Formats and related files
APPROPRIATION MINISTER(S): Minister of Foreign Affairs (M34)
APPROPRIATION ADMINISTRATOR: Ministry of Foreign Affairs and Trade
RESPONSIBLE MINISTER FOR MINISTRY OF FOREIGN AFFAIRS AND TRADE: Minister of Foreign Affairs
Overview of the Vote#
The Minister of Foreign Affairs is responsible for appropriations in the Vote for the 2017/18 financial year covering the following:
- a total of $338.605 million on purchasing services in the sphere of foreign affairs and trade from the Ministry of Foreign Affairs and Trade
- a total of $74.539 million on capital expenditure
- a total of $57.081 million on subscriptions to international organisations
- a total of $20.853 million on purchasing support for Antarctic research from the New Zealand Antarctic Institute
- a total of $4 million to the Asia New Zealand Foundation for the promotion of Asian skills and relationships
- a total of $1.800 million on payments in accordance with the Diplomatic Privileges and Immunities Act 1968
- a total of $1.400 million to the Pacific Cooperation Foundation for the promotion of mutual understanding and constructive linkages between New Zealanders and other countries and people of the Pacific
- a total of $941,000 to the Pacific Cooperation Broadcasting Ltd for the provision of New Zealand-sourced television content and other media services and related technical support of countries in the Pacific, and
- a total of $1.200 million to the New Zealand Antarctic Institute for capital expenditure.
The Minister of Foreign Affairs is also responsible for a capital injection of $8.680 million to the Ministry of Foreign Affairs and Trade to establish two new embassies and one new high commission.
Details of these appropriations are set out in Parts 2-4.
Details of Appropriations and Capital Injections#
Annual and Permanent Appropriations#
2016/17 | 2017/18 | ||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Final Budgeted $000 | Estimated Actual $000 | Budget $000 |
Departmental Output Expenses | |||
Administration of Diplomatic Privileges and Immunities (M34)This appropriation is limited to the administration of diplomatic and consular privileges and immunities under the Diplomatic Privileges and Immunities Act 1968 and the Consular Privileges and Immunities Act 1971. | 970 | 970 | 960 |
Consular Services (M34)The purchase of consular policy advice, consular services for New Zealanders abroad and notarial services. | 20,147 | 20,147 | 21,438 |
Pacific Security Fund (M34)This appropriation is limited to the purchase of goods and services to support the security of Pacific Island countries. | 2,632 | 2,632 | 2,632 |
Policy Advice and Representation - International Institutions (M34)The purchase of policy advice and representation activities related to the management of New Zealand's membership of, and foreign and trade interests in, international institutions. | 61,195 | 61,195 | 61,729 |
Policy Advice and Representation - Other Countries (M34)This appropriation is limited to the purchase of policy advice and representation directed to the management of New Zealand's foreign relations and trade with other countries, bilaterally and in regional organisations, including using New Zealand's international connections to facilitate the flow of trade, investment, skills, and technology and improving the competitiveness of New Zealand business. | 235,725 | 225,725 | 244,200 |
Policy Advice and Representation - Other Countries PLA (M34)This appropriation is limited to meeting the costs, as set out in section 11 of the Foreign Affairs Act 1988, of superannuation for local staff employed by overseas posts to help with the management of New Zealand's foreign and trade relations with other countries. | 20 | 20 | 20 |
Promotional Activities - Other Countries (M34)The purchase of promoting New Zealand to other countries as an attractive market for trade and investment. | 76 | 76 | 76 |
Services for Other New Zealand Agencies Overseas (M34)The purchase of accommodation and support services by other New Zealand agencies. | 7,776 | 7,776 | 7,550 |
Total Departmental Output Expenses | 328,541 | 318,541 | 338,605 |
Departmental Capital Expenditure | |||
Ministry of Foreign Affairs and Trade - Capital Expenditure PLA (M34)This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Foreign Affairs and Trade, as authorised by section 24(1) of the Public Finance Act 1989. | 71,913 | 65,530 | 74,539 |
Total Departmental Capital Expenditure | 71,913 | 65,530 | 74,539 |
Non-Departmental Output Expenses | |||
Antarctic Research and Support (M34)Provision of management and logistic support for New Zealand activities in the Antarctic. The provider is the New Zealand Antarctic Institute. | 20,819 | 20,819 | 20,853 |
Pacific Broadcasting Services (M34)This appropriation is limited to the provision of New Zealand-sourced television content and other media services and related technical support to countries in the Pacific. | 941 | 941 | 941 |
Pacific Cooperation Foundation (M34)The promotion of mutual understanding and constructive linkages between New Zealanders and the other countries and people of the Pacific. The provider is the Pacific Cooperation Foundation of New Zealand. | 1,400 | 1,400 | 1,400 |
Promotion of Asian Skills and Relationships (M34)This appropriation is limited to the provision of services that build and sustain New Zealanders' knowledge and understanding of and relationships with Asia. | 4,000 | 4,000 | 4,000 |
Total Non-Departmental Output Expenses | 27,160 | 27,160 | 27,194 |
Non-Departmental Other Expenses | |||
Disbursements Made and Exemptions from Taxation PLA (M34)Refund of New Zealand local body rates for offices and residential premises of overseas diplomatic missions and consular posts pursuant to section 21 of the Diplomatic Privileges and Immunities Act 1968. | 1,800 | 1,800 | 1,800 |
Subscriptions to International Organisations (M34)This appropriation is limited to non-discretionary payments required as formal obligations arising from New Zealand's membership of international organisations, and as a signatory to international treaties and conventions. | 57,033 | 52,033 | 57,081 |
