funding to DHBs and Disability Support Services
  • $355,000 uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $349,000 for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $213,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $106,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
  • $87,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.

This increase is partly offset by:

  • $344,000 in 2020/21 only for Investment to Increase Access to Medicines
  • $86,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
  • $59,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health and Disability Support Services - Whanganui DHB (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal and public health services, and management outputs from Whanganui DHB.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 263,552 263,552 276,623
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.

How Performance will be Assessed and End of Year Reporting Requirements

Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.

End of Year Performance Reporting

The DHB will report performance information in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting District Health Boards - Cost and Volume Pressures 2021/22 - 10,000 10,000 10,000 10,000
Increase in the Combined Pharmaceutical Budget 2021/22 - 670 754 921 1,005
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency 2020/21 183 314 314 314 314
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (409) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 1,092 1,296 - - -
District Health Boards - Additional Support 2020/21 20,651 20,651 20,651 20,651 20,651
Maintaining and Increasing the Combined Pharmaceutical Budget 2020/21 171 853 853 853 853
Investment to Increase Access to Medicines 2019/20 652 - - - -
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements 2019/20 274 273 273 273 273
District Health Boards - Additional Support to Improve the Health of New Zealanders 2019/20 6,484 6,484 6,484 6,484 6,484
Increasing Access to and the Range of Affordable Pharmaceuticals 2019/20 163 163 163 163 163
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement 2018/19 1,739 1,739 1,739 1,739 1,739
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses 2018/19 352 352 352 352 352
District Health Boards - Additional Support 2018/19 7,053 7,053 7,053 7,053 7,053
Savings in the PHARMAC Combined Pharmaceuticals Budget 2018/19 (1,074) (1,074) (1,074) (1,074) (1,074)

Previous National-led Government

           
District Health Boards - Additional Support 2017/18 7,267 7,267 7,267 7,267 7,267
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative 2017/18 (659) (659) (659) (659) (659)
Pharmaceuticals - More Publicly Funded Medicines 2017/18 99 99 99 99 99
DHB Efficiency Savings 2017/18 (161) (161) (161) (161) (161)
Reasons for Change in Appropriation

This appropriation increases by $13.071 million to $276.623 million mainly due to:

  • $10 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
  • $1.791 million increase from devolving pay equity funding to DHBs and Disability Support Services
  • $682,000 uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
  • $670,000 for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
  • $409,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
  • $204,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
  • $131,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.

This increase is partly offset by:

  • $652,000 in 2020/21 only for Investment to Increase Access to Medicines
  • $163,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
  • $5,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

Health Sector Projects Operating Expenses (M36) (A21)

Scope of Appropriation
This appropriation is limited to operating expenses associated with the governance, planning and development of health sector capital projects.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 7,402 4,402 2,000
What is Intended to be Achieved with this Appropriation

This appropriation is intended to enable the planning for major capital projects for DHBs.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Percentage of Ministry-led health infrastructure projects where Business Case milestones are met

New measure New measure 100%
End of Year Performance Reporting

Performance information for this appropriation will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
COVID-19 Health System Response: Oxygen Supply and Environmental Issues 2020/21 2,000 - - - -
Reasons for Change in Appropriation

This appropriation decreases by $5.402 million to $2 million due to:

  • $2 million in 2020/21 only to support the oxygen supply and manage the related environmental issues for COVID-19 patients
  • $1.432 million to reflect costs associated with the remediation of water pressure valve failure insurance claims at the Christchurch Hospital (Waipapa)
  • $1.308 million to reflect costs associated with the remediation of roof damage insurance claims at the Grey Base Hospital
  • $392,000 in 2020/21 from a one-off fiscally neutral adjustment to reflect the costs associated with the additional rental revenue received from the existing leases on the New Dunedin Hospital site, and
  • $270,000 in 2020/21 only to reflect phasing of ongoing projects.

Health Services Funding (M36) (A21)

Scope of Appropriation
This appropriation is limited to initiatives to improve the financial sustainability and performance of District Health Boards.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 24,800 17,469 21,181
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve long-term financial sustainability in the financial performance of District Health Boards.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Proportion of the funding either spent (or contracted) against the allocated plan for the financial period will be

100% 100% 100%
End of Year Performance Reporting

The performance measures for this appropriation will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Crown Entities

       
DHBs 24,800 17,469 Not yet known Ongoing

Total

24,800

17,469

21,181

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Expediting District Health Boards Holidays Act Remediation 2020/21 (6,881) - - - -
Improving the Financial Sustainability and Performance of District Health Boards 2019/20 23,681 23,681 23,681 23,681 23,681
Reasons for Change in Appropriation

This appropriation decreases by $3.619 million to $21.181 million due to:

  • $11.500 million transfer from 2019/20 to 2020/21 for the Budget 2019 initiative Improving the Financial Sustainability and Performance of District Health Boards
  • $4.500 million in 2020/21 only for a fiscally neutral adjustment from the Sector Planning and Performance appropriation to realign the cost allocation of the Budget 2019 initiative Improving the Financial Sustainability and Performance of District Health Boards, and
  • $2.500 million transfer to the Sector Planning and Performance appropriation to support delivery of the DHB sustainability work programme.

This decrease is partly offset by:

  • $8 million transfer in 2020/21 only for a fiscally neutral transfer to Vote Prime Minister and Cabinet to fund work associated with the Health and Disability System Review Transition Unit, and
  • $6.881 million payment in 2020/21 only for Expediting District Health Boards Holidays Act Remediation.

Health Workforce Training and Development (M36) (A21)

Scope of Appropriation
This appropriation is limited to the provision, purchase, and support of workforce development for people working in the health and disability sector and of services that support those workforces to be sustainable, flexible, and fit-for-purpose.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 211,077 204,577 234,121
Components of the Appropriation
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Vocational Medical Training 116,446 116,446 Not yet known
Mental Health Training 40,870 36,370 Not yet known
Nursing 27,822 27,822 Not yet known
Voluntary Bonding Scheme 6,918 6,918 Not yet known
Rural and Regional Workforce Training 6,063 4,063 Not yet known
Midwifery Training 5,769 5,769 Not yet known
Health Workforce Other Services 4,149 4,149 Not yet known
Disability Support Services (DSS) Workforce Training 3,040 3,040 Not yet known

Total

211,077

204,577

234,121

What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve the following: the New Zealand health sector is supported to develop a sustainable, flexible, and fit-for-purpose workforce through the funding of clinical training and other initiatives.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Medicine Workforce

     

The number of first year general practitioner trainees supported by the Ministry of Health funding is equal to or greater than

180 180 180

Percentage of vocationally registered general practitioners trained in New Zealand with support from Ministry of Health funding who are still practising in New Zealand after:

     
  • two years is equal to or greater than
80% 80% 80%
  • five years is equal to or greater than
80% 80% 80%

The number of training units for vocational registrars (excluding general practitioners) supported by Ministry of Health funding is equal to or greater than

1,206 1,206 1,206

Percentage of vocationally registered specialist doctors (excluding general practitioners) trained in New Zealand with support from Ministry of Health funding who are still practising in New Zealand after:

     
  • two years is equal to or greater than
70% 70% 70%
  • five years is equal to or greater than
80% 80% 80%

The number of post-graduate year one trainees supported by Ministry of Health funding is equal to or greater than

490 490 490

Percentage of post-graduate year one trainees trained in New Zealand with support from Ministry of Health funding who were still practising in New Zealand after:

     
  • two years is equal to or greater than
90% 90% 90%
  • five years is equal to or greater than
85% 85% 85%

Nursing Workforce

     

The number of Nursing Entry to Practice trainees supported by Ministry of Health funding is equal to or greater than

1,135 1,135 1,135

The number of New Entry to Specialty Practice nurse trainees supported by Ministry of Health funding is equal to or greater than

155 155 160

Midwifery Workforce

     

The number of midwifery first year of practice trainees supported by Ministry of Health funding is equal to or greater than

161 161 161

Percentage of graduates who complete the Midwifery First Year of Practice Training Programme

90% 90% 90%

Mental Health Workforce

     

Number workers who achieve a Mental Health and Addiction related qualification through Ministry of Health funded workforce development training programmes

770 786 770

Disability Support Workers

     

Number of disability workers working towards a disability related qualification with support from Ministry of Health grants through disability workforce development programmes

3,250 3,250 3,250

Voluntary Bonding Scheme (VBS)

     

People are being retained in the scheme: The percentage of registrants who applied for payment in the previous year who applied for payment in the current academic year, where this is allowable under the terms of the scheme

75% 75% 75%

Hauora Maori Support

     

Percentage of trainees that passed the course they enrolled in

80% 80% 80%
End of Year Performance Reporting

Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Crown Entities

       
DHBs 128,850 128,850 Not yet known Ongoing
University of Auckland 3,832 3,832 Not yet known Ongoing
University of Otago 2,386 2,386 Not yet known Ongoing
Auckland UniServices Limited 1,943 1,943 Not yet known Ongoing

Non-Governmental Organisations

       
Te Pou Limited 20,896 20,896 Not yet known Ongoing
Royal New Zealand College of General Practitioners 18,191 18,191 Not yet known Ongoing
Te Rau Ora Limited 6,557 6,557 Not yet known Ongoing
New Zealand College of Midwives 3,769 3,769 Not yet known Ongoing
Other NGOs 24,653 18,153 Not yet known Ongoing

Total

211,077

204,577

234,121

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Public Health Units - Providing Sustainable Funding 2021/22 - 850 3,250 5,650 5,650
Vote Health - Return of Forecast Underspend in 2020/21 2020/21 (1,300) - - - -
Expanding Access and Choice of Primary Mental Health and Addiction Support 2019/20 18,186 22,330 22,664 22,664 22,664
Nursing Workforce Accord - Providing Additional Places for Nurse Entry to Practice 2019/20 6,133 6,133 6,133 6,133 6,133
Health Workforce Training and Development to Benefit Rural and Regional Areas 2019/20 4,563 4,563 4,563 4,563 4,563

Previous National-led Government

           
Health Workforce Training and Development - Additional support 2017/18 1,919 1,919 1,919 1,919 1,919
Reasons for Change in Appropriation

This appropriation increases by $23.044 million to $234.121 million due to:

  • $9 million for the net impact of a funding transfer from 2020/21 to 2021/22 to continue the work on the re-scoped health workforce leadership development programme reflecting phasing of the work programme
  • $8 million for the net impact of a funding transfer from 2020/21 to 2021/22 to continue the workforce development for the Budget 2019 initiative Expanding Access and Choice of Primary Mental Health and Addiction Support, reflecting phasing of the work programme
  • $8 million for the net impact of a funding transfer from 2020/21 to 2021/22 for the General Practitioners (GPs) Education Programme, reflecting phasing of the work programme
  • $4.144 million uplift for the Budget 2019 initiative Expanding Access and Choice of Primary Mental Health and Addiction Support
  • $4 million for the net impact of a funding transfer from 2020/21 to 2021/22, to align the funding with the commitments for the Budget 2019 initiative Nursing Workforce Accord - Providing Additional Places for Nurse Entry to Practice
  • $1.300 million of forecast savings in 2020/21 returned to the Crown largely driven by lower than forecast demand for services, and
  • $850,000 for the Budget 2021 initiative Public Health Units - Providing Sustainable Funding.

This increase was partly offset by:

  • $5 million carried forward from 2019/20 to 2020/21 for the health workforce leadership development programme
  • $4 million carried forward from 2019/20 to 2020/21 for the Budget 2019 initiative Expanding Access and Choice of Primary Mental Health and Addiction Support
  • $1.750 million for a transfer from 2019/20 to 2020/21 for Providing Additional Places for Nurse Entry to Practice due to the lower than forecast number of nurse graduates, and
  • $1.500 million for a transfer from 2019/20 to 2020/21 for the funding of additional rural and regional GPs and other rural health workforce initiatives.

