Formats and related files
Vote Education#
APPROPRIATION MINISTER(S): Minister of Education (M26)
DEPARTMENT ADMINISTERING THE VOTE: Ministry of Education (A19)
RESPONSIBLE MINISTER FOR MINISTRY OF EDUCATION: Minister of Education
Overview of the Vote#
The Minister of Education is responsible for appropriations in Vote Education for the 2021/22 financial year covering the following:
- a total of over $2,775 million for services from the Ministry of Education (depreciation and capital charge on school accommodation and Learning Support services being the most significant costs)
- a total of nearly $1,870 million for capital expenditure by the Ministry of Education, mainly related to school sector property
- a total of just over $10,525 million for educational services from schools (including teacher salaries), early learning, educational services from the New Zealand Qualifications Authority, Network for Learning, Teaching Council of Aotearoa New Zealand and other non-departmental providers. Aside from teacher salaries, schools' operations grants and early learning subsidies, other significant costs include curriculum support and professional development in schools and early learning sectors and school transport services
- a total of nearly $54 million for allowances, scholarships and awards for students, teachers and trainees
- a total of just over $102 million for other educational services, and
- a total of just over $55 million for capital expenditure for schools.
The Minister of Education is also responsible for a capital injection to the Ministry of Education of nearly $1,176 million.
Details of these appropriations are set out in Parts 2-4.
Details of Appropriations and Capital Injections#
Annual Appropriations and Forecast Permanent Appropriations#
2020/21 | 2021/22 | ||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Departmental Output Expenses |
|||
School Property Portfolio Management (M26) (A19) (A19) This appropriation is limited to support and advice for schools on property issues; managing and supporting the purchase and construction of new property; and upgrades to existing property and disposal of surplus property; managing teacher and caretaker housing; and other services provided by the Ministry of Education in its stewardship of the land, buildings and other facilities that comprise the State school sector property portfolio. |
1,919,823 | 1,914,823 | 1,967,859 |
Services to Other Agencies RDA (M26) (A19) (A19) This appropriation is limited to the provision of services by the Ministry of Education to government departments and other agencies where those services are not within the scope of another departmental output expense appropriation in Vote Education. |
4,950 | 4,950 | 1,800 |
Support and Resources for Parents and the Community (M26) (A19) (A19) This appropriation is limited to expenditure on support focused on increasing informed engagement by families and communities in their children's educational outcomes. |
15,175 | 15,175 | 14,028 |
Total Departmental Output Expenses |
1,939,948 | 1,934,948 | 1,983,687 |
Departmental Capital Expenditure |
|||
Ministry of Education - Capital Expenditure PLA (M26) (A19) (A19) This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Education, as authorised by section 24(1) of the Public Finance Act 1989. |
1,394,128 | 1,394,128 | 1,869,680 |
Total Departmental Capital Expenditure |
1,394,128 | 1,394,128 | 1,869,680 |
Non-Departmental Output Expenses |
|||
Contributions to Other Education-related Organisations (M26) (A19) (A19) This appropriation is limited to contributions to the services provided by education-related organisations that benefit the New Zealand education system and fulfil obligations to the United Nations Educational, Scientific and Cultural Organisation (UNESCO). |
- | - | 11,748 |
Early Learning (M26) (A19) (A19) This appropriation is limited to subsidising delivery of early learning services for children under six years of age by licensed and certificated services, and the provision of related funds to such services. |
2,157,324 | 2,157,324 | 2,261,481 |