Total Non-Departmental Other Expenses | 58,833 | 53,833 | 58,881 |
Non-Departmental Capital Expenditure | |||
New Zealand Antarctic Institute (M34)To enable NZAI to maintain the Scott Base buildings and services infrastructure. | - | - | 1,200 |
Total Non-Departmental Capital Expenditure | - | - | 1,200 |
Total Annual and Permanent Appropriations | 486,447 | 465,064 | 500,419 |
Capital Injection Authorisations#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Ministry of Foreign Affairs and Trade - Capital Injection (M34) | - | - | 8,680 |
Supporting Information#
Part 1 - Vote as a Whole#
1.1 - New Policy Initiatives
Policy Initiative | Appropriation | 2016/17 Final Budgeted $000 | 2017/18 Budget $000 | 2018/19 Estimated $000 | 2019/20 Estimated $000 | 2020/21 Estimated $000 |
---|---|---|---|---|---|---|
Share of costs for Budget 2015 whole-of-government initiatives | Policy Advice and Respresentation - Other Countries (M34)Departmental Output Expenses | (801) | (569) | (421) | (421) | (421) |
Antarctica New Zealand - increased funding for logistics support and related activity | Antarctic Research and Support (M34)Non-Departmental Output Expenses | 3,035 | 4,179 | 4,635 | 4,896 | 4,896 |
China Capable Public Service | Policy Advice and Representation - Other Countries (M34)Departmental Output Expenses | 2,400 | - | - | - | - |
Free Trade Agreement Implementation: Maximising the Benefits | Policy Advice and Representation - Other Countries (M34)Departmental Output Expenses | 1,300 | 1,500 | 1,800 | - | - |
Establishment of a New Zealand Embassy in Bogota, Colombia | Policy Advice and Representation - Other Countries (M34) | - | - | 3,626 | 3,719 | 3,719 |
Departmental Output Expenses | ||||||
Ministry of Foreign Affairs and Trade - Capital Injection | - | 6,708 | - | - | - | |
Departmental Net Assets | ||||||
Making New Zealanders more prosperous through trade | Policy Advice and Representation - Other Countries (M34) | - | 2,090 | 3,512 | 3,963 | 4,834 |
Policy Advice and Representation - International Institutions (M34) | - | 677 | 1,138 | 1,284 | 1,566 | |
Consular Services (M34)Departmental Output Expenses | - | 177 | 297 | 335 | 408 | |
Making New Zealanders more connected | Policy Advice and Representation - Other Countries (M34) | - | 1,063 | 1,131 | 1,105 | 1,459 |
Policy Advice and Representation - International Institutions (M34) | - | 344 | 366 | 358 | 473 | |
Consular Services (M34)Departmental Output Expenses | - | 90 | 96 | 93 | 123 | |
New Zealand High Commission in Colombo, Sri Lanka - Establishment | Policy Advice and Representation - Other Countries (M34) | - | 665 | 1,379 | 2,178 | 2,071 |
Policy Advice and Representation - International Institutions (M34) | - | 216 | 447 | 705 | 671 | |
Consular Services (M34)Departmental Output Expenses | - | 56 | 117 | 184 | 175 | |
Ministry of Foreign Affairs and Trade - Capital InjectionDepartmental Net Assets | - | 877 | 4,949 | 410 | - | |
New Zealand Embassy in Dublin, Ireland - Establishment | Policy Advice and Representation - Other Countries (M34) | - | 1,017 | 816 | 2,266 | 2,386 |
Policy Advice and Representation - International Institutions (M34) | - | 329 | 264 | 734 | 773 | |
Consular Services (M34)Departmental Output Expenses | - | 86 | 69 | 191 | 202 | |
Ministry of Foreign Affairs and Trade - Capital InjectionDepartmental Net Assets | - | 1,095 | 3,686 | - | - | |
Expo 2020 Dubai - New Zealand's participation | Policy Advice and Representation - Other Countries (M34)Departmental Output Expenses | - | 3,010 | 7,790 | 32,100 | 10,340 |
Antarctica New Zealand - preparation for the future redevelopment of Scott Base | Antarctic Research and Support (M34)Non-Departmental Output Expenses | - | 1,200 | 940 | - | - |
New Zealand Antarctic InstituteNon-Departmental Capital Expenditure | - | 1,200 | 2,800 | - | - | |
Antarctica New Zealand - accommodation for National Antarctic programmes with operations based in Christchurch | Antarctic Research and Support (M34)Non-Departmental Output Expenses | - | 850 | 850 | 850 | 900 |
Total New Initiatives | 5,934 | 26,860 | 40,287 | 54,950 | 34,575 |
1.2 - Trends in the Vote#
Summary of Financial Activity#
2012/13 | 2013/14 | 2014/15 | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | 2020/21 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 | Actual $000 | Actual $000 | Actual $000 | Final Budgeted $000 | Estimated Actual $000 | Departmental Transactions Budget $000 | Non- Departmental Transactions Budget $000 | Total Budget $000 | Estimated $000 | Estimated $000 | Estimated $000 | |
Appropriations | ||||||||||||
Output Expenses | 310,207 | 326,613 | 342,449 | 345,579 | 355,701 | 345,701 | 338,605 | 27,194 | 365,799 | 365,299 | 387,321 | 367,521 |
Benefits or Related Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 41,018 | 43,498 | 46,702 | 54,582 | 58,833 | 53,833 | - | 58,881 | 58,881 | 58,929 | 58,929 | 58,929 |
Capital Expenditure | 9,109 | 16,492 | 52,974 | 41,638 | 71,913 | 65,530 | 74,539 | 1,200 | 75,739 | 65,110 | 49,013 | 35,262 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Multi-Category Expenses and Capital Expenditure (MCA) | ||||||||||||
Output Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - | N/A | - | - | - | - | - |
Total Appropriations | 360,334 | 386,603 | 442,125 | 441,799 | 486,447 | 465,064 | 413,144 | 87,275 | 500,419 | 489,338 | 495,263 | 461,712 |
Crown Revenue and Capital Receipts | ||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Non-Tax Revenue | 238 | 7 | 4 | - | - | - | N/A | - | - | - | - | - |
Capital Receipts | - | - | - | - | - | - | N/A | - | - | - | - | - |
Total Crown Revenue and Capital Receipts | 238 | 7 | 4 | - | - | - | N/A | - | - | - | - | - |
Note - where restructuring of the vote has occurred then, to the extent practicable, prior years information has been restated as if the restructuring had occurred before the beginning of the period covered. In this instance Total Appropriations for the Budgeted and Estimated Actual year may not equal Total Appropriations in the Details of Appropriations and Capital Injections.
