Formats and related files
Vote Health#
APPROPRIATION MINISTER(S): Minister of Health (M36), Minister for COVID-19 Response (M103)
DEPARTMENT ADMINISTERING THE VOTE: Ministry of Health (A21)
RESPONSIBLE MINISTER FOR MINISTRY OF HEALTH: Minister of Health
Overview of the Vote#
Vote Health ('the Vote'), $24,398 million in 2021/22, is a significant public investment in the wellbeing of New Zealanders and their families. The Vote directly supports the day-to-day operation of strong and equitable public health and disability services delivered by a skilled workforce in our communities, hospitals and other care settings.
The Vote plays a key role in supporting population health across peoples' lives, including improving health equity for Maori and other groups, and helps facilitate the delivery of key system priorities including child wellbeing, mental wellbeing, wellbeing through prevention, and primary health care.
The Vote has increased significantly since 2019/20 as the government has responded to the COVID-19 pandemic. Additional funding in Vote Health for the COVID-19 public health response over these three years has totalled $4,780 million enabling the government to pursue an elimination strategy for COVID-19, to establish a portfolio of vaccines, and to deliver a COVID-19 Immunisation programme.
The Government is also providing core initial funding in 2021/22 to implement a new health system operating model associated with Health and Disability System Reform, including funding to support the early establishment of entities at national and subnational levels (Health New Zealand, a Maori Health Authority, iwi/Maori partnership boards). The Government is also making targeted investments to strengthen capabilities in these new entities, including commissioning, cultural capability, Maori service design, and data and digital expertise.
The Minister of Health (M36) is responsible for the appropriations in the Vote with the exception of the multi-category appropriation 'National Response to COVID-19 Across the Health Sector' ($894 million) which is the responsibility of the Minister for COVID-19 Response (M103).
The Vote for 2021/22 comprises the following:
- $16,188 million (66.4% of the Vote) is provided to the 20 district health boards (DHBs) for services to meet the needs of each district's population, taking into account regional considerations, government priorities, and the strategic direction set for the health sector. Among the many services provided or funded by DHBs are hospital care; most aged care, mental health, and primary care services; the combined pharmaceuticals budget; and some public health services
- $5,764 million (23.6% of the Vote) funds health and disability services, funded at a national level, and managed by the Ministry of Health, consisting of:
- National Disability Support Services ($1,830 million or 7.5% of the Vote)
- COVID-19 Public Health Response ($851 million or 3.5% of the Vote)
- Purchasing Potential and Proven COVID-19 Vaccines and Other Therapeutics ($508 million or 2.1% of the Vote)
- Implementing the COVID-19 Immunisation Programme ($183 million or 0.7% of the Vote)
- National Planned Care Services ($560 million or 2.3% of the Vote)
- Public Health Service Purchasing ($507 million or 2.1% of the Vote)
- Primary Health Care Strategy ($403 million or 1.7% of the Vote)
- National Maternity Services ($254 million or 1.0% of the Vote)
- National Mental Health Services ($243 million or 1.0% of the Vote)
- National Emergency Services ($181 million or 0.7% of the Vote)
- National Child Health Services ($116 million or 0.5% of the Vote)
- National Personal Health Services ($74 million or 0.3% of the Vote)
- Other national services ($54 million or 0.2% of the Vote)
- $766 million (3.1% of the Vote) for the support, oversight, governance, and development of the health and disability sectors, consisting of:
- Ministry of Health operating costs ($446 million or 1.8% of the Vote), made up of:
- Core operating costs ($334 million or 1.3% of the Vote)
- COVID-19 related response costs ($67 million or 0.3% of the Vote)
- Health and Disability System Reform ($45 million or 0.2% of the Vote)
- Health Workforce Training and Development ($234 million or 1.0% of the Vote)
- Monitoring and Protecting Health and Disability Consumer Interest ($36 million or 0.1% of the Vote)
- Health and Disability Reform initiatives including funding to prototype Locality Health and Wellbeing Networks and an initial commissioning budget for a Māori Health Authority to invest in hauora Māori ($27 million or 0.1% of the Vote)
- Other services ($23 million or 0.1% of the Vote)
- Ministry of Health operating costs ($446 million or 1.8% of the Vote), made up of:
- $49 million (or 0.2% of the Vote) for other expenses including $40 million for Provider Development
- $1,631 million (6.7% of the Vote) for capital investment, consisting of:
- sector capital investment ($1,548 million or 6.3% of the Vote)
- Equity Support for DHB deficits ($39 million or 0.2% of the Vote)
- Residential Care Loans ($20 million or 0.1% of the Vote)
- Ministry of Health capital expenditure ($24 million or 0.1% of the Vote).
The Minister of Health is also responsible for a capital injection to the Ministry of Health of $10 million.
Details of these appropriations are set out in Parts 2-4.
Details of Appropriations and Capital Injections#
Annual Appropriations and Forecast Permanent Appropriations#
2020/21 | 2021/22 | ||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Departmental Output Expenses |
|||
Health Sector Information Systems (M36) (A21) This appropriation is limited to the provision of information technology services and the publication of data and information derived from these services to the health and disability system. |
106,519 | 106,519 | 101,647 |
Managing the Purchase of Services (M36) (A21) This appropriation is limited to purchasing services for the public and health and disability sector on behalf of the Crown, for those services where the Ministry has responsibility for the purchasing function (i.e. funding is not devolved to another entity). |
72,354 | 70,219 | 75,669 |
Payment Services (M36) (A21) This appropriation is limited to the administration and audit of contracts and payments on behalf of the Crown and Crown agencies. |
18,710 | 18,710 | 18,430 |
Policy Advice and Related Services (M36) (A21) This appropriation is limited to the provision of policy advice (including second opinion advice and contributions to policy advice led by other agencies) and other support to Ministers in discharging their policy decision-making and other portfolio responsibilities relating to the health portfolio. |
34,306 | 34,306 | 34,259 |
Regulatory and Enforcement Services (M36) (A21) This appropriation is limited to implementing, enforcing and administering health- and disability-related legislation and regulations, and provision of regulatory advice to the sector and to Ministers, and support services for committees established under statute or appointed by the Minister pursuant to legislation. |
29,124 | 28,574 | 31,978 |
Sector Planning and Performance (M36) (A21) This appropriation is limited to advising on and co-ordinating health sector planning and performance improvement; and funding, monitoring, and supporting the governance of health sector Crown entities, and sector co-ordination. |
81,798 | 81,798 | 72,290 |
National health response to COVID-19 (M36) (A21) This appropriation is limited to purchasing services to manage and coordinate the overall national health response to COVID-19. |
8,554 | 8,554 | - |
Total Departmental Output Expenses |
351,365 | 348,680 | 334,273 |
Departmental Capital Expenditure |
|||
Ministry of Health - Capital Expenditure PLA (M36) (A21) This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Health, as authorised by section 24(1) of the Public Finance Act 1989. |
15,918 | 15,918 | 23,402 |
Total Departmental Capital Expenditure |
15,918 | 15,918 | 23,402 |
Non-Departmental Output Expenses |
|||
Health and Disability Support Services - Auckland DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Auckland DHB. |
1,490,125 | 1,490,125 | 1,568,189 |
Health and Disability Support Services - Bay of Plenty DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Bay of Plenty DHB. |
856,617 | 856,617 | 922,346 |
Health and Disability Support Services - Canterbury DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Canterbury DHB. |
1,658,239 | 1,652,089 | 1,719,485 |
Health and Disability Support Services - Capital and Coast DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Capital and Coast DHB. |
876,127 | 876,127 | 914,098 |
Health and Disability Support Services - Counties-Manukau DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Counties-Manukau DHB. |
1,649,765 | 1,649,765 | 1,766,037 |
Health and Disability Support Services - Hawkes Bay DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Hawkes Bay DHB. |
588,103 | 588,103 | 628,229 |
Health and Disability Support Services - Hutt DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Hutt DHB. |
457,905 | 457,905 | 478,085 |
Health and Disability Support Services - Lakes DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Lakes DHB. |
382,793 | 382,793 | 411,895 |
Health and Disability Support Services - MidCentral DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from MidCentral DHB. |
605,948 | 605,948 | 630,882 |
Health and Disability Support Services - Nelson-Marlborough DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Nelson-Marlborough DHB. |
518,869 | 518,869 | 550,718 |
Health and Disability Support Services - Northland DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Northland DHB. |
706,929 | 706,929 | 761,244 |
Health and Disability Support Services - South Canterbury DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from South Canterbury DHB. |
207,288 | 207,288 | 214,737 |
Health and Disability Support Services - Southern DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Southern DHB. |
1,035,189 | 1,035,189 | 1,085,842 |
Health and Disability Support Services - Tairawhiti DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Tairawhiti DHB. |
191,236 | 191,236 | 202,827 |
Health and Disability Support Services - Taranaki DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Taranaki DHB. |
401,136 | 401,136 | 415,394 |
Health and Disability Support Services - Waikato DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Waikato DHB. |
1,404,976 | 1,404,976 | 1,476,179 |
Health and Disability Support Services - Wairarapa DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Wairarapa DHB. |
167,685 | 167,685 | 179,158 |
Health and Disability Support Services - Waitemata DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Waitemata DHB. |
1,734,507 | 1,734,507 | 1,823,567 |
Health and Disability Support Services - West Coast DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from West Coast DHB. |
155,056 | 155,056 | 162,770 |
Health and Disability Support Services - Whanganui DHB (M36) (A21) This appropriation is limited to personal and public health services, and management outputs from Whanganui DHB. |
263,552 | 263,552 | 276,623 |
Health Sector Projects Operating Expenses (M36) (A21) This appropriation is limited to operating expenses associated with the governance, planning and development of health sector capital projects. |
7,402 | 4,402 | 2,000 |
Health Services Funding (M36) (A21) This appropriation is limited to initiatives to improve the financial sustainability and performance of District Health Boards. |
24,800 | 17,469 | 21,181 |
Health Workforce Training and Development (M36) (A21) This appropriation is limited to the provision, purchase, and support of workforce development for people working in the health and disability sector and of services that support those workforces to be sustainable, flexible, and fit-for-purpose. |
211,077 | 204,577 | 234,121 |
Monitoring and Protecting Health and Disability Consumer Interests (M36) (A21) This appropriation is limited to the provision, purchase, and support of services that monitor and protect health and disability consumer interests. |
31,347 | 31,347 | 36,172 |
National Child Health Services (M36) (A21) This appropriation is limited to the provision, purchase, and support of child health services. |
110,518 | 110,518 | 115,883 |
National Disability Support Services (M36) (A21) This appropriation is limited to the provision, purchase, and support of disability support services. |
1,659,024 | 1,659,024 | 1,829,569 |
National Emergency Services (M36) (A21) This appropriation is limited to the provision, purchase, and support of emergency services. |
173,170 | 173,170 | 181,165 |
National Management of Pharmaceuticals (M36) (A21) This appropriation is limited to services relating to the national management of pharmaceuticals. |
30,262 | 30,262 | 25,262 |
National Maori Health Services (M36) (A21) This appropriation is limited to the provision, purchase, and support of health and disability services that are either for Maori or by Maori. |
12,995 | 10,195 | 8,828 |
National Maternity Services (M36) (A21) This appropriation is limited to the provision, purchase, and support of maternity services. |
231,872 | 217,222 | 254,578 |
National Mental Health Services (M36) (A21) This appropriation is limited to the provision, purchase, and support of mental health services. |
201,295 | 192,696 | 243,170 |
National Personal Health Services (M36) (A21) This appropriation is limited to personal healthcare and support services purchased directly by the Crown, including mobile surgical services, telephone and online advice services, hospice services, sexual and reproductive health services, and services associated with the implementation of the Oral Health and Cancer Control Strategies. |
93,336 | 93,336 | 73,601 |
National Planned Care Services (M36) (A21) This appropriation is limited to the provision, purchase, and support of planned care interventions. |
514,740 | 514,740 | 559,960 |
Primary Health Care Strategy (M36) (A21) This appropriation is limited to services to implement and deliver the Primary Health Care Strategy. |
352,243 | 352,243 | 403,395 |
Problem Gambling Services (M36) (A21) This appropriation is limited to the provision, purchase, and support of services that minimise the harm from gambling, in accordance with the Gambling Act 2003. |
22,612 | 17,730 | 19,595 |
Public Health Service Purchasing (M36) (A21) This appropriation is limited to the provision, purchase, and support of public health services. |
1,092,975 | 1,088,192 | 507,220 |
Auckland Health Projects Integrated Investment Plan (M36) (A21) The appropriation is limited to expenses incurred in developing an Integrated Investment Plan for Auckland Health projects. |
749 | - | - |
Minimising the health impacts of COVID-19 (M36) (A21) This appropriation is limited to funding the securing of potential and proven vaccines andtherapeutics and to administer approved vaccines as part of minimising the health impacts of COVID-19. |
221,324 | 221,324 | - |
Total Non-Departmental Output Expenses |
20,347,706 | 20,284,342 | 20,704,005 |
Non-Departmental Other Expenses |
|||
International Health Organisations (M36) (A21) This appropriation is limited to the Crown funding New Zealand's World Health Organization (WHO) membership and contributing to specific WHO projects. |
2,230 | 2,230 | 2,230 |
Legal Expenses (M36) (A21) This appropriation is limited to funding the defence and settlement of health-related or disability-related legal claims against the Crown. |
2,922 | 922 | 6,778 |
Provider Development (M36) (A21) This appropriation is limited to supporting the development of health or disability service providers, in particular, those supporting vulnerable populations, such as Maori and Pacific peoples. |
43,522 | 35,122 | 39,793 |
Total Non-Departmental Other Expenses |
48,674 | 38,274 | 48,801 |
Non-Departmental Capital Expenditure |
|||
Equity Support for DHB deficits (M36) (A21) This appropriation is limited to equity injections to District Health Boards to address working capital requirements. |
315,000 | 315,000 | 39,211 |
Residential Care Loans - Payments (M36) (A21) This appropriation is limited to the provision of interest-free loans to people entering into aged residential care facilities. |
20,000 | 20,000 | 20,000 |
Total Non-Departmental Capital Expenditure |
335,000 | 335,000 | 59,211 |
Multi-Category Expenses and Capital Expenditure |
|||
Health and Disability System Reform MCA (M36) (A21) The single overarching purpose of this appropriation is to implement health and disability system reform. |
- | - | 71,652 |
Departmental Output Expenses |
|||
Health New Zealand This category is limited to the establishment of Health New Zealand, delivery of initial health and disability system reform priorities, and related advice. |
- | - | 21,495 |
Maori Health Authority This category is limited to the establishment of a Maori Health Authority, delivery of initial hauora Maori reform priorities, and related advice. |
- | - | 23,119 |
Non-Departmental Output Expenses |
|||
Hauora Maori This category is limited to developing, implementing and delivering hauora Maori services, supporting the development of hauora Maori providers, developing partnerships with iwi, and other related initiatives. |
- | - | 17,396 |
Locality Networks This category is limited to developing, implementing and delivering Locality Networks. |
- | - | 9,642 |
Implementing the COVID-19 Vaccine Strategy MCA (M36) (A21) The single overarching purpose of this appropriation is to implement the COVID-19 vaccine strategy so as to minimise the health impacts of COVID-19. |
446,863 | 446,863 | 714,569 |
Departmental Output Expenses |
|||
Supporting the Implementation of the COVID-19 Vaccine Strategy This category is limited to advising on the COVID-19 Vaccine Strategy, administering the purchase of COVID-19 vaccines and other therapeutics, and supporting the delivery of an immunisation programme for COVID-19 vaccines. |
48,990 | 48,990 | 23,850 |
Non-Departmental Output Expenses |
|||
Implementing the COVID-19 Immunisation Programme This category is limited to delivering approved vaccines through an immunisation programme as part of minimising the health impacts of COVID-19. |
166,352 | 166,352 | 182,700 |
Purchasing Potential and Proven COVID-19 Vaccines and Other Therapeutics This category is limited to obtaining potential and proven vaccines and therapeutics as part of minimising the health impacts of COVID-19. |
231,521 | 231,521 | 508,019 |
National Response to COVID-19 Across the Health Sector MCA (M103) (A21) The single overarching purpose of this appropriation is to implement a national response to COVID-19 across the health sector. |
714,117 | 714,117 | 894,022 |
Departmental Output Expenses |
|||
National Health Response to COVID-19 This category is limited to managing and coordinating the overall national health response to COVID-19. |
21,711 | 21,711 | 43,297 |
Non-Departmental Output Expenses |
|||
COVID-19 Public Health Response This category is limited to the on-going public health system response to COVID-19. |
692,406 | 692,406 | 850,725 |
Total Multi-Category Expenses and Capital Expenditure |
1,160,980 | 1,160,980 | 1,680,243 |
Total Annual Appropriations and Forecast Permanent Appropriations |
22,259,643 | 22,183,194 | 22,849,935 |
Multi-Year Appropriations#
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Non-Departmental Capital Expenditure |
||
Health Capital Envelope 2020-2025 (M36) (A21) This appropriation is limited to the provision or purchase of health sector assets, providing capital to health sector Crown entities or agencies for new investments, and reconfiguration of District Health Board balance sheets.Commences: 01 July 2020 Expires: 30 June 2025 |
Original Appropriation | 3,115,454 |
Adjustments to 2019/20 | - | |
Adjustments for 2020/21 | 1,933,101 | |
Adjusted Appropriation | 5,048,555 | |
Actual to 2019/20 Year End | - | |
Estimated Actual for 2020/21 | 1,048,146 | |
Estimate for 2021/22 | 1,548,255 | |
Estimated Appropriation Remaining | 2,452,154 |
Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations#
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Annual Appropriations and Forecast Permanent Appropriations | 22,259,643 | 22,183,194 | 22,849,935 |
Total Forecast MYA Non-Departmental Capital Expenditure | 1,048,146 | 1,048,146 | 1,548,255 |
Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations |
23,307,789 | 23,231,340 | 24,398,190 |
Capital Injection Authorisations#
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Ministry of Health - Capital Injection (M36) (A21) | 12,509 | 7,459 | 10,013 |
Supporting Information#
Part 1 - Vote as a Whole#
1.1 - New Policy Initiatives#
Policy Initiative | Appropriation | 2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Health and Disability System Reform |
||||||
Health and Disability System Reform - System Operating Model |
Health and Disability System Reform MCA - Hauora Maori |
- | 1,596 | 6,626 | 4,777 | 4,830 |
Non-Departmental Output Expense | ||||||
Health and Disability System Reform MCA - Maori Health Authority |
- | 23,119 | 17,895 | 28,303 | 28,679 | |
Departmental Output Expense | ||||||
Health and Disability System Reform MCA - Health New Zealand |
- | 21,495 | 47,032 | 50,235 | 39,731 | |
Departmental Output Expense | ||||||
Policy Advice and Related Services |
240 | 958 | 491 | - | - | |
Departmental Output Expense | ||||||
Health and Disability System Reform - Locality Health and Wellbeing Networks and Hauora Maori |
Health and Disability System Reform MCA - Hauora Maori |
- | 15,800 | 37,000 | 37,000 | 37,000 |
Non-Departmental Output Expense | ||||||
Health and Disability System Reform MCA - Locality Networks |
- | 9,642 | 12,217 | 12,296 | 11,826 | |
Non-Departmental Output Expense | ||||||
Health System Response to COVID-19 |
||||||
Funding the Health System Response to COVID-19 into 2021/22 |
National Response to COVID-19 Across the Health Sector MCA - COVID-19 Public Health Response |
366,543 | 719,475 | - | - | - |
Non-Departmental Output Expense | ||||||
National Response to COVID-19 Across the Health Sector MCA - National Health Response to COVID-19 |
21,711 | 43,297 | - | - | - | |
Departmental Output Expense | ||||||
Health Sector Information Systems |
6,769 | 17,369 | - | - | - | |
Departmental Output Expense | ||||||
Policy Advice and Related Services |
2,885 | 6,021 | - | - | - | |
Departmental Output Expense | ||||||
Public Health Service Purchasing |
(50,024) | - | - | - | - | |
Non-Departmental Output Expense | ||||||
COVID-19 Vaccine Strategy: Vaccine Purchasing |
Minimising the Health Impacts of COVID-19 |
456,307 | 508,019 | - | - | - |
Non-Departmental Output Expense | ||||||
COVID-19 Vaccine Strategy: Immunisation Programme |
Implementing the COVID-19 Vaccine Strategy MCA - Implementing the COVID-19 Immunisation Programme |
141,190 | 207,700 | - | - | - |
Non-Departmental Output Expense | ||||||
Implementing the COVID-19 Vaccine Strategy MCA - Supporting the Implementation of the COVID-19 Vaccine Strategy |
4,240 | 3,850 | - | - | - | |
Departmental Output Expense | ||||||
COVID-19 Vaccine Resources: Immunisation Programme |
Minimising the Health Impacts of COVID-19 |
65,000 | - | - | - | - |
Non-Departmental Output Expense | ||||||
Managing the Purchase of Services |
1,300 | - | - | - | - | |
Departmental Output Expense | ||||||
Rephasing of COVID-19 Immunisation Programme Funding |
Implementing the COVID-19 Vaccine Strategy MCA - Supporting the Implementation of the COVID-19 Vaccine Strategy |
5,000 | (5,000) | - | - | - |
Departmental Output Expense | ||||||
A Sustainable Quarantine and Managed Isolation System |
Public Health Service Purchasing |
298,000 | - | - | - | - |
Non-Departmental Output Expense | ||||||
Transfer of MIQ Funding from Vote Health to Vote Building and Construction |
Public Health Service Purchasing |
(132,000) | - | - | - | - |
Non-Departmental Output Expense | ||||||
Managed Isolation and Quarantine (MIQ) Operating Model and Funding - Health Costs |
National Response to COVID-19 Across the Health Sector MCA - COVID-19 Public Health Response |
63,350 | 127,750 | - | - | - |
Non-Departmental Output Expense | ||||||
Funding the Health System Response to COVID-19 |
Public Health Service Purchasing |
235,769 | - | - | - | - |
Non-Departmental Output Expense | ||||||
National health response to COVID-19 |
8,554 | - | - | - | - | |
Departmental Output Expense | ||||||
National Personal Health Services |
6,000 | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Policy Advice and Related Services |
1,380 | - | - | - | - | |
Departmental Output Expense | ||||||
Planned Care - COVID-19 Backlog |
National Planned Care Services |
85,000 | 70,000 | 70,000 | - | - |
Non-Departmental Output Expense | ||||||
Managing the Purchase of Services |
1,500 | 3,000 | 3,000 | - | - | |
Departmental Output Expense | ||||||
COVID-19 Surveillance Plan and Testing Strategy |
Public Health Service Purchasing |
132,560 | 3,500 | 3,500 | 3,500 | 3,500 |
Non-Departmental Output Expense | ||||||
Managing the Purchase of Services |
1,000 | - | - | - | - | |
Departmental Output Expense | ||||||
Additional Personal Protective Equipment (PPE) |
Public Health Service Purchasing |
50,000 | - | - | - | - |
Non-Departmental Output Expense | ||||||
COVID-19 Health System Response: Oxygen Supply and Environmental Issues |
Health Sector Projects Operating Expenses |
2,000 | - | - | - | - |
Non-Departmental Output Expense | ||||||
COVID-19 Response: Technology and Services |
Public Health Service Purchasing |
12,800 | - | - | - | - |
Non-Departmental Output Expense | ||||||
Health Sector Information Systems |
12,400 | - | - | - | - | |
Departmental Output Expense | ||||||
National Health Information Systems |
4,800 | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Support Plan for COVID-19 Cases and Close Contacts in the Community under Alert Levels 2 and 1 |
Public Health Service Purchasing |
20,000 | - | - | - | - |
Non-Departmental Output Expense | ||||||
Pacific COVID-19 Response Package |