Monitoring and Protecting Health and Disability Consumer Interests (M36) (A21)

Scope of Appropriation
This appropriation is limited to the provision, purchase, and support of services that monitor and protect health and disability consumer interests.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 31,347 31,347 36,172
What is Intended to be Achieved with this Appropriation

This appropriation is intended to protect the rights of people using health and disability services. This includes addressing the concerns of whanau and investigating alleged breaches of patients' rights.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Mental health reviews and inquiries

     

The percentage of District Mental Health Inspectors' monthly reports, on their duties undertaken, sent to the Director of Mental Health, within one month after completion

90% 63% 90%

The annual report by the Mental Health Review Tribunal, on their duties undertaken, to the Director of Mental Health, by the due date (31 October)

Achieved Achieved Achieved

Number of Mental Health Tribunal review quarterly reports provided to the Director of Mental Health within agreed contract timeframes

4 4 4

The start of the Mental Health Tribunal review is held within 28 days of receipt of the application

80% 100% 80%
Health and Disability Commissioner

The performance measures are those contained in the Crown entity's Statement of Performance Expectations.

Health Quality and Safety Commission

The performance measures are those contained in the Crown entity's Statement of Performance Expectations.

Mental Health and Wellbeing Commission

The performance measures are those contained in the Crown entity's Statement of Performance Expectations.

End of Year Performance Reporting

Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations; Crown entity performance information will be reported in their respective Annual Reports.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Crown Entities

       
Health and Disability Commissioner 14,370 14,370 Not yet known Ongoing
Health Quality and Safety Commission 12,976 12,976 Not yet known Ongoing
Mental Health and Wellbeing Commission 4,001 4,001 Not yet known Ongoing

Total

31,347

31,347

36,172

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Health and Disability Commissioner - Sustainability and Expansion of Scope Due to New Legislation 2021/22 - 2,900 2,900 2,900 -
Establishing an Aged Care Commissioner 2021/22 - 650 1,945 1,945 1,945
Health Quality and Safety Commission - Additional Resourcing 2021/22 - 1,400 1,400 1,400 -
Establishing and Operating the Mental Health and Wellbeing Commission 2020/21 4,001 2,961 2,961 2,961 2,961
Health and Disability Commissioner: Impacts of COVID-19 2020/21 1,000 - - - -
Establishing a New Mental Health and Wellbeing Commission 2019/20 2,000 2,000 2,000 2,000 2,000
Reasons for Change in Appropriation

This appropriation increases by $4.825 million to $36.172 million due to:

  • $2.900 million for the Budget 2021 initiative Health and Disability Commissioner - Sustainability and Expansion of Scope Due to New Legislation
  • $1.915 million for a fiscally neutral transfer from the Sector Planning and Performance appropriation to realign the funding in 2021/22 and outyears for the establishment of the Mental Health and Wellbeing Commission
  • $1.400 million for the Budget 2021 initiative Health Quality and Safety Commission - Additional Resourcing, and
  • $650,000 for the Budget 2021 initiative Establishing an Aged Care Commissioner.

This increase was partly offset by:

  • $1.040 million reduction for the initiative Establishing and Operating the Mental Health and Wellbeing Commission, and
  • $1 million in 2020/21 only for the Health and Disability Commissioner for the anticipated increase in complaints as a result of COVID-19.

National Child Health Services (M36) (A21)

Scope of Appropriation
This appropriation is limited to the provision, purchase, and support of child health services.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 110,518 110,518 115,883
What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide services that support the development of New Zealand children and establish a foundation for those children to live longer, healthier, and more independent lives.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Infants receive their full Well Child/Tamariki Ora (WCTO) Entitlement

     

Percentage of enrolled infants (0-12 months) who receive all core WCTO contacts (see Note 1)

85% 74% 85%

Telephone information and advisory services delivered by Plunketline to support the Well Child/Tamaki Ora Framework:

     
  • The percentage of time the phone line service is available 24/7 is greater than or equal to
99% 100% 99%

B4 School Checks (B4SCs)

     

Percentage of the population delivered B4SCs

90% 90% 90%

Percentage of the high deprivation population delivered B4SCs

90% 90% 90%

Note 1 - Enrolling with a WCTO provider at birth or as soon as possible thereafter allows sufficient time for WCTO providers to deliver the first core contact on time at around 6 weeks and therefore meet the quality indicator of delivering the full entitlement to children in the first year of life (if core 1 is missed, they are unable to meet the full entitlement measure).

End of Year Performance Reporting

Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Crown Entities

       
DHBs 41,383 41,383 Not yet known Ongoing

Non-Governmental Organisations

       
Royal New Zealand Plunket Society 66,591 66,591 Not yet known Ongoing
Other NGOs 2,544 2,544 Not yet known Ongoing

Total

110,518

110,518

115,883

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Well Child Tamariki Ora Programme - Maintaining Universal Health Service for Children and their Families from Birth to Five Years 2021/22 - 4,200 4,200 4,200 4,200
Supporting NGOs for Population Health and Prevention Service Delivery 2021/22 - 13 13 13 13
Well Child Tamariki Ora - Maintaining Universal Health Services for Children and their Families from Birth to Five Years 2019/20 16,790 16,790 16,790 16,790 16,790
Increasing Access to and Modernising Child Development Services to Improve the Health and Social Outcomes of Children with Additional Needs 2019/20 8,750 8,750 8,750 8,750 8,750
Expanding and Enhancing School Based Health Services 2019/20 4,626 4,626 4,626 4,626 4,626
Expansion of School Based Health Services 2018/19 4,253 4,253 4,253 4,253 4,253
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

National Disability Support Services (M36) (A21)

Scope of Appropriation
This appropriation is limited to the provision, purchase, and support of disability support services.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 1,659,024 1,659,024 1,829,569
Components of the Appropriation
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Residential Care 738,680 745,945 Not yet known
Community Care 459,275 412,293 Not yet known
Environmental Support 168,931 182,097 Not yet known
Funded Family Care 3,831 - Not yet known
Other disability support services 288,307 318,689 Not yet known

Total

1,659,024

1,659,024

1,829,569

What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide support for disabled people and their families/whanau to enable them to live good lives.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Needs Assessment and Service Co-ordination

     

All new eligible Disability Support Services clients are assessed within 20 days of referral is equal to or greater than

80% 75% 80%

All new clients assessed as being eligible for Ministry-funded support are provided with their support options within 20 days of assessment is equal to or greater than

85% 84% 85%

Community Support Services

     

The percentage of self-directed funding arrangements to improve the person's choice, control and flexibility, (eg, Choices in Community Living, Individualised Funding, Enhanced Individualised Funding, Flexible Disability Supports, Personal Budgets and Enabling Good Lives) within the total client population is greater than or equal to

10% 22% 10%

The percentage of people engaged in early intervention by completing Behaviour Support Treatment Programme to prevent inappropriate behaviour from becoming permanent is greater than or equal to

75% 75% 75%

Residential to Community Support Services

     

Percentage of Disability Support Service clients moving from mainstream residential service to community support services increases over time so that the percentage receiving community support services is greater than or equal to

77% 81% 77%

Environmental Support

     

The percentage of equipment available and supplied from the Ministry of Health's standardised equipment list to ensure value for money is greater than or equal to

75% 76% 75%

Quality

     

The percentage of services that have implemented audit/evaluation requirements within the time required by the auditor

90% 61% 90%

Stakeholder Engagement

     

Percentage of stakeholders surveyed assess the engagement and content of the DSS external forums (eg, Consumer Consortium, Provider Forums etc) as meeting expectations or above

80% No result 80%
End of Year Performance Reporting

Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Crown Entities

       
Enable New Zealand (an operating division of MidCentral DHB) 113,985 124,475 Not yet known Ongoing
DHBs 111,536 117,911 Not yet known Ongoing

Non-Governmental Organisations

       
IDEA Services Limited 266,233 267,208 Not yet known Ongoing
Manawanui in Charge Ltd 106,727 120,220 Not yet known Ongoing
NZ Care Group 98,682 98,078 Not yet known Ongoing
Spectrum Care Trust 68,145 68,451 Not yet known Ongoing
Geneva Healthcare Limited 39,687 44,258 Not yet known Ongoing
Healthcare of New Zealand Limited 37,496 36,342 Not yet known Ongoing
Hohepa Services Limited 34,044 35,694 Not yet known Ongoing
Te Roopu Taurima O Manukau Trust 31,083 33,760 Not yet known Ongoing
Environmental Health Management Services Limited 30,692 34,036 Not yet known Ongoing
Community Living Limited 28,788 26,176 Not yet known Ongoing
Other NGOs 691,926 652,415 Not yet known Ongoing

Total

1,659,024

1,659,024

1,829,569

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Disability Support Services - Cost and Volume Pressures 2021/22 - 99,800 99,800 99,800 99,800
Implementing the In-Between Travel Settlement 2021/22 - 23,067 19,585 19,585 19,585
Cochlear Implants - Increasing Availability 2021/22 - 7,080 7,080 7,080 7,080
Transforming the Cross-Government Disability Support System 2021/22 - 4,484 4,484 4,484 4,484
Vote Health - Return of Forecast Underspend in 2020/21 2020/21 (14,000) - - - -
Savings from COVID-19 initiative Maintaining Essential Disability and Home and Community Aged Care Support Services 2020/21 (16,700) - - - -
Funding the Impact of Expected Minimum Wage Increases for the Cost of In-Between Travel 2020/21 5,666 5,666 5,666 5,666 5,666
Funding the Growth in In-Between Travel for Home and Community Support 2020/21 39,440 39,440 39,440 39,440 39,440
Transforming the Cross-Government Disability Support System 2020/21 4,800 - - - -
Supporting Disabled New Zealanders to Live Good Lives 2019/20 182,200 182,200 182,200 182,200 182,200
Funded Family Care 2019/20 8,000 8,000 8,000 8,000 8,000
Meeting Minimum Wage Obligations under the Home and Community Support (Payment for Travel Between Clients) Settlement Act 2019/20 5,756 5,756 5,756 5,756 5,756
Disability Support Services - Maintaining Health Services for Disabled New Zealanders 2018/19 72,000 72,000 72,000 72,000 72,000
Disability Support Services - Additional Support 2017/18 46,407 42,407 42,407 42,407 42,407

Previous National-led Government

           
Disability Support Services - Additional support 2017/18 44,562 44,562 44,562 44,562 44,562
Reasons for Change in Appropriation

This appropriation increases by $170.545 million to $1,829.569 million mainly due to:

  • $99.800 million for the Budget 2021 initiative Disability Support Services - Cost and Volume Pressures
  • $41.746 million uplift in 2021/22 from devolving pay equity funding to DHBs and Disability Support Services
  • $23.067 million for the Budget 2021 initiative Implementing the In-Between Travel Settlement
  • $16.700 million of forecast savings in 2020/21 returned to the Crown largely due to a lower than forecast level of claims for Maintaining Essential Disability and Home and Community Aged Care Support Services through the initial Alert Levels 3 and 4
  • $14 million of forecast savings in 2020/21 returned to the Crown largely driven by lower than forecast demand for services
  • $7.080 million for the Budget 2021 initiative Cochlear implants - Increasing Availability, and
  • $4.484 million for the Budget 2021 initiative Transforming the Cross-Government Disability Support System.

This increase was partly offset by:

  • $17.379 million carried forward from 2019/20 to 2020/21 for Maintaining Essential Disability and Home and Community Aged Care Support Services
  • $7.825 million carried forward from 2019/20 to 2020/21 for the initiative Removing Exclusions on Eligibility for Family Funded Carer
  • $4.800 million in 2020/21 only for the Budget 2020 initiative Transforming the Cross-Government Disability Support System
  • $4 million reduction for the Budget 2018 initiative Disability Support Services - Additional Support, and
  • $1.828 million in 2020/21 only for a fiscally neutral transfer from Ministry of Social Development to the MidCentral Prototype (Mana Whaikaha).
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.
New Zealand Public Health and Disability Act 2000 Sections 70A - 70E provide that the Ministry may pay family members for providing support care to their disabled children only where expressly permitted under an applicable family care policy (or otherwise expressly authorised by law).
Section 70E in particular bars complaints of discrimination based on such policies to the Human Rights Commission/courts/tribunals (subject to certain conditions).
Disabled Persons Community Welfare Act 1975 Section 25A sets out the right of review for persons in residential care to assess the adequacy of the disability services or whether or not the person's needs are appropriately met.