Adjustments to the Summary of Financial Activity Table Due to Vote Restructuring#
There have been no restructuring adjustments to prior year information in the Summary of Financial Activity table.
1.3 - Analysis of Significant Trends#
Total Vote: All Appropriations
Trends in comparative actual and estimated total expenses and capital expenditure are shown in Figure 1 below, including budgeted and estimated actuals for the preceding year.
- Vote trends in actual expenses and capital expenditure by appropriation type
- Source: Ministry of Foreign Affairs and Trade
Departmental Output Expenses
Departmental output expenses have increased by $49.078 million from an actual $289.527 million in 2012/13 to $338.605 million appropriated in 2017/18, with the key factors contributing to the movement being:
- funding increases of $9.819 million from the new initiatives package approved in Budget 2017, comprising the establishment of a New Zealand High Commision in Sri Lanka ($937,000), the establishment of a New Zealand Embassy in Ireland ($1.432 million), the Dubai Expo 2020 ($3.010 million), together with the making New Zealanders more prosperous through trade and more connected initiatives ($4.440 million)
- net fiscally neutral increases totalling $17.921 million primarily reflecting expense transfers and retention of underspends for existing and new initiatives ($28.280 million), a net increase resulting from movements in foreign exchange and overseas inflation over and above the rate of New Zealand inflation ($972,000), partially offset by a decrease from lower net capital charges resulting from a reduction in rates ($11.331 million)
- a net funding decrease across the two financial years of $19.825 million in respect of a 6% efficiency dividend returned to the Crown
- savings initiatives - over the past five years the Ministry has implemented a lower cost business model and completed an efficiency programme. This focus on costs has allowed the Ministry to manage cost pressures, increase outputs to support Government objectives and return, in addition to the 6% efficiency dividend, significant baseline savings to the Crown.
Non-Departmental Expenses
Non-departmental output and other expenses have increased by $24.377 million from an actual $61.698 million in 2012/13 to $86.075 million appropriated in 2017/18, with the key changes as follows:
- funding increases of $5.573 million for logistics support to the New Zealand Antarctic Institute, including the new initiatives package approved in Budget 2017 ($2.050 million) for preparing for the future redevelopment of Scott Base together with accommodation support for Antarctic programmes based in Christchurch
- an increase in funding of $17.285 million reflecting changes both in volumes of subscriptions to international organisations and the associated foreign exchange rates, in respect of the non-discretionary payments required as formal obligations arising from New Zealand's membership of international organisations, and as a signatory to international treaties and conventions
- funding transfers totalling $941,000 from Vote Arts, Culture and Heritage and Vote Official Development Assistance for Pacific Broadcasting Services
- an increase of $748,000 for refunding New Zealand local body rates for offices and residual premises of overseas diplomatic missions and consular posts.
Departmental Capital Expenditure
After a slow down period immediately after the Global Financial Crisis the Ministry's capital expenditure programme will ramp up as the Ministry implements its long term investment plan before reverting to a more business-as-usual tempo in the out-years.
Part 2 - Details of Departmental Appropriations#
2.1 - Departmental Output Expenses#
Administration of Diplomatic Privileges and Immunities (M34)
Scope of Appropriation
Expenses and Revenue
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 970 | 970 | 960 |
Revenue from the Crown | 970 | 970 | 960 |
Revenue from Others | - | - | - |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the fulfilment of New Zealand's obligations under the Diplomatic Privileges and Immunities Act 1968, and the Consular Privileges and Immunities Act 1971.
How Performance will be Assessed and End of Year Reporting Requirements
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
Number of foreign diplomatic missions and consular posts resident in New Zealand (including those led by Honorary Consuls or Honorary Consuls General) | 168 | 172 | 170-180 |
Number of foreign diplomatic and consular staff (and their dependents) resident in New Zealand | 1,337 | 1,394 | 1,350-1,450 |
Percentage of relevant formal New Zealand appointment documentation prepared in compliance with the Diplomatic Privileges and Immunities Act 1968 and Consular Privileges and Immunities Act 1971 and the Vienna Convention on Diplomatic Relations and the Vienna Convention on Consular Relations | 100% | 100% | 100% |
Percentage of arrival and departure documentation for foreign diplomatic and consular staff resident in New Zealand completed within 10 working days | 95% | 97% | 90-100% |
Percentage of diplomatic corps respondents satisfied with quality of diplomatic protocol service (four or above on a five point scale) | 85% | 85% | 80-90% |
Ministerial Services | |||
Number of Ministerial letters prepared | 1,000-1,200 | 1,000-1,200 | 1,000-1,200 |
Number of Parliamentary Question responses provided | 200-250 | 200-250 | 200-250 |
Number of Official Information Act request (OIA) responses provided | 200-250 | 200-250 | 300-350 |
Percentage of Ministry OIA requests responded to within statutory timeframes (see Note 1) | 90% | 90% | 90% |
Percentage of Ministerial OIA request replies completed five days prior to the statutory time limit, unless otherwise agreed (see Note 1) | 90% | 90% | 90% |
Percentage of Ministerial correspondence completed within 15 working days | 90% | 90% | 90% |
Percentage of Ministerial OIA request responses that are factually accurate, meet any legislative requirements, and contain no avoidable errors, measured by rejection rates by the office of each Minister | 95% | 95% | 95% |
Average number of days to send final OIA request response to a requestor (for Ministry OIAs) (see Note 1) | 20 days | 25 days | 25 days |
Average Ministerial satisfaction score | 4 or above on a 5 point scale | 4 or above on a 5 point scale | 4 or above on a 5 point scale |
Note 1 - Ministerial OIAs are requests of the Minister responsible for the Foreign Affairs and Trade portfolios. Ministry OIAs are requests of the Chief Executive of the Ministry of Foreign Affairs and Trade.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Ministry of Foreign Affairs and Trade in its Annual Report to be tabled in the House.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Diplomatic Privileges and Immunities Act 1968 and the Consular Privileges and Immunities Act 1971 | These acts gave effect to the 1961 Vienna Convention on Diplomatic Relations and the 1963 Vienna Convention on Consular Relations and set out New Zealand's rights and obligations under the Conventions. |
Consular Services (M34)#
Scope of Appropriation#
Expenses and Revenue#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 20,147 | 20,147 | 21,438 |
Revenue from the Crown | 19,632 | 19,632 | 20,923 |
Revenue from Others | 515 | 515 | 515 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve the provision of assistance to New Zealanders in distress overseas, including in the event of a natural disaster or other large-scale emergency. We also seek to mitigate risks to New Zealanders by raising the awareness of New Zealanders travelling and living overseas.