School Managed Network Funding (M26) (A19) (A19) This appropriation is limited to supporting schools' purchase of a core package of managed network services from the provider of the managed network service. |
28,750 | 28,750 | 28,750 |
School Transport (M26) (A19) (A19) This appropriation is limited to transporting eligible students to and from State and state integrated schools and associated facilities. |
225,339 | 225,339 | 218,242 |
Schooling Improvement (M26) (A19) (A19) This appropriation is limited to school support and schooling improvement projects, including iwi-strengthening education projects, to improve the capability of schools and school clusters and their responsiveness to the needs of their communities. |
32,282 | 32,282 | 25,450 |
Support for Early Learning Providers (M26) (A19) (A19) This appropriation is limited to assisting early learning services and other bodies corporate that provide child places for early learning. |
14,926 | 14,926 | 9,226 |
Supporting Parenting (M26) (A19) (A19) This appropriation is limited to delivery of specific programmes and providing advice and support that enhances the role of parents/caregivers in the development of their children. |
9,174 | 9,174 | 8,974 |
Contribution to the Teaching Council of Aotearoa New Zealand (M26) (A19) (A19) This appropriation is limited to a contribution towards the Teaching Council of Aotearoa New Zealand carrying out its leadership and other statutory functions for the teaching profession and education. |
12,157 | 12,157 | - |
UNESCO (M26) (A19) (A19) This appropriation is limited to providing administration and a programme of activities of the (New Zealand) National Commission of the United Nations Educational, Scientific and Cultural Organisation, including annual membership contribution to international administration and participation in regional and international activities. |
2,083 | 2,083 | - |
Total Non-Departmental Output Expenses |
2,482,035 | 2,482,035 | 2,563,871 |
Benefits or Related Expenses |
|||
Home Schooling Allowances (M26) (A19) (A19) This appropriation is limited to allowances for parents/caregivers of children in full-time correspondence programmes for primary and secondary education and parents/caregivers of children receiving their primary and secondary education at home (where a certificate of exemption from enrolment has been approved under section 38 of the Education and Training Act 2020). |
7,301 | 7,301 | 7,486 |
Scholarships and Awards for Students (M26) (A19) (A19) This appropriation is limited to scholarships and allowances for school students, including subsidies toward fees and travel costs and programmes. |
15,772 | 15,772 | 14,766 |
Scholarships and Awards for Teachers and Trainees (M26) (A19) (A19) This appropriation is limited to study awards, sabbaticals and fellowships for teachers and scholarships and allowances for students undertaking teacher training education. |
30,675 | 30,675 | 31,521 |
Total Benefits or Related Expenses |
53,748 | 53,748 | 53,773 |
Non-Departmental Other Expenses |
|||
Impairment of Debts and Assets and Debt Write-Offs (M26) (A19) (A19) This appropriation is limited to bad debt write-offs for Crown debt and to impairment of Crown debt or other assets arising from objective evidence of one or more loss events that occurred after the initial recognition of the Crown debt or asset, and the loss event (or events) has had a reliably measurable impact on the estimated future cash flows of the debt or other asset. |
12,000 | 12,000 | 1,000 |
Integrated Schools Property (M26) (A19) (A19) This appropriation is limited to providing funding to proprietors of integrated schools for capital upgrade, including modernisation, of their existing school property and facilities as well as expansion of the network of integrated schools. |
85,275 | 79,275 | 101,123 |
Education Providers with COVID-19-Related Losses of Income (M26) (A19) (A19) This appropriation is limited to providing grants as determined by Cabinet to education providers who have suffered a loss of income as a result of COVID-19. |
38,789 | 38,789 | - |
Total Non-Departmental Other Expenses |
136,064 | 130,064 | 102,123 |
Non-Departmental Capital Expenditure |
|||