National Emergency Services (M36) (A21)

Scope of Appropriation
This appropriation is limited to the provision, purchase, and support of emergency services.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 173,170 173,170 181,165
What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide emergency services to assist people who require urgent acute health care (for example, air and road ambulances) are provided in a timely fashion.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Emergency calls are triaged and services dispatched effectively and efficiently:

     
  • Call response times - percentage of calls answered in 15 seconds
95% 97% 95%

Ambulance response times - for immediately life-threatening incidents an ambulance reaches the scene within:

     
  • Urban reached in 8 minutes
50% 40% 50%
  • Urban reached in 20 minutes
95% 91% 95%
  • Rural reached in 12 minutes
50% 44% 50%
  • Rural reached in 30 minutes
95% 89% 95%

Percentage of air ambulance activations that are within the target times:

     
  • Day response in 10 minutes
90% 89% 90%
  • Night response in 20 minutes
90% 83% 90%
End of Year Performance Reporting

Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Non-Governmental Organisations

       
Order of St John 121,670 121,670 Not yet known Ongoing
Air Ambulance Providers 35,060 35,060 Not yet known Ongoing
Wellington Free Ambulance Service 16,440 16,440 Not yet known Ongoing

Total

173,170

173,170

181,165

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Supporting Emergency Road Ambulance Services 2021/22 - 12,901 12,901 12,901 12,901
Supporting Emergency Air Ambulance Services 2021/22 - 4,259 4,335 4,335 4,335
Emergency Ambulance Services Multi-Union Collective Agreement 2020/21 16,819 18,787 20,629 21,833 21,833
Emergency Road Ambulance Services - Maintaining Viable Services 2020/21 2,801 5,117 5,376 5,648 5,648
Supporting the Continued Delivery of Emergency Ambulance Services 2020/21 3,952 3,952 3,952 3,952 3,952
Improving the Financial Sustainability and Performance of Emergency Services 2019/20 7,570 - - - -
Supporting the Continued Delivery of Emergency Ambulance Services 2019/20 4,301 4,301 4,301 4,301 4,301
Meeting Air Ambulance Service Cost Pressures 2018/19 14,700 14,700 14,700 14,700 14,700

Previous National-led Government

           
Emergency Ambulance Services - additional support 2017/18 17,571 17,571 17,571 17,571 17,571

National Management of Pharmaceuticals (M36) (A21)

Scope of Appropriation
This appropriation is limited to services relating to the national management of pharmaceuticals.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 30,262 30,262 25,262
What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide for the operating costs of PHARMAC to deliver health-related services that align with Government priorities or the strategic direction for health services (see the Ministry of Health's Statement of Strategic Intentions) but are out of scope for other national services appropriations in Vote Health.

How Performance will be Assessed and End of Year Reporting Requirements

The performance measures are those contained in PHARMAC's statement of performance expectations.

End of Year Performance Reporting

Performance information for this appropriation will be reported by PHARMAC in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Savings from COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 (5,000) - - - -
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices 2020/21 10,000 - - - -
PHARMAC - Increase in Operational Budget 2020/21 1,774 1,774 1,774 1,774 1,774
Reasons for Change in Appropriation

This appropriation decreases by $5 million to $25.262 million due to:

  • $10 million in 2020/21 only to ensure the continuity of supply of medical devices in response to global supply issues caused by COVID-19.

This decrease was partly offset by:

  • $5 million of forecast savings in 2020/21 returned to the Crown due to additional funding for the supply of medical devices no longer being required.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

National Maori Health Services (M36) (A21)

Scope of Appropriation
This appropriation is limited to the provision, purchase, and support of health and disability services that are either for Maori or by Maori.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 12,995 10,195 8,828
What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide support and encouragement for (i) health services provided by Maori, and (ii) for health services for Maori.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Funding and purchasing of services to reduce Maori health disparities and improve Maori health outcomes

     

Rongoa (traditional Maori healing) services

     

The percentage of Rongoa providers delivering their minimum contracted number of client contacts

100% 100% 100%

Provision and funding to support the delivery of health services for Maori

     

The percentage of providers who deliver services in accordance with their provider contracts with the Ministry of Health

100% 100% 100%
End of Year Performance Reporting

Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Non-Governmental Organisations

       
NGOs 12,995 10,195 Not yet known Ongoing

Total

12,995

10,195

8,828

 
Reasons for Change in Appropriation

This appropriation decreases by $4.167 million to $8.828 million due to:

  • $5.400 million in 2020/21 only for a fiscally neutral transfer from the Public Health Service Purchasing appropriation to support the Maori Influenza Vaccine Programme
  • $4.347 million carried forward from 2019/20 to 2020/21 for the development of the Maori Health Action Plan, and
  • $420,000 carried forward from 2019/20 to 2020/21 for the delivery of the Maori Response Package reflecting the phasing of the programme.

This decrease was partly offset by:

  • $6 million for the net impact of a funding transfer from 2020/21 to 2021/22 to align the funding with the delivery timeframes of the national Maori health services programme.

National Maternity Services (M36) (A21)

Scope of Appropriation
This appropriation is limited to the provision, purchase, and support of maternity services.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 231,872 217,222 254,578
What is Intended to be Achieved with this Appropriation

This appropriation is intended to ensure that women are supported with antenatal care, care during labour and birth, and postnatal care, so that the health of both mothers and babies is promoted.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Lead Maternity Carer (see Note 1)

     

Percentage of women giving birth in the year who receive antenatal primary maternity services from a LMC under the Primary Maternity Services Notice 2007 (the Notice)

93% 93% 93%

Percentage of women receiving antenatal primary maternity services under the Notice who registered with a Lead Maternity Carer (LMC) in the first trimester

73% 73% 73%

Note 1 - Lead Maternity Carers (LMCs) deliver quality maternity services in compliance with the Section 88 Primary Maternity Services Notice 2007 which excludes DHB primary maternity services.

End of Year Performance Reporting

Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Crown Entities

       
DHBs 5,000 5,000 Not yet known Ongoing

Non-Governmental Organisations

       
Midwives 216,217 201,567 Not yet known Ongoing
Other NGOs 10,655 10,655 Not yet known Ongoing

Total

231,872

217,222

254,578

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Continuing Section 88 Primary Maternity Funding to Enable Ongoing Access to Free Maternity Services 2021/22 - 8,056 3,056 3,056 3,056
Vote Health - Return of Forecast Underspend in 2020/21 2020/21 (19,200) - - - -
Maternity Action Plan - Drawdown form Tagged Contingency Funding 2020/21 44,250 44,530 44,880 44,880 44,880
Continuing Section 88 Primary Maternity Funding to Enable Ongoing Access to Free Maternity Services for New Zealand Women 2020/21 16,500 13,500 13,500 13,500 13,500
National Community Maternity Services - Maintaining Primary Maternity Services for New Zealanders to Support Healthy Pregnancies and Births 2019/20 7,425 7,425 7,425 7,425 7,425
National Maternity Services - Additional Support 2017/18 25,900 25,900 25,900 25,900 25,900

Previous National-led Government

           
National Maternity Services Settlement Drawdown from Contingency Fund 2017/18 8,400 8,400 8,400 8,400 8,400
Reasons for Change in Appropriation

This appropriation increases by $22.706 million to $254.578 million due to:

  • $19.200 million of forecast savings in 2020/21 returned to the Crown largely driven by lower than forecast demand for services
  • $8.056 million for the Budget 2021 initiative Continuing Section 88 Primary Maternity Funding to Enable Ongoing Access to Free Maternity Services, and
  • $280,000 uplift for the Maternity Action Plan - Drawdown from Tagged Contingency Funding.

This increase is partly offset by:

  • $3 million for the reduction in the Budget 2020 initiative Continuing Section 88 Primary Maternity Funding to Enable Ongoing Access to Free Maternity Services for New Zealand Women, and
  • $1.830 million carried forward from 2019/20 to 2020/21 for the initiative Funding for Community Midwives in Response to COVID-19, reflecting the phasing of the programme.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.
Section 88 sets out the process for giving notice of payment terms or conditions to any person. The Ministry has issued a Notice pursuant to section 88 of the Act, the "Primary Maternity Services Notice 2007", which sets out terms and conditions.

National Mental Health Services (M36) (A21)

Scope of Appropriation
This appropriation is limited to the provision, purchase, and support of mental health services.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 201,665 192,696 243,170
What is Intended to be Achieved with this Appropriation

This appropriation is intended to ensure that people are supported with mental health issues, including addiction, and work is undertaken to respond to suicidal behaviour and reduce its impact on communities.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Mental Health Programmes

     

Inpatient Mental Health Services; national specialist Ashburn clinic: the number of occupied bed days

7,200 7,200 7,200

Mental Health Services

     

Mother/Baby unit (see Note 1)

     

The total number of bed days that Ministry of Health funded Mother/Baby unit beds are occupied

767 767 767

Addictions

     

The number of clients receiving Alcohol and Other Drugs treatment to overcome their addiction is greater than or equal to

50,000 50,000 50,000

The number of clients receiving outpatient services (including intensive outpatient care) to overcome their addiction is greater than or equal to

50,000 50,000 50,000

The number of clients receiving Opioid Substitution Treatment services to overcome their addiction is greater than or equal to

5,200 5,200 5,200

Deliver on the Drivers of Crime Action Plan:

     

Positive Parenting Programme (Triple P)

     

The number of practitioners trained

60 60 60

The number of families receiving an intervention

1,800 1,800 1,800

Note 1 - The Ministry funds three Mother/Baby unit beds for use during the year.

End of Year Performance Reporting

Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Crown Entities

       
DHBs 98,791 98,791 Not yet known Ongoing
Health Promotion Agency 7,778 7,778 Not yet known Ongoing
ESR (Institute of Environmental Science and Research) 3,422 3,422 Not yet known Ongoing

Non-Governmental Organisations

       
Odyssey House Trust 5,777 5,777 Not yet known Ongoing
Homecare Medical 5,296 5,296 Not yet known Ongoing
Ashburn Hall Charitable Trust 5,125 5,125 Not yet known Ongoing
Tu Ora Compass Health 4,220 4,220 Not yet known Ongoing
The Salvation Army New Zealand Trust 2,527 2,527 Not yet known Ongoing
Te Rau Ora Limited 2,015 2,015 Not yet known Ongoing
Te Rau Matatini Limited 2,000 2,000 Not yet known Ongoing
Other NGOs 64,714 55,745 Not yet known Ongoing

Total

201,665

192,696

243,170

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Continuing Mana Ake - Stronger for Tomorrow 2020/21 (10,000) 11,620 - - -
Vote Health - Return of Forecast Underspend in 2020/21 2020/21 (4,000) - - - -
Waikato Alcohol and Other Drug Treatment Court - Drawdown from Tagged Contingency 2020/21 348 2,909 - - -
Kahukura: Hawke's Bay Methamphetamine Reduction 2020/21 370 - - - -
Increasing Wellbeing and Mental Health Support to Learners and Education Workforce 2020/21 2,000 5,000 8,000 10,000 10,000
Preventing and Reducing Homelessness - Funding a Balanced Approach 2020/21 1,998 2,791 3,442 1,631 1,632
Responding to the 15 March 2019 Terror Attacks 2019/20 2,784 2,661 - - -
Towards a Safe and Effective Criminal Justice System 2019/20 5,060 4,110 - - -
Mental Health and Addiction Treatment Services 2019/20 1,022 1,074 - - -
Expanding Access and Choice of Primary Mental Health and Addiction Support 2019/20 76,281 108,250 150,375 183,500 183,500
Enhancing Specialist Alcohol and Other Drug Services 2019/20 10,500 10,500 10,500 10,500 10,500
Preventing Suicide and Supporting People Bereaved by Suicide 2019/20 10,000 9,950 9,950 9,950 9,950
Expanding Telehealth and Digital Supports for Mental Wellbeing 2019/20 5,200 5,200 5,200 5,200 5,200
Forensic Mental Health Services for Young People 2019/20 3,960 5,470 7,150 7,150 7,150
Forensic Mental Health Services for Adults 2019/20 3,430 4,410 5,390 5,390 5,390
Enhancing Primary Addiction Responses 2019/20 3,000 4,000 5,000 5,000 5,000
Mental Wellbeing Support for Parents and Whanau 2019/20 3,000 3,000 3,000 3,000 3,000
Improving Support for People Experiencing a Mental Health Crisis 2019/20 2,000 2,000 2,000 2,000 2,000
Intensive Parenting Support - Expanding the Pregnancy and Parenting Service to Improve the Wellbeing Outcomes of Parents and their Children 2019/20 2,000 2,000 2,000 2,000 2,000
Te Ara Oranga - Continuing the Methamphetamine Harm Reduction Programme in Northland 2019/20 1,000 1,000 1,000 1,000 1,000
Promoting Wellbeing in Primary and Intermediate Schools 2019/20 400 400 400 400 400
Integrated Therapies Pilot for 18-25 Year Olds 2018/19 4,000 - - - -
Improving Mental Health Services for Children in Canterbury and Kaikoura 2017/18 10,000 - - - -
Reasons for Change in Appropriation