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
Number of overseas locations where consular services are provided | 66 | 66 | 66 |
Distressed New Zealanders overseas who received consular services (demand driven) | 3,000-3,500 | 3,000-3,500 | 3,000-3,500 |
General consular advice enquiries responded to (demand driven) | 50,000-55,000 | 47,000-52,000 | 47,000-52,000 |
Notarial services provided (demand driven) | 10,000-13,000 | 11,000-14,000 | 11,000-14,000 |
Consular emergencies responded to | 3-6 | 8-11 | 6-8 |
Percentage of respondents satisfied with quality of consular services (four or above on a five point scale) | 85% | 85% | 85% |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Ministry of Foreign Affairs and Trade in its Annual Report to be tabled in the House.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact | 2016/17 Final Budgeted $000 | 2017/18 Budget $000 | 2018/19 Estimated $000 | 2019/20 Estimated $000 | 2020/21 Estimated $000 |
---|---|---|---|---|---|---|
Making New Zealanders more prosperous through trade | 2017/18 | - | 177 | 297 | 335 | 408 |
Making New Zealanders more connected | 2017/18 | - | 90 | 96 | 93 | 123 |
New Zealand High Commission in Colombo, Sri Lanka - Establishment | 2017/18 | - | 56 | 117 | 184 | 175 |
New Zealand Embassy in Dublin, Ireland - Establishment | 2017/18 | - | 86 | 69 | 191 | 202 |
Efficiency Dividend | 2012/13 | (1,021) | (1,021) | (1,021) | (1,021) | (1,021) |
Reasons for Change in Appropriation#
The appropriation increased by $1.291 million to $21.438 million appropriated for 2017/18 due to:
- an increase of $409,000 from the new initiatives package approved in Budget 2017 comprising the establishment of a New Zealand High Commission in Sri Lanka ($56,000) establishment of a New Zealand Embassy in Dublin, Ireland ($86,000), the Making New Zealanders more prosperous through trade initiative ($177,000) and the Making New Zealanders more connected initiative ($90,000)
- expense transfer of $200,000 from 2016/17 for the establishment of a New Zealand Embassy in Bogota, Colombia, and
- an increase of $1.500 million due to a one-off fiscally neutral adjustment in 2016/17 to reflect the reprioritisation of resources across the Ministry's output expenses.
These increases are partially offset by:
- a decrease of $223,000 resulting from a reduction in the capital charge rate from 7% to 6%, and
- a decrease of $595,000 resulting from foreign exchange rate and overseas inflation movements.
Pacific Security Fund (M34)#
Scope of Appropriation#
Expenses and Revenue#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 2,632 | 2,632 | 2,632 |
Revenue from the Crown | 2,632 | 2,632 | 2,632 |
Revenue from Others | - | - | - |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve the advancement or protection of New Zealand's security interests by reducing risks from threats arising in, or operating through, Pacific Island countries.
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
All project bids and evaluations are assessed as consistent with Government objectives for the Pacific Security Fund, and this is confirmed by independent annual audit | 100% | Met | Met |
Funds are accessed, disbursed and monitored in accordance with the management process established by the Pacific Security Coordinating Committee | 100% | Met | Met |
Independent assessments of at least one project over $100,000 finds that they were successful in achieving the majority of their objectives | 100% | Met | Met |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Ministry of Foreign Affairs and Trade in its Annual Report to be tabled in the House.
Policy Advice and Representation - International Institutions (M34)#
Scope of Appropriation#
Expenses and Revenue#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 61,195 | 61,195 | 61,729 |
Revenue from the Crown | 61,195 | 61,195 | 61,729 |
Revenue from Others | - | - | - |
Components of the Appropriation#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Americas | 17,081 | 17,081 | 17,232 |
Asia | 1,921 | 1,921 | 1,938 |
Australia | 708 | 708 | 714 |
Europe | 10,661 | 10,661 | 10,754 |
Middle East and Africa | 330 | 330 | 333 |
New Zealand | 29,154 | 29,154 | 29,407 |
Pacific | 1,340 | 1,340 | 1,352 |
Total | 61,195 | 61,195 | 61,730 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve New Zealand's participation in international institutions in order to strengthen international rules and to influence outcomes that are favourable for New Zealand.