School Support Project (M26) (A19) (A19) This appropriation is limited to capital costs of implementing approved school support and schooling improvement projects (other than costs related to school property assets). |
1,880 | 200 | 1,880 |
Schools Furniture and Equipment (M26) (A19) (A19) This appropriation is limited to providing funding to schools for new furniture and equipment when capital works have been approved or to fund the replacement of furniture and equipment. |
53,000 | 53,000 | 53,355 |
Total Non-Departmental Capital Expenditure |
54,880 | 53,200 | 55,235 |
Multi-Category Expenses and Capital Expenditure |
|||
Improved Quality Teaching and Learning MCA (M26) (A19) (A19) The single overarching purpose of this appropriation is to improve the quality of teaching and learning for children and young people aged 0-18 years. |
302,981 | 302,981 | 352,158 |
Departmental Output Expenses |
|||
Support and Resources for Teachers This category is limited to expenditure on policies and services focused on supporting the capability of teachers, kaiako and leaders to improve outcomes for students. |
109,725 | 109,725 | 161,693 |
Non-Departmental Output Expenses |
|||
Curriculum Support This category is limited to funding educational programmes for teachers, kaiako and leaders, students with their families, and the community that expand learning opportunities. |
75,316 | 75,316 | 74,280 |
Professional Development and Support This category is limited to building the capability of teachers, kaiako and leaders, through the delivery of learning and development opportunities. |
117,940 | 117,940 | 116,185 |
Outcomes for Target Student Groups MCA (M26) (A19) (A19) The single overarching purpose of this appropriation is to improve outcomes for targeted student groups. |
1,166,221 | 1,166,221 | 1,320,152 |
Departmental Output Expenses |
|||
Interventions for Target Student Groups This category is limited to expenditure on policies and services focused on targeted student groups or individuals' participation in education. |
401,267 | 401,267 | 393,757 |
Non-Departmental Output Expenses |
|||
Learning Support and Alternative Education This category is limited to providing additional resources and programmes to enable students with additional learning needs or those who are disengaged or disengaging from education to participate in education. |
- | - | 657,297 |
School Lunch Programme This category is limited to providing school lunches to students in schools and kura with high concentrations of disadvantage. |
90,555 | 90,555 | 254,088 |
Students Attendance and Engagement This category is limited to providing services to support increased attendance for non-attending students. |
12,801 | 12,801 | 15,010 |
Learning Support This category is limited to providing additional resources to enable students with additional learning needs to participate in education. |
657,813 | 657,813 | - |
Service Academies This category is limited to providing military-focused programmes for disengaged or disengaging senior students in secondary schools. |
3,785 | 3,785 | - |
Oversight and Administration of the Qualifications System MCA (M26) (A19) (A19) The single overarching purpose of this appropriation is for the New Zealand Qualifications Authority to provide effective oversight and administration of the qualifications system. |
76,893 | 76,893 | 76,256 |
Non-Departmental Output Expenses |
|||
Secondary School Assessments This category is limited to the New Zealand Qualifications Authority delivering external assessment for national secondary school qualifications, including the National Certificate of Educational Achievement and Scholarship examinations, and moderating of internal school assessments. |
58,555 | 58,555 | 57,053 |
Standards and Qualifications Support This category is limited to the New Zealand Qualifications Authority managing, operating, maintaining and providing advice on the New Zealand qualifications system, and providing quality assurance services on NZQA's areas of responsibility. |
18,338 | 18,338 | 19,203 |