This appropriation increased by $41.505 million to $243.170 million mainly due to:

  • $31.969 million uplift for the Budget 2019 initiative Expanding Access and Choice of Primary Mental Health and Addiction Support
  • $17.698 million for the net impact of a funding transfer from 2020/21 to 2021/22 for the Budget 2019 initiative Expanding Access and Choice of Primary Mental Health and Addiction Support - Service Delivery, reflecting the phasing of the programme
  • $11.620 million for the Budget 2021 initiative Continuing Mana Ake - Stronger for Tomorrow to make mental health support available to all primary and intermediate school age students in Canterbury and Kaikoura in 2021/22 and to fund the co-design of mental wellbeing supports in primary and intermediate schools (utilising the learnings from Canterbury and Kaikoura) in five new areas, including Northland, Counties Manukau, Lakes, Bay of Plenty and West Coast
  • $10 million of forecast savings in 2020/21 returned to the Crown to contribute towards the funding required in 2021/22 for the Budget 2021 initiative Continuing Mana Ake - Stronger for Tomorrow
  • $6.047 million for the net impact of a funding transfer from 2020/21 to 2021/22 to continue the growth of integrated services for the initiative Expanding Access and Choice of Primary Mental Health and Addiction Support - Enablers
  • $4 million of forecast savings in 2020/21 returned to the Crown largely driven by lower than forecast demand for services
  • $3 million uplift for the initiative Increasing Wellbeing and Mental Health Support to Learners and Education Workforce
  • $2.561 million uplift for the Waikato Alcohol and Other Drug Treatment Court: Drawdown of Tagged Contingency
  • $1.510 million uplift for the Budget 2019 initiative Forensic Mental Health Services for Young People
  • $1 million uplift for the Budget 2019 initiative Enhancing Primary Addiction Response, and
  • $980,000 uplift for the Budget 2019 initiative Forensic Mental Health Services for Adults.

This increase was partly offset by:

  • $14.448 million for transfers from 2019/20 to 2020/21 for the Budget 2019 initiative Expanding Access and Choice of Primary Mental Health and Addiction Support, reflecting the phasing of the programme
  • $10 million in 2020/21 only for Improving Mental Health Services for Children in Canterbury and Kaikoura
  • $9.049 million for a transfer from 2019/20 to 2020/21 to boost the psychosocial response and recovery plan to mitigate the immediate and longer-term impacts of COVID-19
  • $4 million in 2020/21 for the Budget 2018 initiative Integrated Therapies Pilot for 18-25 Year Olds
  • $3.822 million for a transfer from 2019/20 to 2020/21 for Synthetic Drugs Response - priority areas, reflecting the phasing of the programme
  • $3.500 million carried forward from 2019/20 to 2020/21 for the Budget 2019 initiative Expanding Telehealth and Digital Supports for Mental Wellbeing, reflecting the phasing of the programme
  • $2 million for a transfer from 2019/20 to 2020/21 for the Budget 2019 initiative Enhancing Specialist Alcohol and Other Drug Services, reflecting the phasing of the programme
  • $1.671 million increase in a fiscally neutral transfer to departmental funding to reflect the revised balance of central versus regional/sector responsibility for the Mental Health and Addiction programme, and
  • $1 million for a transfer from 2019/20 to 2020/21 for the Budget 2019 initiative Promoting Wellbeing in Primary and Intermediate Schools, reflecting the phasing of the programme.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 The Health Promotion Agency (HPA) is established under Part 4 (sections 57-59) of the Act.
Section 59 outlines provisions relating to grants, sponsorship, and other matters.
Subsection 1 expressly provides that the HPA may, amongst other things, make grants to any entity with which the HPA is engaged and spends funds received the previous year, without further appropriation by Parliament.
Subsection 2 sets out conditions or limitations on such spending.
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

National Personal Health Services (M36) (A21)

Scope of Appropriation
This appropriation is limited to personal healthcare and support services purchased directly by the Crown, including mobile surgical services, telephone and online advice services, hospice services, sexual and reproductive health services, and services associated with the implementation of the Oral Health and Cancer Control Strategies.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 93,336 93,336 73,601
Components of the Appropriation
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Helplines 46,591 46,591 Not yet known
Other 32,936 32,936 Not yet known
Blood Service 5,231 5,231 Not yet known
Hospice and Palliative Care 5,015 5,015 Not yet known
Cancer Control 3,563 3,563 Not yet known

Total

93,336

93,336

73,601

What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve the following: people are supported with the identification, management, and treatment of personal health conditions (for example, treatment for cancer, and hospice services).

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Nationally Purchased Personal Health

     
National telehealth services
     

Phone line service is available 24/7

99% 100% 99%

Call abandonment rate (percentage less than)

10% 13% 10%

Percentage of calls answered within 20 seconds greater than

80% 61% 80%

Percentage of surveyed callers satisfied or very satisfied with the National Telehealth Service greater than

95% 93% 90%
High Cost Treatment Pool
     

The percentage of completed applications managed within three weeks

100% 100% 100%

Long Term Conditions

     
Diabetes
     

DHBs report quarterly to show implementation of "Living well with Diabetes' is achieved in line with project plans and quality standards for diabetes care

100% 100% 100%
Cardiac Services
     

The national percentage of completed registry entries for patients who present with Acute Coronary Syndrome (ACS) and have undergone coronary angiography

93% 96% 93%

The national percentage of patients presenting with suspected ACS receiving an angiogram within 3 days of admission (where day of admission is day zero)

70% 75% 70%
Stroke Services Improvement
     

All DHBs will provide an organised acute stroke service as recommended in the NZ Clinical guidelines for stroke management

20 18 20
Oral Health Promotion Campaign
     

Average number of decayed missing and filled teeth (DMFT) per child at age 5 is equal to or less than

1.79 1.79 1.79
End of Year Performance Reporting

Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Crown Entities

       
DHBs 10,472 10,472 Not yet known Ongoing
Central Region's Technical Advisory Services Limited 7,335 7,335 Not yet known Ongoing
NZ Blood Service 5,231 5,231 Not yet known Ongoing
Northern Regional Alliance Limited 791 791 Not yet known Ongoing

Non-Governmental Organisations

       
Homecare Medical (NZ) Limited Partnership 46,591 46,591 Not yet known Ongoing
Interchurch Council for Hospital Chaplaincy 3,409 3,409 Not yet known Ongoing
Other NGOs 19,507 19,507 Not yet known Ongoing

Total

93,336

93,336

73,601

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Assisted Dying Services / End of Life Choice Act 2019 Implementation 2021/22 - 6,100 - - -
Supporting NGOs for Population Health and Prevention Service Delivery 2021/22 - 33 33 33 33
Vote Health - Return of Forecast Underspend in 2020/21 2020/21 (6,200) - - - -
Transfer of Responsibility for Oversight and Monitoring of Abortion Services from Vote Courts to Vote Health 2020/21 2,863 2,863 2,863 2,863 2,863
Funding the Health System Response to COVID-19 2020/21 6,000 - - - -
Increased Volumes for the National Telehealth Service (Healthline) 2020/21 14,600 - - - -
New Zealand Blood Service: Impacts of COVID-19 2020/21 3,970 - - - -
Sustaining Access to Hospice Specialist Palliative Care 2020/21 4,700 5,000 5,000 5,000 5,000

Previous National-led Government

           
Organ Donation - National Strategy 2017/18 700 700 700 700 700
Reasons for Change in Appropriation

This appropriation decreases by $19.735 million to $73.601 million mainly due to:

  • $14.600 million in 2020/21 only for Increased Volumes for the National Telehealth Service in response to COVID-19
  • $6 million in 2020/21 only for Funding the Health System Response to COVID-19
  • $3.970 million in 2020/21 only for New Zealand Blood Service: Impacts of COVID-19
  • $3.342 million carried forward from 2019/20 to 2020/21 for the National Telehealth service
  • $2 million carried forward from 2019/20 to 2020/21 for the support for aged residential care providers to maintain their facilities free of COVID-19
  • $1.800 million carried forward from 2019/20 to 2020/21 to progress the work on the development of Long-Term Conditions approach reflecting the phasing of the programme, and
  • $1.400 million carried forward from 2019/20 to 2020/21 for the implementation of the Gout and Hepatitis C Action Plans, reflecting the phasing of the programme.

This decrease was partly offset by:

  • $6.200 million of forecast savings in 2020/21 returned to the Crown largely driven by lower than forecast demand for services
  • $6.100 million for the Budget 2021 initiative Assisted Dying Services / End of Life Choice Act 2019 Implementation, and
  • $1 million uplift in 2021/22 for a fiscally neutral transfer from the Primary Health Care Strategy appropriation to meet the ongoing costs of the InterRAI Programme that provides a suite of clinical assessment instruments to trained nurses and registered health care workers to assess an older person's care needs.
Conditions on Use of Appropriation
Reference Conditions
New Zealand Public Health and Disability Act 2000 Section 59 outlines provisions relating to grants, sponsorship, and other matters.
Subsection 1 expressly provides that the Health Promotion Agency (HPA) may, amongst other things, make grants to any entity with which the HPA is engaged and spends funds received the previous year, without further appropriation by Parliament.
Subsection 2 sets out conditions or limitations on such spending.
New Zealand Public Health and Disability Act 2000 Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed.

National Planned Care Services (M36) (A21)

Scope of Appropriation
This appropriation is limited to the provision, purchase, and support of planned care interventions.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 514,740 514,740 559,960
What is Intended to be Achieved with this Appropriation

This appropriation is intended to improve access to planned care interventions by funding more procedures and improvements to how elective procedures are provided or supported.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Planned Care Interventions

     

The percentage of delivery to plan for Planned Care Interventions will be

100% 100% 100%

Mobile Surgical Services

     

Mobile Surgical Services meet contractual service delivery agreements across mobile surgical services, rural health professional development, clinical networking services and Telehealth resource centre

Achieved Achieved Achieved
End of Year Performance Reporting

Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Crown Entities

       
DHBs 507,230 507,230 Not yet known Ongoing

Non-Governmental Organisations

       
NGOs 7,510 7,510 Not yet known Ongoing

Total

514,740

514,740

559,960

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Planned Care Initiative - Cost Pressure 2021/22 - 48,620 48,620 48,620 48,620
Vote Health - Return of Forecast Underspend in 2020/21 2020/21 (3,100) - - - -
Planned Care - COVID-19 Backlog 2020/21 85,000 70,000 70,000 - -
Planned Care Interventions - Managing Services in Line with Demographic Changes 2020/21 16,000 16,000 16,000 16,000 16,000
Planned Care - Maintaining Services for New Zealanders at Increased Pricing Levels 2020/21 15,350 15,350 15,350 15,350 15,350
Planned Care, including Elective Surgery - Maintaining Services for New Zealanders 2019/20 16,700 16,700 16,700 16,700 16,700
Planned Care, including Elective Surgery - Increasing the Number of Interventions for New Zealanders 2019/20 12,000 12,000 12,000 12,000 12,000
Increasing Access to Gender Affirming Surgery 2019/20 748 748 748 748 748
Establish New Zealand Blood Service as the National Organ Donation Agency 2018/19 250 250 250 250 250
Elective Surgical Procedures 2018/19 31,500 31,500 31,500 31,500 31,500

Previous National-led Government

           
Elective Surgery - Government's Health Target 2017/18 6,000 6,000 6,000 6,000 6,000
Reasons for Change in Appropriation

This appropriation increases by $45.220 million to $559.960 million due to:

  • $48.620 million for the Budget 2021 Planned Care initiative - Cost Pressure
  • $33.500 million for the net impact of a funding transfer from 2020/21 to 2021/22 for the initiative Planned Care - COVID-19 Backlog, and
  • $3.100 million of forecast savings in 2020/21 returned to the Crown largely driven by lower than forecast demand for services.

