Estimates of appropriations

Vote Foreign Affairs and Trade - Estimates of Appropriations 2011/12

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Foreign Affairs (M34)

ADMINISTERING DEPARTMENT: Ministry of Foreign Affairs and Trade

MINISTER RESPONSIBLE FOR MINISTRY OF FOREIGN AFFAIRS AND TRADE: Minister of Foreign Affairs

Overview of the Vote#

The Minister of Foreign Affairs is responsible for appropriations in the Vote for the 2011/12 financial year covering the following:

  • a total of nearly $355 million on purchasing services in the spheres of foreign affairs and trade from the Ministry of Foreign Affairs and Trade
  • a total of over $13 million on purchasing Antarctic research and support from the New Zealand Antarctic Institute
  • a total of $5 million to the Asia new Zealand Foundation for the promotion of mutual understanding and constructive linkages between New Zealanders and other countries and people of the Pacific
  • a total of nearly $56 million on subscriptions to international organisations
  • a total of over $1 million on payments in accordance with the Diplomatic Privileges and Immunities Act 1968
  • a total of nearly $80 million on departmental capital expenditure.

Details of these appropriations are set out in Parts 2-6 for Vote Foreign Affairs and Trade in the Information Supporting the Estimates of Appropriations.

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Foreign Affairs and Trade
2010/112011/12
Titles and Scopes of Appropriations by Appropriation TypeBudgeted
$000
Estimated
Actual
$000
Budget
$000

Departmental Output Expenses

Administration of Diplomatic Privileges and Immunities (M34)

This appropriation is limited to the administration of diplomatic and consular privileges and immunities under the Diplomatic Privileges and Immunities Act 1968 and the Consular Privileges and Immunities Act 1971.
1,5251,5251,526

Consular Services (M34)

The purchase of consular policy advice, consular services for New Zealanders abroad and notarial services.
19,85019,85020,508

Hosting of Pacific Islands Forum Meeting (M34)

This appropriation is limited to the purchase of services to fund the hosting of the Pacific Islands Forum meeting in Auckland in September 2011.
1001004,900

Pacific Security Fund (M34)

The purchase of activities and equipment to enhance Pacific Islands security that mutually reinforce New Zealand's security interests.
2,2722,2723,043

Policy Advice and Representation - International Institutions (M34)

The purchase of policy advice and representation activities related to the management of New Zealand's membership of, and foreign and trade interests in, international institutions.
59,82559,82572,219

Policy Advice and Representation - Other Countries (M34)

This appropriation is limited to the purchase of policy advice and representation directed to the management of New Zealand's foreign trade relations with other countries, bilaterally and in regional organisations, including using New Zealand's international connections to facilitate the flow of trade, investment, skills, and technology and improving the competitiveness of New Zealand business.
227,370217,370227,634

Policy Advice and Representation - Other Countries PLA (M34)

This appropriation is limited to meeting the costs, as set out in section 11 of the Foreign Affairs Act 1988, of superannuation for local staff employed by overseas posts to help with the management of New Zealand's foreign and trade relations with other countries.
79079077

Promotional Activities - Other Countries (M34)

The purchase of promoting New Zealand to other countries as an attractive market for trade and investment.
350350406

Rugby World Cup: Guest of Government (M34)

This appropriation is limited to the purchase of services to fund the cost of hosting Guests of Government attending the Rugby World Cup.
45459,955

Services for Other New Zealand Agencies Overseas (M34)

The purchase of accommodation and support services by other New Zealand agencies.
14,51414,51414,444

Total Departmental Output Expenses

326,641316,641354,712

Non-Departmental Output Expenses

Antarctic Research and Support (M34)

Provision of management and logistic support for New Zealand activities in the Antarctic. The provider is the New Zealand Antarctic Institute.
13,16813,16813,168

Pacific Cooperation Foundation (M34)

The promotion of mutual understanding and constructive linkages between New Zealanders and the other countries and people of the Pacific. The provider is the Pacific Cooperation Foundation of New Zealand.
1,4001,4001,400

Promotion of Asian Skills and Relationships (M34)

This appropriation is limited to the provision of services that build and sustain New Zealanders' knowledge and understanding of and relationships with Asia.
4,0004,0004,000

Total Non-Departmental Output Expenses

18,56818,56818,568

Non-Departmental Other Expenses

Disbursements Made and Exemptions from Taxation PLA (M34)

Refund of New Zealand local body rates for offices and residential premises of overseas diplomatic missions and consular posts pursuant to section 21 of the Diplomatic Privileges and Immunities Act 1968.
1,1501,1501,150

Subscriptions to International Organisations (M34)

This appropriation is limited to non-discretionary payments required as formal obligations arising from New Zealand's membership of international organisations, and as a signatory to international treaties and conventions.
56,43851,68855,744

Contribution to Australian Flood Relief (M34)

This appropriation is limited to ex gratia payments to Australian flood relief funds.
4,0004,000-

Contribution to the March 2011 Japan earthquake and tsunami relief effort (M34)

This appropriation is limited to providing an ex gratia payment to Japan to provide assistance towards the March 2011 Japan earthquake and tsunami relief effort.
1,0001,000-

Hardship Assistance for Families of Foreign National Victims of the Christchurch Earthquake (M34)

This appropriation is limited to providing a contingency fund for exceptional hardship assistance for families of foreign nationals killed or seriously injured in the Christchurch earthquake.
250250-

Total Non-Departmental Other Expenses

62,83858,08856,894

Departmental Capital Expenditure

Ministry of Foreign Affairs and Trade - Capital Expenditure PLA (M34)

This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Foreign Affairs and Trade, as authorised by section 24(1) of the Public Finance Act 1989.
47,24447,24479,998

Total Departmental Capital Expenditure

47,24447,24479,998

Total Annual and Permanent Appropriations

455,291440,541510,172

Details of Projected Movements in Departmental
Net Assets#

Ministry of Foreign Affairs and Trade

Ministry of Foreign Affairs and Trade - Details of Projected Movements in Departmental Net Assets - Foreign Affairs and Trade
Details of Net Asset Schedule2010/11
Estimated Actual
$000
2011/12
Projected
$000
Explanation of Projected Movements in 2011/12
Opening Balance505,521505,446
Capital Injections-20,000Increasing New Zealand's foreign policy footprint.
Capital Withdrawals(75)-
Surplus to be Retained (Deficit Incurred)--
Other Movements--

Closing Balance

505,446525,446