Oversight of the Education System MCA (M26) (A19) (A19) The single overarching purpose of this appropriation is to provide policy advice, research, monitoring and related services that enable Ministers to discharge their responsibilities for a well-functioning education system (excluding tertiary education). |
69,977 | 69,977 | 74,048 |
Departmental Output Expenses |
|||
Stewardship and Oversight of the Education System This category is limited to providing advice and services to support Ministers to discharge their portfolio responsibilities relating to education (excluding tertiary and international education), and delivery of research and data analysis, monitoring and reporting on the education system, and related administrative and oversight activities. |
66,969 | 66,969 | 73,548 |
Non-Departmental Output Expenses |
|||
Independent Advice on Government Priority Areas This category is limited to the provision, independently of the Ministry of Education, of advice (including second opinion advice and contributions to policy advice led by other agencies, advice on operational matters and expert review service advice) to support decision-making by Ministers on government priority areas. |
- | - | 500 |
Education Research Initiatives This category is limited to the purchase of research about teaching and learning in our educational institutions and independent research on education issues, policies and practices. |
3,008 | 3,008 | - |
Primary and Secondary Education MCA (M26) (A19) (A19) The overarching purpose of this appropriation is to provide teachers, funding and other resourcing entitlements to schools (and other education providers) to deliver education to school students in Years 0 to 13. |
7,098,935 | 7,098,935 | 6,930,487 |
Departmental Output Expenses |
|||
Support and Resources for Education Providers This category is limited to expenses incurred on operational policies, regulations and services relating to the governance, management and operation of education providers (other than tertiary education providers). |
149,177 | 149,177 | 162,940 |
Non-Departmental Output Expenses |
|||
Primary Education This category is limited to providing roll-based operations funding to schools, teacher and management salaries, support costs and supplementary funding programmes to enable the delivery of education to all students for Years 0 to 8. |
4,041,922 | 4,041,922 | 3,912,376 |
School Risk Management Scheme This category is limited to the expenses incurred in purchasing reinsurance and settling claims under the school risk management scheme, in accordance with the Education and Training Act 2020. |
5,000 | 5,000 | 5,000 |
Secondary Education This category is limited to providing roll-based operations funding to schools, teacher and management salaries, support costs and supplementary funding programmes to enable the delivery of education, including the delivery of programmes of learning at the secondary-tertiary interface, to all students for Years 9 to 13. |
2,902,836 | 2,902,836 | 2,850,171 |
Total Multi-Category Expenses and Capital Expenditure |
8,715,007 | 8,715,007 | 8,753,101 |
Total Annual Appropriations and Forecast Permanent Appropriations |
14,775,810 | 14,763,130 | 15,381,470 |
Multi-Year Appropriations#
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Non-Departmental Capital Expenditure |
||
Schools Payroll Sustainability Loan (M26) (A19) This appropriation is limited to making a loan to Education Payroll Limited to undertake the Education Payroll Development Programme.Commences: 01 October 2017 Expires: 30 September 2020 |
Original Appropriation | 13,225 |
Adjustments to 2019/20 | - | |
Adjustments for 2020/21 | - | |
Adjusted Appropriation | 13,225 | |
Actual to 2019/20 Year End | 10,225 | |
Estimated Actual for 2020/21 | 3,000 | |
Estimate for 2021/22 | - | |
Estimated Appropriation Remaining | - |
Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations#
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Annual Appropriations and Forecast Permanent Appropriations | 14,775,810 | 14,763,130 | 15,381,470 |
Total Forecast MYA Non-Departmental Capital Expenditure | 3,000 | 3,000 | - |
Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations |
14,778,810 | 14,766,130 | 15,381,470 |
Capital Injection Authorisations#