This increase is partly offset by:

  • $23.300 million carried forward from 2019/20 to 2020/21 to enable the DHBs to catch up on the under-delivery of the planned care interventions
  • $15 million reduction in 2021/22 for the initiative Planned Care - COVID-19 Backlog, and
  • $1.700 million carried forward from 2019/20 to 2020/21 for the initiative Radiology Service Improvement and Organ Donation Link Staff.

Primary Health Care Strategy (M36) (A21)

Scope of Appropriation
This appropriation is limited to services to implement and deliver the Primary Health Care Strategy.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 352,243 352,243 403,395
Components of the Appropriation
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Very Low Cost Access 103,254 103,254 Not yet known
Community Services Card 88,579 88,579 Not yet known
Care Plus 81,992 81,992 Not yet known
Free Under 14s 47,004 47,004 Not yet known
System Level Measures 27,264 27,264 Not yet known
Other 4,150 4,150 Not yet known

Total

352,243

352,243

403,395

What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide accessible primary care services to New Zealand communities, enabling people to live healthier, more independent lives.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Access to affordable primary health care services

     

The number of high needs patients in Very Low Cost Access (VLCA) practices

785,000 829,557 785,000

The percentage of enrolled Community Services Card (CSC) holders and dependents that have access to reduced general practice fees (consistent with VLCA practice maximum charges) during daytime visits

92% 98% 92%

Percentage of non-VLCA practices providing reduced fees (consistent with VLCA practice maximum charges) to CSC holders

85% 93% 85%

The percentage of enrolled children under 14 years that have access to zero fees general practice services during day time

98% 99% 98%

The percentage of enrolled children under 14 years that have access to zero fees general practice services during after hours

95% 98% 95%

The number of patients receiving a long-term conditions (LTC) service in pharmacies nationally

140,000 140,000 140,000

Percentage of total population enrolled in a Primary Health Organisation (PHO)

95% 94% 95%

Percentage of Maori population enrolled in a PHO

95% 85% 95%

Rural retention and locum support

     

Number of new rural long-term placements quarterly

17.5 14 17.5

Percentage of Rural Locum Support requests filled

90% 100% 90%
End of Year Performance Reporting

Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Crown Entities

       
DHBs 348,092 348,092 Not yet known Ongoing

Non-Governmental Organisations

       
The New Zealand Rural General Practice Network Incorporated 1,866 1,866 Not yet known Ongoing
Other NGOs 2,285 2,285 Not yet known Ongoing

Total

352,243

352,243

403,395

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Primary Care - Cost and Volume Pressures 2021/22 - 46,652 46,652 46,652 46,652
Vote Health - Return of Forecast Underspend in 2020/21 2020/21 (6,300) - - - -
Reprioritisation of funding from initiative A Free Consultation, Including Eye Check, For SuperGold Card Holders 2020/21 (11,725) (61,360) (61,360) (61,360) (61,360)
Savings from COVID-19 Initiative Maintaining the Financial Viability of Critical Community Pharmacy Services 2020/21 (14,000) - - - -
Primary Care - Additional Funding to Maintain Affordable Access to Primary Care Services 2020/21 6,800 6,800 6,800 6,800 6,800
A Free Consultation, Including Eye Check, for SuperGold Card Holders 2020/21 12,925 61,660 61,660 61,660 61,660
Primary Care - Maintaining Access to Primary Health Services for New Zealanders 2020/21 23,910 23,910 23,910 23,910 23,910
Primary Care - Maintaining Access to Primary Health Services for New Zealanders 2019/20 16,800 16,800 16,800 16,800 16,800
Extending Zero Fees Doctors' Visits to Under 14s 2018/19 4,900 4,900 4,900 4,900 4,900
Primary Health Care - Additional Support 2018/19 9,499 9,499 9,499 9,499 9,499
Very Low Cost General Practitioner Visits for Community Services Card Holders 2017/18 100,000 100,000 100,000 100,000 100,000

Previous National-led Government

           
Primary Health Care - Additional support 2017/18 9,585 9,585 9,585 9,585 9,585
Reasons for Change in Appropriation

This appropriation increases by $51.152 million to $403.395 million due to:

  • $48.735 million uplift for the Budget 2020 initiative A Free Consultation, Including Eye Check, for SuperGold Card Holders
  • $46.652 million for the Budget 2021 initiative Primary Care - Cost and Volume Pressures
  • $14 million of forecast savings in 2020/21 returned to the Crown from COVID-19 initiative Maintaining the Financial Viability of Critical Community Pharmacy Services as the number of applications against the fund was less than forecast
  • $6.300 million of forecast savings in 2020/21 returned to the Crown largely driven by lower than forecast demand for services
  • $3.200 million in 2020/21 for a fiscally neutral transfer to the National Emergency Services appropriation to meet the air ambulance service cost pressures, and
  • $900,000 for the net impact of a fiscally neutral transfer to the Managing the Purchase of Services appropriation for the delivery of A Free Consultation, Including Eye Check, for SuperGold Card Holders initiative.

This increase is partly offset by:

  • $49.635 million for the net impact of reprioritising funding from the Budget 2020 initiative A Free Consultation, Including Eye Check, for SuperGold Card Holders
  • $18 million carried forward from 2019/20 to 2020/21 for the initiative Maintaining the Financial Viability of Critical Community Pharmacy Services, and
  • $1 million uplift in 2021/22 for a fiscally neutral transfer to the National Personal Health Services appropriation to meet the ongoing costs of the InterRAI Programme that provides a suite of clinical assessment instruments to trained nurses and registered health care workers to assess an older person's care needs.

Problem Gambling Services (M36) (A21)

Scope of Appropriation
This appropriation is limited to the provision, purchase, and support of services that minimise the harm from gambling, in accordance with the Gambling Act 2003.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 22,612 17,730 19,595
What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide services to reduce the harm caused by problem gambling.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Implementation of the Preventing and Minimising Gambling Harm (PMGH) Strategy

     

The number of people accessing support from problem gambling services

6,750 6,750 6,750

The number of brief only interventions delivered

6,000 6,000 6,000

Percentage of total gambler clients with a completed Problem Gambling Severity Index score

90% 90% 90%
End of Year Performance Reporting

Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Crown Entities

       
Health Promotion Agency 2,780 2,780 Not yet known Ongoing
DHBs 578 578 Not yet known Ongoing

Non-Governmental Organisations

       
Problem Gambling Foundation 5,449 5,449 Not yet known Ongoing
The Salvation Army New Zealand Trust 2,126 2,126 Not yet known Ongoing
Other NGOs 11,679 6,797 Not yet known Ongoing

Total

22,612

17,730

19,595

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Strategy to Prevent and Minimise Gambling Harm 2019/20 8,582 9,068 - - -
Reasons for Change in Appropriation

This appropriation decreased by $3.017 million to $19.595 million due to $3.503 million carried forward from 2019/20 to 2020/21 to continue work on the problem gambling services plan, partly offset by $486,000 uplift for initiative Strategy to Prevent and Minimise Gambling Harm.

Public Health Service Purchasing (M36) (A21)

Scope of Appropriation
This appropriation is limited to the provision, purchase, and support of public health services.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 1,092,975 1,088,192 507,220
Components of the Appropriation
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
COVID-19: Public Health Response package 568,890 568,890 Not yet known
National Screening Services 130,348 129,348 Not yet known
Immunisation 35,149 33,466 Not yet known
Nutrition and Physical Activity 34,426 34,426 Not yet known
Sexual Health 27,975 27,975 Not yet known
Tobacco 27,516 27,516 Not yet known
Communicable Diseases 26,049 26,049 Not yet known
COVID-19: Pacific Response package 20,977 20,977 Not yet known
Science Purchasing 19,263 19,263 Not yet known
Public Health Infrastructure 14,442 14,442 Not yet known
Alcohol and Drug 13,514 11,414 Not yet known
Emergency Preparedness 10,203 10,203 Not yet known
Rheumatic Fever 7,440 7,440 Not yet known
Other Services 156,783 156,783 Not yet known

Total

1,092,975

1,088,192

507,220

What is Intended to be Achieved with this Appropriation

This appropriation is intended to support communities with the identification, management, and treatment of public health issues. This includes, for example, health promotion, screening for cancer and other conditions, investigating environmental or border health issues, and identifying and managing communicable diseases.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

National Screening Unit

     
National Cervical Screening Programme (NCSP) eligible women to be screened every three years
     

The number of women screened within the last three years, as a proportion of the eligible population (women aged 25 - 69 hysterectomy adjusted)

80% 72% 80%

The number of Maori women screened within the last three years, as a proportion of the eligible population (Maori women aged 25-69 hysterectomy adjusted)

80% 62% 80%

The number of Pacific women screened within the last three years, as a proportion of the eligible population (Pacific women aged 25-69 hysterectomy adjusted)

80% 65% 80%

The number of Asian women screened within the last three years, as a proportion of the eligible population (Asian women aged 25-69 hysterectomy adjusted)

80% 61% 80%
BreastScreen Aotearoa (BSA) eligible women to be screened every two years
     

Women screened within the last two years, as a proportion of the eligible population (women aged 45-69 years)

70% 67% 70%

Maori women screened within the last two years, as a proportion of the eligible population (Maori women aged 45-69 years)

70% 61% 70%

Pacific women screened within the last two years, as a proportion of the eligible population (Pacific women aged 45-69 years)

70% 70% 70%
Bowel Screening Programme
     

Number of DHBs that implement the bowel cancer screening programme following the phased implementation schedule

6 DHBs 4 DHBs 6 DHBs
Better Help for Smokers to Quit
     

Primary Care indicator

90% 78% 90%

Pregnancy indicator

90% 91% 90%
Environmental and Border Health
     

The number of training courses, workshops and forums provided to public health statutory officers from DHB public health units during the year

15 15 15
Services for Children
     

The proportion of infants exclusively and fully breastfeeding at:

     
  • Six weeks
75% 70% 75%
  • Three months
57% 59% 57%
Other Child and Youth - Violence Intervention Programme
     

Across all DHBs the average median audit score for Violence Intervention Programme will be 75/100

Achieved Achieved Achieved

Across all DHBs the average median audit score for improving programme responsiveness to Maori as required by the evaluation measurement will be 75/100

Achieved Achieved Achieved
Annual Influenza Immunisation Programme
     

Number of vaccine doses distributed annually is equal to or greater than

1.2 million 1.2 million 1.2 million

Percentage of over 65-year-olds immunised

75% 75% 75%

Sexual and Reproductive Health

     
New Zealand AIDS Foundation
     

Percentage of clients who access STI/HIV counselling who report positive benefits

85% 90% 90%

Percentage of clients who have been tested for STI/HIV in the last six months

85% 90% 85%
New Zealand Family Planning Association
     

Percentage of consultations from target populations seen for long acting reversible contraceptives (across all contracted DHBs)

20% 20% 20%
Emergency Preparedness
     

Maintain emergency management capability and capacity in DHBs (see Note 1)

Achieved Not achieved Achieved

Contracted providers for the maintenance of the national reserve supply of pandemic stock deliver milestones, in accordance with contractual requirements

95% 95% 95%

Providers of national road ambulance services deliver emergency management capability and capacity milestones, in accordance with contractual requirements (see Note 2)

95% 95% 95%

Note 1 - Capability and capacity in DHBs: Each DHB develops, maintains and exercises a DHB Health Emergency Plan (HEP) (which meets the DHBs responsibilities under the Civil Defence Emergency Management Act 2002 and the National Health Emergency Plan 2015) and has sufficient numbers of staff trained to support an emergency response.