Public Health Service Purchasing |
19,500 | - | - | - | - |
Non-Departmental Output Expense | ||||||
Establishing and Operating the Mental Health and Wellbeing Commission |
Monitoring and Protecting Health and Disability Consumer Interests |
4,001 | 2,961 | 2,961 | 2,961 | 2,961 |
Non-Departmental Output Expense | ||||||
Increased Volumes for the National Telehealth Service (Healthline) |
National Personal Health Services |
14,600 | - | - | - | - |
Non-Departmental Output Expense | ||||||
Modernising the Patient Health Care Experience Through the National Health Information Platform |
Health Sector Information Systems |
5,347 | - | - | - | - |
Departmental Output Expense | ||||||
New Zealand Blood Service: Impacts of COVID-19 |
National Personal Health Services |
3,970 | - | - | - | - |
Non-Departmental Output Expense | ||||||
PHMAMAC - Increase In Operational Budget |
National Management of Pharmaceuticals |
1,774 | 1,774 | 1,774 | 1,774 | 1,774 |
Non-Departmental Output Expense | ||||||
National Health Crisis Centre Ongoing Additional Responsibilities |
Managing the Purchase of Services |
5,800 | - | - | - | - |
Departmental Output Expense | ||||||
Funding for Public Health Units |
Public Health Service Purchasing |
3,500 | - | - | - | - |
Non-Departmental Output Expense | ||||||
Using the CovidCard to Improve Contact Tracing |
National Health Information Systems |
1,000 | - | - | - | - |
Non-Departmental Output Expense | ||||||
Health and Disability Commissioner: Impacts of COVID-19 |
Monitoring and Protecting Health and Disability Consumer Interests |
1,000 | - | - | - | - |
Non-Departmental Output Expense | ||||||
Supporting Family Planning New Zealand with COVID-19 Costs and a Sustainable Recovery |
Public Health Service Purchasing |
427 | - | - | - | - |
Non-Departmental Output Expense | ||||||
Enhancing the Electronic Travel Authority System to Improve Border Controls and COVID-19 Contract Tracing - Transfer to Vote Business, Science and Innovation |
National Response to COVID-19 Across the Health Sector MCA - COVID-19 Public Health Response |
(577) | - | - | - | - |
Non-Departmental Output Expense | ||||||
Funding for District Health Boards |
||||||
Supporting District Health Boards - Cost and Volume Pressures |
Health and Disability Support Services - DHBs |
- | 675,000 | 675,000 | 675,000 | 675,000 |
Non-Departmental Output Expense | ||||||
Increase in the Combined Pharmaceutical Budget |
Health and Disability Support Services - DHBs |
- | 40,000 | 45,000 | 55,000 | 60,000 |
Non-Departmental Output Expense | ||||||
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices |
Health and Disability Support Services - DHBs |
64,000 | 76,000 | - | - | - |
Non-Departmental Output Expense | ||||||
National Management of Pharmaceuticals |
10,000 | - | - | - | - | |
Non-Departmental Output Expense | ||||||
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency |
Health and Disability Support Services - DHBs |
10,912 | 18,699 | 18,699 | 18,699 | 18,699 |
Non-Departmental Output Expense | ||||||
District Health Boards Capital Charge - Drawdown from Contingency Funding |
Health and Disability Support Services - DHBs |
9,520 | 19,041 | 19,041 | 19,041 | 19,041 |
Non-Departmental Output Expense | ||||||
State Sector Decarbonisation Fund |
Health and Disability Support Services - Northland DHB |
- | 966 | 966 | 966 | 968 |
Non-Departmental Output Expense | ||||||
Funding for Disability Support Services |
||||||
Disability Support Services - Cost and Volume Pressures |
National Disability Support Services |
- | 99,800 | 99,800 | 99,800 | 99,800 |
Non-Departmental Output Expense | ||||||
Implementing the In-Between Travel Settlement |
National Disability Support Services |
- | 23,067 | 19,585 | 19,585 | 19,585 |
Non-Departmental Output Expense | ||||||
Transforming the Cross-Government Disability Support System |
National Disability Support Services |
- | 4,484 | 4,484 | 4,484 | 4,484 |
Non-Departmental Output Expense | ||||||
Managing the Purchase of Services |
- | 14,801 | 13,851 | 12,451 | 13,751 | |
Departmental Output Expense | ||||||
Cochlear Implants - Increasing Availability |
National Disability Support Services |
- | 7,080 | 7,080 | 7,080 | 7,080 |
Non-Departmental Output Expense | ||||||
Public Health Sustainability and Further Investment |
||||||
Public Health Units - Providing Sustainable Funding |
Public Health Service Purchasing |
- | 9,465 | 9,465 | 9,465 | 9,465 |
Non-Departmental Output Expense | ||||||
Health Workforce Training and Development |
- | 850 | 3,250 | 5,650 | 5,650 | |
Non-Departmental Output Expense | ||||||
Accelerating Progress Towards Smokefree 2025 |
Public Health Service Purchasing |
- | 5,500 | 10,375 | 10,375 | 10,375 |
Non-Departmental Output Expense | ||||||
National Immunisation Solution - Approval of the Business Case and Drawdown from Contingency Funding |
Health Sector Information Systems |
5,201 | 9,319 | 5,600 | 5,600 | 5,600 |
Departmental Output Expense | ||||||
Expanding the Reach and Impact of the Healthy Homes Initiative |
Public Health Service Purchasing |
- | 2,930 | 8,861 | 8,861 | 8,861 |
Non-Departmental Output Expense | ||||||
Managing the Purchase of Services |
- | 70 | 139 | 139 | 139 | |
Departmental Output Expense | ||||||
National Cervical Screening Programme Sustainability |
Public Health Service Purchasing |
- | 7,055 | 7,055 | 7,055 | 7,055 |
Non-Departmental Output Expense | ||||||
National Immunisation Programme - Providing Sustainable Funding |
Public Health Service Purchasing |
- | 7,045 | 5,995 | 5,995 | 5,995 |
Non-Departmental Output Expense | ||||||
Implementing Ola Manuia: Pacific Health and Wellbeing Action Plan 2020-2025 |
Provider Development |
- | 2,500 | 4,500 | 4,500 | 4,500 |
Non-Departmental Other Expense | ||||||
National Bowel Screening Programme Implementation Phase 4 |
Public Health Service Purchasing |
- | 3,360 | 3,360 | 3,360 | 3,360 |
Non-Departmental Output Expense | ||||||
National Breast Screening Programme - Price, Volume and COVID-19 Catch Up Pressures |
Public Health Service Purchasing |
- | 4,843 | 1,721 | 1,721 | 1,721 |
Non-Departmental Output Expense | ||||||
Preventing Family Violence and Sexual Violence: Sustaining and Developing Existing Safety Responses with Communities |
Public Health Service Purchasing |
- | 858 | 1,669 | 1,669 | 1,669 |
Non-Departmental Output Expense | ||||||
National Measles Immunisation Campaign - Update on Progress and Accessing Contingency Funding |
Public Health Service Purchasing |
1,683 | 3,000 | - | - | - |
Non-Departmental Output Expense | ||||||
Managing the Purchase of Services |
325 | 325 | - | - | - | |
Departmental Output Expense | ||||||
Family Planning - Improving Equitable Access to Sexual and Reproductive Health Services |
Public Health Service Purchasing |
- | 941 | 941 | 941 | 941 |
Non-Departmental Output Expense | ||||||
Human Papillomavirus Primary Screening for the National Cervical Screening Programme - Implementation Business Case |
Health Sector Information Systems |
- | 3,683 | - | - | - |
Departmental Output Expense | ||||||
Supporting NGOs for Population Health and Prevention Service Delivery |
Public Health Service Purchasing |
- | 798 | 798 | 798 | 798 |
Non-Departmental Output Expense | ||||||
National Personal Health Services |
- | 33 | 33 | 33 | 33 | |
Non-Departmental Output Expense | ||||||
National Child Health Services |
- | 13 | 13 | 13 | 13 | |
Non-Departmental Output Expense | ||||||
BreastScreen Aotearoa Critical Infrastructure Replacement - Implementation Business Case |
Health Sector Information Systems |
- | 2,188 | - | - | - |
Departmental Output Expense | ||||||
Funding for Other Sustainability Initiatives |
||||||
Planned Care Initiative - Cost Pressure |
National Planned Care Services |
- | 48,620 | 48,620 | 48,620 | 48,620 |
Non-Departmental Output Expense | ||||||
Primary Care - Cost and Volume Pressures |
Primary Health Care Strategy |
- | 46,652 | 46,652 | 46,652 | 46,652 |
Non-Departmental Output Expense | ||||||
Primary Care - Additional Funding to Maintain Affordable Access to Primary Care Services |
Primary Health Care Strategy |
6,800 | 6,800 | 6,800 | 6,800 | 6,800 |
Non-Departmental Output Expense | ||||||
Emergency Ambulance Services Multi-Union Collective Agreement |
National Emergency Services |
16,819 | 18,787 | 20,629 | 21,833 | 21,833 |
Non-Departmental Output Expense | ||||||
Supporting Emergency Road Ambulance Services |
National Emergency Services |
- | 12,901 | 12,901 | 12,901 | 12,901 |
Non-Departmental Output Expense | ||||||
Supporting Emergency Air Ambulance Services |
National Emergency Services |
- | 4,259 | 4,335 | 4,335 | 4,335 |
Non-Departmental Output Expense | ||||||
Continuing Section 88 Primary Maternity Funding to Enable Ongoing Access to Free Maternity Services |
National Maternity Services |
- | 8,056 | 3,056 | 3,056 | 3,056 |
Non-Departmental Output Expense | ||||||
Well Child Tamariki Ora Programme - Maintaining Universal Health Services for Children and their Families from Birth to Five Years |
National Child Health Services |
- | 4,200 | 4,200 | 4,200 | 4,200 |
Non-Departmental Output Expense | ||||||
Health and Disability Commissioner - Sustainability and Expansion of Scope Due to New Legislation |
Monitoring and Protecting Health and Disability Consumer Interests |
- | 2,900 | 2,900 | 2,900 | - |
Non-Departmental Output Expense | ||||||
Health Quality and Safety Commission - Additional Resourcing |
Monitoring and Protecting Health and Disability Consumer Interests |
- | 1,400 | 1,400 | 1,400 | - |
Non-Departmental Output Expense | ||||||
Funding for Other Initiatives |
||||||
Maternity Action Plan - Drawdown form Tagged Contingency Funding |
National Maternity Services |
44,250 | 44,530 | 44,880 | 44,880 | 44,880 |
Non-Departmental Output Expense | ||||||
Payment Services |
400 | 120 | 120 | 120 | 120 | |
Departmental Output Expense | ||||||
Policy Advice and Related Services |
350 | 350 | - | - | - | |
Departmental Output Expense | ||||||
Increasing Wellbeing and Mental Health Support to Learners and Education Workforce |
National Mental Health Services |
2,000 | 5,000 | 8,000 | 10,000 | 10,000 |
Non-Departmental Output Expense | ||||||
Transfer of Responsibility for Oversight and Monitoring of Abortion Services from Vote Courts to Vote Health |
National Personal Health Services |
2,863 | 2,863 | 2,863 | 2,863 | 2,863 |
Non-Departmental Output Expense | ||||||
Managing the Purchase of Services |
2,200 | 2,200 | 2,200 | 2,200 | 2,200 | |
Departmental Output Expense | ||||||
Assisted Dying Services / End of Life Choice Act 2019 Implementation |
National Personal Health Services |
- | 6,100 | - | - | - |
Non-Departmental Output Expense | ||||||
Regulatory and Enforcement Services |
- | 3,030 | - | - | - | |
Departmental Output Expense | ||||||
Health Sector Information Systems |
- | 2,230 | - | - | - | |
Departmental Output Expense | ||||||
Policy Advice and Related Services |
- | 500 | - | - | - | |
Departmental Output Expense | ||||||
Establishing an Aged Care Commissioner |
Monitoring and Protecting Health and Disability Consumer Interests |
- | 650 | 1,945 | 1,945 | 1,945 |
Non-Departmental Output Expense | ||||||
Regulatory and Enforcement Services |
- | 500 | 375 | 375 | 375 | |
Departmental Output Expense | ||||||
Waikato Alcohol and Other Drug Treatment Court - Drawdown from Tagged Contingency |
National Mental Health Services |
348 | 2,909 | - | - | - |
Non-Departmental Output Expense | ||||||
Kahukura: Hawke's Bay Methamphetamine Reduction |
National Mental Health Services |
370 | - | - | - | - |
Non-Departmental Output Expense | ||||||
Continuing Mana Ake - Stronger for Tomorrow |
National Mental Health Services |
(10,000) | 11,620 | - | - | - |
Non-Departmental Output Expense | ||||||
Managing the Purchase of Services |
- | 380 | - | - | - | |
Departmental Output Expense | ||||||
Health Sector Agreements and Payments Programme |
Health Sector Information Systems |
- | 1,295 | - | - | - |
Departmental Output Expense | ||||||
Crown Response to the Abuse in Care Inquiry |
Health Sector Information Systems |
- | 400 | - | - | - |
Departmental Output Expense | ||||||
Managing the Purchase of Services |
- | 350 | - | - | - | |
Departmental Output Expense | ||||||
Expediting District Health Boards Holidays Act Remediation |
Health Services Funding |
(6,881) | - | - | - | - |
Non-Departmental Output Expense | ||||||
Managing the Purchase of Services |
344 | 3,784 | 2,753 | - | - | |
Departmental Output Expense | ||||||
Reprioritisation of Funding and Return of Savings |
||||||
Reprioritisation of Funding from Initiative A Free Consultation, including Eye Check, for SuperGold Card Holders |
Primary Health Care Strategy |
(11,725) | (61,360) | (61,360) | (61,360) | (61,360) |
Non-Departmental Output Expense | ||||||
Managing the Purchase of Services |
(1,200) | (300) | (300) | (300) | (300) | |
Departmental Output Expense | ||||||
Vote Health - Return of Forecast Underspend in 2020/21 |
National Maternity Services |
(19,200) | - | - | - | - |
Non-Departmental Output Expense | ||||||
National Disability Support Services |
(14,000) | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Primary Health Care Strategy |
(6,300) | - | - | - | - | |
Non-Departmental Output Expense | ||||||
National Personal Health Services |
(6,200) | - | - | - | - | |
Non-Departmental Output Expense | ||||||
National Mental Health Services |
(4,000) | - | - | - | - | |
Non-Departmental Output Expense | ||||||
National Planned Care Services |
(3,100) | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Health Workforce Training and Development |
(1,300) | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Savings from COVID-19 Initiative Maintaining Essential Disability and Home and Community Aged Care Support Services |
National Disability Support Services |
(16,700) | - | - | - | - |
Non-Departmental Output Expense | ||||||
Savings from COVID-19 Initiative Maintaining the Financial Viability of Critical Community Pharmacy Services |
Primary Health Care Strategy |
(14,000) | - | - | - | - |
Non-Departmental Output Expense | ||||||
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices |
Health and Disability Support Services - DHBs |
(24,000) | - | - | - | - |
Non-Departmental Output Expense | ||||||
National Management of Pharmaceuticals |
(5,000) | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Total Operating Expenditure |
1,919,395 |
3,007,766 |
1,322,746 |
1,272,547 |
1,264,004 |
|
District Health Boards' Capital Investment |
Health Capital Envelope 2020-2025 |
- | 50,000 | 150,000 | 250,000 | 250,000 |
Non-Departmental Capital Expenditure | ||||||
Planned Care - COVID-19 Backlog |
Health Capital Envelope 2020-2025 |
50,000 | - | - | - | - |
Non-Departmental Capital Expenditure | ||||||
Payment of Equity Support Arising from Deficits to District Health Boards in 2020/21 |
Equity Support for DHB deficits |
275,789 | - | - | - | - |
Non-Departmental Capital Expenditure | ||||||
New Dunedin Hospital - Detailed Business Case |
Health Capital Envelope 2020-2025 |
90,000 | 37,000 | - | - | - |
Non-Departmental Capital Expenditure | ||||||
Grey Base Hospital Transfer |
Health Capital Envelope 2020-2025 |
120,900 | - | - | - | - |
Non-Departmental Capital Expenditure | ||||||
COVID-19 Health System Response: Oxygen Supply and Environmental Issues |
Health Capital Envelope 2020-2025 |
33,000 | - | - | - | - |
Non-Departmental Capital Expenditure | ||||||
Delivering Christchurch Hospital Car Parking |
Health Capital Envelope 2020-2025 |
14,250 | - | - | - | - |
Non-Departmental Capital Expenditure | ||||||
New Dunedin Hospital: Land Acquisition |
Health Capital Envelope 2020-2025 |
8,970 | - | - | - | - |
Non-Departmental Capital Expenditure | ||||||
State Sector Decarbonisation |
Health Capital Envelope 2020-2025 |
8,017 | - | - | - | - |
Non-Departmental Capital Expenditure | ||||||
New Zealand Blood Service: Impacts of COVID-19 |
Health Capital Envelope 2020-2025 |
7,000 | - | - | - | - |
Non-Departmental Capital Expenditure | ||||||
Grey Base Hospital Additional Funding |
Health Capital Envelope 2020-2025 |
3,150 | - | - | - | - |
Non-Departmental Capital Expenditure | ||||||
Establishing and Operating the Mental Health and Wellbeing Commission |
Health Capital Envelope 2020-2025 |
1,250 | - | - | - | - |
Non-Departmental Capital Expenditure | ||||||
Total Capital Expenditure |
612,326 |
87,000 |
150,000 |
250,000 |
250,000 |
|
National Immunisation Solution - Approval of the Business Case and Drawdown from Contingency Funding | Departmental Capital Injection | 6,726 | 5,554 | - | - | - |
BreastScreen Aotearoa Critical Infrastructure Replacement - Implementation Business Case | Departmental Capital Injection | - | 3,165 | - | - | - |
Human Papillomavirus Primary Screening for the National Cervical Screening Programme | Departmental Capital Injection | - | 994 | - | - | - |
Health and Disability System Reform - System Operating Model | Departmental Capital Injection | - | 300 | - | - | - |
Total Capital Injections |
6,726 |
10,013 |
- |
- |
- |
|
Total |
2,538,447 |
3,104,779 |
1,472,746 |
1,522,547 |
1,514,004 |
1.2 - Trends in the Vote#
Summary of Financial Activity
2016/17 | 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Final Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 15,248,836 | 16,154,066 | 17,130,653 | 18,724,757 | 20,699,071 | 20,633,022 | 334,273 | 20,704,005 | 21,038,278 | 20,876,278 | 20,834,188 | 20,830,809 |
Benefits or Related Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 102,469 | 22,196 | 26,229 | 33,061 | 48,674 | 38,274 | - | 48,801 | 48,801 | 46,205 | 46,205 | 44,105 |
Capital Expenditure | 3,043,698 | 348,501 | 511,849 | 728,030 | 1,399,064 | 1,399,064 | 23,402 | 1,607,466 | 1,630,868 | 1,180,550 | 906,704 | 567,550 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Multi-Category Expenses and Capital Expenditure (MCA) | ||||||||||||
Output Expenses | - | - | - | - | 1,160,980 | 1,160,980 | 111,761 | 1,568,482 | 1,680,243 | 124,270 | 136,111 | 125,566 |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - | N/A | - | - | - | - | - |
Total Appropriations |
18,395,003 | 16,524,763 | 17,668,731 | 19,485,848 | 23,307,789 | 23,231,340 | 469,436 | 23,928,754 | 24,398,190 | 22,227,303 | 21,923,208 | 21,568,030 |
Crown Revenue and Capital Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Non-Tax Revenue | 675,915 | 834,322 | 863,778 | 875,390 | 1,023,595 | 1,023,595 | N/A | 1,034,803 | 1,034,803 | 1,059,878 | 1,085,745 | 1,114,455 |
Capital Receipts | 23,133 | 23,719 | 24,981 | 26,138 | 32,499 | 32,499 | N/A | 32,499 | 32,499 | 32,499 | 32,499 | 32,499 |
Total Crown Revenue and Capital Receipts |
699,048 | 858,041 | 888,759 | 901,528 | 1,056,094 | 1,056,094 | N/A | 1,067,302 | 1,067,302 | 1,092,377 | 1,118,244 | 1,146,954 |
Note - where restructuring of the vote has occurred then, to the extent practicable, prior years information has been restated as if the restructuring had occurred before the beginning of the period covered. In this instance Total Appropriations for the Budgeted and Estimated Actual year may not equal Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations in the Details of Appropriations and Capital Injections.
Adjustments to the Summary of Financial Activity Table Due to Vote Restructuring
There have been no restructuring adjustments to prior year information in the Summary of Financial Activity table.
1.3 - Analysis of Significant Trends#
Total Vote: All Appropriations
Vote Health has grown from actual expenditure in 2016/17 of $18,395 million to budgeted expenditure in 2021/22 of $24,398 million, an increase of $6,003 million over five years. This has mainly been driven by changes to:
- Output Expenses, which were $15,249 million in 2016/17 and are budgeted at $22,718 million in 2021/22 - an increase of $7,469 million, and
- Capital Expenditure, which was $3,044 million in 2016/17 and is budgeted at $1,631 million in 2021/22 - a decrease of $1,413 million. The actual expenditure in 2016/17 on capital projects was $376 million compared to budgeted expenditure in 2021/22 of $1,572 million.
Additional capital expenditure of $2,619 million was provided in 2016/17 to refinance existing debt on capital projects and to replace DHB debt with equity. This resulted in a significant increase in capital expenditure appropriated in that year. See Summary of Financial Activity table in Part 1.2.
Output Expenses
The growth in the Vote's Output Expenses mainly reflects:
Annual funding increases provided to DHBs to address demographic and cost pressures. Their appropriations for 2021/22 are budgeted at $16,188 million, an increase of $3,994 million over the actual expenditure in 2016/17. In addition to this expenditure, DHBs are typically contracted by the Ministry of Health for additional national services. In some cases, this funding is being devolved to DHBs, making them directly responsible for services previously administered nationally.
Increases in funding for national services administered by the Ministry of Health, such as disability support services and various public and personal health services have also contributed to the growth in the Vote's Output Expenses. The 2021/22 appropriations for these national services are budgeted for $5,764 million which is $3,126 million greater than the actual expenditure in 2016/17. Responding to the COVID-19 pandemic has contributed to this significant increase in funding and is budgeted at $1,542 million across multiple appropriations for 2021/22.
The other main drivers of the increase are the Crown's ongoing investment in:
- disability support services, which has increased by $642 million since 2016/17
- Ministry of Health funded primary health care services, which has increased by $218 million since 2016/17
- Ministry of Health funded planned care services, which has increased by $209 million since 2016/17
- Ministry of Health funded mental health services, which has increased by $178 million since 2016/17, and
- Ministry of Health funded public health services purchasing, which has increased by $121 million since 2016/17.
Funding for the support, oversight, governance, and development of the health and disability sectors has also grown. Actual expenditure of $417 million in 2016/17 has increased to budgeted expenditure in 2021/22 of $766 million. The increase is mainly in core funding to the Ministry, for oversight and management of the health sector, and additional funding provided for the COVID-19 response, and for Health and Disability Sector Reform.
Other Expenses
Vote Health also provides funding for Other Expenses, such as grants to support the development of service providers in the health and disability sector, and to fund international health organisations. It also funds the defence and settlement of legal claims. Actual expenditure in 2016/17 of $102 million is budgeted to reduce to $49 million in 2021/22. This reduction in Other Expenses is due to a cost of $76 million incurred in 2016/17 for one off expenses associated with the early repayment at fair value of District Health Board Loans.
Capital Expenditure
The Crown continues to provide funding for sector infrastructure. Appropriations for 2021/22 are $1,548 million, compared to actual expenditure of $366 million in 2016/17. As in previous years, this includes funding for multi-year projects and provision for some future expenses or risks.
There is $83 million of other capital expenditure appropriated for 2021/22. This comprises equity injections to district health boards to address working capital requirements, residential care loans, and authority for the Ministry of Health to purchase or develop assets for its use.
Crown Revenue and Capital Receipts
Vote Health receives Crown Revenue from ACC for the purchase of public health acute and other services from DHBs, and capital charge revenue from Crown Entities in the health sector. The ACC revenue has increased from $492 million in 2016/17 to forecast revenue of $657 million in 2021/22.
The capital charge revenue has grown from $184 million in 2016/17 to forecast revenue of $375 million in 2021/22. This has been impacted by changes in the capital charge rate and the replacement of DHBs' Crown loans with equity in 2016/17, the latter which is subject to capital charge.
Vote Health receives Capital Receipts in the form of repayments from residential care loans and equity repayments from DHBs. The residential care loan repayments are forecast at $20 million per annum.
Part 2 - Details of Departmental Appropriations#
2.1 - Departmental Output Expenses#
Health Sector Information Systems (M36) (A21)
Scope of Appropriation
Expenses and Revenue
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 106,519 | 106,519 | 101,647 |
Revenue from the Crown | 106,519 | 106,519 | 101,647 |
Revenue from Others | - | - | - |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide information technology services and infrastructure to support the operation of New Zealand's health services.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Client Insight and Analytics |
|||
Percentage of published Tier 1 statistics meet Statistics New Zealand standards within agreed timetable |
100% | 100% | 100% |
The National Collections meet the Statistics New Zealand standards for Tier 1 Statistics |
Achieved | Achieved | Achieved |
National Infrastructure and Ministry Information Systems |
|||
The percentage of time for which key sector- and public-facing systems are available (see Note 1) |
99% | 97% | 99% |
Number of times that IT systems operated by the Ministry of Health have been compromised by an unauthorised third party |
0 | 0 | 0 |
National Health Information Systems |
|||
The percentage of scheduled updates to the New Zealand Formulary, a key sector independent resource, providing healthcare professionals with the clinically validated medicines for patients, delivered in line with contractual requirements |
100% | 100% | 100% |
Note 1 - Key sector- and public-facing systems are National Health Index, National Immunisation Register, Online Pharmacy, Special Authorities, Oracle Financials, and Web Access.