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
Binding international treaties concluded by the Ministry under this output expense class (see Note 1) | 10-13 | 11 | 9-11 |
Policy submissions produced for Ministers under this output expense class | 300-500 | 300-500 | 300-500 |
Average score out of 10 of a sample of policy papers reviewed by an external reviewer (NZIER) | 7.5 | 7.3 | 7.5 |
MFAT is effective at influencing key relationships and safeguarding New Zealand's interests | Met | Met | Met |
Note 1 - Binding international treaties include multilateral, plurilateral and bilateral treaties. Concluded means signed or, if signature is not provided for in the treaty, acceded to, adopted, accepted or ratified.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Ministry of Foreign Affairs and Trade in its Annual Report to be tabled in the House.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact | 2016/17 Final Budgeted $000 | 2017/18 Budget $000 | 2018/19 Estimated $000 | 2019/20 Estimated $000 | 2020/21 Estimated $000 |
---|---|---|---|---|---|---|
Making New Zealanders more prosperous through trade | 2017/18 | - | 677 | 1,138 | 1,284 | 1,566 |
Making New Zealanders more connected | 2017/18 | - | 344 | 366 | 358 | 473 |
New Zealand High Commission in Colombo, Sri Lanka - Establishment | 2017/18 | - | 216 | 447 | 705 | 671 |
New Zealand Embassy in Dublin, Ireland - Establishment | 2017/18 | - | 329 | 264 | 734 | 773 |
Efficiency Dividend | 2012/13 | (3,738) | (3,738) | (3,738) | (3,738) | (3,738) |
Reasons for Change in Appropriation#
The appropriation increased by $535,000 to $61.730 million appropriated for 2017/18 due to:
- increases of $1.566 million from the new initiatives package approved in Budget 2017, comprising the establishment of a New Zealand High Commission in Sri Lanka ($216,000), the establishment of a New Zealand Embassy in Ireland ($329,000), the Making New Zealanders more prosperous through trade initiative ($677,000) and the Making New Zealanders more connected initiative ($344,000), and
- net expense transfers totalling $3.052 million from 2016/17 for a range of initiatives including the establishment of a new post in Bogota, Colombia, the Agriculture Cooperation Fund, the Korea-New Zealand Free Trade Agreement, the removal of asbestos from a number of our offshore buildings, and the World War One Centenary programme.
These increases are partially offset by:
- a decrease of $2.370 million resulting from foreign exchange rate and overseas inflation movements;
- a decrease of $1.500 million due to a one-off fiscally neutral adjustment in 2016/17 to reflect the reprioritisation of resources across the Ministry's output expenses, and
- a decrease of $213,000 resulting from a reduction in the capital charge rate from 7% to 6%.
Policy Advice and Representation - Other Countries (M34)#
Scope of Appropriation#
Expenses and Revenue#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 235,725 | 225,725 | 244,200 |
Revenue from the Crown | 235,575 | 235,575 | 244,050 |
Revenue from Others | 150 | 150 | 150 |
Components of the Appropriation#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Americas | 30,136 | 28,858 | 31,219 |
Asia | 72,864 | 69,773 | 75,484 |
Australia | 7,302 | 6,992 | 7,565 |
Europe | 32,201 | 30,835 | 33,359 |
Middle East and Africa | 23,193 | 22,209 | 24,027 |
New Zealand | 57,783 | 50,544 | 54,680 |
Pacific | 17,246 | 16,514 | 17,866 |
Total | 235,725 | 225,725 | 244,200 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve the management of New Zealand's international connections in order to contribute to New Zealand's economic prosperity alongside political and security interests.
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
Non-binding arrangements concluded by the Ministry under this output expense class (see Note 1) | 35-45 | 44 | 35-45 |
Inwards visits supported by the Ministry under this output expense class | 30-60 | 45-60 | 30-50 |
Outwards visits by New Zealand Ministers supported by the Ministry under this output expense class | 50-70 | 50-60 | 45-60 |
Total number of days of outward visits by New Zealand Ministers supported by the Ministry under this output expense class | 300-380 | 270-320 | 290-340 |
Policy submissions produced for Ministers under this output expense class | 300-500 | 300-500 | 300-500 |
Percentage of visits rated as 4 or better on a scale of 1-5 by internal review against the Ministry's visits quality standard for visits management | 80% | 80% | 80% |
Average score out of 10 of a sample of policy papers reviewed by an external reviewer (NZIER) | 7.5 | 7.3 | 7.5 |
MFAT is effective at influencing key relationships and safeguarding New Zealand's interests | Met | Met | Met |
Note 1 - Concluded means signed or, if signature is not provided for in the arrangement, acceded to, adopted, accepted or ratified.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Ministry of Foreign Affairs and Trade in its Annual Report to be tabled in the House.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact | 2016/17 Final Budgeted $000 | 2017/18 Budget $000 | 2018/19 Estimated $000 | 2019/20 Estimated $000 | 2020/21 Estimated $000 |
---|---|---|---|---|---|---|
Establishment of a New Zealand Embassy in Bogota, Colombia | 2018/19 | - | - | 3,626 | 3,719 | 3,719 |
Making New Zealanders more prosperous through trade | 2017/18 | - | 2,090 | 3,512 | 3,963 | 4,834 |
Making New Zealanders more connected | 2017/18 | - | 1,063 | 1,131 | 1,105 | 1,459 |
New Zealand High Commision in Colombo, Sri Lanka - Establishment | 2017/18 | - | 665 | 1,379 | 2,178 | 2,071 |
New Zealand Embassy in Dublin, Ireland - Establishment | 2017/18 | - | 1,017 | 816 | 2,266 | 2,386 |
Expo 2020 Dubai - New Zealand's participation | 2017/18 | - | 3,010 | 7,790 | 32,100 | 10,340 |
China Capable Public Service | 2016/17 | 2,400 | - | - | - | - |
Free Trade Agreement Implementation: Maximising the Benefits | 2016/17 | 1,300 | 1,500 | 1,800 | - | - |
Share of costs for Budget 2016 whole-of-government initiatives | 2015/16 | (801) | (569) | (421) | (421) | (421) |
Efficiency Dividend | 2012/13 | (12,066) | (12,066) | (12,066) | (12,066) | (12,066) |
Reasons for Change in Appropriation#
The appropriation increased by $8.475 million to $244.200 million appropriated for 2017/18 due to:
- an increase of $7.845 million from the new initiatives package approved in Budget 2017, comprising the establishment of a New Zealand High Commission in Sri Lanka ($665,000), the establishment of a New Zealand Embassy in Ireland ($1.017 million), the Making New Zealanders more prosperous through trade initiative ($2.090 million), the Making New Zealanders more connected initiative ($1.063 million) and the Expo 2020 Dubai initiative ($3.010 million), and
- net expense transfers and retention of underspends totaling $9.622 million from 2016/17 for a range of initiatives including the establishment of a new post in Bogota, Colombia, planning for the Dubai Expo 2020, the Agriculture Cooperation Fund, the Korea-New Zealand Free Trade Agreement, the removal of asbestos from post buildings, the Ministry's programme of systems enhancements, the China Capable Public Service programme, and the World War One Centenary programme.