Note 2 - Capability and capacity in road ambulance services: Service providers maintain emergency plans (that are integrated with other health agency plans) to enable coordinated health care delivery during an emergency, maintenance of emergency equipment, participation in exercises and to ensure they have sufficient numbers of staff trained to support an emergency response.

End of Year Performance Reporting

Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Crown Entities

       
DHBs 629,846 629,846 Not yet known Ongoing
ESR (Institute of Environmental Science and Research) 24,363 24,363 Not yet known Ongoing
Health Promotion Agency 9,517 9,517 Not yet known Ongoing
Auckland UniServices Limited 4,842 4,842 Not yet known Ongoing

Local Government

       
Auckland Council 1,323 1,323 Not yet known Ongoing

Non-Governmental Organisations

       
Homecare Medical (NZ) Limited Partnership 25,536 25,536 Not yet known Ongoing
Screen South Ltd 16,695 16,695 Not yet known Ongoing
New Zealand Family Planning Association Incorporated 13,748 13,748 Not yet known Ongoing
United Fresh New Zealand Incorporated 7,804 7,804 Not yet known Ongoing
CBG Health Research Limited 4,556 4,556 Not yet known Ongoing
New Zealand AIDS Foundation Charitable Trust 4,330 4,330 Not yet known Ongoing
Geneva Healthcare Limited 4,175 4,175 Not yet known Ongoing
BreastScreen Auckland 3,847 3,847 Not yet known Ongoing
National Heart Foundation of NZ - Auckland 2,949 2,949 Not yet known Ongoing
Hapai Te Hauora Tapui Limited 2,744 2,744 Not yet known Ongoing
Thinkplace Limited 2,231 2,231 Not yet known Ongoing
Needle Exchange Services Trust Incorporated 2,204 2,204 Not yet known Ongoing
Other NGOs 332,265 327,482 Not yet known Ongoing

Total

1,092,975

1,088,192

507,220

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Public Health Units - Providing Sustainable Funding 2021/22 - 9,465 9,465 9,465 9,465
Accelerating Progress Towards Smokefree 2025 2021/22 - 5,500 10,375 10,375 10,375
Expanding the Reach and Impact of the Healthy Homes Initiative 2021/22 - 2,930 8,861 8,861 8,861
National Cervical Screening Programme Sustainability 2021/22 - 7,055 7,055 7,055 7,055
National Immunisation Programme - Providing Sustainable Funding 2021/22 - 7,045 5,995 5,995 5,995
National Bowel Screening Programme Implementation Phase 4 2021/22 - 3,360 3,360 3,360 3,360
National Breast Screening Programme - Price, Volume and COVID-19 Catch Up Pressures 2021/22 - 4,843 1,721 1,721 1,721
Preventing Family Violence and Sexual Violence: Sustaining and Developing Existing Safety Responses with Communities 2021/22 - 858 1,669 1,669 1,669
Family Planning - Improving Equitable Access to Sexual and Reproductive Health Services 2021/22 - 941 941 941 941
Supporting NGOs for Population Health and Prevention Service Delivery 2021/22 - 798 798 798 798
National Measles Immunisation Campaign - Update on Progress and Accessing Contingency Funding 2020/21 1,683 3,000 - - -
Funding the Health System Response to COVID-19 into 2021/22 2020/21 (50,024) - - - -
Funding the Health System Response to COVID-19 2020/21 235,769 - - - -
Pacific COVID-19 Response Package 2020/21 19,500 - - - -
Transfer of MIQ Funding from Vote Health to Vote Building and Construction 2020/21 (132,000) - - - -
A Sustainable Quarantine and Managed Isolation System 2020/21 298,000 - - - -
COVID-19 Surveillance Plan and Testing Strategy 2020/21 132,560 3,500 3,500 3,500 3,500
Additional Personal Protective Equipment (PPE) 2020/21 50,000 - - - -
Support Plan for COVID-19 Cases and Close Contacts in the Community under Alert Levels 2 and 1 2020/21 20,000 - - - -
COVID-19 Response: Technology and Services 2020/21 12,800 - - - -
Funding for Public Health Units 2020/21 3,500 - - - -
Supporting Family Planning New Zealand with COVID-19 Costs and a Sustainable Recovery 2020/21 427 - - - -
Extending the Pilot of the Community Organisation Refugee Sponsorship Category 2021/22 - 46 46 46 46
Maintaining Access to Breast Screening for Women 45 to 69 2020/21 2,022 2,022 2,022 2,022 2,022
Specialist Responses to Strangulation - Addressing Family Violence 2020/21 2,700 2,750 2,750 2,750 2,750
Refugee Quota Increase 2019/20 9,170 9,170 9,170 9,170 9,170
Measles Outbreak Response and Strengthening the Immunisation System 2019/20 18,100 - - - -
Foetal Alcohol Spectrum Disorders and Neurodevelopment Issues' Response Prototype Service 2019/20 2,615 1,260 - - -
Preventing and Reducing Homelessness - Funding a Balanced Approach 2019/20 200 - - - -
National Bowel Screening Programme - Rollout of Programme to a Further Four DHBs 2019/20 9,000 9,000 9,000 9,000 9,000
Reducing the Incidence and Improving the Management of Rheumatic Fever 2019/20 3,030 3,130 3,130 3,130 3,130
Supporting Schools and Early Learning Settings to Improve Wellbeing Through Healthy Eating and Quality Physical Activity 2019/20 1,810 1,810 1,810 1,810 1,810
Violence Intervention Programme - Health Sector Screening for Early Intervention and Prevention of Family Violence 2019/20 524 524 524 524 524
Synthetic Drugs Response 2018/19 2,150 2,150 - - -
National Bowel Screening Programme Implementation Year Two 2018/19 13,314 14,196 14,196 14,196 14,196

Previous National-led Government

           
National Bowel Screening Business Case 2017/18 3,300 3,330 3,330 3,330 3,330
Community Organisation Refugee Sponsorship Category 2017/18 249 249 249 249 249
National Bowel Screening Programme 2017/18 6,898 6,898 6,898 6,898 6,898
Water Fluoridation (Assistance) 2017/18 3,000 3,000 3,000 3,000 3,000
Contraceptive Services for Low Income Women 2017/18 5,880 5,880 5,880 5,880 5,880
Reasons for Change in Appropriation

This appropriation decreases by $585.755 million to $507.220 million mainly due to:

  • $298 million in 2020/21 only to fund costs related to the delivery of quarantine and managed isolation arrangements for arrivals to New Zealand
  • $235.780 million carried forward from 2019/20 to 2020/21 for Additional Personal Protective Equipment (PPE) in Response to COVID-19 reflecting timing of expenditure
  • $235.769 million in 2020/21 to support the on-going health system response to COVID-19 including community-based testing, laboratory services, PPE and supplies, additional MIQ costs and the Northern Region response to COVID-19
  • $129.060 million reduction in funding for the initiative COVID-19 Surveillance Plan and Testing Strategy
  • $50 million in 2020/21 only to ensure the provision of PPE
  • $37.195 million carried forward from 2019/20 to 2020/21 for purchasing additional ventilated and non-ventilated ICU capacity
  • $26.551 million carried forward from 2019/20 to 2020/21 for the initiative Boosting Public Health capacity, including helping to support contact tracing efforts
  • $20 million in 2020/21 only for the establishment of managed isolation facilities for all cases and close contacts in the Community under Alert Levels 2 and 1
  • $19.500 million in 2020/21 only to ensure Pacific Providers and DHBs across Auckland have the capability to continue delivering the vastly expanded critical Pacific health and Disability services in response to the COVID-19 resurgence
  • $18.100 million in 2020/21 only for Measles Outbreak Response and Strengthening the Immunisation System
  • $13.964 million carried forward from 2019/20 to 2020/21 for the Contact Tracing Action Plan
  • $12.800 million in 2020/21 only to deliver and maintain the operational response through the National Close Contact Service and Technology to support the management of COVID-19
  • $11.683 million carried forward from 2019/20 to 2020/21 for the initiative Strengthening Workforce Capability across DHB Provided Services
  • $11.186 million carried forward from 2019/20 to 2020/21 for National Bowel Screening Programme
  • $8.564 million carried forward from 2019/20 to 2020/21 to boost the Healthline COVID-19 response
  • $5.368 million carried forward from 2019/20 to 2020/21 for Public Health COVID-19 campaign across New Zealand including vulnerable groups via all media channels
  • $4.431 million carried forward from 2019/20 to 2020/21 for the initiative Increasing Institute of Environmental Science and Research (ESR) and other laboratory COVID-19 testing capacity
  • $3.500 million in 2020/21 only for the Public Health Units to continue providing critical population and public health services in 2020/21, including continuing to support the COVID-19 response, and
  • $2.300 million carried forward from 2019/20 to 2020/21 for Water Fluoridation Subsidies Scheme.

This decrease was partly offset by:

  • $274.202 million for the net impact of a fiscally neutral transfer to move the existing funding for the health system response to COVID-19 to the National Response to COVID-19 Across the Health Sector MCA from January 2021
  • $132 million in 2020/21 for the transfer of MIQ funding from Vote Health to Vote Building and Construction to reflect the transfer of MIQ responsibilities to Ministry of Business, Innovation and Employment
  • $50.024 million for a fiscally neutral transfer in 2020/21 only to the National Response to COVID-19 Across the Health Sector MCA to continue supporting the COVID-19 health system response, mainly in community testing and laboratory services
  • $15.262 million for the net impact of a funding transfer from 2020/21 to 2021/22 for National Measles Campaign and Strengthening the Immunisation System, reflecting the phasing of the programme
  • $10.600 million for the net impact of a funding transfer from 2020/21 to 2021/22 for the implementation of the Water Fluoridation scheme, reflecting the phasing of the programme
  • $9.465 million for the Budget 2021 initiative Public Health Units - Providing Sustainable Funding
  • $8.700 million for the net impact of a funding transfer from 2020/21 to 2021/22 for National Bowel Screening Programme
  • $7.055 million for the Budget 2021 initiative National Cervical Screening Programme Sustainability
  • $7.045 million for the Budget 2021 initiative National Immunisation Programme - Providing Sustainable Funding
  • $6.633 million in 2020/21 only for a fiscally neutral transfer to the Health Capital Envelope 2020-2025 MYA appropriation to recognise the purchases of ventilators as capital expenditure
  • $5.500 million for the Budget 2021 initiative Accelerating Progress Towards Smokefree 2025
  • $5.400 million in 2020/21 only for a fiscally neutral transfer to the National Maori Health Services appropriation for the Maori Influenza Vaccine Programme
  • $4.843 million for the Budget 2021 initiative National Breast Screening Programme - Price, Volume and COVID-19 Catch Up Pressures
  • $4.550 million for the net impact of a funding transfer from 2020/21 to 2021/22 for Fetal Alcohol Spectrum Disorder (FASD) Programme - Proceeds of Crime initiatives, reflecting the phasing of the programme
  • $4 million for the net impact of a funding transfer from 2020/21 to 2021/22 for the Budget 2020 initiative Specialist Responses to Strangulation - Addressing Family Violence, reflecting the phasing of the programme
  • $3.360 million for the Budget 2021 initiative National Bowel Screening Programme Implementation Phase 4, and
  • $2.930 million for the Budget 2021 initiative Expanding the Reach and Impact of the Healthy Homes.

3.4 - Non-Departmental Other Expenses#

International Health Organisations (M36) (A21)

Scope of Appropriation
This appropriation is limited to the Crown funding New Zealand's World Health Organization (WHO) membership and contributing to specific WHO projects.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 2,230 2,230 2,230
What is Intended to be Achieved with this Appropriation

This appropriation is intended to ensure that New Zealand maintains its membership in the World Health Organization (WHO) and contributes to specific WHO projects.