End of Year Performance Reporting
The Ministry of Health will report performance information for this appropriation in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Human Papillomavirus Primary Screening for the National Cervical Screening Programme - Implementation Business Case | 2021/22 | - | 3,683 | - | - | - |
Assisted Dying Services / End of Life Choice Act 2019 Implementation | 2021/22 | - | 2,230 | - | - | - |
BreastScreen Aotearoa Critical Infrastructure Replacement - Implementation Business Case | 2021/22 | - | 2,188 | - | - | - |
Health Sector Agreements and Payments Programme | 2021/22 | - | 1,295 | - | - | - |
Crown Response to the Abuse in Care Inquiry | 2021/22 | - | 400 | - | - | - |
Funding the Health System Response to COVID-19 into 2021/22 | 2020/21 | 6,769 | 17,369 | - | - | - |
COVID-19 Response: Technology and Services | 2020/21 | 12,400 | - | - | - | - |
Modernising the Patient Health Care Experience Through the National Health Information Platform | 2020/21 | 5,347 | - | - | - | - |
National Immunisation Solution - Approval of the Business Case and Drawdown from Contingency Funding | 2020/21 | 5,201 | 9,319 | 5,600 | 5,600 | 5,600 |
Enhancing the Ministry of Health's Capacity and Capability to Lead and Support the Health and Disability System | 2020/21 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Expanding Access and Choice of Primary Mental Health and Addiction Support | 2019/20 | 750 | 750 | 750 | 750 | 750 |
National Bowel Screening Programme Implementation Year Two | 2018/19 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
Managing the Purchase of Services (M36) (A21)
Scope of Appropriation
Expenses and Revenue
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 72,354 | 70,219 | 75,669 |
Revenue from the Crown | 71,556 | 71,556 | 74,185 |
Revenue from Others | 798 | 798 | 1,484 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the administration of health and disability services, purchased on behalf of the Crown in line with Government priorities and the Ministry of Health's strategic intentions (as outlined in the Ministry of Health's Statement of Strategic Intentions).
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
The Ministry procurement process is in line with government standards |
Achieved | Achieved | Achieved |
The percentage of Ministry feedback to Crown Funding Agreement Variation (CFAV) monitoring reports that are supplied to DHBs within agreed timeframes (see Note 1) |
95% | 77% | 95% |
The percentage of complaints in regards to Disability Support Services (DSS) that receive either a resolution notification or progress update within 20 days of DSS receiving the complaint |
95% | 85% | 95% |
Note 1 - When a monitoring report is received at the Ministry, it is logged into an electronic system. This generates an automated letter to say it has been received. The 'formal response' is the next contact the Ministry has with the provider when necessary. The formal response could be a phone call, email, formal letter or an actual visit.
End of Year Performance Reporting
The Ministry of Health will report performance information for this appropriation in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Transforming the Cross-Government Disability Support System | 2021/22 | - | 14,801 | 13,851 | 12,451 | 13,751 |
Expanding the Reach and Impact of the Healthy Homes Initiative | 2021/22 | - | 70 | 139 | 139 | 139 |
Continuing Mana Ake - Stronger for Tomorrow | 2021/22 | - | 380 | - | - | - |
Crown Response to the Abuse in Care Inquiry | 2021/22 | - | 350 | - | - | - |
Reprioritisation of Funding from Initiative A Free Consultation, Including Eye Check, For SuperGold Card Holders | 2020/21 | (1,200) | (300) | (300) | (300) | (300) |
Expediting District Health Boards Holidays Act Remediation | 2020/21 | 344 | 3,784 | 2,753 | - | - |
National Measles Immunisation Campaign - Update on Progress and Accessing Contingency Funding | 2020/21 | 325 | 325 | - | - | - |
Transfer of Responsibility for Oversight and Monitoring of Abortion Services from Vote Courts to Vote Health | 2020/21 | 2,200 | 2,200 | 2,200 | 2,200 | 2,200 |
COVID-19 Vaccine Resources: Immunisation Programme | 2020/21 | 1,300 | - | - | - | - |
National Health Crisis Centre Ongoing Additional Responsibilities | 2020/21 | 5,800 | - | - | - | - |
Planned Care - COVID-19 Backlog | 2020/21 | 1,500 | 3,000 | 3,000 | - | - |
COVID-19 Surveillance Plan and Testing Strategy | 2020/21 | 1,000 | - | - | - | - |
Transforming the Cross-Government Disability Support System | 2020/21 | 5,816 | - | - | - | - |
Preventing and Reducing Homelessness - Funding a Balanced Approach | 2020/21 | 374 | 324 | 374 | - | - |
Specialist Responses to Strangulation - Addressing Family Violence | 2020/21 | 100 | 50 | 50 | 50 | 50 |
Enhancing the Ministry of Health's Capacity and Capability to Lead and Support the Health and Disability System | 2019/20 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Foetal Alcohol Spectrum Disorders and Neurodevelopment Issues' Response Prototype Service | 2019/20 | 430 | 240 | - | - | - |
Expanding Access and Choice of Primary Mental Health and Addiction Support | 2019/20 | 1,750 | 2,050 | 2,050 | 2,050 | 2,050 |
Increasing Investment in Pacific Innovation Funds | 2019/20 | 463 | 1,464 | 1,968 | 1,968 | 1,968 |
Strategy to Prevent and Minimise Gambling Harm | 2019/20 | 293 | 293 | - | - | - |
Support Programme for Pacific Students to Successfully Complete a Nursing/ Midwifery Undergraduate Degree | 2019/20 | 150 | 150 | 150 | 150 | 150 |
Increasing the Pacific Provider and Workforce Development Fund to Support a Pacific Workforce Pipeline | 2019/20 | 120 | 120 | 120 | 120 | 120 |
Expanding and Enhancing School Based Health Services | 2019/20 | 45 | 45 | - | - | - |
Integrated Therapies Pilot for 18-25 Year Olds | 2018/19 | 420 | - | - | - | - |
Meeting Air Ambulance Service Cost Pressures | 2018/19 | 300 | 300 | 300 | 300 | 300 |
Previous National-led Government |
||||||
Contraceptive Services for Low Income Women | 2017/18 | 120 | 120 | 120 | 120 | 120 |
Payment Services (M36) (A21)
Scope of Appropriation
Expenses and Revenue
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 18,710 | 18,710 | 18,430 |
Revenue from the Crown | 18,710 | 18,710 | 18,430 |
Revenue from Others | - | - | - |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide for timely and appropriate payments to be made to eligible parties (including eligible health service providers and consumers) and contracts to be audited and processed efficiently and effectively.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
The percentage of claims paid on time |
98% | 99% | 98% |
The percentage of claims processed accurately |
95% | 99% | 95% |
The percentage of all draft agreements prepared for funders within target timeframes |
95% | 80% | 95% |
The percentage of agreements prepared accurately (see Note 1) |
95% | 100% | 95% |
The percentage of calls to the contact centre answered within service specifications for timeliness (20 seconds) |
80% | 65% | 80% |
The percentage of calls abandoned by callers prior to being answered by the contact centre is less than |
5% | 6% | 5% |
The percentage of enquiries resolved within 10 working days |
95% | 91% | 95% |
Ratio of financial value of identified recoverable losses from audit and compliance activities against operational costs |
New measure | New measure | 1.8:1 |
Ratio of financial value of averted losses from audit and compliance activities to operational costs |
New measure | New measure | 4:1 |
Note 1 - All information is deemed to be processed accurately if agreements are legally binding and purchase order information is correctly entered.
End of Year Performance Reporting
The Ministry of Health will report performance information for this appropriation in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Maternity Action Plan - Drawdown form Tagged Contingency Funding | 2020/21 | 400 | 120 | 120 | 120 | 120 |
Enhancing the Ministry of Health's Capacity and Capability to Lead and Support the Health and Disability System | 2020/21 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Policy Advice and Related Services (M36) (A21)
Scope of Appropriation
Expenses and Revenue
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 34,306 | 34,306 | 34,259 |
Revenue from the Crown | 34,306 | 34,306 | 34,259 |
Revenue from Others | - | - | - |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to ensure that Ministers are supported and advised so they can discharge their portfolio responsibilities.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Average score attained from a sample of the Ministry's written policy advice as assessed using the agreed DPMC Framework |
Greater than 3.2 out of 5 | 3.2 out of 5 | Greater than 3.2 out of 5 |
Ministerial satisfaction with the policy advice service |
Equal to or greater than 4 out of 5 | 4 out of 5 | Equal to or greater than 4 out of 5 |
Percentage of responses provided to the Minister within agreed timeframes: |
|||
|
95% | 95% | 95% |
|
95% | 95% | 95% |
|
95% | 95% | 95% |
Percentage of responses provided to the Minister that required no [substantive] amendments: |
95% | 95% | 95% |
|
New measure | New measure | 95% |
|
New measure | New measure | 95% |
|
New measure | New measure | 95% |
End of Year Performance Reporting
The Ministry of Health will report performance information for this appropriation in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Assisted Dying Services / End of Life Choice Act 2019 Implementation | 2021/22 | - | 500 | - | - | - |
Health and Disability System Reform - System Operating Model | 2020/21 | 240 | 958 | 491 | - | - |
Funding the Health System Response to COVID-19 into 2021/22 | 2020/21 | 2,885 | 6,021 | - | - | - |
Funding the Health System Response to COVID-19 | 2020/21 | 1,380 | - | - | - | - |
Maternity Action Plan - Drawdown form Tagged Contingency Funding | 2020/21 | 350 | 350 | - | - | - |
Sustaining Access to Hospice Specialist Palliative Care | 2020/21 | 300 | - | - | - | - |
Enhancing the Ministry of Health's Capacity and Capability to Lead and Support the Health and Disability System | 2019/20 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
Measles Outbreak Response and Strengthening the Immunisation System | 2019/20 | 1,250 | - | - | - | - |
Enhancing the Ministry of Health's Capability to Support Government Priorities | 2019/20 | 400 | 400 | 400 | 400 | 400 |
Expanding Access and Choice of Primary Mental Health and Addiction Support | 2019/20 | 250 | 250 | 250 | 250 | 250 |
Increasing Te Ao Auahatanga Hauora Maori: Maori Health Innovation Fund to Improve Maori Health Outcomes | 2019/20 | 250 | 250 | 250 | 250 | 250 |
Violence Intervention Programme - Health Sector Screening for Early Intervention and Prevention of Family Violence | 2019/20 | 300 | - | - | - | - |
Expanding and Enhancing School Based Health Services | 2019/20 | 100 | 200 | 100 | 100 | 100 |
Mental Wellbeing Support for Parents and Whanau | 2019/20 | 100 | 100 | 250 | 250 | 250 |
Regulatory and Enforcement Services (M36) (A21)
Scope of Appropriation
Expenses and Revenue
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 29,124 | 28,574 | 31,978 |
Revenue from the Crown | 12,795 | 12,795 | 16,029 |
Revenue from Others | 16,329 | 16,329 | 15,949 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to ensure that health and disability services are regulated so that appropriate standards are followed.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
The percentage of high priority incident notifications relating to medicines and medical devices that undergo an initial evaluation within 5 working days |
New measure | New measure | 90% |
The percentage of all certificates issued to providers under the Health and Disability Services (Safety) Act 2001 within target timeframes |
90% | 98% | 90% |
Percentage of licences and authorities issued under the Medicines Act 1981 and Misuse of Drugs Act 1975 within target timeframes |
90% | 95% | 90% |
The percentage of all licences and consents issued to radiation users under the Radiation Safety Act 2016 within 10 working days of the receipt of all information and payment of the required fee |
90% | 93% | 90% |
The percentage of all New Medicines Applications (for ministerial consent to market) that receive an initial assessment within 200 days |
80% | 89% | 80% |
The percentage of all Changed Medicines Notifications (for ministerial consent to market) responded to within 45 days |
100% | 100% | 100% |
Average rating for statutory committee satisfaction with secretariat services provided by the Ministry |
4 out of 5 or greater | 4 out of 5 | 4 out of 5 or greater |
End of Year Performance Reporting
The Ministry of Health will report performance information for this appropriation in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Assisted Dying Services / End of Life Choice Act 2019 Implementation | 2021/22 | - | 3,030 | - | - | - |
Establishing an Aged Care Commissioner | 2021/22 | - | 500 | 375 | 375 | 375 |
National Storage Facilities - Replacement and Relocation | 2020/21 | 686 | 390 | 390 | 390 | 390 |
Enhancing the Ministry of Health's Capacity and Capability to Lead and Support the Health and Disability System | 2019/20 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Memorandum Account
2020/21 | 2021/22 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Medicinal Cannabis |
|||
Opening Balance at 1 July | 114 | 114 | 41 |
Revenue | 1,061 | 725 | 1,061 |
Expenses | 1,061 | 798 | 1,061 |
Closing Balance at 30 June |
114 | 41 | 41 |
2020/21 | 2021/22 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
MedSafe |
|||
Opening Balance at 1 July | (2,485) | (2,485) | (2,485) |
Revenue | 9,500 | 9,500 | 9,500 |
Expenses | 9,500 | 9,500 | 9,500 |
Closing Balance at 30 June |
(2,485) | (2,485) | (2,485) |
2020/21 | 2021/22 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Office of Radiation Safety |
|||
Opening Balance at 1 July | (675) | (675) | (972) |
Revenue | 1,500 | 1,203 | 1,500 |
Expenses | 1,500 | 1,500 | 1,500 |
Closing Balance at 30 June |
(675) | (972) | (972) |
2020/21 | 2021/22 | ||
---|---|---|---|
Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Providing the functions as the Vaping Regulator |
|||
Opening Balance at 1 July | - | - | (1,810) |
Revenue | 1,810 | - | 1,430 |
Expenses | 1,810 | 1,810 | 1,430 |
Closing Balance at 30 June |
- | (1,810) | (1,810) |
Sector Planning and Performance (M36) (A21)
Scope of Appropriation
Expenses and Revenue
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 81,798 | 81,798 | 72,290 |
Revenue from the Crown | 81,649 | 81,649 | 72,141 |
Revenue from Others | 149 | 149 | 149 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve: health sector services are appropriately planned, funded, and monitored; health sector Crown entities, agencies, and companies are appropriately governed; and sector co-ordination is encouraged and assisted.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Planning advice for the financial year is provided to DHBs by 31 December |
New measure | New measure | Achieved |
Percentage of quarterly reporting output reports delivered to DHBs within 3 months of quarter end |
New measure | New measure | 100% |
The percentage of monthly monitoring reports about DHBs provided to the Minister within agreed timeframes |
New measure | New measure | 100% |
The percentage of quarterly monitoring reports about Crown entities (excluding DHBs) provided to the Minister within agreed timeframes |
New measure | New measure | 100% |
The percentage of appointments to other health Crown entity boards (excluding DHBs) where advice is presented to the Minister prior to the current appointee's term expiring (see Note 1) |
New measure | New measure | 95% |
Maintain the capability and capacity to respond to national emergencies and emerging health threats (see Note 2) |
Achieved | Not achieved | Achieved |
Note 1 - Unexpected resignation or departure prior to the expiration of the term is not included.
Note 2 - Capability and capacity to respond means the Ministry has the necessary systems, procedures, facilities and staffing in place to initiate and manage at the national level the health response to a national emergency or emerging health threat.
End of Year Performance Reporting
The Ministry of Health will report performance information for this appropriation in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Cancer Control Agency | 2020/21 | 7,669 | 7,669 | 7,669 | 7,669 | 7,670 |
Transforming the Cross-Government Disability Support System | 2020/21 | 1,454 | - | - | - | - |
Enhancing the Ministry of Health's Capacity and Capability to Lead and Support the Health and Disability System | 2019/20 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
Infrastructure Support for District Health Boards' Capital Projects | 2019/20 | 4,500 | 5,500 | 7,000 | 7,000 | 7,000 |
Enhancing the Ministry of Health's Capability to Support Government Priorities | 2019/20 | 600 | 600 | 600 | 600 | 600 |
Reasons for Change in Appropriation
This appropriation decreases by $9.508 million to $72.290 million due to:
- $10.500 million for a transfer from 2019/20 to 2020/21 for the Budget 2019 initiative Improving the Financial Sustainability and Performance of District Health Boards, reflecting phasing of the work programme
- $1.915 million for a transfer to the Monitoring and Protecting Health and Disability Consumer Interests appropriation in 2021/22 to realign the funding for the Establishment of the Mental Health and Wellbeing Commission
- $1.454 million in 2020/21 only for the Budget 2020 initiative Transforming the Cross-Government Disability Support System
- $1.064 million for a transfer to the Provider Development appropriation in 2021/22 for the Budget 2019 initiative Increasing Investment in Pacific Innovation Fund
- $1 million for a transfer from 2019/20 to 2020/21 for the Budget 2019 initiative Infrastructure Support for District Health Boards' Capital Projects
- $750,000 for a transfer from 2019/20 to 2020/21 for the implementation of the National Asset Management Plan
- $600,000 for a transfer from 2019/20 to 2020/21 for the establishment of the Mental Health and Wellbeing Commission, and
- $350,000 for a transfer from 2019/20 to 2020/21 to support the implementation of the New Zealand Cancer Action Plan.
This decrease was partly offset by:
- $4.500 million in 2020/21 only for a fiscally neutral transfer to the Health Services Funding appropriation to realign the cost allocation of the Budget 2019 initiative Improving the Financial Sustainability and Performance of District Health Boards
- $2.500 million transfer from the Health Services Funding appropriation to support delivery of the DHB sustainability work programme
- $1 million increase in the Budget 2019 initiative Infrastructure Support for District Health Boards' Capital Projects, and
- $125,000 increase for a transfer from Public Health Service Purchasing appropriation for Geospatial Research.
2.3 - Departmental Capital Expenditure and Capital Injections#
Ministry of Health - Capital Expenditure PLA (M36) (A21)
Scope of Appropriation
Capital Expenditure
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 3,821 | 3,821 | 6,213 |
Intangibles | 12,097 | 12,097 | 17,189 |
Other | - | - | - |
Total Appropriation |
15,918 | 15,918 | 23,402 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the renewal, upgrade, or redesign of assets to support the delivery of the Ministry of Health's core functions and responsibilities (refer to Part 2.1).
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Expenditure is in accordance with the Ministry of Health's capital asset management plan |
Achieved | Achieved | Achieved |
End of Year Performance Reporting
The Ministry of Health will report performance information for this appropriation in its Annual Report.
Reasons for Change in Appropriation
This appropriation increases by $7.484 million to $23.402 million due to:
- $5.100 million for a transfer from 2020/21 to 2021/22 for the Budget 2020 initiative National Storage Facilities - Replacement and Relocation, and
- $4.459 million for a Departmental Capital reforecast due to Budget 2021 changes.
This increase was partly offset by:
- $1.172 million reduction for the National Immunisation Solution, and
- $903,000 for a technical capital forecast adjustment.
Capital Injections and Movements in Departmental Net Assets
Ministry of Health
Details of Net Asset Schedule | 2020/21 Estimated Actual $000 |
2021/22 Projected $000 |
Explanation of Projected Movements in 2021/22 |
---|---|---|---|
Opening Balance | 42,455 | 49,914 | |
Capital Injections | 7,459 | 10,013 | The capital injection for 2021/22 relates to the National Immunisation Solution ($5.554 million), BreastScreen Aotearoa Critical Infrastructure Replacement ($3.165 million), Human Papillomavirus Primary Screening for the National Cervical Screening Programme ($994,000), and Health and Disability System Reform - System Operating Model ($300,000) |
Capital Withdrawals | - | - | |
Surplus to be Retained (Deficit Incurred) | - | - | |
Other Movements | - | - | |
Closing Balance |
49,914 | 59,927 |
Part 3 - Details of Non-Departmental Appropriations#
3.1 - Non-Departmental Output Expenses#
Health and Disability Support Services - Auckland DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,490,125 | 1,490,125 | 1,568,189 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Each DHB has a statutory responsibility to prepare:
- an Annual Plan for approval by the Minister of Health (Section 38 of the New Zealand Public Health and Disability Act 2000) - providing accountability to the Minister of Health
- a Statement of Performance Expectations (Section 149C of the Crown Entities Act 2004 as amended by the Crown Entities Amendment Act 2013) - providing financial accountability to Parliament and the public annually
- a Statement of Intent (Section 139 of the Crown Entities Act) - providing accountability to Parliament and the public at least triennially.
These documents are brought together into a single DHB Annual Plan with the Statement of Intent and Statement of Performance Expectations, and is known as the 'Annual Plan'.
The Statement of Performance Expectations provides specific measures/targets for the coming year, with comparative prior year and current year forecast (at a minimum).
Four Output Classes are used by all DHBs to reflect the nature of services provided:
- Prevention
- Early Detection and Management
- Intensive Assessment and Treatment, and
- Rehabilitation and Support.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 65,133 | 65,133 | 65,133 | 65,133 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 3,479 | 3,914 | 4,784 | 5,219 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 1,356 | 2,323 | 2,323 | 2,323 | 2,323 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (2,054) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 5,478 | 6,505 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 64,546 | 64,546 | 64,546 | 64,546 | 64,546 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 856 | 4,280 | 4,280 | 4,280 | 4,280 |
Investment to Increase Access to Medicines | 2019/20 | 3,804 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 1,064 | 1,061 | 1,061 | 1,061 | 1,061 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 53,228 | 53,228 | 53,228 | 53,228 | 53,228 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 951 | 951 | 951 | 951 | 951 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 14,786 | 14,786 | 14,786 | 14,786 | 14,786 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 3,327 | 3,327 | 3,327 | 3,327 | 3,327 |
District Health Boards - Additional Support | 2018/19 | 71,115 | 71,115 | 71,115 | 71,115 | 71,115 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (6,230) | (6,230) | (6,230) | (6,230) | (6,230) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 41,419 | 41,419 | 41,419 | 41,419 | 41,419 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | 10,614 | 10,614 | 10,614 | 10,614 | 10,614 |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 566 | 566 | 566 | 566 | 566 |
DHB Efficiency Savings | 2017/18 | (874) | (874) | (874) | (874) | (874) |
Reasons for Change in Appropriation
This appropriation increases by $78.064 million to $1,568.189 million mainly due to:
- $65.133 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $6.799 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $3.479 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $3.424 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $2.054 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $1.027 million increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
- $967,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
- $797,000 for a technical adjustment relating to Loan Hedge Contracts Funding.
This increase is partly offset by:
- $3.804 million in 2020/21 only for Investment to Increase Access to Medicines
- $951,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19
- $519,000 reduction for a transfer of the Organ Donation Funding to the New Zealand Blood Service, and
- $365,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Bay of Plenty DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 856,617 | 856,617 | 922,346 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 55,514 | 55,514 | 55,514 | 55,514 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 2,407 | 2,708 | 3,310 | 3,611 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 454 | 777 | 777 | 777 | 777 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (1,437) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 3,831 | 4,550 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 69,888 | 69,888 | 69,888 | 69,888 | 69,888 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 599 | 2,993 | 2,993 | 2,993 | 2,993 |
Investment to Increase Access to Medicines | 2019/20 | 2,244 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 536 | 587 | 587 | 587 | 587 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 30,451 | 30,451 | 30,451 | 30,451 | 30,451 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 561 | 561 | 561 | 561 | 561 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 5,184 | 5,184 | 5,184 | 5,184 | 5,184 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 787 | 787 | 787 | 787 | 787 |
District Health Boards - Additional Support | 2018/19 | 31,327 | 31,327 | 31,327 | 31,327 | 31,327 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (3,668) | (3,668) | (3,668) | (3,668) | (3,668) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 24,622 | 24,622 | 24,622 | 24,622 | 24,622 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | (256) | (256) | (256) | (256) | (256) |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 337 | 337 | 337 | 337 | 337 |
DHB Efficiency Savings | 2017/18 | (524) | (524) | (524) | (524) | (524) |
Reasons for Change in Appropriation
This appropriation increases by $65.729 million to $922.346 million mainly due to:
- $55.514 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $5.505 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $2.407 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $2.394 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $1.437 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $719,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
- $323,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
- $166,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.
This increase is partly offset by:
- $2.244 million in 2020/21 only for Investment to Increase Access to Medicines, and
- $561,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Canterbury DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,658,239 | 1,652,089 | 1,719,485 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 42,476 | 42,476 | 42,476 | 42,476 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 4,227 | 4,756 | 5,813 | 6,341 |
District Health Boards Capital Charge - Drawdown from Contingency Funding | 2020/21 | 6,916 | 13,833 | 13,833 | 13,833 | 13,833 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 1,318 | 2,258 | 2,258 | 2,258 | 2,258 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (2,570) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 6,854 | 8,139 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 85,195 | 85,195 | 85,195 | 85,195 | 85,195 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 1,071 | 5,356 | 5,356 | 5,356 | 5,356 |
Investment to Increase Access to Medicines | 2019/20 | 4,336 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 960 | 1,037 | 1,037 | 1,037 | 1,037 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 64,773 | 64,773 | 64,773 | 64,773 | 64,773 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 16,748 | 16,748 | 16,748 | 16,748 | 16,748 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 1,354 | 1,354 | 1,354 | 1,354 | 1,354 |
District Health Boards - Additional Support | 2018/19 | 45,104 | 45,104 | 45,104 | 45,104 | 45,104 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (7,059) | (7,059) | (7,059) | (7,059) | (7,059) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 47,755 | 47,755 | 47,755 | 47,755 | 47,755 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | (2,693) | (2,693) | (2,693) | (2,693) | (2,693) |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 653 | 653 | 653 | 653 | 653 |
DHB Efficiency Savings | 2017/18 | (1,055) | (1,055) | (1,055) | (1,055) | (1,055) |
Reasons for Change in Appropriation
This appropriation increases by $61.246 million to $1,719.485 million mainly due to:
- $42.476 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $10.367 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $6.917 million increase for capital charge on infrastructure projects
- $4.285 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $4.227 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $2.570 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $1.285 million increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
- $940,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.