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Ministry of Education - Capital Injection (M26) (A19) | 791,221 | 791,221 | 1,176,389 |
Supporting Information#
Part 1 - Vote as a Whole#
1.1 - New Policy Initiatives#
Policy Initiative | Appropriation | 2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
100% Qualified and Certificated Teachers |
Early Learning |
12,193 | 64,068 | 89,645 | 112,295 | 112,295 |
Non-Departmental Output Expense | ||||||
Primary and Secondary Education MCA |
||||||
Support and Resources for Education Providers | 48 | - | - | - | - | |
Departmental Output Expense | ||||||
Additional Attendance Service Places |
Outcomes for Target Student Groups MCA |
|||||
Students Attendance and Engagement | - | 4,868 | 5,335 | 5,335 | 5,335 | |
Non-Departmental Output Expense | ||||||
Additional Funding to Support Playcentres |
Support for Early Learning Providers |
3,700 | - | - | - | - |
Non-Departmental Output Expense | ||||||
Primary and Secondary Education MCA |
||||||
Support and Resources for Education Providers | 500 | - | - | - | - | |
Departmental Output Expense | ||||||
Aligning the Premium for the 100% Certificated Teacher Rates |
Early Learning |
(4,531) | (2,015) | 1,296 | 4,179 | 4,179 |
Non-Departmental Output Expense | ||||||
Childcare for Essential Workers at Alert Level 4 |
Early Learning |
15,000 | - | - | - | - |
Non-Departmental Output Expense | ||||||
Education Providers with COVID-19-Related Losses of Income |
(15,000) | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Christchurch Schools' Rebuild Programme |
School Property Portfolio Management |
- | 2,700 | 4,800 | 4,800 | 4,800 |
Departmental Output Expense | ||||||
Departmental Capital Injection |
- | 56,000 | - | - | - | |
Completion of the Education Resourcing System for Schools and Early Learning |
Departmental Capital Injection |
5,560 | 12,018 | - | - | - |
Primary and Secondary Education MCA |
||||||
Support and Resources for Education Providers | - | 3,515 | - | - | - | |
Departmental Output Expense | ||||||
Continuation of Support for Casual Schooling Workforce Unable to Work Due to COVID-19 |
Primary and Secondary Education MCA |
|||||
Support and Resources for Education Providers | 400 | - | - | - | - | |
Departmental Output Expense | ||||||
Continuing Action to Improve Social Inclusion |
Support and Resources for Parents and the Community |
100 | - | - | - | - |
Departmental Output Expense | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Support and Resources for Teachers | 561 | 4,682 | - | - | - | |
Departmental Output Expense | ||||||
Continuing Digital Access for Principals and Teachers |
Improved Quality Teaching and Learning MCA |
|||||
Curriculum Support | 1,173 | 2,143 | 2,510 | 2,885 | 3,942 | |
Non-Departmental Output Expense | ||||||
Continuing the Access to Free Period Products in Schools and Kura |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | 1,107 | 8,191 | 8,199 | 8,145 | - | |
Departmental Output Expense | ||||||
School Lunch Programme |
(25,642) | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Continuing the Ka Ora Ka Ako Healthy School Lunches Programme |
Departmental Capital Injection |
- | 964 | - | - | - |
Schools Furniture and Equipment |
- | - | 570 | 570 | - | |
Non-Departmental Capital Expenditure | ||||||
Outcomes for Target Student Groups MCA |
||||||
Interventions for Target Student Groups | - | 2,765 | 5,531 | 2,765 | - | |
Departmental Output Expense | ||||||
School Lunch Programme | - | 128,788 | 257,807 | 129,259 | - | |
Non-Departmental Output Expense | ||||||
Contribution to Mana Ake Initiative |
Primary and Secondary Education MCA |
|||||
Primary Education | (2,000) | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Cost Adjustment for Early Childhood Education |
Early Learning |
- | 13,362 | 28,206 | 29,124 | 29,996 |
Non-Departmental Output Expense | ||||||
Cost Adjustment for Schools' Operational Grant |
Early Learning |
- | 7 | 15 | 15 | 15 |
Non-Departmental Output Expense | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Curriculum Support | - | 38 | 76 | 76 | 76 | |
Non-Departmental Output Expense | ||||||
Outcomes for Target Student Groups MCA |