These increases are partially offset by:
- a decrease of $6.723 million resulting from foreign exchange rate and overseas inflation movements, and
- a decrease of $2.269 million resulting from a reduction in the capital charge rate from 7% to 6%.
Policy Advice and Representation - Other Countries PLA (M34)#
Scope of Appropriation#
Expenses and Revenue#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 20 | 20 | 20 |
Revenue from the Crown | 20 | 20 | 20 |
Revenue from Others | - | - | - |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve the Ministry's obligation, as set out in section 11 of the Foreign Affairs Act 1988, of superannuation for local staff employed by overseas posts.
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
New Zealand Government Superannuation Scheme for locally recruited staff in the United States of America continues to be funded to the required level by the Crown | Met | Met | Met |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Ministry of Foreign Affairs and Trade in its Annual Report to be tabled in the House.
Conditions on Use of Appropriation#
Reference | Conditions |
---|---|
Section 11 of the Foreign Affairs Act 1988 | Limited to schemes approved by the Minister of Finance |
Promotional Activities - Other Countries (M34)#
Scope of Appropriation#
Expenses and Revenue#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 76 | 76 | 76 |
Revenue from the Crown | 76 | 76 | 76 |
Revenue from Others | - | - | - |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve the promotion of New Zealand to other countries as an attractive market for investment and to support activities that foster outwards direct investment by New Zealand firms.
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
Annual review of fund finds that projects met agreed objectives outlined in their application | 100% | 100% | 100% |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Ministry of Foreign Affairs and Trade in its Annual Report to be tabled in the House.
Services for Other New Zealand Agencies Overseas (M34)#
Scope of Appropriation#
Expenses and Revenue#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 7,776 | 7,776 | 7,550 |
Revenue from the Crown | - | - | - |
Revenue from Others | 7,776 | 7,776 | 7,550 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve the coordinated effort of NZ Inc agencies offshore.
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
Average satisfaction score on the Ministry's service provision on a five point scale (see Note 1) | 3.5 | 3.8 | 3.5 |
Note 1 - Based on surveys of NZ Inc secondees and head office contacts.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Ministry of Foreign Affairs and Trade in its Annual Report to be tabled in the House.
Reasons for Change in Appropriation#
The appropriation decreased by $226,000 to $7.550 million appropriated for 2017/18 due to a decrease of $178,000 resulting from foreign exchange rate and overseas inflation movements and a decrease in demand for services provided at overseas posts ($48,000).
Conditions on Use of Appropriation#
Reference | Conditions |
---|---|
Agency Agreements | Agency agreements set out the services to be provided and any other conditions on their provision as agreed with the agency concerned. |
2.3 - Departmental Capital Expenditure and Capital Injections#
Ministry of Foreign Affairs and Trade - Capital Expenditure PLA (M34)#
Scope of Appropriation
Capital Expenditure
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 54,055 | 49,644 | 62,574 |
Intangibles | 17,858 | 15,886 | 11,965 |
Other | - | - | - |
Total Appropriation | 71,913 | 65,530 | 74,539 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the provision of modern, secure and effective premises for accommodating NZ Inc's requirements offshore and modernising the Ministry's IT systems.
How Performance will be Assessed and End of Year Reporting Requirements
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
Percentage of chanceries with a Fit-for-Purpose performance gap of | 80% | 82% | 80% |
Percentage of official residences with a Fit-for-Purpose performance gap of | 85% | 85% | 85% |
Percentage of time our networks are available | 99.8% | 99.88% | 99.8% |
Percentage of time our critical services are available | 99.7% | 99.88% | 99.7% |
Note 1 - The Ministry uses a Fit for Purpose framework that rates every Chancery (office) and Official Residence property against five asset management criteria of location, building and infrastructure quality, brand, functionality, and flexibility. Weighted sub-criteria are used to reflect the criticality of each asset management criteria relative to specific locations. The current performance of each property asset in the above mentioned class is scored against pre-determined business defined target scores. The target scores reflect the relative importance of each of the five asset criteria as an enabler supporting the specific objectives and business model in each location.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Ministry of Foreign Affairs and Trade in its Annual Report to be tabled in the House.
Reasons for Change in Appropriation
The increase in the appropriation for 2017/18 reflects the scheduling of building construction and refurbishment work within the Ministry's capital programme.
Capital Injections and Movements in Departmental Net Assets
Ministry of Foreign Affairs and Trade
Details of Net Asset Schedule | 2016/17 Estimated Actual $000 | 2017/18 Projected $000 | Explanation of Projected Movements in 2017/18 |
---|---|---|---|
Opening Balance | 574,720 | 574,720 | |
Capital Injections | - | 8,680 | Establishment of a New Zealand Embassy in Bogota Colombia. Establishment of a New Zealand Embassy in Dublin Ireland. Establishment of a New Zealand High Commission in Colombo Sri Lanka. |
Capital Withdrawals | - | - | |
Surplus to be Retained (Deficit Incurred) | - | - | |
Other Movements | - | - | |
Closing Balance | 574,720 | 583,400 |
Part 3 - Details of Non-Departmental Appropriations#
3.1 - Non-Departmental Output Expenses#
Antarctic Research and Support (M34)
Scope of Appropriation
Expenses
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 20,819 | 20,819 | 20,853 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the delivery of safe and effective support for New Zealand's Antarctic related activities and interests.