This increase is partly offset by:
- $6.500 million for a transfer from 2019/20 to 2020/21 for Canterbury Earthquakes Programme of Work
- $4.336 million in 2020/21 only for Investment to Increase Access to Medicines
- $1.084 million for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
- $30,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Capital and Coast DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 876,127 | 876,127 | 914,098 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 29,612 | 29,612 | 29,612 | 29,612 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 2,237 | 2,517 | 3,076 | 3,356 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 846 | 1,450 | 1,450 | 1,450 | 1,450 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (1,346) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 3,588 | 4,261 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 40,911 | 40,911 | 40,911 | 40,911 | 40,911 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 561 | 2,803 | 2,803 | 2,803 | 2,803 |
Investment to Increase Access to Medicines | 2019/20 | 2,280 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 886 | 887 | 887 | 887 | 887 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 34,281 | 34,281 | 34,281 | 34,281 | 34,281 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 570 | 570 | 570 | 570 | 570 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 9,221 | 9,221 | 9,221 | 9,221 | 9,221 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 2,259 | 2,259 | 2,259 | 2,259 | 2,259 |
District Health Boards - Additional Support | 2018/19 | 31,515 | 31,515 | 31,515 | 31,515 | 31,515 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (3,718) | (3,718) | (3,718) | (3,718) | (3,718) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 25,001 | 25,001 | 25,001 | 25,001 | 25,001 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | (3,709) | (3,709) | (3,709) | (3,709) | (3,709) |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 342 | 342 | 342 | 342 | 342 |
DHB Efficiency Savings | 2017/18 | (558) | (558) | (558) | (558) | (558) |
Reasons for Change in Appropriation
This appropriation increases by $37.971 million to $914.098 million mainly due to:
- $29.612 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $4.057 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $2.242 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $2.237 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $1.346 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $673,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
- $604,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.
This increase is partly offset by:
- $2.280 million in 2020/21 only for Investment to Increase Access to Medicines
- $570,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
- $8,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Counties-Manukau DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,649,765 | 1,649,765 | 1,766,037 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 102,162 | 102,162 | 102,162 | 102,162 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 4,455 | 5,012 | 6,126 | 6,683 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 790 | 1,354 | 1,354 | 1,354 | 1,354 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (2,622) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 6,992 | 8,303 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 92,920 | 92,920 | 92,920 | 92,920 | 92,920 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 1,092 | 5,462 | 5,462 | 5,462 | 5,462 |
Investment to Increase Access to Medicines | 2019/20 | 4,400 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 1,156 | 1,152 | 1,152 | 1,152 | 1,152 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 71,757 | 71,757 | 71,757 | 71,757 | 71,757 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 2,638 | 2,638 | 2,638 | 2,638 | 2,638 |
District Health Boards - Additional Support | 2018/19 | 66,206 | 66,206 | 66,206 | 66,206 | 66,206 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (7,146) | (7,146) | (7,146) | (7,146) | (7,146) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 47,822 | 47,822 | 47,822 | 47,822 | 47,822 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | (6,631) | (6,631) | (6,631) | (6,631) | (6,631) |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 654 | 654 | 654 | 654 | 654 |
DHB Efficiency Savings | 2017/18 | (1,044) | (1,044) | (1,044) | (1,044) | (1,044) |
Reasons for Change in Appropriation
This appropriation increases by $116.272 million to $1,766.037 million mainly due to:
- $102.162 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $6.256 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $4.455 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $4.370 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $2.622 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $1.311 million increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
- $564,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
- $3,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.
This increase is partly offset by:
- $4.400 million in 2020/21 only for Investment to Increase Access to Medicines, and
- $1.100 million for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Hawkes Bay DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 588,103 | 588,103 | 628,229 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 33,498 | 33,498 | 33,498 | 33,498 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 1,590 | 1,789 | 2,187 | 2,385 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 468 | 803 | 803 | 803 | 803 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (958) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 2,556 | 3,036 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 47,637 | 47,637 | 47,637 | 47,637 | 47,637 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 399 | 1,997 | 1,997 | 1,997 | 1,997 |
Investment to Increase Access to Medicines | 2019/20 | 1,536 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 415 | 415 | 415 | 415 | 415 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 20,414 | 20,414 | 20,414 | 20,414 | 20,414 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 384 | 384 | 384 | 384 | 384 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 4,314 | 4,314 | 4,314 | 4,314 | 4,314 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 536 | 536 | 536 | 536 | 536 |
District Health Boards - Additional Support | 2018/19 | 15,924 | 15,924 | 15,924 | 15,924 | 15,924 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (2,515) | (2,515) | (2,515) | (2,515) | (2,515) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 17,072 | 17,072 | 17,072 | 17,072 | 17,072 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | (1,996) | (1,996) | (1,996) | (1,996) | (1,996) |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 233 | 233 | 233 | 233 | 233 |
DHB Efficiency Savings | 2017/18 | (370) | (370) | (370) | (370) | (370) |
Reasons for Change in Appropriation
This appropriation increases by $40.126 million to $628.229 million mainly due to:
- $33.498 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $3.505 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $1.598 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $1.590 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $958,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $480,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
- $335,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
- $70,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.
This increase is partly offset by:
- $1.536 million in 2020/21 only for Investment to Increase Access to Medicines, and
- $384,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Hutt DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 457,905 | 457,905 | 478,085 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 15,638 | 15,638 | 15,638 | 15,638 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 1,203 | 1,353 | 1,654 | 1,804 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 277 | 475 | 475 | 475 | 475 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (724) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 1,930 | 2,292 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 31,370 | 31,370 | 31,370 | 31,370 | 31,370 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 302 | 1,508 | 1,508 | 1,508 | 1,508 |
Investment to Increase Access to Medicines | 2019/20 | 1,188 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 482 | 482 | 482 | 482 | 482 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 13,086 | 13,086 | 13,086 | 13,086 | 13,086 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 297 | 297 | 297 | 297 | 297 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 3,360 | 3,360 | 3,360 | 3,360 | 3,360 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 558 | 558 | 558 | 558 | 558 |
District Health Boards - Additional Support | 2018/19 | 13,119 | 13,119 | 13,119 | 13,119 | 13,119 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (1,948) | (1,948) | (1,948) | (1,948) | (1,948) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 13,155 | 13,155 | 13,155 | 13,155 | 13,155 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | (3,656) | (3,656) | (3,656) | (3,656) | (3,656) |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 180 | 180 | 180 | 180 | 180 |
DHB Efficiency Savings | 2017/18 | (302) | (302) | (302) | (302) | (302) |
Reasons for Change in Appropriation
This appropriation increases by $20.180 million to $478.085 million mainly due to:
- $15.638 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $2.302 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $1.206 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $1.203 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $724,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $362,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
- $198,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
- $23,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.
This increase is partly offset by:
- $1.188 million in 2020/21 only for Investment to Increase Access to Medicines, and
- $297,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Lakes DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 382,793 | 382,793 | 411,895 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 24,727 | 24,727 | 24,727 | 24,727 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 1,050 | 1,181 | 1,443 | 1,575 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 342 | 586 | 586 | 586 | 586 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (634) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 1,690 | 2,007 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 31,128 | 31,128 | 31,128 | 31,128 | 31,128 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 264 | 1,320 | 1,320 | 1,320 | 1,320 |
Investment to Increase Access to Medicines | 2019/20 | 1,000 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 321 | 343 | 343 | 343 | 343 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 11,391 | 11,391 | 11,391 | 11,391 | 11,391 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 250 | 250 | 250 | 250 | 250 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 2,350 | 2,350 | 2,350 | 2,350 | 2,350 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 265 | 265 | 265 | 265 | 265 |
District Health Boards - Additional Support | 2018/19 | 12,019 | 12,019 | 12,019 | 12,019 | 12,019 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (1,650) | (1,650) | (1,650) | (1,650) | (1,650) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 11,157 | 11,157 | 11,157 | 11,157 | 11,157 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | 3,454 | 3,454 | 3,454 | 3,454 | 3,454 |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 152 | 152 | 152 | 152 | 152 |
DHB Efficiency Savings | 2017/18 | (236) | (236) | (236) | (236) | (236) |
Reasons for Change in Appropriation
This appropriation increases by $29.102 million to $411.895 million mainly due to:
- $24.727 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $2.247 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $1.056 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $1.050 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $634,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $317,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
- $244,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
- $47,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.
This increase is partly offset by:
- $1 million in 2020/21 only for Investment to Increase Access to Medicines, and
- $250,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - MidCentral DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 605,948 | 605,948 | 630,882 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 17,815 | 17,815 | 17,815 | 17,815 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 1,608 | 1,808 | 2,211 | 2,411 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 547 | 938 | 938 | 938 | 938 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (977) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 2,606 | 3,095 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 47,586 | 47,586 | 47,586 | 47,586 | 47,586 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 407 | 2,036 | 2,036 | 2,036 | 2,036 |
Investment to Increase Access to Medicines | 2019/20 | 1,600 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 731 | 730 | 730 | 730 | 730 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 22,680 | 22,680 | 22,680 | 22,680 | 22,680 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 400 | 400 | 400 | 400 | 400 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 4,498 | 4,498 | 4,498 | 4,498 | 4,498 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 418 | 418 | 418 | 418 | 418 |
District Health Boards - Additional Support | 2018/19 | 18,596 | 18,596 | 18,596 | 18,596 | 18,596 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (2,614) | (2,614) | (2,614) | (2,614) | (2,614) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 17,681 | 17,681 | 17,681 | 17,681 | 17,681 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | (5,496) | (5,496) | (5,496) | (5,496) | (5,496) |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 242 | 242 | 242 | 242 | 242 |
DHB Efficiency Savings | 2017/18 | (389) | (389) | (389) | (389) | (389) |
Reasons for Change in Appropriation
This appropriation increases by $24.934 million to $630.882 million mainly due to:
- $17.815 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $3.976 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $1.629 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $1.608 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $977,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $489,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
- $391,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
- $38,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.
This increase is partly offset by:
- $1.600 million in 2020/21 only for Investment to Increase Access to Medicines, and
- $401,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Nelson-Marlborough DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 518,869 | 518,869 | 550,718 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 25,393 | 25,393 | 25,393 | 25,393 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 1,392 | 1,566 | 1,914 | 2,088 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 343 | 587 | 587 | 587 | 587 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (832) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 2,218 | 2,634 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 41,966 | 41,966 | 41,966 | 41,966 | 41,966 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 347 | 1,733 | 1,733 | 1,733 | 1,733 |
Investment to Increase Access to Medicines | 2019/20 | 1,360 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 353 | 373 | 373 | 373 | 373 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 18,566 | 18,566 | 18,566 | 18,566 | 18,566 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 340 | 340 | 340 | 340 | 340 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 2,375 | 2,375 | 2,375 | 2,375 | 2,375 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 1,181 | 1,181 | 1,181 | 1,181 | 1,181 |
District Health Boards - Additional Support | 2018/19 | 20,417 | 20,417 | 20,417 | 20,417 | 20,417 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (2,220) | (2,220) | (2,220) | (2,220) | (2,220) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 14,852 | 14,852 | 14,852 | 14,852 | 14,852 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | (137) | (137) | (137) | (137) | (137) |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 203 | 203 | 203 | 203 | 203 |
DHB Efficiency Savings | 2017/18 | (320) | (320) | (320) | (320) | (320) |
Reasons for Change in Appropriation
This appropriation increases by $31.849 million to $550.718 million mainly due to:
- $25.393 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $3.813 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $1.392 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $1.386 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $832,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $416,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
- $244,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
- $42,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.
This increase is partly offset by:
- $1.360 million in 2020/21 only for Investment to Increase Access to Medicines, and
- $339,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Northland DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 706,929 | 706,929 | 761,244 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 45,975 | 45,975 | 45,975 | 45,975 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 1,957 | 2,202 | 2,691 | 2,936 |
State Sector Decarbonisation Fund | 2021/22 | - | 966 | 966 | 966 | 968 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 473 | 811 | 811 | 811 | 811 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (1,176) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 3,135 | 3,722 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 57,817 | 57,817 | 57,817 | 57,817 | 57,817 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 490 | 2,449 | 2,449 | 2,449 | 2,449 |
Investment to Increase Access to Medicines | 2019/20 | 1,856 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 384 | 382 | 382 | 382 | 382 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 25,827 | 25,827 | 25,827 | 25,827 | 25,827 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 464 | 464 | 464 | 464 | 464 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 4,267 | 4,267 | 4,267 | 4,267 | 4,267 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 942 | 942 | 942 | 942 | 942 |
District Health Boards - Additional Support | 2018/19 | 36,358 | 36,358 | 36,358 | 36,358 | 36,358 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (3,030) | (3,030) | (3,030) | (3,030) | (3,030) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 20,266 | 20,266 | 20,266 | 20,266 | 20,266 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | 6,297 | 6,297 | 6,297 | 6,297 | 6,297 |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 277 | 277 | 277 | 277 | 277 |
DHB Efficiency Savings | 2017/18 | (409) | (409) | (409) | (409) | (409) |
Reasons for Change in Appropriation
This appropriation increases by $54.315 million to $761.244 million mainly due to:
- $45.975 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $3.537 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $1.959 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $1.957 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $1.176 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $966,000 for the State Sector Decarbonisation Fund
- $587,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
- $338,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
- $127,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.
This increase is partly offset by:
- $1.856 million in 2020/21 only for Investment to Increase Access to Medicines, and
- $464,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - South Canterbury DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 207,288 | 207,288 | 214,737 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 5,118 | 5,118 | 5,118 | 5,118 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 540 | 608 | 743 | 811 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 122 | 209 | 209 | 209 | 209 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (332) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 884 | 1,050 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 10,142 | 10,142 | 10,142 | 10,142 | 10,142 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 138 | 691 | 691 | 691 | 691 |
Investment to Increase Access to Medicines | 2019/20 | 560 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 110 | 115 | 115 | 115 | 115 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 6,679 | 6,679 | 6,679 | 6,679 | 6,679 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 140 | 140 | 140 | 140 | 140 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 1,525 | 1,525 | 1,525 | 1,525 | 1,525 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 91 | 91 | 91 | 91 | 91 |
District Health Boards - Additional Support | 2018/19 | 4,830 | 4,830 | 4,830 | 4,830 | 4,830 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (919) | (919) | (919) | (919) | (919) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 6,248 | 6,248 | 6,248 | 6,248 | 6,248 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | (1,178) | (1,178) | (1,178) | (1,178) | (1,178) |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 85 | 85 | 85 | 85 | 85 |
DHB Efficiency Savings | 2017/18 | (140) | (140) | (140) | (140) | (140) |
Reasons for Change in Appropriation
This appropriation increases by $7.449 million to $214.737 million mainly due to:
- $5.118 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $1.398 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $553,000 uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $540,000 for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $332,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $166,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
- $87,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.
This increase is partly offset by:
- $560,000 in 2020/21 only for Investment to Increase Access to Medicines
- $140,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
- $54,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Southern DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,035,189 | 1,035,189 | 1,085,842 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 38,676 | 38,676 | 38,676 | 38,676 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 2,729 | 3,070 | 3,752 | 4,094 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 751 | 1,286 | 1,286 | 1,286 | 1,286 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (1,645) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 4,388 | 5,211 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 78,869 | 78,869 | 78,869 | 78,869 | 78,869 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 686 | 3,428 | 3,428 | 3,428 | 3,428 |
Investment to Increase Access to Medicines | 2019/20 | 2,700 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 620 | 654 | 654 | 654 | 654 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 37,872 | 37,872 | 37,872 | 37,872 | 37,872 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 675 | 675 | 675 | 675 | 675 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 7,715 | 7,715 | 7,715 | 7,715 | 7,715 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 1,133 | 1,133 | 1,133 | 1,133 | 1,133 |
District Health Boards - Additional Support | 2018/19 | 31,932 | 31,932 | 31,932 | 31,932 | 31,932 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (4,406) | (4,406) | (4,406) | (4,406) | (4,406) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 29,681 | 29,681 | 29,681 | 29,681 | 29,681 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | (5,668) | (5,668) | (5,668) | (5,668) | (5,668) |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 406 | 406 | 406 | 406 | 406 |
DHB Efficiency Savings | 2017/18 | (651) | (651) | (651) | (651) | (651) |
Reasons for Change in Appropriation
This appropriation increases by $50.653 million to $1,085.842 million mainly due to:
- $38.676 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $6.743 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $2.742 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $2.729 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $1.645 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $823,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
- $535,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
- $70,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.
This increase is partly offset by:
- $2.700 million in 2020/21 only for Investment to Increase Access to Medicines, and
- $675,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Tairawhiti DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 191,236 | 191,236 | 202,827 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 9,772 | 9,772 | 9,772 | 9,772 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 522 | 587 | 717 | 782 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 142 | 243 | 243 | 243 | 243 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (313) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 834 | 990 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 15,692 | 15,692 | 15,692 | 15,692 | 15,692 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 130 | 651 | 651 | 651 | 651 |
Investment to Increase Access to Medicines | 2019/20 | 508 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 215 | 228 | 228 | 228 | 228 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 5,104 | 5,104 | 5,104 | 5,104 | 5,104 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 127 | 127 | 127 | 127 | 127 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 184 | 184 | 184 | 184 | 184 |
District Health Boards - Additional Support | 2018/19 | 4,986 | 4,986 | 4,986 | 4,986 | 4,986 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (835) | (835) | (835) | (835) | (835) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 5,661 | 5,661 | 5,661 | 5,661 | 5,661 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | 459 | 459 | 459 | 459 | 459 |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 77 | 77 | 77 | 77 | 77 |
DHB Efficiency Savings | 2017/18 | (120) | (120) | (120) | (120) | (120) |
Reasons for Change in Appropriation
This appropriation increases by $11.591 million to $202.827 million mainly due to:
- $9.772 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $861,000 increase from devolving pay equity funding to DHBs and Disability Support Services
- $522,000 for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $521,000 uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $313,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $156,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
- $101,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.
This increase is partly offset by:
- $508,000 in 2020/21 only for Investment to Increase Access to Medicines
- $127,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
- $37,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Taranaki DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 401,136 | 401,136 | 415,394 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 9,824 | 9,824 | 9,824 | 9,824 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 1,045 | 1,175 | 1,436 | 1,567 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 293 | 503 | 503 | 503 | 503 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (636) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 1,696 | 2,014 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 29,304 | 29,304 | 29,304 | 29,304 | 29,304 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 265 | 1,325 | 1,325 | 1,325 | 1,325 |
Investment to Increase Access to Medicines | 2019/20 | 1,044 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 410 | 410 | 410 | 410 | 410 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 10,787 | 10,787 | 10,787 | 10,787 | 10,787 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 261 | 261 | 261 | 261 | 261 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 276 | 276 | 276 | 276 | 276 |
District Health Boards - Additional Support | 2018/19 | 10,296 | 10,296 | 10,296 | 10,296 | 10,296 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (1,715) | (1,715) | (1,715) | (1,715) | (1,715) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 11,616 | 11,616 | 11,616 | 11,616 | 11,616 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | (3,474) | (3,474) | (3,474) | (3,474) | (3,474) |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 159 | 159 | 159 | 159 | 159 |
DHB Efficiency Savings | 2017/18 | (258) | (258) | (258) | (258) | (258) |
Reasons for Change in Appropriation
This appropriation increases by $14.258 million to $415.394 million mainly due to:
- $9.824 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $2.445 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $1.060 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $1.045 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $636,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $318,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
- $210,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
- $17,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.
This increase is partly offset by:
- $1.044 million in 2020/21 only for Investment to Increase Access to Medicines, and
- $261,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Waikato DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,404,976 | 1,404,976 | 1,476,179 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 57,052 | 57,052 | 57,052 | 57,052 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 3,665 | 4,123 | 5,039 | 5,497 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 1,193 | 2,044 | 2,044 | 2,044 | 2,044 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (2,209) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 5,891 | 6,996 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 112,579 | 112,579 | 112,579 | 112,579 | 112,579 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 920 | 4,602 | 4,602 | 4,602 | 4,602 |
Investment to Increase Access to Medicines | 2019/20 | 3,592 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 915 | 1,024 | 1,024 | 1,024 | 1,024 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 49,732 | 49,732 | 49,732 | 49,732 | 49,732 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 898 | 898 | 898 | 898 | 898 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 11,383 | 11,383 | 11,383 | 11,383 | 11,383 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 1,698 | 1,698 | 1,698 | 1,698 | 1,698 |
District Health Boards - Additional Support | 2018/19 | 49,816 | 49,816 | 49,816 | 49,816 | 49,816 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (5,877) | (5,877) | (5,877) | (5,877) | (5,877) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 39,525 | 39,525 | 39,525 | 39,525 | 39,525 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 540 | 540 | 540 | 540 | 540 |
DHB Efficiency Savings | 2017/18 | (827) | (827) | (827) | (827) | (827) |
Reasons for Change in Appropriation
This appropriation increases by $71.203 million to $1,476.179 million mainly due to:
- $57.052 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $6.849 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $3.682 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $3.665 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $2.209 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $1.105 million increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19
- $851,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency, and
- $115,000 in 2020/21 only for a fiscally neutral transfer to other DHBs to take account of movements in population-based funding to reflect the latest population projections.
This increase is partly offset by:
- $3.592 million in 2020/21 only for Investment to Increase Access to Medicines, and
- $898,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Wairarapa DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 167,685 | 167,685 | 179,158 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 9,639 | 9,639 | 9,639 | 9,639 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 454 | 511 | 624 | 681 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 90 | 154 | 154 | 154 | 154 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (275) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 733 | 870 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 13,610 | 13,610 | 13,610 | 13,610 | 13,610 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 114 | 572 | 572 | 572 | 572 |
Investment to Increase Access to Medicines | 2019/20 | 440 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 119 | 119 | 119 | 119 | 119 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 7,853 | 7,853 | 7,853 | 7,853 | 7,853 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 110 | 110 | 110 | 110 | 110 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 70 | 70 | 70 | 70 | 70 |
District Health Boards - Additional Support | 2018/19 | 5,092 | 5,092 | 5,092 | 5,092 | 5,092 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (707) | (707) | (707) | (707) | (707) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 4,760 | 4,760 | 4,760 | 4,760 | 4,760 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | (1,478) | (1,478) | (1,478) | (1,478) | (1,478) |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 65 | 65 | 65 | 65 | 65 |
DHB Efficiency Savings | 2017/18 | (104) | (104) | (104) | (104) | (104) |
Reasons for Change in Appropriation
This appropriation increases by $11.473 million to $179.158 million mainly due to:
- $9.639 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $1.021 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $458,000 uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $454,000 for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $275,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $137,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
- $64,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.
This increase is partly offset by:
- $440,000 in 2020/21 only for Investment to Increase Access to Medicines
- $110,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
- $28,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Waitemata DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,734,507 | 1,734,507 | 1,823,567 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 73,356 | 73,356 | 73,356 | 73,356 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 4,421 | 4,974 | 6,079 | 6,631 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 802 | 1,375 | 1,375 | 1,375 | 1,375 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (2,638) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 7,036 | 8,355 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 77,260 | 77,260 | 77,260 | 77,260 | 77,260 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 1,099 | 5,497 | 5,497 | 5,497 | 5,497 |
Investment to Increase Access to Medicines | 2019/20 | 4,556 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 761 | 757 | 757 | 757 | 757 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 75,057 | 75,057 | 75,057 | 75,057 | 75,057 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 9,737 | 9,737 | 9,737 | 9,737 | 9,737 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 4,262 | 4,262 | 4,262 | 4,262 | 4,262 |
District Health Boards - Additional Support | 2018/19 | 70,419 | 70,419 | 70,419 | 70,419 | 70,419 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (7,398) | (7,398) | (7,398) | (7,398) | (7,398) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 49,544 | 49,544 | 49,544 | 49,544 | 49,544 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | 12,603 | 12,603 | 12,603 | 12,603 | 12,603 |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 677 | 677 | 677 | 677 | 677 |
DHB Efficiency Savings | 2017/18 | (1,072) | (1,072) | (1,072) | (1,072) | (1,072) |
Reasons for Change in Appropriation
This appropriation increases by $89.060 million to $1,823.567 million mainly due to:
- $73.356 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $8.102 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $4.421 million for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $4.398 million uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $2.638 million of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $1.319 million increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
- $573,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.