||||||
Learning Support and Alternative Education | - | 891 | 1,730 | 1,758 | 1,759 | |
Non-Departmental Output Expense | ||||||
Primary and Secondary Education MCA |
||||||
Primary Education | - | 6,705 | 12,633 | 12,483 | 12,417 | |
Secondary Education | - | 5,692 | 11,137 | 11,239 | 11,287 | |
Non-Departmental Output Expenses | ||||||
COVID-19 Tertiary Education Grant Funding Transfer |
Primary and Secondary Education MCA |
|||||
Secondary Education | (14,000) | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Crown Response to the Abuse in Care Inquiry (see also Vote Internal Affairs in Finance and Government Administration Sector, Vote Health in Health Sector, Vote Justice in Justice Sector, Vote Oranga Tamariki in Social Services and Community Sector, and Vote Maori Development in Maori Affairs Sector) |
Oversight of the Education System MCA |
|||||
Stewardship and Oversight of the Education System | - | 1,000 | - | - | - | |
Departmental Output Expense | ||||||
Deliver Sustained Professional Learning and Development to Embed Tapasa |
Departmental Capital Injection |
- | 16 | - | - | - |
Improved Quality Teaching and Learning MCA |
||||||
Professional Development and Support | - | 579 | 1,179 | 1,179 | 1,179 | |
Non-Departmental Output Expense | ||||||
Oversight of the Education System MCA |
||||||
Stewardship and Oversight of the Education System | - | 221 | 221 | 221 | 221 | |
Departmental Output Expense | ||||||
Depreciation Impacts of Revaluing the School Property Portfolio |
Dept. Net operating surplus/deficit |
36,000 | - | - | - | - |
Departmental Net Assets | ||||||
Design of an Early Learning Sustainability Fund to Respond to COVID-19 Impacts |
Education Providers with COVID-19-Related Losses of Income |
30,000 | - | - | - | - |
Non-Departmental Other Expense | ||||||
Primary and Secondary Education MCA |
||||||
Support and Resources for Education Providers | 200 | - | - | - | - | |
Departmental Output Expense | ||||||
Drawdown from Addressing Supplier Contractual Obligations Arising from COVID-19 Contingency |
School Property Portfolio Management |
4,289 | - | - | - | - |
Departmental Output Expense | ||||||
Departmental Capital Injection |
1,712 | |||||
Drawdown from Targeted Support for At-Risk Akonga Contingency |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | 1,073 | 550 | - | - | - | |
Departmental Output Expense | ||||||
Learning Support | 7,963 | - | - | - | - | |
Learning Support and Alternative Education | - | 6,945 | 190 | - | - | |
Non-Departmental Output Expenses | ||||||
Oversight of the Education System MCA |
||||||
Stewardship and Oversight of the Education System | 50 | - | - | - | - | |
Departmental Output Expense | ||||||
Primary and Secondary Education MCA |
||||||
Secondary Education | 2,700 | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Drawdown from the Educational Payroll Limited Core Services Contingency |
Primary and Secondary Education MCA |
|||||
Support and Resources for Education Providers | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | |
Departmental Output Expense | ||||||
Drawdown of Capital and Operating Funding for Learning Support Coordinators (adjusted for reduced capital charge rate) |
School Property Portfolio Management |
713 | 3,597 | 5,768 | 6,518 | 6,518 |
Departmental Output Expense | ||||||
Departmental Capital Injection |
19,000 | 57,900 | 10,000 | - | - | |
Integrated Schools Property |
8,625 | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Schools Furniture and Equipment |
2,100 | - | - | - | - | |
Non-Departmental Capital Expenditure | ||||||
Early Intervention: Te Kohanga Reo - Learning Support Initiative and Targeted COVID-19 Response |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | 1,138 | 1,150 | 275 | 276 | 276 | |
Departmental Output Expense | ||||||
Education Holidays Act Remediation Payments (see also Vote Tertiary Education in the Education and Workforce Sector) |
School Property Portfolio Management |
5,525 | - | - | - | - |
Departmental Output Expense | ||||||
Support and Resources for Parents and the Community |
325 | - | - | - | - | |