How Performance will be Assessed and End of Year Reporting Requirements
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
Health and Safety - notifiable incidents | Revised measure | Zero | Zero |
Logistics Support Effectiveness - Antarctic programme participants' rating of how well their logistics objectives were achieved against the agreed plan | 95% of event objectives met | 94% | 95% |
Environmental Management - retain credible certification for environmental management | Revised measure | Achieved | Achieved |
Environmental compliance - Antarctica New Zealand fully complies with the terms of its own Environmental Impact Assessment and permit issued under the Antarctica (Environmental Protection) Act 1994 | New measure | New measure | Zero breaches |
Advice - MFAT indicates satisfaction with the quality and timeliness of environmental advice provided to them and to international meetings | New measure | New measure | Achieved |
Engaging the public - measure communications performance using equivalent advertising value (EAV) metrics | New measure | New measure | EAV target set and met |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the New Zealand Antarctic Institute in its Annual Report to be tabled in the House.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact | 2016/17 Final Budgeted $000 | 2017/18 Budget $000 | 2018/19 Estimated $000 | 2019/20 Estimated $000 | 2020/21 Estimated $000 |
---|---|---|---|---|---|---|
Antarctica New Zealand - preparation for the future redevelopment of Scott Base | 2017/18 | - | 1,200 | 940 | - | - |
Antarctica New Zealand - accommodation for National Antarctic Programmes with operations based in Christchurch | 2017/18 | - | 850 | 850 | 850 | 900 |
Antarctica New Zealand - increased funding for logistics support and related activity | 2016/17 | 3,035 | 4,179 | 4,635 | 4,896 | 4,896 |
Reasons for Change in Appropriation
The appropriation increased by $34,000 to $20.853 million appropriated for 2017/18 due to:
- an increase of $2.050 million from the new initiatives package approved in Budget 2017, comprising Antarctica New Zealand - preparation for the future redevelopment of Scott Base ($1.200 million) and Antarctica New Zealand - accommodation for National Antarctic programmes with operations based in Christchurch ($850,000), and
- an increase of $1.144 million from the new initiatives package approved in Budget 2016 for logistics support and related activity.
These increase are partially offset by:
- a decrease for a one-off funding transfer of $3 million for Antarctic logistics support in 2016/17, and
- a decrease of $160,000 resulting from a reduction in the capital charge rate from 7% to 6%.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
New Zealand Antarctic Institute Act 1996 | This act sets out the functions of the New Zealand Antarctic Institute. |
Pacific Broadcasting Services (M34)#
Scope of Appropriation#
Expenses#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 941 | 941 | 941 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve diverse and relevant New Zealand television, radio and on-line content, meeting appropriate content standards, available to Pacific audiences.
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
Provision of New Zealand-sourced television content and other media services to Pacific Island Countries that are part of the initiative | Up to 8 hours per day | Over 8 hours per day delivered | Average of 56 hours per week |
Television programming provided each month includes at least 50% factual content (news/current affairs/documentaries) | New measure | New measure | Achieved |
Television programming provided each month includes at least 20% sports coverage | New measure | New measure | Achieved |
Pacific broadcasters report satisfaction with the content provided and the means of delivery (as measured on a scale of 1-10 in quarterly surveys of all broadcasters involved in the initiative) | New measure | New measure | Average of at least 7 |
Relationships with New Zealand broadcasters and content providers are well maintained to ensure ongoing provision of programmes | New measure | New measure | Achieved |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Pacific Cooperation Broadcasting Ltd in its Statement of Service Performance to be tabled in the House.
Service Providers#
Provider | 2016/17 Final Budgeted $000 | 2016/17 Estimated Actual $000 | 2017/18 Budget $000 | Expiry of Resourcing Commitment |
---|---|---|---|---|
Pacific Cooperation Broadcasting Ltd | 941 | 941 | 941 | On-going |
Conditions on Use of Appropriation#
Reference | Conditions |
---|---|
Purchase Agreement | Outputs delivered by agreed target dates and as specified in the Purchase Agreement between the Minister and Pacific Cooperation Broadcasting Ltd |
Pacific Cooperation Foundation (M34)#
Scope of Appropriation#
Expenses#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 1,400 | 1,400 | 1,400 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve outputs to promote outcomes in particular on a pan-regional basis in three strategic priority areas: promoting economic sustainability and business growth in the Pacific, connecting people and organisations in the Pacific and New Zealand, and enhancing New Zealand's identity as a Pacific nation.
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
Percentage of objectives met as outlined in PCF's annual Purchase Agreement with MFAT | 80% | 85% | 80% |
Government priorities in the Pacific supported through PCF programmes (stakeholder satisfaction with consultation processes and alignment of programmes in support of Government priorities on scale of 1 = not satisfactory to 5 = very satisfactory) | New measure | New measure | Average results of 3 or higher |
An independent audit of PCF is undertaken annually | Achieved | Achieved | Achieved |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Pacific Cooperation Foundation in its Statement of Service Performance to be tabled in the House.
Service Providers#
Provider | 2016/17 Final Budgeted $000 | 2016/17 Estimated Actual $000 | 2017/18 Budget $000 | Expiry of Resourcing Commitment |
---|---|---|---|---|
Pacific Cooperation Foundation | 1,400 | 1,400 | 1,400 | On-going |
Conditions on Use of Appropriation#
Reference | Conditions |
---|---|
Purchase Agreement | Outputs delivered by agreed target dates and as specified in the Purchase Agreement between the Minister and the Pacific Cooperation Foundation. |
Promotion of Asian Skills and Relationships (M34)#
Scope of Appropriation#
Expenses#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 4,000 | 4,000 | 4,000 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve improving knowledge among New Zealanders about Asian countries and develop the necessary skills required by New Zealanders in their dealings with Asia.