This increase is partly offset by:
- $4.556 million in 2020/21 only for Investment to Increase Access to Medicines
- $1.139 million for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
- $132,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - West Coast DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 155,056 | 155,056 | 162,770 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 3,620 | 3,620 | 3,620 | 3,620 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 349 | 392 | 480 | 523 |
District Health Boards Capital Charge - Drawdown from Contingency Funding | 2020/21 | 2,604 | 5,208 | 5,208 | 5,208 | 5,208 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 122 | 209 | 209 | 209 | 209 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (213) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 568 | 674 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 10,929 | 10,929 | 10,929 | 10,929 | 10,929 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 89 | 444 | 444 | 444 | 444 |
Investment to Increase Access to Medicines | 2019/20 | 344 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 130 | 137 | 137 | 137 | 137 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 2,978 | 2,978 | 2,978 | 2,978 | 2,978 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 86 | 86 | 86 | 86 | 86 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 1,146 | 1,146 | 1,146 | 1,146 | 1,146 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 404 | 404 | 404 | 404 | 404 |
District Health Boards - Additional Support | 2018/19 | 2,876 | 2,876 | 2,876 | 2,876 | 2,876 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (571) | (571) | (571) | (571) | (571) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 3,896 | 3,896 | 3,896 | 3,896 | 3,896 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | (781) | (781) | (781) | (781) | (781) |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 53 | 53 | 53 | 53 | 53 |
DHB Efficiency Savings | 2017/18 | (86) | (86) | (86) | (86) | (86) |
Reasons for Change in Appropriation
This appropriation increases by $7.714 million to $162.770 million mainly due to:
- $3.620 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $2.604 million increase for capital charge on infrastructure projects
- $860,000 increase from devolving pay equity funding to DHBs and Disability Support Services
- $355,000 uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $349,000 for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $213,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $106,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
- $87,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.
This increase is partly offset by:
- $344,000 in 2020/21 only for Investment to Increase Access to Medicines
- $86,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
- $59,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health and Disability Support Services - Whanganui DHB (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 263,552 | 263,552 | 276,623 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve services provided by the DHB that align with: Government priorities; the strategic direction set for the health sector by the Ministry of Health; the needs of the district's population; and regional considerations.
How Performance will be Assessed and End of Year Reporting Requirements
Please refer to the performance reporting information as shown in "Health and Disability Support Services - Auckland DHB" on pages 40 to 41.
End of Year Performance Reporting
The DHB will report performance information in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting District Health Boards - Cost and Volume Pressures | 2021/22 | - | 10,000 | 10,000 | 10,000 | 10,000 |
Increase in the Combined Pharmaceutical Budget | 2021/22 | - | 670 | 754 | 921 | 1,005 |
DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency | 2020/21 | 183 | 314 | 314 | 314 | 314 |
Savings from COVID-19 Initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (409) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 1,092 | 1,296 | - | - | - |
District Health Boards - Additional Support | 2020/21 | 20,651 | 20,651 | 20,651 | 20,651 | 20,651 |
Maintaining and Increasing the Combined Pharmaceutical Budget | 2020/21 | 171 | 853 | 853 | 853 | 853 |
Investment to Increase Access to Medicines | 2019/20 | 652 | - | - | - | - |
Settlement of the Midwifery Employee Representation and Advisory Services Midwives and PSA Clerical Workers Multi-Employer Collective Agreements | 2019/20 | 274 | 273 | 273 | 273 | 273 |
District Health Boards - Additional Support to Improve the Health of New Zealanders | 2019/20 | 6,484 | 6,484 | 6,484 | 6,484 | 6,484 |
Increasing Access to and the Range of Affordable Pharmaceuticals | 2019/20 | 163 | 163 | 163 | 163 | 163 |
Settlement of the NZNO Nurses and Midwives Multi-Employer Collective Agreement | 2018/19 | 1,739 | 1,739 | 1,739 | 1,739 | 1,739 |
Funding the DHB PSA Multi-Employer Collective Agreements - Allied and Nurses | 2018/19 | 352 | 352 | 352 | 352 | 352 |
District Health Boards - Additional Support | 2018/19 | 7,053 | 7,053 | 7,053 | 7,053 | 7,053 |
Savings in the PHARMAC Combined Pharmaceuticals Budget | 2018/19 | (1,074) | (1,074) | (1,074) | (1,074) | (1,074) |
Previous National-led Government |
||||||
District Health Boards - Additional Support | 2017/18 | 7,267 | 7,267 | 7,267 | 7,267 | 7,267 |
Funding Redistribution of Budget 2017 District Health Boards - Additional Support Initiative | 2017/18 | (659) | (659) | (659) | (659) | (659) |
Pharmaceuticals - More Publicly Funded Medicines | 2017/18 | 99 | 99 | 99 | 99 | 99 |
DHB Efficiency Savings | 2017/18 | (161) | (161) | (161) | (161) | (161) |
Reasons for Change in Appropriation
This appropriation increases by $13.071 million to $276.623 million mainly due to:
- $10 million for the Budget 2021 initiative Supporting District Health Boards - Cost and Volume Pressures
- $1.791 million increase from devolving pay equity funding to DHBs and Disability Support Services
- $682,000 uplift for the Budget 2020 initiative Maintaining and Increasing the Combined Pharmaceutical Budget
- $670,000 for the Budget 2021 initiative Increase in the Combined Pharmaceutical Budget
- $409,000 of forecast savings in 2020/21 returned to the Crown from the COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices
- $204,000 increase for the Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices in response to global supply issues due to COVID-19, and
- $131,000 increase for the DHB Clerical and Administration Pay Equity Claim: Drawdown from Tagged Contingency.
This increase is partly offset by:
- $652,000 in 2020/21 only for Investment to Increase Access to Medicines
- $163,000 for a transfer from 2019/20 to 2020/21 for the initiative Increase in Combined Pharmaceutical Budget due to increased costs of drugs due to COVID-19, and
- $5,000 in 2020/21 only for a fiscally neutral transfer from other DHBs to take account of movements in population-based funding to reflect the latest population projections.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
Health Sector Projects Operating Expenses (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 7,402 | 4,402 | 2,000 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to enable the planning for major capital projects for DHBs.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of Ministry-led health infrastructure projects where Business Case milestones are met |
New measure | New measure | 100% |
End of Year Performance Reporting
Performance information for this appropriation will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
COVID-19 Health System Response: Oxygen Supply and Environmental Issues | 2020/21 | 2,000 | - | - | - | - |
Reasons for Change in Appropriation
This appropriation decreases by $5.402 million to $2 million due to:
- $2 million in 2020/21 only to support the oxygen supply and manage the related environmental issues for COVID-19 patients
- $1.432 million to reflect costs associated with the remediation of water pressure valve failure insurance claims at the Christchurch Hospital (Waipapa)
- $1.308 million to reflect costs associated with the remediation of roof damage insurance claims at the Grey Base Hospital
- $392,000 in 2020/21 from a one-off fiscally neutral adjustment to reflect the costs associated with the additional rental revenue received from the existing leases on the New Dunedin Hospital site, and
- $270,000 in 2020/21 only to reflect phasing of ongoing projects.
Health Services Funding (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 24,800 | 17,469 | 21,181 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve long-term financial sustainability in the financial performance of District Health Boards.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Proportion of the funding either spent (or contracted) against the allocated plan for the financial period will be |
100% | 100% | 100% |
End of Year Performance Reporting
The performance measures for this appropriation will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
DHBs | 24,800 | 17,469 | Not yet known | Ongoing |
Total |
24,800 |
17,469 |
21,181 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Expediting District Health Boards Holidays Act Remediation | 2020/21 | (6,881) | - | - | - | - |
Improving the Financial Sustainability and Performance of District Health Boards | 2019/20 | 23,681 | 23,681 | 23,681 | 23,681 | 23,681 |
Reasons for Change in Appropriation
This appropriation decreases by $3.619 million to $21.181 million due to:
- $11.500 million transfer from 2019/20 to 2020/21 for the Budget 2019 initiative Improving the Financial Sustainability and Performance of District Health Boards
- $4.500 million in 2020/21 only for a fiscally neutral adjustment from the Sector Planning and Performance appropriation to realign the cost allocation of the Budget 2019 initiative Improving the Financial Sustainability and Performance of District Health Boards, and
- $2.500 million transfer to the Sector Planning and Performance appropriation to support delivery of the DHB sustainability work programme.
This decrease is partly offset by:
- $8 million transfer in 2020/21 only for a fiscally neutral transfer to Vote Prime Minister and Cabinet to fund work associated with the Health and Disability System Review Transition Unit, and
- $6.881 million payment in 2020/21 only for Expediting District Health Boards Holidays Act Remediation.
Health Workforce Training and Development (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 211,077 | 204,577 | 234,121 |
Components of the Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Vocational Medical Training | 116,446 | 116,446 | Not yet known |
Mental Health Training | 40,870 | 36,370 | Not yet known |
Nursing | 27,822 | 27,822 | Not yet known |
Voluntary Bonding Scheme | 6,918 | 6,918 | Not yet known |
Rural and Regional Workforce Training | 6,063 | 4,063 | Not yet known |
Midwifery Training | 5,769 | 5,769 | Not yet known |
Health Workforce Other Services | 4,149 | 4,149 | Not yet known |
Disability Support Services (DSS) Workforce Training | 3,040 | 3,040 | Not yet known |
Total |
211,077 |
204,577 |
234,121 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the following: the New Zealand health sector is supported to develop a sustainable, flexible, and fit-for-purpose workforce through the funding of clinical training and other initiatives.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Medicine Workforce |
|||
The number of first year general practitioner trainees supported by the Ministry of Health funding is equal to or greater than |
180 | 180 | 180 |
Percentage of vocationally registered general practitioners trained in New Zealand with support from Ministry of Health funding who are still practising in New Zealand after: |
|||
|
80% | 80% | 80% |
|
80% | 80% | 80% |
The number of training units for vocational registrars (excluding general practitioners) supported by Ministry of Health funding is equal to or greater than |
1,206 | 1,206 | 1,206 |
Percentage of vocationally registered specialist doctors (excluding general practitioners) trained in New Zealand with support from Ministry of Health funding who are still practising in New Zealand after: |
|||
|
70% | 70% | 70% |
|
80% | 80% | 80% |
The number of post-graduate year one trainees supported by Ministry of Health funding is equal to or greater than |
490 | 490 | 490 |
Percentage of post-graduate year one trainees trained in New Zealand with support from Ministry of Health funding who were still practising in New Zealand after: |
|||
|
90% | 90% | 90% |
|
85% | 85% | 85% |
Nursing Workforce |
|||
The number of Nursing Entry to Practice trainees supported by Ministry of Health funding is equal to or greater than |
1,135 | 1,135 | 1,135 |
The number of New Entry to Specialty Practice nurse trainees supported by Ministry of Health funding is equal to or greater than |
155 | 155 | 160 |
Midwifery Workforce |
|||
The number of midwifery first year of practice trainees supported by Ministry of Health funding is equal to or greater than |
161 | 161 | 161 |
Percentage of graduates who complete the Midwifery First Year of Practice Training Programme |
90% | 90% | 90% |
Mental Health Workforce |
|||
Number workers who achieve a Mental Health and Addiction related qualification through Ministry of Health funded workforce development training programmes |
770 | 786 | 770 |
Disability Support Workers |
|||
Number of disability workers working towards a disability related qualification with support from Ministry of Health grants through disability workforce development programmes |
3,250 | 3,250 | 3,250 |
Voluntary Bonding Scheme (VBS) |
|||
People are being retained in the scheme: The percentage of registrants who applied for payment in the previous year who applied for payment in the current academic year, where this is allowable under the terms of the scheme |
75% | 75% | 75% |
Hauora Maori Support |
|||
Percentage of trainees that passed the course they enrolled in |
80% | 80% | 80% |
End of Year Performance Reporting
Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
DHBs | 128,850 | 128,850 | Not yet known | Ongoing |
University of Auckland | 3,832 | 3,832 | Not yet known | Ongoing |
University of Otago | 2,386 | 2,386 | Not yet known | Ongoing |
Auckland UniServices Limited | 1,943 | 1,943 | Not yet known | Ongoing |
Non-Governmental Organisations |
||||
Te Pou Limited | 20,896 | 20,896 | Not yet known | Ongoing |
Royal New Zealand College of General Practitioners | 18,191 | 18,191 | Not yet known | Ongoing |
Te Rau Ora Limited | 6,557 | 6,557 | Not yet known | Ongoing |
New Zealand College of Midwives | 3,769 | 3,769 | Not yet known | Ongoing |
Other NGOs | 24,653 | 18,153 | Not yet known | Ongoing |
Total |
211,077 |
204,577 |
234,121 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Public Health Units - Providing Sustainable Funding | 2021/22 | - | 850 | 3,250 | 5,650 | 5,650 |
Vote Health - Return of Forecast Underspend in 2020/21 | 2020/21 | (1,300) | - | - | - | - |
Expanding Access and Choice of Primary Mental Health and Addiction Support | 2019/20 | 18,186 | 22,330 | 22,664 | 22,664 | 22,664 |
Nursing Workforce Accord - Providing Additional Places for Nurse Entry to Practice | 2019/20 | 6,133 | 6,133 | 6,133 | 6,133 | 6,133 |
Health Workforce Training and Development to Benefit Rural and Regional Areas | 2019/20 | 4,563 | 4,563 | 4,563 | 4,563 | 4,563 |
Previous National-led Government |
||||||
Health Workforce Training and Development - Additional support | 2017/18 | 1,919 | 1,919 | 1,919 | 1,919 | 1,919 |
Reasons for Change in Appropriation
This appropriation increases by $23.044 million to $234.121 million due to:
- $9 million for the net impact of a funding transfer from 2020/21 to 2021/22 to continue the work on the re-scoped health workforce leadership development programme reflecting phasing of the work programme
- $8 million for the net impact of a funding transfer from 2020/21 to 2021/22 to continue the workforce development for the Budget 2019 initiative Expanding Access and Choice of Primary Mental Health and Addiction Support, reflecting phasing of the work programme
- $8 million for the net impact of a funding transfer from 2020/21 to 2021/22 for the General Practitioners (GPs) Education Programme, reflecting phasing of the work programme
- $4.144 million uplift for the Budget 2019 initiative Expanding Access and Choice of Primary Mental Health and Addiction Support
- $4 million for the net impact of a funding transfer from 2020/21 to 2021/22, to align the funding with the commitments for the Budget 2019 initiative Nursing Workforce Accord - Providing Additional Places for Nurse Entry to Practice
- $1.300 million of forecast savings in 2020/21 returned to the Crown largely driven by lower than forecast demand for services, and
- $850,000 for the Budget 2021 initiative Public Health Units - Providing Sustainable Funding.
This increase was partly offset by:
- $5 million carried forward from 2019/20 to 2020/21 for the health workforce leadership development programme
- $4 million carried forward from 2019/20 to 2020/21 for the Budget 2019 initiative Expanding Access and Choice of Primary Mental Health and Addiction Support
- $1.750 million for a transfer from 2019/20 to 2020/21 for Providing Additional Places for Nurse Entry to Practice due to the lower than forecast number of nurse graduates, and
- $1.500 million for a transfer from 2019/20 to 2020/21 for the funding of additional rural and regional GPs and other rural health workforce initiatives.
Monitoring and Protecting Health and Disability Consumer Interests (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 31,347 | 31,347 | 36,172 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to protect the rights of people using health and disability services. This includes addressing the concerns of whanau and investigating alleged breaches of patients' rights.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Mental health reviews and inquiries |
|||
The percentage of District Mental Health Inspectors' monthly reports, on their duties undertaken, sent to the Director of Mental Health, within one month after completion |
90% | 63% | 90% |
The annual report by the Mental Health Review Tribunal, on their duties undertaken, to the Director of Mental Health, by the due date (31 October) |
Achieved | Achieved | Achieved |
Number of Mental Health Tribunal review quarterly reports provided to the Director of Mental Health within agreed contract timeframes |
4 | 4 | 4 |
The start of the Mental Health Tribunal review is held within 28 days of receipt of the application |
80% | 100% | 80% |
Health and Disability Commissioner
The performance measures are those contained in the Crown entity's Statement of Performance Expectations.
Health Quality and Safety Commission
The performance measures are those contained in the Crown entity's Statement of Performance Expectations.
Mental Health and Wellbeing Commission
The performance measures are those contained in the Crown entity's Statement of Performance Expectations.
End of Year Performance Reporting
Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations; Crown entity performance information will be reported in their respective Annual Reports.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
Health and Disability Commissioner | 14,370 | 14,370 | Not yet known | Ongoing |
Health Quality and Safety Commission | 12,976 | 12,976 | Not yet known | Ongoing |
Mental Health and Wellbeing Commission | 4,001 | 4,001 | Not yet known | Ongoing |
Total |
31,347 |
31,347 |
36,172 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Health and Disability Commissioner - Sustainability and Expansion of Scope Due to New Legislation | 2021/22 | - | 2,900 | 2,900 | 2,900 | - |
Establishing an Aged Care Commissioner | 2021/22 | - | 650 | 1,945 | 1,945 | 1,945 |
Health Quality and Safety Commission - Additional Resourcing | 2021/22 | - | 1,400 | 1,400 | 1,400 | - |
Establishing and Operating the Mental Health and Wellbeing Commission | 2020/21 | 4,001 | 2,961 | 2,961 | 2,961 | 2,961 |
Health and Disability Commissioner: Impacts of COVID-19 | 2020/21 | 1,000 | - | - | - | - |
Establishing a New Mental Health and Wellbeing Commission | 2019/20 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Reasons for Change in Appropriation
This appropriation increases by $4.825 million to $36.172 million due to:
- $2.900 million for the Budget 2021 initiative Health and Disability Commissioner - Sustainability and Expansion of Scope Due to New Legislation
- $1.915 million for a fiscally neutral transfer from the Sector Planning and Performance appropriation to realign the funding in 2021/22 and outyears for the establishment of the Mental Health and Wellbeing Commission
- $1.400 million for the Budget 2021 initiative Health Quality and Safety Commission - Additional Resourcing, and
- $650,000 for the Budget 2021 initiative Establishing an Aged Care Commissioner.
This increase was partly offset by:
- $1.040 million reduction for the initiative Establishing and Operating the Mental Health and Wellbeing Commission, and
- $1 million in 2020/21 only for the Health and Disability Commissioner for the anticipated increase in complaints as a result of COVID-19.
National Child Health Services (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 110,518 | 110,518 | 115,883 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide services that support the development of New Zealand children and establish a foundation for those children to live longer, healthier, and more independent lives.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Infants receive their full Well Child/Tamariki Ora (WCTO) Entitlement |
|||
Percentage of enrolled infants (0-12 months) who receive all core WCTO contacts (see Note 1) |
85% | 74% | 85% |
Telephone information and advisory services delivered by Plunketline to support the Well Child/Tamaki Ora Framework: |
|||
|
99% | 100% | 99% |
B4 School Checks (B4SCs) |
|||
Percentage of the population delivered B4SCs |
90% | 90% | 90% |
Percentage of the high deprivation population delivered B4SCs |
90% | 90% | 90% |
Note 1 - Enrolling with a WCTO provider at birth or as soon as possible thereafter allows sufficient time for WCTO providers to deliver the first core contact on time at around 6 weeks and therefore meet the quality indicator of delivering the full entitlement to children in the first year of life (if core 1 is missed, they are unable to meet the full entitlement measure).
End of Year Performance Reporting
Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
DHBs | 41,383 | 41,383 | Not yet known | Ongoing |
Non-Governmental Organisations |
||||
Royal New Zealand Plunket Society | 66,591 | 66,591 | Not yet known | Ongoing |
Other NGOs | 2,544 | 2,544 | Not yet known | Ongoing |
Total |
110,518 |
110,518 |
115,883 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Well Child Tamariki Ora Programme - Maintaining Universal Health Service for Children and their Families from Birth to Five Years | 2021/22 | - | 4,200 | 4,200 | 4,200 | 4,200 |
Supporting NGOs for Population Health and Prevention Service Delivery | 2021/22 | - | 13 | 13 | 13 | 13 |
Well Child Tamariki Ora - Maintaining Universal Health Services for Children and their Families from Birth to Five Years | 2019/20 | 16,790 | 16,790 | 16,790 | 16,790 | 16,790 |
Increasing Access to and Modernising Child Development Services to Improve the Health and Social Outcomes of Children with Additional Needs | 2019/20 | 8,750 | 8,750 | 8,750 | 8,750 | 8,750 |
Expanding and Enhancing School Based Health Services | 2019/20 | 4,626 | 4,626 | 4,626 | 4,626 | 4,626 |
Expansion of School Based Health Services | 2018/19 | 4,253 | 4,253 | 4,253 | 4,253 | 4,253 |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
National Disability Support Services (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,659,024 | 1,659,024 | 1,829,569 |
Components of the Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Residential Care | 738,680 | 745,945 | Not yet known |
Community Care | 459,275 | 412,293 | Not yet known |
Environmental Support | 168,931 | 182,097 | Not yet known |
Funded Family Care | 3,831 | - | Not yet known |
Other disability support services | 288,307 | 318,689 | Not yet known |
Total |
1,659,024 |
1,659,024 |
1,829,569 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide support for disabled people and their families/whanau to enable them to live good lives.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Needs Assessment and Service Co-ordination |
|||
All new eligible Disability Support Services clients are assessed within 20 days of referral is equal to or greater than |
80% | 75% | 80% |
All new clients assessed as being eligible for Ministry-funded support are provided with their support options within 20 days of assessment is equal to or greater than |
85% | 84% | 85% |
Community Support Services |
|||
The percentage of self-directed funding arrangements to improve the person's choice, control and flexibility, (eg, Choices in Community Living, Individualised Funding, Enhanced Individualised Funding, Flexible Disability Supports, Personal Budgets and Enabling Good Lives) within the total client population is greater than or equal to |
10% | 22% | 10% |
The percentage of people engaged in early intervention by completing Behaviour Support Treatment Programme to prevent inappropriate behaviour from becoming permanent is greater than or equal to |
75% | 75% | 75% |
Residential to Community Support Services |
|||
Percentage of Disability Support Service clients moving from mainstream residential service to community support services increases over time so that the percentage receiving community support services is greater than or equal to |
77% | 81% | 77% |
Environmental Support |
|||
The percentage of equipment available and supplied from the Ministry of Health's standardised equipment list to ensure value for money is greater than or equal to |
75% | 76% | 75% |
Quality |
|||
The percentage of services that have implemented audit/evaluation requirements within the time required by the auditor |
90% | 61% | 90% |
Stakeholder Engagement |
|||
Percentage of stakeholders surveyed assess the engagement and content of the DSS external forums (eg, Consumer Consortium, Provider Forums etc) as meeting expectations or above |
80% | No result | 80% |
End of Year Performance Reporting
Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
Enable New Zealand (an operating division of MidCentral DHB) | 113,985 | 124,475 | Not yet known | Ongoing |
DHBs | 111,536 | 117,911 | Not yet known | Ongoing |
Non-Governmental Organisations |
||||
IDEA Services Limited | 266,233 | 267,208 | Not yet known | Ongoing |
Manawanui in Charge Ltd | 106,727 | 120,220 | Not yet known | Ongoing |
NZ Care Group | 98,682 | 98,078 | Not yet known | Ongoing |
Spectrum Care Trust | 68,145 | 68,451 | Not yet known | Ongoing |
Geneva Healthcare Limited | 39,687 | 44,258 | Not yet known | Ongoing |
Healthcare of New Zealand Limited | 37,496 | 36,342 | Not yet known | Ongoing |
Hohepa Services Limited | 34,044 | 35,694 | Not yet known | Ongoing |
Te Roopu Taurima O Manukau Trust | 31,083 | 33,760 | Not yet known | Ongoing |
Environmental Health Management Services Limited | 30,692 | 34,036 | Not yet known | Ongoing |
Community Living Limited | 28,788 | 26,176 | Not yet known | Ongoing |
Other NGOs | 691,926 | 652,415 | Not yet known | Ongoing |
Total |
1,659,024 |
1,659,024 |
1,829,569 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Disability Support Services - Cost and Volume Pressures | 2021/22 | - | 99,800 | 99,800 | 99,800 | 99,800 |
Implementing the In-Between Travel Settlement | 2021/22 | - | 23,067 | 19,585 | 19,585 | 19,585 |
Cochlear Implants - Increasing Availability | 2021/22 | - | 7,080 | 7,080 | 7,080 | 7,080 |
Transforming the Cross-Government Disability Support System | 2021/22 | - | 4,484 | 4,484 | 4,484 | 4,484 |
Vote Health - Return of Forecast Underspend in 2020/21 | 2020/21 | (14,000) | - | - | - | - |
Savings from COVID-19 initiative Maintaining Essential Disability and Home and Community Aged Care Support Services | 2020/21 | (16,700) | - | - | - | - |
Funding the Impact of Expected Minimum Wage Increases for the Cost of In-Between Travel | 2020/21 | 5,666 | 5,666 | 5,666 | 5,666 | 5,666 |
Funding the Growth in In-Between Travel for Home and Community Support | 2020/21 | 39,440 | 39,440 | 39,440 | 39,440 | 39,440 |
Transforming the Cross-Government Disability Support System | 2020/21 | 4,800 | - | - | - | - |
Supporting Disabled New Zealanders to Live Good Lives | 2019/20 | 182,200 | 182,200 | 182,200 | 182,200 | 182,200 |
Funded Family Care | 2019/20 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
Meeting Minimum Wage Obligations under the Home and Community Support (Payment for Travel Between Clients) Settlement Act | 2019/20 | 5,756 | 5,756 | 5,756 | 5,756 | 5,756 |
Disability Support Services - Maintaining Health Services for Disabled New Zealanders | 2018/19 | 72,000 | 72,000 | 72,000 | 72,000 | 72,000 |
Disability Support Services - Additional Support | 2017/18 | 46,407 | 42,407 | 42,407 | 42,407 | 42,407 |
Previous National-led Government |
||||||
Disability Support Services - Additional support | 2017/18 | 44,562 | 44,562 | 44,562 | 44,562 | 44,562 |
Reasons for Change in Appropriation
This appropriation increases by $170.545 million to $1,829.569 million mainly due to:
- $99.800 million for the Budget 2021 initiative Disability Support Services - Cost and Volume Pressures
- $41.746 million uplift in 2021/22 from devolving pay equity funding to DHBs and Disability Support Services
- $23.067 million for the Budget 2021 initiative Implementing the In-Between Travel Settlement
- $16.700 million of forecast savings in 2020/21 returned to the Crown largely due to a lower than forecast level of claims for Maintaining Essential Disability and Home and Community Aged Care Support Services through the initial Alert Levels 3 and 4
- $14 million of forecast savings in 2020/21 returned to the Crown largely driven by lower than forecast demand for services
- $7.080 million for the Budget 2021 initiative Cochlear implants - Increasing Availability, and
- $4.484 million for the Budget 2021 initiative Transforming the Cross-Government Disability Support System.
