Estimates of appropriations

Vote Foreign Affairs and Trade - Estimates 2009/2010

Formats and related files

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Foreign Affairs (M34)

ADMINISTERING DEPARTMENT: Ministry of Foreign Affairs and Trade

MINISTER RESPONSIBLE FOR MINISTRY OF FOREIGN AFFAIRS AND TRADE: Minister of Foreign Affairs

Overview of the Vote#

The Minister of Foreign Affairs is responsible for appropriations in the Vote for the 2009/10 financial year covering the following:

  • a total of over $363 million on purchasing services in the spheres of foreign affairs and trade from the Ministry of Foreign Affairs and Trade
  • a total of nearly $13 million on purchasing Antarctic research and support from the New Zealand Antarctic Institute
  • a total of nearly $2 million to the Asia New Zealand Foundation for the promotion of Asian skills and relationships
  • a total of over $1 million to the Pacific Cooperation Foundation for the promotion of mutual understanding and constructive linkages between New Zealanders and other countries and people of the Pacific
  • a total of nearly $52 million on subscriptions to international organisations
  • a total of over $1 million on payments in accordance with the Diplomatic Privileges and Immunities Act 1968
  • a total of $100,000 on payments made on behalf of other governments and international organisations, specifically the Government of Tokelau
  • a total of nearly $61 million on departmental capital expenditure
  • a total of $300,000 capital contribution to the New Zealand Antarctic Institute (NZAI) for the upgrade or replacement of the Scott Base buildings and services infrastructure.

The Ministry expects to collect $100,000 of Crown revenue in 2009/10, which is for recovery of payments made on behalf of the Government of Tokelau.

Details of these appropriations are set out in Parts 2-6 for Vote Foreign Affairs and Trade in the Information Supporting the Estimates of Appropriations.

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Foreign Affairs and Trade
2008/092009/10
Titles and Scopes of Appropriations by Appropriation TypeBudgeted
$000
Estimated
Actual
$000
Budget
$000

Departmental Output Expenses

Administration of Diplomatic Privileges and Immunities (M34)

This appropriation is limited to the administration of diplomatic and consular privileges and immunities under the Diplomatic Privileges and Immunities Act 1968 and the Consular Privileges and Immunities Act 1971.
503503518

Consular Services (M34)

The purchase of consular policy advice, consular services for New Zealanders abroad and notarial services.
12,57712,57715,595

Pacific Security Fund (M34)

The purchase of activities and equipment to enhance Pacific Islands security that mutually reinforce New Zealand's security interests.
3,1703,1703,245

Policy Advice and Representation - International Institutions (M34)

The purchase of policy advice and representation activities related to the management of New Zealand's membership of, and foreign and trade interests in, international institutions.
49,17749,17756,077

Policy Advice and Representation - Other Countries (M34)

This appropriation is limited to the purchase of policy advice and representation directed to the management of New Zealand's foreign trade relations with other countries, bilaterally and in regional organisations, including using New Zealand's international connections to faciltate the flow of trade, investment, skills, and technology and improving the competitiveness of New Zealand business.
221,910221,485272,567

Policy Advice and Representation - Other Countries PLA (M34)

This appropriation is limited to meeting the costs, as set out in section 11 of the Foreign Affairs Act 1988, of superannuation for local staff employed by overseas posts to help with the management of New Zealand's foreign and trade relations with other countries.
393941

Promotional Activities - Other Countries (M34)

The purchase of promoting New Zealand to other countries as an attractive market for trade and investment.
780780811

Services for Other New Zealand Agencies Overseas (M34)

The purchase of accommodation and support services by other New Zealand agencies.
13,54913,54914,156

Total Departmental Output Expenses

301,705301,280363,010

Non-Departmental Output Expenses

Antarctic Research and Support (M34)

Provision of management and logistic support for New Zealand activities in the Antarctic. The provider is the New Zealand Antarctic Institute.
12,47312,47312,968

Pacific Cooperation Foundation (M34)

The promotion of mutual understanding and constructive linkages between New Zealanders and the other countries and people of the Pacific. The provider is the Pacific Cooperation Foundation of New Zealand.
1,3471,3471,400

Promotion of Asian Skills and Relationships (M34)

This appropriation is limited to the provision of services that build and sustain New Zealanders' knowledge and understanding of and relationships with Asia.
4,0004,0001,547

Total Non-Departmental Output Expenses

17,82017,82015,915

Non-Departmental Other Expenses

Disbursements Made and Exemptions from Taxation PLA (M34)

Refund of New Zealand local body rates for offices and residential premises of overseas diplomatic missions and consular posts pursuant to section 21 of the Diplomatic Privileges and Immunities Act 1968.
1,1501,1501,150

Payments on Behalf of Other Governments and International Organisations PLA (M34)

Payment facility for purchases made on behalf of Tokelau pursuant to section 71 of the Public Finance Act 1989.
100100100

Subscriptions to International Organisations (M34)

This appropriation is limited to non-discretionary payments required as formal obligations arising from New Zealand's membership of international organisations, and as a signatory to international treaties and conventions.
50,17350,17351,549

Victoria Bushfire Relief (M34)

This appropriation is limited to assistance to the victims of the February 2009 bushfires in Victoria, Australia.
500500-

Total Non-Departmental Other Expenses

51,92351,92352,799

Departmental Capital Expenditure

Ministry of Foreign Affairs and Trade - Capital Expenditure PLA (M34)

This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Foreign Affairs and Trade, as authorised by section 24(1) of the Public Finance Act 1989.
41,48434,44560,512

Total Departmental Capital Expenditure

41,48434,44560,512

Non-Departmental Capital Expenditure

New Zealand Antarctic Institute (M34)

To enable NZAI to maintain the Scott Base buildings and services infrastructure.
800800300

Total Non-Departmental Capital Expenditure

800800300

Total Annual and Permanent Appropriations

413,732406,268492,536

Details of Projected Movements in Departmental
Net Assets#

Ministry of Foreign Affairs and Trade

Ministry of Foreign Affairs and Trade - Details of Projected Movements in Departmental Net Assets - Foreign Affairs and Trade
Details of Net Asset Schedule2008/09
Estimated Actual
$000
2009/10
Projected
$000
Explanation of Projected Movements in 2009/10
Opening Balance348,421535,364
Capital Injections-40,000$39 million (increasing New Zealand's foreign policy footprint) and $1 million (capital expenditure at properties previously rented from the Treasury).
Capital Withdrawals-(171)Contribution to funding of the Identity Verification Service.
Surplus to be Retained (Deficit Incurred)10,026-
Other Movements176,917-

Closing Balance

535,364575,193