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
Level of New Zealand public awareness of the importance of Asia to New Zealand (social research) | Increase on scale | 83% | Maintain |
Informing the public | |||
Number of public forums held | 2 | 8 | 8 |
Visits to www.asianz.org.nz website | New measure | New measure | 10% increase year to year |
Number of research reports published and distributed | 3 | 4 | 3 |
Targeting opinion leaders | |||
Response rate for the annual membership engagement census for the leadership network | 75% | 82% | 75% |
Percentage of the leadership network members using the individual Leadership Pathway | 35% | 35% | 30% |
Number of Track II dialogues conducted | 7 | 7 | 7 |
Enabling schools | |||
Percentage increase in the number of schools within Asia New Zealand Foundation's school network | 10% | 10% | 5% |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Asia New Zealand Foundation in its Statement of Service Performance to be tabled in the House.
Service Providers#
Provider | 2016/17 Final Budgeted $000 | 2016/17 Estimated Actual $000 | 2017/18 Budget $000 | Expiry of Resourcing Commitment |
---|---|---|---|---|
Asia New Zealand Foundation | 4,000 | 4,000 | 4,000 | On-going |
Conditions on Use of Appropriation#
Reference | Conditions |
---|---|
Output Agreement between the Minister and Asia New Zealand Foundation | Outputs delivered by agreed target dates and as specified in the Output Agreement between the Minister and Asia New Zealand Foundation, including any subsequent amendments. |
3.4 - Non-Departmental Other Expenses#
Disbursements Made and Exemptions from Taxation PLA (M34)#
Scope of Appropriation
Expenses
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 1,800 | 1,800 | 1,800 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the fulfilment of New Zealand's obligations pursuant to section 21 of the Diplomatic Privileges and Immunities Act 1968.
How Performance will be Assessed and End of Year Reporting Requirements
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
Percentage of Diplomatic and consular corps respondents satisfied with quality of service provided in reimbursing New Zealand local body rates (four or above on a five point scale) | 85% | 85% | 80-90% |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Foreign Affairs and appended to the Annual Report of the Ministry of Foreign Affairs and Trade to be presented to the House.
Service Providers
Provider | 2016/17 Final Budgeted $000 | 2016/17 Estimated Actual $000 | 2017/18 Budget $000 | Expiry of Resourcing Commitment |
---|---|---|---|---|
Ministry of Foreign Affairs and Trade | 1,800 | 1,800 | 1,800 | On-going |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Diplomatic Privileges and Immunities Act 1968 | Approval of the Minister of Finance and Minister of Foreign Affairs and Trade |
Subscriptions to International Organisations (M34)#
Scope of Appropriation#
Expenses#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Total Appropriation | 57,033 | 52,033 | 57,081 |
Components of the Appropriation#
2016/17 | 2017/18 | ||
---|---|---|---|
Final Budgeted $000 | Estimated Actual $000 | Budget $000 | |
Asia Pacific Economic Cooperation Business Advisory Council | 19 | 19 | 17 |
Asia Pacific Economic Cooperation Pacific economic Cooperation Council | 66 | 66 | 63 |
Asia Pacific Economic Cooperation Secretariat | 228 | 228 | 226 |
Asia Europe Foundation | 111 | 100 | 111 |
Biological Weapons Convention | 8 | 8 | 7 |
Chemical Weapons Convention | 318 | 267 | 284 |
Commonwealth Foundation | 166 | 166 | 164 |
Commonwealth Secretariat | 665 | 665 | 659 |
Conservation of Antarctic Marine Living Resources | 147 | 137 | 137 |
Comprehensive Test Ban Treaty | 452 | 454 | 468 |
Convention to Combat Desertification | 27 | 28 | 31 |
Convention on Cluster Munitions | 5 | 1 | 5 |
Convention on International Exhibitions | 20 | 20 | 20 |
Export Controls for Arms and Ammunition | 11 | 11 | 13 |
Global Environment Facility | 1,868 | 2,302 | 2,302 |
Inhumane Weapons Convention | 6 | 6 | 6 |
International Atomic Energy Agency | 2,911 | 2,784 | 2,922 |
International Criminal Court | 1,080 | 1,002 | 1,084 |
International Humanitarian Fact Finding Mission | 1 | 3 | 3 |
International Organisation of Wine and Vine | 15 | 12 | 13 |
International Renewable Energy Agency | 83 | 83 | 83 |
International Seabed Authority | 28 | 28 | 27 |
International Whaling Commission | 69 | 51 | 52 |
Law of Sea Conference | 57 | 48 | 50 |
NZ/US Education Foundation | 578 | 578 | 578 |
Organisation for Economic Cooperation and Development | 3,606 | 3,606 | 3,753 |
Ottawa Mine Bank Convention | 1 | 2 | 2 |
Permanent Court of Arbitration | 9 | 9 | 9 |
Secratariat for the Antarctic Treaty | 86 | 86 | 86 |
SPEP Noumea Convention | 5 | - | 5 |
Treaty on the Non-Proliferation of Nuclear Weapons | 11 | 11 | 11 |
World Trade Organisation | 744 | 638 | 674 |
United Nations Subscription | 10,619 | 9,369 | 9,436 |
United Nations Peacekeeping Operations | 33,013 | 29,245 | 33,780 |
Total | 57,033 | 52,033 | 57,081 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve the funding of the non-discretionary payments required as formal obligations arising from New Zealand's membership of international organisations, and as a signatory to international treaties and conventions.
How Performance will be Assessed and End of Year Reporting Requirements#
2016/17 | 2017/18 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard | Estimated Actual | Budget Standard |
The Ministry's payments to international organisations are timely and within budget | Payment made in full and on time | Payment made in full and on time | Payment made in full and on time |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Minister of Foreign Affairs and Trade and appended to the Annual Report of the Ministry of Foreign Affairs and Trade to be presented to the House.
Reasons for Change in Appropriation#
The increase in funding to $57.081 million appropriated for 2017/18 reflects changes in foreign exchange rates and volumes in respect of the non-discretionary payments arising from New Zealand's membership of international organisations, and as a signatory to international treaties and conventions.