This increase was partly offset by:
- $17.379 million carried forward from 2019/20 to 2020/21 for Maintaining Essential Disability and Home and Community Aged Care Support Services
- $7.825 million carried forward from 2019/20 to 2020/21 for the initiative Removing Exclusions on Eligibility for Family Funded Carer
- $4.800 million in 2020/21 only for the Budget 2020 initiative Transforming the Cross-Government Disability Support System
- $4 million reduction for the Budget 2018 initiative Disability Support Services - Additional Support, and
- $1.828 million in 2020/21 only for a fiscally neutral transfer from Ministry of Social Development to the MidCentral Prototype (Mana Whaikaha).
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
New Zealand Public Health and Disability Act 2000 | Sections 70A - 70E provide that the Ministry may pay family members for providing support care to their disabled children only where expressly permitted under an applicable family care policy (or otherwise expressly authorised by law). Section 70E in particular bars complaints of discrimination based on such policies to the Human Rights Commission/courts/tribunals (subject to certain conditions). |
Disabled Persons Community Welfare Act 1975 | Section 25A sets out the right of review for persons in residential care to assess the adequacy of the disability services or whether or not the person's needs are appropriately met. |
National Emergency Services (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 173,170 | 173,170 | 181,165 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide emergency services to assist people who require urgent acute health care (for example, air and road ambulances) are provided in a timely fashion.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Emergency calls are triaged and services dispatched effectively and efficiently: |
|||
|
95% | 97% | 95% |
Ambulance response times - for immediately life-threatening incidents an ambulance reaches the scene within: |
|||
|
50% | 40% | 50% |
|
95% | 91% | 95% |
|
50% | 44% | 50% |
|
95% | 89% | 95% |
Percentage of air ambulance activations that are within the target times: |
|||
|
90% | 89% | 90% |
|
90% | 83% | 90% |
End of Year Performance Reporting
Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Non-Governmental Organisations |
||||
Order of St John | 121,670 | 121,670 | Not yet known | Ongoing |
Air Ambulance Providers | 35,060 | 35,060 | Not yet known | Ongoing |
Wellington Free Ambulance Service | 16,440 | 16,440 | Not yet known | Ongoing |
Total |
173,170 |
173,170 |
181,165 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting Emergency Road Ambulance Services | 2021/22 | - | 12,901 | 12,901 | 12,901 | 12,901 |
Supporting Emergency Air Ambulance Services | 2021/22 | - | 4,259 | 4,335 | 4,335 | 4,335 |
Emergency Ambulance Services Multi-Union Collective Agreement | 2020/21 | 16,819 | 18,787 | 20,629 | 21,833 | 21,833 |
Emergency Road Ambulance Services - Maintaining Viable Services | 2020/21 | 2,801 | 5,117 | 5,376 | 5,648 | 5,648 |
Supporting the Continued Delivery of Emergency Ambulance Services | 2020/21 | 3,952 | 3,952 | 3,952 | 3,952 | 3,952 |
Improving the Financial Sustainability and Performance of Emergency Services | 2019/20 | 7,570 | - | - | - | - |
Supporting the Continued Delivery of Emergency Ambulance Services | 2019/20 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 |
Meeting Air Ambulance Service Cost Pressures | 2018/19 | 14,700 | 14,700 | 14,700 | 14,700 | 14,700 |
Previous National-led Government |
||||||
Emergency Ambulance Services - additional support | 2017/18 | 17,571 | 17,571 | 17,571 | 17,571 | 17,571 |
National Management of Pharmaceuticals (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 30,262 | 30,262 | 25,262 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide for the operating costs of PHARMAC to deliver health-related services that align with Government priorities or the strategic direction for health services (see the Ministry of Health's Statement of Strategic Intentions) but are out of scope for other national services appropriations in Vote Health.
How Performance will be Assessed and End of Year Reporting Requirements
The performance measures are those contained in PHARMAC's statement of performance expectations.
End of Year Performance Reporting
Performance information for this appropriation will be reported by PHARMAC in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Savings from COVID-19 initiative Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | (5,000) | - | - | - | - |
Combined Pharmaceutical Budget - Continuity of Supply of Medicines and Medical Devices | 2020/21 | 10,000 | - | - | - | - |
PHARMAC - Increase in Operational Budget | 2020/21 | 1,774 | 1,774 | 1,774 | 1,774 | 1,774 |
Reasons for Change in Appropriation
This appropriation decreases by $5 million to $25.262 million due to:
- $10 million in 2020/21 only to ensure the continuity of supply of medical devices in response to global supply issues caused by COVID-19.
This decrease was partly offset by:
- $5 million of forecast savings in 2020/21 returned to the Crown due to additional funding for the supply of medical devices no longer being required.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
National Maori Health Services (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 12,995 | 10,195 | 8,828 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide support and encouragement for (i) health services provided by Maori, and (ii) for health services for Maori.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Funding and purchasing of services to reduce Maori health disparities and improve Maori health outcomes |
|||
Rongoa (traditional Maori healing) services |
|||
The percentage of Rongoa providers delivering their minimum contracted number of client contacts |
100% | 100% | 100% |
Provision and funding to support the delivery of health services for Maori |
|||
The percentage of providers who deliver services in accordance with their provider contracts with the Ministry of Health |
100% | 100% | 100% |
End of Year Performance Reporting
Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Non-Governmental Organisations |
||||
NGOs | 12,995 | 10,195 | Not yet known | Ongoing |
Total |
12,995 |
10,195 |
8,828 |
Reasons for Change in Appropriation
This appropriation decreases by $4.167 million to $8.828 million due to:
- $5.400 million in 2020/21 only for a fiscally neutral transfer from the Public Health Service Purchasing appropriation to support the Maori Influenza Vaccine Programme
- $4.347 million carried forward from 2019/20 to 2020/21 for the development of the Maori Health Action Plan, and
- $420,000 carried forward from 2019/20 to 2020/21 for the delivery of the Maori Response Package reflecting the phasing of the programme.
This decrease was partly offset by:
- $6 million for the net impact of a funding transfer from 2020/21 to 2021/22 to align the funding with the delivery timeframes of the national Maori health services programme.
National Maternity Services (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 231,872 | 217,222 | 254,578 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to ensure that women are supported with antenatal care, care during labour and birth, and postnatal care, so that the health of both mothers and babies is promoted.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Lead Maternity Carer (see Note 1) |
|||
Percentage of women giving birth in the year who receive antenatal primary maternity services from a LMC under the Primary Maternity Services Notice 2007 (the Notice) |
93% | 93% | 93% |
Percentage of women receiving antenatal primary maternity services under the Notice who registered with a Lead Maternity Carer (LMC) in the first trimester |
73% | 73% | 73% |
Note 1 - Lead Maternity Carers (LMCs) deliver quality maternity services in compliance with the Section 88 Primary Maternity Services Notice 2007 which excludes DHB primary maternity services.
End of Year Performance Reporting
Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
DHBs | 5,000 | 5,000 | Not yet known | Ongoing |
Non-Governmental Organisations |
||||
Midwives | 216,217 | 201,567 | Not yet known | Ongoing |
Other NGOs | 10,655 | 10,655 | Not yet known | Ongoing |
Total |
231,872 |
217,222 |
254,578 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Continuing Section 88 Primary Maternity Funding to Enable Ongoing Access to Free Maternity Services | 2021/22 | - | 8,056 | 3,056 | 3,056 | 3,056 |
Vote Health - Return of Forecast Underspend in 2020/21 | 2020/21 | (19,200) | - | - | - | - |
Maternity Action Plan - Drawdown form Tagged Contingency Funding | 2020/21 | 44,250 | 44,530 | 44,880 | 44,880 | 44,880 |
Continuing Section 88 Primary Maternity Funding to Enable Ongoing Access to Free Maternity Services for New Zealand Women | 2020/21 | 16,500 | 13,500 | 13,500 | 13,500 | 13,500 |
National Community Maternity Services - Maintaining Primary Maternity Services for New Zealanders to Support Healthy Pregnancies and Births | 2019/20 | 7,425 | 7,425 | 7,425 | 7,425 | 7,425 |
National Maternity Services - Additional Support | 2017/18 | 25,900 | 25,900 | 25,900 | 25,900 | 25,900 |
Previous National-led Government |
||||||
National Maternity Services Settlement Drawdown from Contingency Fund | 2017/18 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 |
Reasons for Change in Appropriation
This appropriation increases by $22.706 million to $254.578 million due to:
- $19.200 million of forecast savings in 2020/21 returned to the Crown largely driven by lower than forecast demand for services
- $8.056 million for the Budget 2021 initiative Continuing Section 88 Primary Maternity Funding to Enable Ongoing Access to Free Maternity Services, and
- $280,000 uplift for the Maternity Action Plan - Drawdown from Tagged Contingency Funding.
This increase is partly offset by:
- $3 million for the reduction in the Budget 2020 initiative Continuing Section 88 Primary Maternity Funding to Enable Ongoing Access to Free Maternity Services for New Zealand Women, and
- $1.830 million carried forward from 2019/20 to 2020/21 for the initiative Funding for Community Midwives in Response to COVID-19, reflecting the phasing of the programme.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. Section 88 sets out the process for giving notice of payment terms or conditions to any person. The Ministry has issued a Notice pursuant to section 88 of the Act, the "Primary Maternity Services Notice 2007", which sets out terms and conditions. |
National Mental Health Services (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 201,665 | 192,696 | 243,170 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to ensure that people are supported with mental health issues, including addiction, and work is undertaken to respond to suicidal behaviour and reduce its impact on communities.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Mental Health Programmes |
|||
Inpatient Mental Health Services; national specialist Ashburn clinic: the number of occupied bed days |
7,200 | 7,200 | 7,200 |
Mental Health Services |
|||
Mother/Baby unit (see Note 1) |
|||
The total number of bed days that Ministry of Health funded Mother/Baby unit beds are occupied |
767 | 767 | 767 |
Addictions |
|||
The number of clients receiving Alcohol and Other Drugs treatment to overcome their addiction is greater than or equal to |
50,000 | 50,000 | 50,000 |
The number of clients receiving outpatient services (including intensive outpatient care) to overcome their addiction is greater than or equal to |
50,000 | 50,000 | 50,000 |
The number of clients receiving Opioid Substitution Treatment services to overcome their addiction is greater than or equal to |
5,200 | 5,200 | 5,200 |
Deliver on the Drivers of Crime Action Plan: |
|||
Positive Parenting Programme (Triple P) |
|||
The number of practitioners trained |
60 | 60 | 60 |
The number of families receiving an intervention |
1,800 | 1,800 | 1,800 |
Note 1 - The Ministry funds three Mother/Baby unit beds for use during the year.
End of Year Performance Reporting
Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
DHBs | 98,791 | 98,791 | Not yet known | Ongoing |
Health Promotion Agency | 7,778 | 7,778 | Not yet known | Ongoing |
ESR (Institute of Environmental Science and Research) | 3,422 | 3,422 | Not yet known | Ongoing |
Non-Governmental Organisations |
||||
Odyssey House Trust | 5,777 | 5,777 | Not yet known | Ongoing |
Homecare Medical | 5,296 | 5,296 | Not yet known | Ongoing |
Ashburn Hall Charitable Trust | 5,125 | 5,125 | Not yet known | Ongoing |
Tu Ora Compass Health | 4,220 | 4,220 | Not yet known | Ongoing |
The Salvation Army New Zealand Trust | 2,527 | 2,527 | Not yet known | Ongoing |
Te Rau Ora Limited | 2,015 | 2,015 | Not yet known | Ongoing |
Te Rau Matatini Limited | 2,000 | 2,000 | Not yet known | Ongoing |
Other NGOs | 64,714 | 55,745 | Not yet known | Ongoing |
Total |
201,665 |
192,696 |
243,170 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Continuing Mana Ake - Stronger for Tomorrow | 2020/21 | (10,000) | 11,620 | - | - | - |
Vote Health - Return of Forecast Underspend in 2020/21 | 2020/21 | (4,000) | - | - | - | - |
Waikato Alcohol and Other Drug Treatment Court - Drawdown from Tagged Contingency | 2020/21 | 348 | 2,909 | - | - | - |
Kahukura: Hawke's Bay Methamphetamine Reduction | 2020/21 | 370 | - | - | - | - |
Increasing Wellbeing and Mental Health Support to Learners and Education Workforce | 2020/21 | 2,000 | 5,000 | 8,000 | 10,000 | 10,000 |
Preventing and Reducing Homelessness - Funding a Balanced Approach | 2020/21 | 1,998 | 2,791 | 3,442 | 1,631 | 1,632 |
Responding to the 15 March 2019 Terror Attacks | 2019/20 | 2,784 | 2,661 | - | - | - |
Towards a Safe and Effective Criminal Justice System | 2019/20 | 5,060 | 4,110 | - | - | - |
Mental Health and Addiction Treatment Services | 2019/20 | 1,022 | 1,074 | - | - | - |
Expanding Access and Choice of Primary Mental Health and Addiction Support | 2019/20 | 76,281 | 108,250 | 150,375 | 183,500 | 183,500 |
Enhancing Specialist Alcohol and Other Drug Services | 2019/20 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 |
Preventing Suicide and Supporting People Bereaved by Suicide | 2019/20 | 10,000 | 9,950 | 9,950 | 9,950 | 9,950 |
Expanding Telehealth and Digital Supports for Mental Wellbeing | 2019/20 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 |
Forensic Mental Health Services for Young People | 2019/20 | 3,960 | 5,470 | 7,150 | 7,150 | 7,150 |
Forensic Mental Health Services for Adults | 2019/20 | 3,430 | 4,410 | 5,390 | 5,390 | 5,390 |
Enhancing Primary Addiction Responses | 2019/20 | 3,000 | 4,000 | 5,000 | 5,000 | 5,000 |
Mental Wellbeing Support for Parents and Whanau | 2019/20 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
Improving Support for People Experiencing a Mental Health Crisis | 2019/20 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Intensive Parenting Support - Expanding the Pregnancy and Parenting Service to Improve the Wellbeing Outcomes of Parents and their Children | 2019/20 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Te Ara Oranga - Continuing the Methamphetamine Harm Reduction Programme in Northland | 2019/20 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Promoting Wellbeing in Primary and Intermediate Schools | 2019/20 | 400 | 400 | 400 | 400 | 400 |
Integrated Therapies Pilot for 18-25 Year Olds | 2018/19 | 4,000 | - | - | - | - |
Improving Mental Health Services for Children in Canterbury and Kaikoura | 2017/18 | 10,000 | - | - | - | - |
Reasons for Change in Appropriation
This appropriation increased by $41.505 million to $243.170 million mainly due to:
- $31.969 million uplift for the Budget 2019 initiative Expanding Access and Choice of Primary Mental Health and Addiction Support
- $17.698 million for the net impact of a funding transfer from 2020/21 to 2021/22 for the Budget 2019 initiative Expanding Access and Choice of Primary Mental Health and Addiction Support - Service Delivery, reflecting the phasing of the programme
- $11.620 million for the Budget 2021 initiative Continuing Mana Ake - Stronger for Tomorrow to make mental health support available to all primary and intermediate school age students in Canterbury and Kaikoura in 2021/22 and to fund the co-design of mental wellbeing supports in primary and intermediate schools (utilising the learnings from Canterbury and Kaikoura) in five new areas, including Northland, Counties Manukau, Lakes, Bay of Plenty and West Coast
- $10 million of forecast savings in 2020/21 returned to the Crown to contribute towards the funding required in 2021/22 for the Budget 2021 initiative Continuing Mana Ake - Stronger for Tomorrow
- $6.047 million for the net impact of a funding transfer from 2020/21 to 2021/22 to continue the growth of integrated services for the initiative Expanding Access and Choice of Primary Mental Health and Addiction Support - Enablers
- $4 million of forecast savings in 2020/21 returned to the Crown largely driven by lower than forecast demand for services
- $3 million uplift for the initiative Increasing Wellbeing and Mental Health Support to Learners and Education Workforce
- $2.561 million uplift for the Waikato Alcohol and Other Drug Treatment Court: Drawdown of Tagged Contingency
- $1.510 million uplift for the Budget 2019 initiative Forensic Mental Health Services for Young People
- $1 million uplift for the Budget 2019 initiative Enhancing Primary Addiction Response, and
- $980,000 uplift for the Budget 2019 initiative Forensic Mental Health Services for Adults.
This increase was partly offset by:
- $14.448 million for transfers from 2019/20 to 2020/21 for the Budget 2019 initiative Expanding Access and Choice of Primary Mental Health and Addiction Support, reflecting the phasing of the programme
- $10 million in 2020/21 only for Improving Mental Health Services for Children in Canterbury and Kaikoura
- $9.049 million for a transfer from 2019/20 to 2020/21 to boost the psychosocial response and recovery plan to mitigate the immediate and longer-term impacts of COVID-19
- $4 million in 2020/21 for the Budget 2018 initiative Integrated Therapies Pilot for 18-25 Year Olds
- $3.822 million for a transfer from 2019/20 to 2020/21 for Synthetic Drugs Response - priority areas, reflecting the phasing of the programme
- $3.500 million carried forward from 2019/20 to 2020/21 for the Budget 2019 initiative Expanding Telehealth and Digital Supports for Mental Wellbeing, reflecting the phasing of the programme
- $2 million for a transfer from 2019/20 to 2020/21 for the Budget 2019 initiative Enhancing Specialist Alcohol and Other Drug Services, reflecting the phasing of the programme
- $1.671 million increase in a fiscally neutral transfer to departmental funding to reflect the revised balance of central versus regional/sector responsibility for the Mental Health and Addiction programme, and
- $1 million for a transfer from 2019/20 to 2020/21 for the Budget 2019 initiative Promoting Wellbeing in Primary and Intermediate Schools, reflecting the phasing of the programme.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | The Health Promotion Agency (HPA) is established under Part 4 (sections 57-59) of the Act. Section 59 outlines provisions relating to grants, sponsorship, and other matters. Subsection 1 expressly provides that the HPA may, amongst other things, make grants to any entity with which the HPA is engaged and spends funds received the previous year, without further appropriation by Parliament. Subsection 2 sets out conditions or limitations on such spending. |
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
National Personal Health Services (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 93,336 | 93,336 | 73,601 |
Components of the Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Helplines | 46,591 | 46,591 | Not yet known |
Other | 32,936 | 32,936 | Not yet known |
Blood Service | 5,231 | 5,231 | Not yet known |
Hospice and Palliative Care | 5,015 | 5,015 | Not yet known |
Cancer Control | 3,563 | 3,563 | Not yet known |
Total |
93,336 |
93,336 |
73,601 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the following: people are supported with the identification, management, and treatment of personal health conditions (for example, treatment for cancer, and hospice services).
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Nationally Purchased Personal Health |
|||
National telehealth services |
|||
Phone line service is available 24/7 |
99% | 100% | 99% |
Call abandonment rate (percentage less than) |
10% | 13% | 10% |
Percentage of calls answered within 20 seconds greater than |
80% | 61% | 80% |
Percentage of surveyed callers satisfied or very satisfied with the National Telehealth Service greater than |
95% | 93% | 90% |
High Cost Treatment Pool |
|||
The percentage of completed applications managed within three weeks |
100% | 100% | 100% |
Long Term Conditions |
|||
Diabetes |
|||
DHBs report quarterly to show implementation of "Living well with Diabetes' is achieved in line with project plans and quality standards for diabetes care |
100% | 100% | 100% |
Cardiac Services |
|||
The national percentage of completed registry entries for patients who present with Acute Coronary Syndrome (ACS) and have undergone coronary angiography |
93% | 96% | 93% |
The national percentage of patients presenting with suspected ACS receiving an angiogram within 3 days of admission (where day of admission is day zero) |
70% | 75% | 70% |
Stroke Services Improvement |
|||
All DHBs will provide an organised acute stroke service as recommended in the NZ Clinical guidelines for stroke management |
20 | 18 | 20 |
Oral Health Promotion Campaign |
|||
Average number of decayed missing and filled teeth (DMFT) per child at age 5 is equal to or less than |
1.79 | 1.79 | 1.79 |
End of Year Performance Reporting
Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
DHBs | 10,472 | 10,472 | Not yet known | Ongoing |
Central Region's Technical Advisory Services Limited | 7,335 | 7,335 | Not yet known | Ongoing |
NZ Blood Service | 5,231 | 5,231 | Not yet known | Ongoing |
Northern Regional Alliance Limited | 791 | 791 | Not yet known | Ongoing |
Non-Governmental Organisations |
||||
Homecare Medical (NZ) Limited Partnership | 46,591 | 46,591 | Not yet known | Ongoing |
Interchurch Council for Hospital Chaplaincy | 3,409 | 3,409 | Not yet known | Ongoing |
Other NGOs | 19,507 | 19,507 | Not yet known | Ongoing |
Total |
93,336 |
93,336 |
73,601 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Assisted Dying Services / End of Life Choice Act 2019 Implementation | 2021/22 | - | 6,100 | - | - | - |
Supporting NGOs for Population Health and Prevention Service Delivery | 2021/22 | - | 33 | 33 | 33 | 33 |
Vote Health - Return of Forecast Underspend in 2020/21 | 2020/21 | (6,200) | - | - | - | - |
Transfer of Responsibility for Oversight and Monitoring of Abortion Services from Vote Courts to Vote Health | 2020/21 | 2,863 | 2,863 | 2,863 | 2,863 | 2,863 |
Funding the Health System Response to COVID-19 | 2020/21 | 6,000 | - | - | - | - |
Increased Volumes for the National Telehealth Service (Healthline) | 2020/21 | 14,600 | - | - | - | - |
New Zealand Blood Service: Impacts of COVID-19 | 2020/21 | 3,970 | - | - | - | - |
Sustaining Access to Hospice Specialist Palliative Care | 2020/21 | 4,700 | 5,000 | 5,000 | 5,000 | 5,000 |
Previous National-led Government |
||||||
Organ Donation - National Strategy | 2017/18 | 700 | 700 | 700 | 700 | 700 |
Reasons for Change in Appropriation
This appropriation decreases by $19.735 million to $73.601 million mainly due to:
- $14.600 million in 2020/21 only for Increased Volumes for the National Telehealth Service in response to COVID-19
- $6 million in 2020/21 only for Funding the Health System Response to COVID-19
- $3.970 million in 2020/21 only for New Zealand Blood Service: Impacts of COVID-19
- $3.342 million carried forward from 2019/20 to 2020/21 for the National Telehealth service
- $2 million carried forward from 2019/20 to 2020/21 for the support for aged residential care providers to maintain their facilities free of COVID-19
- $1.800 million carried forward from 2019/20 to 2020/21 to progress the work on the development of Long-Term Conditions approach reflecting the phasing of the programme, and
- $1.400 million carried forward from 2019/20 to 2020/21 for the implementation of the Gout and Hepatitis C Action Plans, reflecting the phasing of the programme.