How Performance will be Assessed and End of Year Reporting Requirements

An exemption was granted under s15D(2)(b)(iii) of the PFA as the amount of the appropriation is less than $5 million.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment
World Health Organization (WHO) 2,230 2,230 2,230 Ongoing

Legal Expenses (M36) (A21)

Scope of Appropriation
This appropriation is limited to funding the defence and settlement of health-related or disability-related legal claims against the Crown.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 2,922 922 6,778
What is Intended to be Achieved with this Appropriation

This appropriation is intended to enable action to be taken regarding legal claims related to Vote Health, and these are funded and appropriate settlements are made, as appropriate.

How Performance will be Assessed and End of Year Reporting Requirements

An exemption was granted under s15D(2)(b)(ii) of the PFA as performance information is not likely to be informative in the light of the nature of the transaction or causal event giving rise to the expenses.

Reasons for Change in Appropriation

This appropriation increases by $3.856 million to $6.778 million due to the net impact of funding transfers for the Litigation Settlement Fund - Funded Family Care, reflecting the timing of negotiation and settlement of the individual cases.

Provider Development (M36) (A21)

Scope of Appropriation
This appropriation is limited to supporting the development of health or disability service providers, in particular, those supporting vulnerable populations, such as Maori and Pacific peoples.
Expenses
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 43,522 35,122 39,793
What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide for third party health services, particularly those providing predominantly for Maori and Pacific peoples, to be supported to become more effective, efficient, and sustainable.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

To support Maori providers to build their capability and capacity

     

The number of Maori providers contracted for development activities

92 92 92

Hauora Maori Scholarships - To support Maori students onto a health career pathway

     

The number of students funded to undertake training towards a Health career

520 520 520

Te Ao Auahatanga Hauora Maori - Innovation Funds

     

The number of Maori providers contracted to implement Te Kakano (Seeding) innovations

20 20 20

The percentage of Te Ruinga (Spreading) innovation programmes monitored quarterly that show progress towards sustainability

90% 90% 90%

Maori Workforce Development

     

The percentage of Maori students recruited into a Foundation Course who gain acceptance into health related study through seven Maori Workforce Development Programmes

80% 80% 80%

Pacific Provider Development

     
To recruit and retain Pacific health professionals onto a health career pathway
     

The number of Pacific students funded through the Ministry of Health Pacific Health Scholarships is at least

160 160 160

The percentage course completion for students through the Postgraduate Certificate in Specialty Care (Pacific Health) and the Postgraduate Diploma in Specialty Care (Pacific Health) is at least

80% 80% 80%
End of Year Performance Reporting

Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Service Providers
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Crown Entities

       
DHBs 2,511 2,511 Not yet known Ongoing

Non-Governmental Organisations

       
NGOs 41,011 32,611 Not yet known Ongoing

Total

43,522

35,122

39,793

 
Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Implementing Ola Manuia: Pacific Health and Wellbeing Action Plan 2020-2025 2021/22 - 2,500 4,500 4,500 4,500
Maori Health Workforce Development Package - Pathways to Ongoing Employment to Enable Equitable Health Outcomes 2019/20 2,500 2,500 2,500 2,500 2,500
Increasing the Pacific Provider and Workforce Development Fund to Support a Pacific Workforce Pipeline 2019/20 2,380 2,380 2,380 2,380 2,380
Increasing Investment in Pacific Innovation Funds 2019/20 1,473 1,500 2,000 2,000 2,000
Support Programme for Pacific Students to Successfully Complete a Nursing/ Midwifery Undergraduate Degree 2019/20 780 1,245 1,395 1,395 1,395
Increasing Te Ao Auahatanga Hauora Maori: Maori Health Innovation Fund to Improve Maori Health Outcomes 2019/20 750 750 750 750 750

3.5 - Non-Departmental Capital Expenditure#

Equity Support for DHB deficits (M36) (A21)

Scope of Appropriation
This appropriation is limited to equity injections to District Health Boards to address working capital requirements.
Capital Expenditure
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 315,000 315,000 39,211
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve the following: DHBs are supported to maintain their working capital.

How Performance will be Assessed and End of Year Reporting Requirements

An exemption was granted under s15D(2)(b)(ii) of the PFA as the end-of-year performance information for the appropriation is not likely to be informative in the light of the nature of the transaction or causal event giving rise to the capital expenditure because the funding is, in essence, a contingency.

Note that DHBs will report performance information in their Annual Reports.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Payment of Equity Support Arising from Deficits to District Health Boards in 2020/21 2020/21 275,789 - - - -
Reasons for Change in Appropriation

This appropriation decreases by $275.789 million to $39.211 million due to additional equity support to District Health Boards in 2020/21.

Conditions on Use of Appropriation

All expenditure from this appropriation requires the joint agreement of the Minister of Health and the Minister of Finance.

Health Capital Envelope 2020-2025 (M36) (A21)

Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations Appropriations, Adjustments and Use $000

Health Capital Envelope 2020-2025 (M36) (A21)

This appropriation is limited to the provision or purchase of health sector assets, providing capital to health sector Crown entities or agencies for new investments, and reconfiguration of District Health Board balance sheets.

Commences: 01 July 2020

Expires: 30 June 2025
Original Appropriation 3,115,454
Adjustments to 2019/20 -
Adjustments for 2020/21 1,933,101
Adjusted Appropriation 5,048,555
Actual to 2019/20 Year End -
Estimated Actual for 2020/21 1,048,146
Estimate for 2021/22 1,548,255
Estimated Appropriation Remaining 2,452,154
What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide for capital projects delivered on behalf of the Crown, supporting heath sector organisations to deliver health services for New Zealanders.

How Performance will be Assessed and End of Year Reporting Requirements
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Percentage of Business Cases submitted to an acceptable quality within agreed timeframe

New measure New measure 100%

Percentage of capital projects delivered to time, scope and budget

New measure New measure 90%

Percentage of Post-Implementation Reviews and Post-Occupancy Evaluations or equivalent received for completed projects within agreed timeframes

New measure New measure 100%
End of Year Performance Reporting

Performance information for this appropriation will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
District Health Boards' Capital Investment 2021/22 - 50,000 150,000 250,000 250,000
State Sector Decarbonisation 2020/21 8,017 - - - -
New Dunedin Hospital - Detailed Business Case 2020/21 90,000 37,000 - - -
Grey Base Hospital Transfer 2020/21 120,900 - - - -
Planned Care - COVID-19 Backlog 2020/21 50,000 - - - -
COVID-19 Health System Response: Oxygen Supply and Environmental Issues 2020/21 33,000 - - - -
Delivering Christchurch Hospital Car Parking 2020/21 14,250 - - - -
New Dunedin Hospital: Land Acquisition 2020/21 8,970 - - - -
New Zealand Blood Service: Impacts of COVID-19 2020/21 7,000 - - - -
Grey Base Hospital Additional Funding 2020/21 3,150 - - - -
Establishing and Operating the Mental Health and Wellbeing Commission 2020/21 1,250 - - - -
District Health Boards - Capital Investment 2021/22 - 50,000 150,000 300,000 250,000
Health Capital Investment Package 2019/20 150,000 - - - -
District Health Boards' Capital Investment 2019/20 850,000 - - - -
Conditions on Use of Appropriation

All expenditure from this appropriation requires the joint agreement of the Minister of Health and the Minister of Finance.

Residential Care Loans - Payments (M36) (A21)

Scope of Appropriation
This appropriation is limited to the provision of interest-free loans to people entering into aged residential care facilities.
Capital Expenditure
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000
Total Appropriation 20,000 20,000 20,000
What is Intended to be Achieved with this Appropriation

This appropriation is intended to ensure that New Zealanders who are entering residential care facilities receive an appropriate level of financial assistance so they can afford that care.

How Performance will be Assessed and End of Year Reporting Requirements

An exemption was granted under s15D(2)(b)(ii) of the PFA as the performance information for the appropriation or category is not likely to be informative in the light of the nature of the transaction or causal event giving rise to the expenses.

Part 4 - Details of Multi-Category Expenses and Capital Expenditure#

4 - Multi-Category Expenses and Capital Expenditure#

Health and Disability System Reform (M36) (A21)

Overarching Purpose Statement
The single overarching purpose of this appropriation is to implement health and disability system reform.
Scope of Appropriation
Departmental Output Expenses
Health New Zealand
This category is limited to the establishment of Health New Zealand, delivery of initial health and disability system reform priorities, and related advice.

Maori Health Authority
This category is limited to the establishment of a Maori Health Authority, delivery of initial hauora Maori reform priorities, and related advice.
 
Non-Departmental Output Expenses
Hauora Maori
This category is limited to developing, implementing and delivering hauora Maori services, supporting the development of hauora Maori providers, developing partnerships with iwi, and other related initiatives.

Locality Networks
This category is limited to developing, implementing and delivering Locality Networks.
Expenses, Revenue and Capital Expenditure
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000

Total Appropriation

- - 71,652

Departmental Output Expenses

     
Health New Zealand - - 21,495
Maori Health Authority - - 23,119

Non-Departmental Output Expenses

     
Hauora Maori - - 17,396
Locality Networks - - 9,642

Funding for Departmental Output Expenses

     

Revenue from the Crown

- - 44,614
Health New Zealand - - 21,495
Maori Health Authority - - 23,119
What is Intended to be Achieved with this Appropriation

This appropriation is intended to achieve delivery of a new health system operating model to reduce health inequities and improve health outcomes and wellbeing for New Zealanders.

How Performance will be Assessed for this Appropriation
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Ministerial Oversight Group satisfied with progress against delivery of the Health System Reform Implementation Plan agreed by Cabinet

New measure New measure Equal to or greater than 4 out of 5

Minister of Health satisfied with progress against delivery of the Health System Reform Implementation Plan agreed by Cabinet

New measure New measure Equal to or greater than 4 out of 5
What is Intended to be Achieved with each Category and How Performance will be Assessed
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Departmental Output Expenses

     

Health New Zealand

     

This category is intended to achieve delivery of a new Health New Zealand and initial reform priorities to improve system integration, equity, sustainability, quality of care, person and whanau-centred care, and partnership.

     

Ministerial Oversight Group satisfied with progress against delivery of the Health System Reform Implementation Plan agreed by Cabinet

New measure New measure Equal to or greater than 4 out of 5

Minister of Health satisfied with progress against delivery of the Health System Reform Implementation Plan agreed by Cabinet

New measure New measure Equal to or greater than 4 out of 5

Maori Health Authority

     

This category is intended to achieve delivery of a new Maori Health Authority and initial hauora Maori priorities to reduce hauora Maori inequities and provide for genuine Maori partnership and control of design and delivery of health services for Maori.

     

Ministerial Oversight Group satisfied with progress against delivery of the Health System Reform Implementation Plan agreed by Cabinet

New measure New measure Equal to or greater than 4 out of 5

Minister of Health satisfied with progress against delivery of the Health System Reform Implementation Plan agreed by Cabinet

New measure New measure Equal to or greater than 4 out of 5

Non-Departmental Output Expenses

     

Hauora Maori

     

This category is intended to achieve delivery of new hauora Maori models and partnerships to reduce hauora Maori inequities and improve hauora Maori.

     

Commissioning plan in place for delivery of new hauora Maori prototypes

New measure New measure Achieved

Delivery in accordance with the commissioning plan

New measure New measure Achieved

Locality Networks

     

This category is intended to achieve delivery of integrated primary and community care Locality Networks to reduce health inequities and improve health outcomes and wellbeing for New Zealanders.

     

Funding agreements in place for first phase of Locality Networks

New measure New measure 5-6 locality networks
End of Year Performance Reporting

The Ministry of Health will report performance information for this appropriation in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Health and Disability System Reform - System Operating Model            

Health and Disability System Reform MCA - Hauora Maori

2021/22 - 1,596 6,626 4,777 4,830
Non-Departmental Output Expenses            

Health and Disability System Reform MCA - Maori Health Authority

2021/22 - 23,119 17,895 28,303 28,679
Departmental Output Expenses            

Health and Disability System Reform MCA - Health New Zealand

2021/22 - 21,495 47,032 50,235 39,731
Departmental Output Expenses            
Health and Disability System Reform - Locality Health and Wellbeing Networks and Hauora Maori            

Health and Disability System Reform MCA - Hauora Maori

2021/22 - 15,800 37,000 37,000 37,000
Non-Departmental Output Expenses            

Health and Disability System Reform MCA - Locality Networks

2021/22 - 9,642 12,217 12,296 11,826
Non-Departmental Output Expenses            
Reasons for Change in Appropriation

This appropriation was established in 2020/21. 