This decrease was partly offset by:
- $6.200 million of forecast savings in 2020/21 returned to the Crown largely driven by lower than forecast demand for services
- $6.100 million for the Budget 2021 initiative Assisted Dying Services / End of Life Choice Act 2019 Implementation, and
- $1 million uplift in 2021/22 for a fiscally neutral transfer from the Primary Health Care Strategy appropriation to meet the ongoing costs of the InterRAI Programme that provides a suite of clinical assessment instruments to trained nurses and registered health care workers to assess an older person's care needs.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Public Health and Disability Act 2000 | Section 59 outlines provisions relating to grants, sponsorship, and other matters. Subsection 1 expressly provides that the Health Promotion Agency (HPA) may, amongst other things, make grants to any entity with which the HPA is engaged and spends funds received the previous year, without further appropriation by Parliament. Subsection 2 sets out conditions or limitations on such spending. |
New Zealand Public Health and Disability Act 2000 | Section 10(2) (Crown funding agreements) provides that the Minister may, on behalf of the Crown, negotiate or enter into a Crown funding agreement with any person, containing any terms and conditions that may be agreed. |
National Planned Care Services (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 514,740 | 514,740 | 559,960 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to improve access to planned care interventions by funding more procedures and improvements to how elective procedures are provided or supported.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Planned Care Interventions |
|||
The percentage of delivery to plan for Planned Care Interventions will be |
100% | 100% | 100% |
Mobile Surgical Services |
|||
Mobile Surgical Services meet contractual service delivery agreements across mobile surgical services, rural health professional development, clinical networking services and Telehealth resource centre |
Achieved | Achieved | Achieved |
End of Year Performance Reporting
Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
DHBs | 507,230 | 507,230 | Not yet known | Ongoing |
Non-Governmental Organisations |
||||
NGOs | 7,510 | 7,510 | Not yet known | Ongoing |
Total |
514,740 |
514,740 |
559,960 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Planned Care Initiative - Cost Pressure | 2021/22 | - | 48,620 | 48,620 | 48,620 | 48,620 |
Vote Health - Return of Forecast Underspend in 2020/21 | 2020/21 | (3,100) | - | - | - | - |
Planned Care - COVID-19 Backlog | 2020/21 | 85,000 | 70,000 | 70,000 | - | - |
Planned Care Interventions - Managing Services in Line with Demographic Changes | 2020/21 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 |
Planned Care - Maintaining Services for New Zealanders at Increased Pricing Levels | 2020/21 | 15,350 | 15,350 | 15,350 | 15,350 | 15,350 |
Planned Care, including Elective Surgery - Maintaining Services for New Zealanders | 2019/20 | 16,700 | 16,700 | 16,700 | 16,700 | 16,700 |
Planned Care, including Elective Surgery - Increasing the Number of Interventions for New Zealanders | 2019/20 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
Increasing Access to Gender Affirming Surgery | 2019/20 | 748 | 748 | 748 | 748 | 748 |
Establish New Zealand Blood Service as the National Organ Donation Agency | 2018/19 | 250 | 250 | 250 | 250 | 250 |
Elective Surgical Procedures | 2018/19 | 31,500 | 31,500 | 31,500 | 31,500 | 31,500 |
Previous National-led Government |
||||||
Elective Surgery - Government's Health Target | 2017/18 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
Reasons for Change in Appropriation
This appropriation increases by $45.220 million to $559.960 million due to:
- $48.620 million for the Budget 2021 Planned Care initiative - Cost Pressure
- $33.500 million for the net impact of a funding transfer from 2020/21 to 2021/22 for the initiative Planned Care - COVID-19 Backlog, and
- $3.100 million of forecast savings in 2020/21 returned to the Crown largely driven by lower than forecast demand for services.
This increase is partly offset by:
- $23.300 million carried forward from 2019/20 to 2020/21 to enable the DHBs to catch up on the under-delivery of the planned care interventions
- $15 million reduction in 2021/22 for the initiative Planned Care - COVID-19 Backlog, and
- $1.700 million carried forward from 2019/20 to 2020/21 for the initiative Radiology Service Improvement and Organ Donation Link Staff.
Primary Health Care Strategy (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 352,243 | 352,243 | 403,395 |
Components of the Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Very Low Cost Access | 103,254 | 103,254 | Not yet known |
Community Services Card | 88,579 | 88,579 | Not yet known |
Care Plus | 81,992 | 81,992 | Not yet known |
Free Under 14s | 47,004 | 47,004 | Not yet known |
System Level Measures | 27,264 | 27,264 | Not yet known |
Other | 4,150 | 4,150 | Not yet known |
Total |
352,243 |
352,243 |
403,395 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide accessible primary care services to New Zealand communities, enabling people to live healthier, more independent lives.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Access to affordable primary health care services |
|||
The number of high needs patients in Very Low Cost Access (VLCA) practices |
785,000 | 829,557 | 785,000 |
The percentage of enrolled Community Services Card (CSC) holders and dependents that have access to reduced general practice fees (consistent with VLCA practice maximum charges) during daytime visits |
92% | 98% | 92% |
Percentage of non-VLCA practices providing reduced fees (consistent with VLCA practice maximum charges) to CSC holders |
85% | 93% | 85% |
The percentage of enrolled children under 14 years that have access to zero fees general practice services during day time |
98% | 99% | 98% |
The percentage of enrolled children under 14 years that have access to zero fees general practice services during after hours |
95% | 98% | 95% |
The number of patients receiving a long-term conditions (LTC) service in pharmacies nationally |
140,000 | 140,000 | 140,000 |
Percentage of total population enrolled in a Primary Health Organisation (PHO) |
95% | 94% | 95% |
Percentage of Maori population enrolled in a PHO |
95% | 85% | 95% |
Rural retention and locum support |
|||
Number of new rural long-term placements quarterly |
17.5 | 14 | 17.5 |
Percentage of Rural Locum Support requests filled |
90% | 100% | 90% |
End of Year Performance Reporting
Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
DHBs | 348,092 | 348,092 | Not yet known | Ongoing |
Non-Governmental Organisations |
||||
The New Zealand Rural General Practice Network Incorporated | 1,866 | 1,866 | Not yet known | Ongoing |
Other NGOs | 2,285 | 2,285 | Not yet known | Ongoing |
Total |
352,243 |
352,243 |
403,395 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Primary Care - Cost and Volume Pressures | 2021/22 | - | 46,652 | 46,652 | 46,652 | 46,652 |
Vote Health - Return of Forecast Underspend in 2020/21 | 2020/21 | (6,300) | - | - | - | - |
Reprioritisation of funding from initiative A Free Consultation, Including Eye Check, For SuperGold Card Holders | 2020/21 | (11,725) | (61,360) | (61,360) | (61,360) | (61,360) |
Savings from COVID-19 Initiative Maintaining the Financial Viability of Critical Community Pharmacy Services | 2020/21 | (14,000) | - | - | - | - |
Primary Care - Additional Funding to Maintain Affordable Access to Primary Care Services | 2020/21 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 |
A Free Consultation, Including Eye Check, for SuperGold Card Holders | 2020/21 | 12,925 | 61,660 | 61,660 | 61,660 | 61,660 |
Primary Care - Maintaining Access to Primary Health Services for New Zealanders | 2020/21 | 23,910 | 23,910 | 23,910 | 23,910 | 23,910 |
Primary Care - Maintaining Access to Primary Health Services for New Zealanders | 2019/20 | 16,800 | 16,800 | 16,800 | 16,800 | 16,800 |
Extending Zero Fees Doctors' Visits to Under 14s | 2018/19 | 4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
Primary Health Care - Additional Support | 2018/19 | 9,499 | 9,499 | 9,499 | 9,499 | 9,499 |
Very Low Cost General Practitioner Visits for Community Services Card Holders | 2017/18 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
Previous National-led Government |
||||||
Primary Health Care - Additional support | 2017/18 | 9,585 | 9,585 | 9,585 | 9,585 | 9,585 |
Reasons for Change in Appropriation
This appropriation increases by $51.152 million to $403.395 million due to:
- $48.735 million uplift for the Budget 2020 initiative A Free Consultation, Including Eye Check, for SuperGold Card Holders
- $46.652 million for the Budget 2021 initiative Primary Care - Cost and Volume Pressures
- $14 million of forecast savings in 2020/21 returned to the Crown from COVID-19 initiative Maintaining the Financial Viability of Critical Community Pharmacy Services as the number of applications against the fund was less than forecast
- $6.300 million of forecast savings in 2020/21 returned to the Crown largely driven by lower than forecast demand for services
- $3.200 million in 2020/21 for a fiscally neutral transfer to the National Emergency Services appropriation to meet the air ambulance service cost pressures, and
- $900,000 for the net impact of a fiscally neutral transfer to the Managing the Purchase of Services appropriation for the delivery of A Free Consultation, Including Eye Check, for SuperGold Card Holders initiative.
This increase is partly offset by:
- $49.635 million for the net impact of reprioritising funding from the Budget 2020 initiative A Free Consultation, Including Eye Check, for SuperGold Card Holders
- $18 million carried forward from 2019/20 to 2020/21 for the initiative Maintaining the Financial Viability of Critical Community Pharmacy Services, and
- $1 million uplift in 2021/22 for a fiscally neutral transfer to the National Personal Health Services appropriation to meet the ongoing costs of the InterRAI Programme that provides a suite of clinical assessment instruments to trained nurses and registered health care workers to assess an older person's care needs.
Problem Gambling Services (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 22,612 | 17,730 | 19,595 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide services to reduce the harm caused by problem gambling.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Implementation of the Preventing and Minimising Gambling Harm (PMGH) Strategy |
|||
The number of people accessing support from problem gambling services |
6,750 | 6,750 | 6,750 |
The number of brief only interventions delivered |
6,000 | 6,000 | 6,000 |
Percentage of total gambler clients with a completed Problem Gambling Severity Index score |
90% | 90% | 90% |
End of Year Performance Reporting
Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
Health Promotion Agency | 2,780 | 2,780 | Not yet known | Ongoing |
DHBs | 578 | 578 | Not yet known | Ongoing |
Non-Governmental Organisations |
||||
Problem Gambling Foundation | 5,449 | 5,449 | Not yet known | Ongoing |
The Salvation Army New Zealand Trust | 2,126 | 2,126 | Not yet known | Ongoing |
Other NGOs | 11,679 | 6,797 | Not yet known | Ongoing |
Total |
22,612 |
17,730 |
19,595 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Strategy to Prevent and Minimise Gambling Harm | 2019/20 | 8,582 | 9,068 | - | - | - |
Reasons for Change in Appropriation
This appropriation decreased by $3.017 million to $19.595 million due to $3.503 million carried forward from 2019/20 to 2020/21 to continue work on the problem gambling services plan, partly offset by $486,000 uplift for initiative Strategy to Prevent and Minimise Gambling Harm.
Public Health Service Purchasing (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,092,975 | 1,088,192 | 507,220 |
Components of the Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
COVID-19: Public Health Response package | 568,890 | 568,890 | Not yet known |
National Screening Services | 130,348 | 129,348 | Not yet known |
Immunisation | 35,149 | 33,466 | Not yet known |
Nutrition and Physical Activity | 34,426 | 34,426 | Not yet known |
Sexual Health | 27,975 | 27,975 | Not yet known |
Tobacco | 27,516 | 27,516 | Not yet known |
Communicable Diseases | 26,049 | 26,049 | Not yet known |
COVID-19: Pacific Response package | 20,977 | 20,977 | Not yet known |
Science Purchasing | 19,263 | 19,263 | Not yet known |
Public Health Infrastructure | 14,442 | 14,442 | Not yet known |
Alcohol and Drug | 13,514 | 11,414 | Not yet known |
Emergency Preparedness | 10,203 | 10,203 | Not yet known |
Rheumatic Fever | 7,440 | 7,440 | Not yet known |
Other Services | 156,783 | 156,783 | Not yet known |
Total |
1,092,975 |
1,088,192 |
507,220 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to support communities with the identification, management, and treatment of public health issues. This includes, for example, health promotion, screening for cancer and other conditions, investigating environmental or border health issues, and identifying and managing communicable diseases.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
National Screening Unit |
|||
National Cervical Screening Programme (NCSP) eligible women to be screened every three years |
|||
The number of women screened within the last three years, as a proportion of the eligible population (women aged 25 - 69 hysterectomy adjusted) |
80% | 72% | 80% |
The number of Maori women screened within the last three years, as a proportion of the eligible population (Maori women aged 25-69 hysterectomy adjusted) |
80% | 62% | 80% |
The number of Pacific women screened within the last three years, as a proportion of the eligible population (Pacific women aged 25-69 hysterectomy adjusted) |
80% | 65% | 80% |
The number of Asian women screened within the last three years, as a proportion of the eligible population (Asian women aged 25-69 hysterectomy adjusted) |
80% | 61% | 80% |
BreastScreen Aotearoa (BSA) eligible women to be screened every two years |
|||
Women screened within the last two years, as a proportion of the eligible population (women aged 45-69 years) |
70% | 67% | 70% |
Maori women screened within the last two years, as a proportion of the eligible population (Maori women aged 45-69 years) |
70% | 61% | 70% |
Pacific women screened within the last two years, as a proportion of the eligible population (Pacific women aged 45-69 years) |
70% | 70% | 70% |
Bowel Screening Programme |
|||
Number of DHBs that implement the bowel cancer screening programme following the phased implementation schedule |
6 DHBs | 4 DHBs | 6 DHBs |
Better Help for Smokers to Quit |
|||
Primary Care indicator |
90% | 78% | 90% |
Pregnancy indicator |
90% | 91% | 90% |
Environmental and Border Health |
|||
The number of training courses, workshops and forums provided to public health statutory officers from DHB public health units during the year |
15 | 15 | 15 |
Services for Children |
|||
The proportion of infants exclusively and fully breastfeeding at: |
|||
|
75% | 70% | 75% |
|
57% | 59% | 57% |
Other Child and Youth - Violence Intervention Programme |
|||
Across all DHBs the average median audit score for Violence Intervention Programme will be 75/100 |
Achieved | Achieved | Achieved |
Across all DHBs the average median audit score for improving programme responsiveness to Maori as required by the evaluation measurement will be 75/100 |
Achieved | Achieved | Achieved |
Annual Influenza Immunisation Programme |
|||
Number of vaccine doses distributed annually is equal to or greater than |
1.2 million | 1.2 million | 1.2 million |
Percentage of over 65-year-olds immunised |
75% | 75% | 75% |
Sexual and Reproductive Health |
|||
New Zealand AIDS Foundation |
|||
Percentage of clients who access STI/HIV counselling who report positive benefits |
85% | 90% | 90% |
Percentage of clients who have been tested for STI/HIV in the last six months |
85% | 90% | 85% |
New Zealand Family Planning Association |
|||
Percentage of consultations from target populations seen for long acting reversible contraceptives (across all contracted DHBs) |
20% | 20% | 20% |
Emergency Preparedness |
|||
Maintain emergency management capability and capacity in DHBs (see Note 1) |
Achieved | Not achieved | Achieved |
Contracted providers for the maintenance of the national reserve supply of pandemic stock deliver milestones, in accordance with contractual requirements |
95% | 95% | 95% |
Providers of national road ambulance services deliver emergency management capability and capacity milestones, in accordance with contractual requirements (see Note 2) |
95% | 95% | 95% |
Note 1 - Capability and capacity in DHBs: Each DHB develops, maintains and exercises a DHB Health Emergency Plan (HEP) (which meets the DHBs responsibilities under the Civil Defence Emergency Management Act 2002 and the National Health Emergency Plan 2015) and has sufficient numbers of staff trained to support an emergency response.
Note 2 - Capability and capacity in road ambulance services: Service providers maintain emergency plans (that are integrated with other health agency plans) to enable coordinated health care delivery during an emergency, maintenance of emergency equipment, participation in exercises and to ensure they have sufficient numbers of staff trained to support an emergency response.
End of Year Performance Reporting
Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
DHBs | 629,846 | 629,846 | Not yet known | Ongoing |
ESR (Institute of Environmental Science and Research) | 24,363 | 24,363 | Not yet known | Ongoing |
Health Promotion Agency | 9,517 | 9,517 | Not yet known | Ongoing |
Auckland UniServices Limited | 4,842 | 4,842 | Not yet known | Ongoing |
Local Government |
||||
Auckland Council | 1,323 | 1,323 | Not yet known | Ongoing |
Non-Governmental Organisations |
||||
Homecare Medical (NZ) Limited Partnership | 25,536 | 25,536 | Not yet known | Ongoing |
Screen South Ltd | 16,695 | 16,695 | Not yet known | Ongoing |
New Zealand Family Planning Association Incorporated | 13,748 | 13,748 | Not yet known | Ongoing |
United Fresh New Zealand Incorporated | 7,804 | 7,804 | Not yet known | Ongoing |
CBG Health Research Limited | 4,556 | 4,556 | Not yet known | Ongoing |
New Zealand AIDS Foundation Charitable Trust | 4,330 | 4,330 | Not yet known | Ongoing |
Geneva Healthcare Limited | 4,175 | 4,175 | Not yet known | Ongoing |
BreastScreen Auckland | 3,847 | 3,847 | Not yet known | Ongoing |
National Heart Foundation of NZ - Auckland | 2,949 | 2,949 | Not yet known | Ongoing |
Hapai Te Hauora Tapui Limited | 2,744 | 2,744 | Not yet known | Ongoing |
Thinkplace Limited | 2,231 | 2,231 | Not yet known | Ongoing |
Needle Exchange Services Trust Incorporated | 2,204 | 2,204 | Not yet known | Ongoing |
Other NGOs | 332,265 | 327,482 | Not yet known | Ongoing |
Total |
1,092,975 |
1,088,192 |
507,220 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Public Health Units - Providing Sustainable Funding | 2021/22 | - | 9,465 | 9,465 | 9,465 | 9,465 |
Accelerating Progress Towards Smokefree 2025 | 2021/22 | - | 5,500 | 10,375 | 10,375 | 10,375 |
Expanding the Reach and Impact of the Healthy Homes Initiative | 2021/22 | - | 2,930 | 8,861 | 8,861 | 8,861 |
National Cervical Screening Programme Sustainability | 2021/22 | - | 7,055 | 7,055 | 7,055 | 7,055 |
National Immunisation Programme - Providing Sustainable Funding | 2021/22 | - | 7,045 | 5,995 | 5,995 | 5,995 |
National Bowel Screening Programme Implementation Phase 4 | 2021/22 | - | 3,360 | 3,360 | 3,360 | 3,360 |
National Breast Screening Programme - Price, Volume and COVID-19 Catch Up Pressures | 2021/22 | - | 4,843 | 1,721 | 1,721 | 1,721 |
Preventing Family Violence and Sexual Violence: Sustaining and Developing Existing Safety Responses with Communities | 2021/22 | - | 858 | 1,669 | 1,669 | 1,669 |
Family Planning - Improving Equitable Access to Sexual and Reproductive Health Services | 2021/22 | - | 941 | 941 | 941 | 941 |
Supporting NGOs for Population Health and Prevention Service Delivery | 2021/22 | - | 798 | 798 | 798 | 798 |
National Measles Immunisation Campaign - Update on Progress and Accessing Contingency Funding | 2020/21 | 1,683 | 3,000 | - | - | - |
Funding the Health System Response to COVID-19 into 2021/22 | 2020/21 | (50,024) | - | - | - | - |
Funding the Health System Response to COVID-19 | 2020/21 | 235,769 | - | - | - | - |
Pacific COVID-19 Response Package | 2020/21 | 19,500 | - | - | - | - |
Transfer of MIQ Funding from Vote Health to Vote Building and Construction | 2020/21 | (132,000) | - | - | - | - |
A Sustainable Quarantine and Managed Isolation System | 2020/21 | 298,000 | - | - | - | - |
COVID-19 Surveillance Plan and Testing Strategy | 2020/21 | 132,560 | 3,500 | 3,500 | 3,500 | 3,500 |
Additional Personal Protective Equipment (PPE) | 2020/21 | 50,000 | - | - | - | - |
Support Plan for COVID-19 Cases and Close Contacts in the Community under Alert Levels 2 and 1 | 2020/21 | 20,000 | - | - | - | - |
COVID-19 Response: Technology and Services | 2020/21 | 12,800 | - | - | - | - |
Funding for Public Health Units | 2020/21 | 3,500 | - | - | - | - |
Supporting Family Planning New Zealand with COVID-19 Costs and a Sustainable Recovery | 2020/21 | 427 | - | - | - | - |
Extending the Pilot of the Community Organisation Refugee Sponsorship Category | 2021/22 | - | 46 | 46 | 46 | 46 |
Maintaining Access to Breast Screening for Women 45 to 69 | 2020/21 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 |
Specialist Responses to Strangulation - Addressing Family Violence | 2020/21 | 2,700 | 2,750 | 2,750 | 2,750 | 2,750 |
Refugee Quota Increase | 2019/20 | 9,170 | 9,170 | 9,170 | 9,170 | 9,170 |
Measles Outbreak Response and Strengthening the Immunisation System | 2019/20 | 18,100 | - | - | - | - |
Foetal Alcohol Spectrum Disorders and Neurodevelopment Issues' Response Prototype Service | 2019/20 | 2,615 | 1,260 | - | - | - |
Preventing and Reducing Homelessness - Funding a Balanced Approach | 2019/20 | 200 | - | - | - | - |
National Bowel Screening Programme - Rollout of Programme to a Further Four DHBs | 2019/20 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
Reducing the Incidence and Improving the Management of Rheumatic Fever | 2019/20 | 3,030 | 3,130 | 3,130 | 3,130 | 3,130 |
Supporting Schools and Early Learning Settings to Improve Wellbeing Through Healthy Eating and Quality Physical Activity | 2019/20 | 1,810 | 1,810 | 1,810 | 1,810 | 1,810 |
Violence Intervention Programme - Health Sector Screening for Early Intervention and Prevention of Family Violence | 2019/20 | 524 | 524 | 524 | 524 | 524 |
Synthetic Drugs Response | 2018/19 | 2,150 | 2,150 | - | - | - |
National Bowel Screening Programme Implementation Year Two | 2018/19 | 13,314 | 14,196 | 14,196 | 14,196 | 14,196 |
Previous National-led Government |
||||||
National Bowel Screening Business Case | 2017/18 | 3,300 | 3,330 | 3,330 | 3,330 | 3,330 |
Community Organisation Refugee Sponsorship Category | 2017/18 | 249 | 249 | 249 | 249 | 249 |
National Bowel Screening Programme | 2017/18 | 6,898 | 6,898 | 6,898 | 6,898 | 6,898 |
Water Fluoridation (Assistance) | 2017/18 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
Contraceptive Services for Low Income Women | 2017/18 | 5,880 | 5,880 | 5,880 | 5,880 | 5,880 |
Reasons for Change in Appropriation
This appropriation decreases by $585.755 million to $507.220 million mainly due to:
- $298 million in 2020/21 only to fund costs related to the delivery of quarantine and managed isolation arrangements for arrivals to New Zealand
- $235.780 million carried forward from 2019/20 to 2020/21 for Additional Personal Protective Equipment (PPE) in Response to COVID-19 reflecting timing of expenditure
- $235.769 million in 2020/21 to support the on-going health system response to COVID-19 including community-based testing, laboratory services, PPE and supplies, additional MIQ costs and the Northern Region response to COVID-19
- $129.060 million reduction in funding for the initiative COVID-19 Surveillance Plan and Testing Strategy
- $50 million in 2020/21 only to ensure the provision of PPE
- $37.195 million carried forward from 2019/20 to 2020/21 for purchasing additional ventilated and non-ventilated ICU capacity
- $26.551 million carried forward from 2019/20 to 2020/21 for the initiative Boosting Public Health capacity, including helping to support contact tracing efforts
- $20 million in 2020/21 only for the establishment of managed isolation facilities for all cases and close contacts in the Community under Alert Levels 2 and 1
- $19.500 million in 2020/21 only to ensure Pacific Providers and DHBs across Auckland have the capability to continue delivering the vastly expanded critical Pacific health and Disability services in response to the COVID-19 resurgence
- $18.100 million in 2020/21 only for Measles Outbreak Response and Strengthening the Immunisation System
- $13.964 million carried forward from 2019/20 to 2020/21 for the Contact Tracing Action Plan
- $12.800 million in 2020/21 only to deliver and maintain the operational response through the National Close Contact Service and Technology to support the management of COVID-19
- $11.683 million carried forward from 2019/20 to 2020/21 for the initiative Strengthening Workforce Capability across DHB Provided Services
- $11.186 million carried forward from 2019/20 to 2020/21 for National Bowel Screening Programme
- $8.564 million carried forward from 2019/20 to 2020/21 to boost the Healthline COVID-19 response
- $5.368 million carried forward from 2019/20 to 2020/21 for Public Health COVID-19 campaign across New Zealand including vulnerable groups via all media channels
- $4.431 million carried forward from 2019/20 to 2020/21 for the initiative Increasing Institute of Environmental Science and Research (ESR) and other laboratory COVID-19 testing capacity
- $3.500 million in 2020/21 only for the Public Health Units to continue providing critical population and public health services in 2020/21, including continuing to support the COVID-19 response, and
- $2.300 million carried forward from 2019/20 to 2020/21 for Water Fluoridation Subsidies Scheme.
This decrease was partly offset by:
- $274.202 million for the net impact of a fiscally neutral transfer to move the existing funding for the health system response to COVID-19 to the National Response to COVID-19 Across the Health Sector MCA from January 2021
- $132 million in 2020/21 for the transfer of MIQ funding from Vote Health to Vote Building and Construction to reflect the transfer of MIQ responsibilities to Ministry of Business, Innovation and Employment
- $50.024 million for a fiscally neutral transfer in 2020/21 only to the National Response to COVID-19 Across the Health Sector MCA to continue supporting the COVID-19 health system response, mainly in community testing and laboratory services
- $15.262 million for the net impact of a funding transfer from 2020/21 to 2021/22 for National Measles Campaign and Strengthening the Immunisation System, reflecting the phasing of the programme
- $10.600 million for the net impact of a funding transfer from 2020/21 to 2021/22 for the implementation of the Water Fluoridation scheme, reflecting the phasing of the programme
- $9.465 million for the Budget 2021 initiative Public Health Units - Providing Sustainable Funding
- $8.700 million for the net impact of a funding transfer from 2020/21 to 2021/22 for National Bowel Screening Programme
- $7.055 million for the Budget 2021 initiative National Cervical Screening Programme Sustainability
- $7.045 million for the Budget 2021 initiative National Immunisation Programme - Providing Sustainable Funding
- $6.633 million in 2020/21 only for a fiscally neutral transfer to the Health Capital Envelope 2020-2025 MYA appropriation to recognise the purchases of ventilators as capital expenditure
- $5.500 million for the Budget 2021 initiative Accelerating Progress Towards Smokefree 2025
- $5.400 million in 2020/21 only for a fiscally neutral transfer to the National Maori Health Services appropriation for the Maori Influenza Vaccine Programme
- $4.843 million for the Budget 2021 initiative National Breast Screening Programme - Price, Volume and COVID-19 Catch Up Pressures
- $4.550 million for the net impact of a funding transfer from 2020/21 to 2021/22 for Fetal Alcohol Spectrum Disorder (FASD) Programme - Proceeds of Crime initiatives, reflecting the phasing of the programme
- $4 million for the net impact of a funding transfer from 2020/21 to 2021/22 for the Budget 2020 initiative Specialist Responses to Strangulation - Addressing Family Violence, reflecting the phasing of the programme
- $3.360 million for the Budget 2021 initiative National Bowel Screening Programme Implementation Phase 4, and
- $2.930 million for the Budget 2021 initiative Expanding the Reach and Impact of the Healthy Homes.
3.4 - Non-Departmental Other Expenses#
International Health Organisations (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 2,230 | 2,230 | 2,230 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to ensure that New Zealand maintains its membership in the World Health Organization (WHO) and contributes to specific WHO projects.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under s15D(2)(b)(iii) of the PFA as the amount of the appropriation is less than $5 million.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
World Health Organization (WHO) | 2,230 | 2,230 | 2,230 | Ongoing |
Legal Expenses (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 2,922 | 922 | 6,778 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to enable action to be taken regarding legal claims related to Vote Health, and these are funded and appropriate settlements are made, as appropriate.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under s15D(2)(b)(ii) of the PFA as performance information is not likely to be informative in the light of the nature of the transaction or causal event giving rise to the expenses.
Reasons for Change in Appropriation
This appropriation increases by $3.856 million to $6.778 million due to the net impact of funding transfers for the Litigation Settlement Fund - Funded Family Care, reflecting the timing of negotiation and settlement of the individual cases.
Provider Development (M36) (A21)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 43,522 | 35,122 | 39,793 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide for third party health services, particularly those providing predominantly for Maori and Pacific peoples, to be supported to become more effective, efficient, and sustainable.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
To support Maori providers to build their capability and capacity |
|||
The number of Maori providers contracted for development activities |
92 | 92 | 92 |
Hauora Maori Scholarships - To support Maori students onto a health career pathway |
|||
The number of students funded to undertake training towards a Health career |
520 | 520 | 520 |
Te Ao Auahatanga Hauora Maori - Innovation Funds |
|||
The number of Maori providers contracted to implement Te Kakano (Seeding) innovations |
20 | 20 | 20 |
The percentage of Te Ruinga (Spreading) innovation programmes monitored quarterly that show progress towards sustainability |
90% | 90% | 90% |
Maori Workforce Development |
|||
The percentage of Maori students recruited into a Foundation Course who gain acceptance into health related study through seven Maori Workforce Development Programmes |
80% | 80% | 80% |
Pacific Provider Development |
|||
To recruit and retain Pacific health professionals onto a health career pathway |
|||
The number of Pacific students funded through the Ministry of Health Pacific Health Scholarships is at least |
160 | 160 | 160 |
The percentage course completion for students through the Postgraduate Certificate in Specialty Care (Pacific Health) and the Postgraduate Diploma in Specialty Care (Pacific Health) is at least |
80% | 80% | 80% |
End of Year Performance Reporting
Performance information will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
DHBs | 2,511 | 2,511 | Not yet known | Ongoing |
Non-Governmental Organisations |
||||
NGOs | 41,011 | 32,611 | Not yet known | Ongoing |
Total |
43,522 |
35,122 |
39,793 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Implementing Ola Manuia: Pacific Health and Wellbeing Action Plan 2020-2025 | 2021/22 | - | 2,500 | 4,500 | 4,500 | 4,500 |
Maori Health Workforce Development Package - Pathways to Ongoing Employment to Enable Equitable Health Outcomes | 2019/20 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
Increasing the Pacific Provider and Workforce Development Fund to Support a Pacific Workforce Pipeline | 2019/20 | 2,380 | 2,380 | 2,380 | 2,380 | 2,380 |
Increasing Investment in Pacific Innovation Funds | 2019/20 | 1,473 | 1,500 | 2,000 | 2,000 | 2,000 |
Support Programme for Pacific Students to Successfully Complete a Nursing/ Midwifery Undergraduate Degree | 2019/20 | 780 | 1,245 | 1,395 | 1,395 | 1,395 |
Increasing Te Ao Auahatanga Hauora Maori: Maori Health Innovation Fund to Improve Maori Health Outcomes | 2019/20 | 750 | 750 | 750 | 750 | 750 |
3.5 - Non-Departmental Capital Expenditure#
Equity Support for DHB deficits (M36) (A21)
Scope of Appropriation
Capital Expenditure
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 315,000 | 315,000 | 39,211 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the following: DHBs are supported to maintain their working capital.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under s15D(2)(b)(ii) of the PFA as the end-of-year performance information for the appropriation is not likely to be informative in the light of the nature of the transaction or causal event giving rise to the capital expenditure because the funding is, in essence, a contingency.
Note that DHBs will report performance information in their Annual Reports.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Payment of Equity Support Arising from Deficits to District Health Boards in 2020/21 | 2020/21 | 275,789 | - | - | - | - |
Reasons for Change in Appropriation
This appropriation decreases by $275.789 million to $39.211 million due to additional equity support to District Health Boards in 2020/21.
Conditions on Use of Appropriation
All expenditure from this appropriation requires the joint agreement of the Minister of Health and the Minister of Finance.
Health Capital Envelope 2020-2025 (M36) (A21)
Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Health Capital Envelope 2020-2025 (M36) (A21) This appropriation is limited to the provision or purchase of health sector assets, providing capital to health sector Crown entities or agencies for new investments, and reconfiguration of District Health Board balance sheets.Commences: 01 July 2020 Expires: 30 June 2025 |
Original Appropriation | 3,115,454 |
Adjustments to 2019/20 | - | |
Adjustments for 2020/21 | 1,933,101 | |
Adjusted Appropriation | 5,048,555 | |
Actual to 2019/20 Year End | - | |
Estimated Actual for 2020/21 | 1,048,146 | |
Estimate for 2021/22 | 1,548,255 | |
Estimated Appropriation Remaining | 2,452,154 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide for capital projects delivered on behalf of the Crown, supporting heath sector organisations to deliver health services for New Zealanders.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of Business Cases submitted to an acceptable quality within agreed timeframe |
New measure | New measure | 100% |
Percentage of capital projects delivered to time, scope and budget |
New measure | New measure | 90% |
Percentage of Post-Implementation Reviews and Post-Occupancy Evaluations or equivalent received for completed projects within agreed timeframes |
New measure | New measure | 100% |
End of Year Performance Reporting
Performance information for this appropriation will be reported in the Minister's Vote Health Report in Relation to Selected Non-Departmental Appropriations.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
District Health Boards' Capital Investment | 2021/22 | - | 50,000 | 150,000 | 250,000 | 250,000 |
State Sector Decarbonisation | 2020/21 | 8,017 | - | - | - | - |
New Dunedin Hospital - Detailed Business Case | 2020/21 | 90,000 | 37,000 | - | - | - |
Grey Base Hospital Transfer | 2020/21 | 120,900 | - | - | - | - |
Planned Care - COVID-19 Backlog | 2020/21 | 50,000 | - | - | - | - |
COVID-19 Health System Response: Oxygen Supply and Environmental Issues | 2020/21 | 33,000 | - | - | - | - |
Delivering Christchurch Hospital Car Parking | 2020/21 | 14,250 | - | - | - | - |
New Dunedin Hospital: Land Acquisition | 2020/21 | 8,970 | - | - | - | - |
New Zealand Blood Service: Impacts of COVID-19 | 2020/21 | 7,000 | - | - | - | - |
Grey Base Hospital Additional Funding | 2020/21 | 3,150 | - | - | - | - |
Establishing and Operating the Mental Health and Wellbeing Commission | 2020/21 | 1,250 | - | - | - | - |
District Health Boards - Capital Investment | 2021/22 | - | 50,000 | 150,000 | 300,000 | 250,000 |
Health Capital Investment Package | 2019/20 | 150,000 | - | - | - | - |
District Health Boards' Capital Investment | 2019/20 | 850,000 | - | - | - | - |
Conditions on Use of Appropriation
All expenditure from this appropriation requires the joint agreement of the Minister of Health and the Minister of Finance.
Residential Care Loans - Payments (M36) (A21)
Scope of Appropriation
Capital Expenditure
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 20,000 | 20,000 | 20,000 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to ensure that New Zealanders who are entering residential care facilities receive an appropriate level of financial assistance so they can afford that care.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under s15D(2)(b)(ii) of the PFA as the performance information for the appropriation or category is not likely to be informative in the light of the nature of the transaction or causal event giving rise to the expenses.
Part 4 - Details of Multi-Category Expenses and Capital Expenditure#
4 - Multi-Category Expenses and Capital Expenditure#
Health and Disability System Reform (M36) (A21)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Health New ZealandThis category is limited to the establishment of Health New Zealand, delivery of initial health and disability system reform priorities, and related advice.
Maori Health Authority
This category is limited to the establishment of a Maori Health Authority, delivery of initial hauora Maori reform priorities, and related advice.
Non-Departmental Output Expenses
Hauora MaoriThis category is limited to developing, implementing and delivering hauora Maori services, supporting the development of hauora Maori providers, developing partnerships with iwi, and other related initiatives.
Locality Networks
This category is limited to developing, implementing and delivering Locality Networks.
Expenses, Revenue and Capital Expenditure
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
- | - | 71,652 |
Departmental Output Expenses |
|||
Health New Zealand | - | - | 21,495 |
Maori Health Authority | - | - | 23,119 |
Non-Departmental Output Expenses |
|||
Hauora Maori | - | - | 17,396 |
Locality Networks | - | - | 9,642 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
- | - | 44,614 |
Health New Zealand | - | - | 21,495 |
Maori Health Authority | - | - | 23,119 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve delivery of a new health system operating model to reduce health inequities and improve health outcomes and wellbeing for New Zealanders.
How Performance will be Assessed for this Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Ministerial Oversight Group satisfied with progress against delivery of the Health System Reform Implementation Plan agreed by Cabinet |
New measure | New measure | Equal to or greater than 4 out of 5 |
Minister of Health satisfied with progress against delivery of the Health System Reform Implementation Plan agreed by Cabinet |
New measure | New measure | Equal to or greater than 4 out of 5 |
What is Intended to be Achieved with each Category and How Performance will be Assessed
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Departmental Output Expenses |
|||
Health New Zealand |
|||
This category is intended to achieve delivery of a new Health New Zealand and initial reform priorities to improve system integration, equity, sustainability, quality of care, person and whanau-centred care, and partnership. |
|||
Ministerial Oversight Group satisfied with progress against delivery of the Health System Reform Implementation Plan agreed by Cabinet |
New measure | New measure | Equal to or greater than 4 out of 5 |
Minister of Health satisfied with progress against delivery of the Health System Reform Implementation Plan agreed by Cabinet |
New measure | New measure | Equal to or greater than 4 out of 5 |
Maori Health Authority |
|||
This category is intended to achieve delivery of a new Maori Health Authority and initial hauora Maori priorities to reduce hauora Maori inequities and provide for genuine Maori partnership and control of design and delivery of health services for Maori. |
|||
Ministerial Oversight Group satisfied with progress against delivery of the Health System Reform Implementation Plan agreed by Cabinet |
New measure | New measure | Equal to or greater than 4 out of 5 |
Minister of Health satisfied with progress against delivery of the Health System Reform Implementation Plan agreed by Cabinet |
New measure | New measure | Equal to or greater than 4 out of 5 |
Non-Departmental Output Expenses |
|||
Hauora Maori |
|||
This category is intended to achieve delivery of new hauora Maori models and partnerships to reduce hauora Maori inequities and improve hauora Maori. |
|||
Commissioning plan in place for delivery of new hauora Maori prototypes |
New measure | New measure | Achieved |
Delivery in accordance with the commissioning plan |
New measure | New measure | Achieved |
Locality Networks |
|||
This category is intended to achieve delivery of integrated primary and community care Locality Networks to reduce health inequities and improve health outcomes and wellbeing for New Zealanders. |
|||
Funding agreements in place for first phase of Locality Networks |
New measure | New measure | 5-6 locality networks |
End of Year Performance Reporting
The Ministry of Health will report performance information for this appropriation in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Health and Disability System Reform - System Operating Model | ||||||
Health and Disability System Reform MCA - Hauora Maori |
2021/22 | - | 1,596 | 6,626 | 4,777 | 4,830 |
Non-Departmental Output Expenses | ||||||
Health and Disability System Reform MCA - Maori Health Authority |
2021/22 | - | 23,119 | 17,895 | 28,303 | 28,679 |
Departmental Output Expenses | ||||||
Health and Disability System Reform MCA - Health New Zealand |
2021/22 | - | 21,495 | 47,032 | 50,235 | 39,731 |
Departmental Output Expenses | ||||||
Health and Disability System Reform - Locality Health and Wellbeing Networks and Hauora Maori | ||||||
Health and Disability System Reform MCA - Hauora Maori |
2021/22 | - | 15,800 | 37,000 | 37,000 | 37,000 |
Non-Departmental Output Expenses | ||||||
Health and Disability System Reform MCA - Locality Networks |
2021/22 | - | 9,642 | 12,217 | 12,296 | 11,826 |
Non-Departmental Output Expenses |
Reasons for Change in Appropriation
This appropriation was established in 2020/21.
Implementing the COVID-19 Vaccine Strategy (M36) (A21)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Supporting the Implementation of the COVID-19 Vaccine StrategyThis category is limited to advising on the COVID-19 Vaccine Strategy, administering the purchase of COVID-19 vaccines and other therapeutics, and supporting the delivery of an immunisation programme for COVID-19 vaccines.
Non-Departmental Output Expenses
Implementing the COVID-19 Immunisation ProgrammeThis category is limited to delivering approved vaccines through an immunisation programme as part of minimising the health impacts of COVID-19.
Purchasing Potential and Proven COVID-19 Vaccines and Other Therapeutics
This category is limited to obtaining potential and proven vaccines and therapeutics as part of minimising the health impacts of COVID-19.
Expenses, Revenue and Capital Expenditure
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
446,863 | 446,863 | 714,569 |
Departmental Output Expenses |
|||
Supporting the Implementation of the COVID-19 Vaccine Strategy | 48,990 | 48,990 | 23,850 |
Non-Departmental Output Expenses |
|||
Implementing the COVID-19 Immunisation Programme | 166,352 | 166,352 | 182,700 |
Purchasing Potential and Proven COVID-19 Vaccines and Other Therapeutics | 231,521 | 231,521 | 508,019 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
48,990 | 48,990 | 23,850 |
Supporting the Implementation of the COVID-19 Vaccine Strategy | 48,990 | 48,990 | 23,850 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended for the purchase of potential and proven COVID-19 vaccines and other therapeutics and the delivery of COVID-19 vaccines through an immunisation programme.
How Performance will be Assessed for this Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
How performance will be assessed for the MCA as a whole |
|||
Ministerial satisfaction with the implementation of the COVID-19 vaccine strategy |
Equal to or greater than 4 out of 5 | 4 out of 5 | Equal to or greater than 4 out of 5 |
What is Intended to be Achieved with each Category and How Performance will be Assessed
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Departmental Output Expenses |
|||
Supporting the Implementation of the COVID-19 Vaccine Strategy |
|||
This category is intended to achieve the following: To enable the Ministry of Health to support the Government's COVID-19 Vaccine and Immunisation Strategies including the purchase of potential and proven COVID-19 vaccines and other therapeutics, and the roll out of a national immunisation programme to deliver COVID-19 vaccines. |
|||
An exemption will be requested under s15D(2)(b)(ii) of the PFA as the performance information for the appropriation or category is not likely to be informative in the light of the nature of the transaction or causal event giving rise to the expenses |
Exempt | Exempt | Exempt |
Non-Departmental Output Expenses |
|||
Implementing the COVID-19 Immunisation Programme |
|||
This category is intended to achieve the following: To implement the Government's COVID-19 Immunisation Strategy by establishing and delivering a national immunisation programme for COVID-19 vaccines. |
|||
Number of Pfizer COVID-19 vaccine doses distributed from central storage facilities to vaccination facilities in line with plan (see Note 1) |
Achieved | Achieved | Achieved |
Number of doses of Pfizer COVID-19 vaccine administered to individuals in line with plan (see Note 2) |
Achieved | Achieved | Achieved |
Purchasing Potential and Proven COVID-19 Vaccines and Other Therapeutics |
|||
This category is intended to achieve the following: To implement the Government's COVID-19 Vaccine Strategy including the purchase of a portfolio of potential and proven COVID-19 vaccines and other therapeutics. |
|||
Number of Pfizer COVID-19 vaccine doses purchased and received in the central storage facilities in line with plan (see Note 3) |
Achieved | Achieved | Achieved |
Note 1 - The plan for distribution is heavily reliant on availability of Pfizer vaccine stock and delivery by Pfizer to New Zealand. This will be distributed based on forecast demand as advised by facilities, with a zero tolerance for wastage due to expiry when progressed from central storage facilities. Number of doses distributed is based on the assumption of six doses being extracted per vial of vaccine stock.
Note 2 - Refer to Note 1. The number of doses administered is heavily reliant on the availability of vaccine stock and delivery by Pfizer to New Zealand. The plan for number of doses administered will be based on forecast demand as advised by facilities.
Note 3 - Refer to Note 1. Due to significant uncertainty in global supply chains, there may be material revisions to the purchasing plan prior to 30 June 2021. Maintenance of this place is the responsibility of the Purchasing & Approvals team with the COVID-19 Vaccine and Immunisation Programme and revisions will be discussed at Steering Group.
Service Providers for the Multi-Category Appropriation
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Implementing the COVID-19 Immunisation Programme |
||||
Crown Entities |
||||
DHBs | 116,446 | 116,446 | Not yet known | June 2022 |
Non-Governmental Organisations |
||||
Other NGOs | 49,906 | 49,906 | Not yet known | June 2022 |
Total Implementing the COVID-19 Immunisation Programme |
166,352 |
166,352 |
182,700 |
|
Purchasing Potential and Proven COVID-19 Vaccines and Other Therapeutics |
||||
Non-Governmental Organisations |
||||
Other NGOs | 231,521 | 231,521 | Not yet known | June 2022 |
Total Purchasing Potential and Proven COVID-19 Vaccines and Other Therapeutics |
231,521 |
231,521 |
508,019 |
End of Year Performance Reporting
The Ministry of Health will report performance information for this appropriation in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
COVID-19 Vaccine Strategy: Immunisation Programme | ||||||
Supporting the Implementation of the COVID-19 Vaccine Strategy |
2020/21 | 4,240 | 3,850 | - | - | - |
Departmental Output Expenses | ||||||
Implementing the COVID-19 Immunisation Programme |
2020/21 | 141,190 | 207,700 | - | - | - |
Non-Departmental Output Expenses | ||||||
Rephasing of COVID-19 Immunisation Programme funding | ||||||
National Health Response to COVID-19 |
2020/21 | 5,000 | (5,000) | - | - | - |
Departmental Output Expenses |
Reasons for Change in Appropriation
This appropriation was established in 2020/21. The appropriation increases by $267.706 million to $714.569 million due to:
- $288.019 million uplift in 2021/22 from a fiscally neutral transfer for future purchases of vaccines and other therapeutics from the Minimising the Health Impacts of COVID-19 appropriation, and
- $66.120 million uplift in 2021/22 to support the delivery of a COVID-19 immunisation programme.
This increase was partly offset by:
- $76.433 million in 2020/21 only for funding transferred from the Minimising the Health Impacts of COVID-19 appropriation to this new MCA, and
- $10 million for the net impact of rephasing COVID-19 immunisation programme funding.
National Response to COVID-19 Across the Health Sector (M103) (A21)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
National Health Response to COVID-19This category is limited to managing and coordinating the overall national health response to COVID-19.
Non-Departmental Output Expenses
COVID-19 Public Health ResponseThis category is limited to the on-going public health system response to COVID-19.
Expenses, Revenue and Capital Expenditure
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
714,117 | 714,117 | 894,022 |
Departmental Output Expenses |
|||
National Health Response to COVID-19 | 21,711 | 21,711 | 43,297 |
Non-Departmental Output Expenses |
|||
COVID-19 Public Health Response | 692,406 | 692,406 | 850,725 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
21,711 | 21,711 | 43,297 |
National Health Response to COVID-19 | 21,711 | 21,711 | 43,297 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide for the national response to the COVID-19 pandemic across the health sector.
How Performance will be Assessed for this Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
How performance will be assessed for the MCA as a whole |
|||
Ministerial satisfaction with the national response to COVID-19 across the health sector |
Equal to or greater than 4 out of 5 | 4 out of 5 | Equal to or greater than 4 out of 5 |
What is Intended to be Achieved with each Category and How Performance will be Assessed
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Departmental Output Expenses |
|||
National Health Response to COVID-19 |
|||
This category is intended to achieve the following: To enable the Ministry of Health to maintain the capacity and capability to respond to the COVID-19 pandemic. |
|||
An exemption was sought under s15D(2)(b)(ii) of the PFA as the performance information for the appropriation or category is not likely to be informative in the light of the nature of the transaction or causal event giving rise to the expenses |
Exempt | Exempt | Exempt |
Non-Departmental Output Expenses |
|||
COVID-19 Public Health Response |
|||
This category is intended to achieve the following: Provide for the ongoing public health response to the COVID-19 pandemic. |
|||
An exemption was sought under s15D(2)(b)(ii) of the PFA as the performance information for the appropriation or category is not likely to be informative in the light of the nature of the transaction or causal event giving rise to the expenses |
Exempt | Exempt | Exempt |
Service Providers for the Multi-Category Appropriation
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
COVID-19 Public Health Response |
||||
Crown Entities |
||||
DHBs | 484,698 | 484,698 | Not yet known | Ongoing |
Non-Governmental Organisations |
||||
Other NGOs | 207,708 | 207,708 | Not yet known | Ongoing |
Total COVID-19 Public Health Response |
692,406 |
692,406 |
850,725 |
End of Year Performance Reporting
The Ministry of Health will report performance information for this appropriation in its Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Enhancing the Electronic Travel Authority System to Improve Border Controls and COVID-19 Contract Tracing - Transfer to Vote Business, Science and Innovation | ||||||
COVID-19 Public Health Response |
2020/21 | (577) | - | - | - | - |
Non-Departmental Output Expenses | ||||||
Funding the Health System Response to COVID-19 into 2021/22 | ||||||
National Health Response to COVID-19 |
2020/21 | 21,711 | 43,297 | - | - | - |
Departmental Output Expenses | ||||||
COVID-19 Public Health Response |
2020/21 | 366,543 | 719,475 | - | - | - |
Non-Departmental Output Expenses | ||||||
Managed Isolation and Quarantine (MIQ) Operating Model and Funding - Health Costs | ||||||
COVID-19 Public Health Response |
2020/21 | 63,350 | 127,750 | - | - | - |
Non-Departmental Output Expenses |
Reasons for Change in Appropriation
This appropriation was established in 2020/21. The appropriation increases by $179.905 million to $894.022 million due to:
- $374.518 million uplift in 2021/22 for funding the on-going health system response to COVID-19
- $64.400 million uplift in 2021/22 for funding to cover the costs of health services for the MIQ system until end of June 2022
- $24.862 million in 2020/21 for a fiscally neutral transfer to Health Capital Envelope 2020-2025 MYA to recognise the purchases of ventilators as capital expenditure
- $12 million in 2020/21 for a fiscally neutral transfer to Health Capital Envelope 2020-2025 MYA for the purchase of infusion pumps
- $577,000 in 2020/21 for a transfer to Vote Business, Science and Innovation for the initiative Enhancing the Electronic Travel Authority System to Improve Border Controls and COVID-19 Contract Tracing, and
- $400,000 in 2020/21 for a fiscally neutral transfer to Health Capital Envelope 2020-2025 MYA to recognise the purchases of portacounts as capital expenditure.
This increase was partly offset by:
- $274.202 million for the net impact of a fiscally neutral transfer of unspent funding for the COVID-19 Health System Response from the Public Health Service Purchasing appropriation to this new MCA
- $22 million in 2020/21 only for additional funding for replenishing COVID-19 stocks due to the sales of COVID-19 products to the private sector, and
- $650,000 in 2020/21 only to ensure adequate inventories of PPE are maintained by appropriating a refund that was received in respect of supplies that were found to be faulty.