Implementing the COVID-19 Vaccine Strategy (M36) (A21)

Overarching Purpose Statement
The single overarching purpose of this appropriation is to implement the COVID-19 vaccine strategy so as to minimise the health impacts of COVID-19.
Scope of Appropriation
Departmental Output Expenses
Supporting the Implementation of the COVID-19 Vaccine Strategy
This category is limited to advising on the COVID-19 Vaccine Strategy, administering the purchase of COVID-19 vaccines and other therapeutics, and supporting the delivery of an immunisation programme for COVID-19 vaccines.
 
Non-Departmental Output Expenses
Implementing the COVID-19 Immunisation Programme
This category is limited to delivering approved vaccines through an immunisation programme as part of minimising the health impacts of COVID-19.

Purchasing Potential and Proven COVID-19 Vaccines and Other Therapeutics
This category is limited to obtaining potential and proven vaccines and therapeutics as part of minimising the health impacts of COVID-19.
Expenses, Revenue and Capital Expenditure
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000

Total Appropriation

446,863 446,863 714,569

Departmental Output Expenses

     
Supporting the Implementation of the COVID-19 Vaccine Strategy 48,990 48,990 23,850

Non-Departmental Output Expenses

     
Implementing the COVID-19 Immunisation Programme 166,352 166,352 182,700
Purchasing Potential and Proven COVID-19 Vaccines and Other Therapeutics 231,521 231,521 508,019

Funding for Departmental Output Expenses

     

Revenue from the Crown

48,990 48,990 23,850
Supporting the Implementation of the COVID-19 Vaccine Strategy 48,990 48,990 23,850
What is Intended to be Achieved with this Appropriation

This appropriation is intended for the purchase of potential and proven COVID-19 vaccines and other therapeutics and the delivery of COVID-19 vaccines through an immunisation programme.

How Performance will be Assessed for this Appropriation
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

How performance will be assessed for the MCA as a whole

     

Ministerial satisfaction with the implementation of the COVID-19 vaccine strategy

Equal to or greater than 4 out of 5 4 out of 5 Equal to or greater than 4 out of 5
What is Intended to be Achieved with each Category and How Performance will be Assessed
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Departmental Output Expenses

     

Supporting the Implementation of the COVID-19 Vaccine Strategy

     

This category is intended to achieve the following: To enable the Ministry of Health to support the Government's COVID-19 Vaccine and Immunisation Strategies including the purchase of potential and proven COVID-19 vaccines and other therapeutics, and the roll out of a national immunisation programme to deliver COVID-19 vaccines.

     

An exemption will be requested under s15D(2)(b)(ii) of the PFA as the performance information for the appropriation or category is not likely to be informative in the light of the nature of the transaction or causal event giving rise to the expenses

Exempt Exempt Exempt

Non-Departmental Output Expenses

     

Implementing the COVID-19 Immunisation Programme

     

This category is intended to achieve the following: To implement the Government's COVID-19 Immunisation Strategy by establishing and delivering a national immunisation programme for COVID-19 vaccines.

     

Number of Pfizer COVID-19 vaccine doses distributed from central storage facilities to vaccination facilities in line with plan (see Note 1)

Achieved Achieved Achieved

Number of doses of Pfizer COVID-19 vaccine administered to individuals in line with plan (see Note 2)

Achieved Achieved Achieved

Purchasing Potential and Proven COVID-19 Vaccines and Other Therapeutics

     

This category is intended to achieve the following: To implement the Government's COVID-19 Vaccine Strategy including the purchase of a portfolio of potential and proven COVID-19 vaccines and other therapeutics.

     

Number of Pfizer COVID-19 vaccine doses purchased and received in the central storage facilities in line with plan (see Note 3)

Achieved Achieved Achieved

Note 1 - The plan for distribution is heavily reliant on availability of Pfizer vaccine stock and delivery by Pfizer to New Zealand. This will be distributed based on forecast demand as advised by facilities, with a zero tolerance for wastage due to expiry when progressed from central storage facilities. Number of doses distributed is based on the assumption of six doses being extracted per vial of vaccine stock.

Note 2 - Refer to Note 1. The number of doses administered is heavily reliant on the availability of vaccine stock and delivery by Pfizer to New Zealand. The plan for number of doses administered will be based on forecast demand as advised by facilities.

Note 3 - Refer to Note 1. Due to significant uncertainty in global supply chains, there may be material revisions to the purchasing plan prior to 30 June 2021. Maintenance of this place is the responsibility of the Purchasing & Approvals team with the COVID-19 Vaccine and Immunisation Programme and revisions will be discussed at Steering Group.

Service Providers for the Multi-Category Appropriation
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

Implementing the COVID-19 Immunisation Programme

       

Crown Entities

       
DHBs 116,446 116,446 Not yet known June 2022

Non-Governmental Organisations

       
Other NGOs 49,906 49,906 Not yet known June 2022

Total Implementing the COVID-19 Immunisation Programme

166,352

166,352

182,700

 

Purchasing Potential and Proven COVID-19 Vaccines and Other Therapeutics

       

Non-Governmental Organisations

       
Other NGOs 231,521 231,521 Not yet known June 2022

Total Purchasing Potential and Proven COVID-19 Vaccines and Other Therapeutics

231,521

231,521

508,019

 
End of Year Performance Reporting

The Ministry of Health will report performance information for this appropriation in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
COVID-19 Vaccine Strategy: Immunisation Programme            

Supporting the Implementation of the COVID-19 Vaccine Strategy

2020/21 4,240 3,850 - - -
Departmental Output Expenses            

Implementing the COVID-19 Immunisation Programme

2020/21 141,190 207,700 - - -
Non-Departmental Output Expenses            
Rephasing of COVID-19 Immunisation Programme funding            

National Health Response to COVID-19

2020/21 5,000 (5,000) - - -
Departmental Output Expenses            
Reasons for Change in Appropriation

This appropriation was established in 2020/21. The appropriation increases by $267.706 million to $714.569 million due to:

  • $288.019 million uplift in 2021/22 from a fiscally neutral transfer for future purchases of vaccines and other therapeutics from the Minimising the Health Impacts of COVID-19 appropriation, and
  • $66.120 million uplift in 2021/22 to support the delivery of a COVID-19 immunisation programme.

This increase was partly offset by:

  • $76.433 million in 2020/21 only for funding transferred from the Minimising the Health Impacts of COVID-19 appropriation to this new MCA, and
  • $10 million for the net impact of rephasing COVID-19 immunisation programme funding.

National Response to COVID-19 Across the Health Sector (M103) (A21)

Overarching Purpose Statement
The single overarching purpose of this appropriation is to implement a national response to COVID-19 across the health sector.
Scope of Appropriation
Departmental Output Expenses
National Health Response to COVID-19
This category is limited to managing and coordinating the overall national health response to COVID-19.
 
Non-Departmental Output Expenses
COVID-19 Public Health Response
This category is limited to the on-going public health system response to COVID-19.
Expenses, Revenue and Capital Expenditure
  2020/21 2021/22
  Final Budgeted
$000
Estimated Actual
$000
Budget
$000

Total Appropriation

714,117 714,117 894,022

Departmental Output Expenses

     
National Health Response to COVID-19 21,711 21,711 43,297

Non-Departmental Output Expenses

     
COVID-19 Public Health Response 692,406 692,406 850,725

Funding for Departmental Output Expenses

     

Revenue from the Crown

21,711 21,711 43,297
National Health Response to COVID-19 21,711 21,711 43,297
What is Intended to be Achieved with this Appropriation

This appropriation is intended to provide for the national response to the COVID-19 pandemic across the health sector.

How Performance will be Assessed for this Appropriation
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

How performance will be assessed for the MCA as a whole

     

Ministerial satisfaction with the national response to COVID-19 across the health sector

Equal to or greater than 4 out of 5 4 out of 5 Equal to or greater than 4 out of 5
What is Intended to be Achieved with each Category and How Performance will be Assessed
  2020/21 2021/22
Assessment of Performance Final Budgeted
Standard
Estimated
Actual
Budget
Standard

Departmental Output Expenses

     

National Health Response to COVID-19

     

This category is intended to achieve the following: To enable the Ministry of Health to maintain the capacity and capability to respond to the COVID-19 pandemic.

     

An exemption was sought under s15D(2)(b)(ii) of the PFA as the performance information for the appropriation or category is not likely to be informative in the light of the nature of the transaction or causal event giving rise to the expenses

Exempt Exempt Exempt

Non-Departmental Output Expenses

     

COVID-19 Public Health Response

     

This category is intended to achieve the following: Provide for the ongoing public health response to the COVID-19 pandemic.

     

An exemption was sought under s15D(2)(b)(ii) of the PFA as the performance information for the appropriation or category is not likely to be informative in the light of the nature of the transaction or causal event giving rise to the expenses

Exempt Exempt Exempt
Service Providers for the Multi-Category Appropriation
Provider 2020/21
Final Budgeted
$000
2020/21
Estimated Actual
$000
2021/22
Budget
$000
Expiry of
Resourcing
Commitment

COVID-19 Public Health Response

       

Crown Entities

       
DHBs 484,698 484,698 Not yet known Ongoing

Non-Governmental Organisations

       
Other NGOs 207,708 207,708 Not yet known Ongoing

Total COVID-19 Public Health Response

692,406

692,406

850,725

 
End of Year Performance Reporting

The Ministry of Health will report performance information for this appropriation in its Annual Report.

Current and Past Policy Initiatives
Policy Initiative Year of
First
Impact
2020/21
Final Budgeted
$000
2021/22
Budget
$000
2022/23
Estimated
$000
2023/24
Estimated
$000
2024/25
Estimated
$000
Enhancing the Electronic Travel Authority System to Improve Border Controls and COVID-19 Contract Tracing - Transfer to Vote Business, Science and Innovation            

COVID-19 Public Health Response

2020/21 (577) - - - -
Non-Departmental Output Expenses            
Funding the Health System Response to COVID-19 into 2021/22            

National Health Response to COVID-19

2020/21 21,711 43,297 - - -
Departmental Output Expenses            

COVID-19 Public Health Response

2020/21 366,543 719,475 - - -
Non-Departmental Output Expenses            
Managed Isolation and Quarantine (MIQ) Operating Model and Funding - Health Costs            

COVID-19 Public Health Response

2020/21 63,350 127,750 - - -
Non-Departmental Output Expenses            
Reasons for Change in Appropriation

This appropriation was established in 2020/21. The appropriation increases by $179.905 million to $894.022 million due to:

  • $374.518 million uplift in 2021/22 for funding the on-going health system response to COVID-19
  • $64.400 million uplift in 2021/22 for funding to cover the costs of health services for the MIQ system until end of June 2022
  • $24.862 million in 2020/21 for a fiscally neutral transfer to Health Capital Envelope 2020-2025 MYA to recognise the purchases of ventilators as capital expenditure
  • $12 million in 2020/21 for a fiscally neutral transfer to Health Capital Envelope 2020-2025 MYA for the purchase of infusion pumps
  • $577,000 in 2020/21 for a transfer to Vote Business, Science and Innovation for the initiative Enhancing the Electronic Travel Authority System to Improve Border Controls and COVID-19 Contract Tracing, and
  • $400,000 in 2020/21 for a fiscally neutral transfer to Health Capital Envelope 2020-2025 MYA to recognise the purchases of portacounts as capital expenditure.

This increase was partly offset by:

  • $274.202 million for the net impact of a fiscally neutral transfer of unspent funding for the COVID-19 Health System Response from the Public Health Service Purchasing appropriation to this new MCA
  • $22 million in 2020/21 only for additional funding for replenishing COVID-19 stocks due to the sales of COVID-19 products to the private sector, and
  • $650,000 in 2020/21 only to ensure adequate inventories of PPE are maintained by appropriating a refund that was received in respect of supplies that were found to be faulty.