Departmental Output Expenses | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Support and Resources for Teachers | 2,038 | - | - | - | - | |
Departmental Output Expense | ||||||
Outcomes for Target Student Groups MCA |
||||||
Interventions for Target Student Groups | 7,937 | - | - | - | - | |
Departmental Output Expense | ||||||
Learning Support | 12,000 | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Oversight of the Education System MCA |
||||||
Stewardship and Oversight of the Education System | 1,204 | - | - | - | - | |
Departmental Output Expense | ||||||
Primary and Secondary Education MCA |
||||||
Support and Resources for Education Providers | 2,750 | - | 3,500 | 2,500 | 1,500 | |
Departmental Output Expense | ||||||
Primary Education | 141,250 | - | - | - | - | |
Secondary Education | 96,750 | - | - | - | - | |
Non-Departmental Output Expenses | ||||||
Equity Index - System Infrastructure |
Departmental Capital Injection |
- | 3,096 | 1,832 | - | - |
Oversight of the Education System MCA |
||||||
Stewardship and Oversight of the Education System | - | 7,587 | 4,128 | 3,399 | 2,964 | |
Departmental Output Expense | ||||||
Essential Property Maintenance at State-integrated Schools |
Integrated Schools Property |
- | 26,400 | 26,400 | - | - |
Non-Departmental Other Expense | ||||||
Expanding Reading Together Te Panui Ngatahi Partnerships and Duffy Books in Homes |
Departmental Capital Injection |
- | 48 | - | - | - |
Support and Resources for Parents and the Community |
- | 528 | 539 | 551 | 562 | |
Departmental Output Expense | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Curriculum Support | - | 1,775 | 2,240 | 2,560 | 2,890 | |
Non-Departmental Output Expense | ||||||
Expansion of Creatives in Schools |
Improved Quality Teaching and Learning MCA |
|||||
Curriculum Support | 1,600 | 1,200 | 1,200 | - | - | |
Non-Departmental Output Expense | ||||||
Free and Healthy School Lunches Programme |
Schools Furniture and Equipment |
396 | 72 | - | - | - |
Non-Departmental Capital Expenditure | ||||||
Outcomes for Target Student Groups MCA |
||||||
Interventions for Target Student Groups | 675 | 1,760 | - | - | - | |
Departmental Output Expense | ||||||
School Lunch Programme | 13,681 | 9,900 | - | - | - | |
Non-Departmental Output Expense | ||||||
Funding for School Transport Contract |
Departmental Capital Injection |
- | 2,595 | - | - | - |
School Transport |
4,389 | 3,292 | - | - | - | |
Non-Departmental Output Expense | ||||||
Primary and Secondary Education MCA |
||||||
Support and Resources for Education Providers | - | 2,848 | 3,284 | 3,284 | 3,284 | |
Departmental Output Expense | ||||||
Funding Increase for Alternative Education Provision |
Outcomes for Target Student Groups MCA |
|||||
Learning Support and Alternative Education | - | 1,111 | 1,111 | 1,111 | 1,111 | |
Non-Departmental Output Expense | ||||||
Funding the Next Phase of the National Education Growth Plan |
School Property Portfolio Management |
- | 4,659 | 10,968 | 13,893 | 15,671 |
Departmental Output Expense | ||||||
Departmental Capital Injection |
- | 121,900 | 71,000 | 27,000 | 46,100 | |
Funding to Support Schools to Manage the Immediate Costs of COVID-19 |
Education Providers with COVID-19-Related Losses of Income |
3,789 | - | - | - | - |
Non-Departmental Other Expense | ||||||
Outcomes for Target Student Groups MCA |
||||||
Learning Support | 94 | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Primary and Secondary Education MCA |
||||||
Support and Resources for Education Providers | 70 | - | - | - | - | |
Departmental Output Expense | ||||||
Primary Education | 26,562 | - | - | - | - | |
Secondary Education | 7,819 | - | - | - | - | |
Non-Departmental Output Expenses | ||||||
Helping Households Stay Connected to the Internet |
Improved Quality Teaching and Learning MCA |
|||||
Curriculum Support | 4,800 | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Increasing Ongoing Resourcing Scheme Teacher Aide Hours |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | 21,221 | 12,974 | 12,974 | 12,974 | 12,974 | |
Departmental Output Expense | ||||||
Learning Support | 19,827 | - | - | - | - | |
Learning Support and Alternative Education | - | 12,468 | 12,468 | 12,468 | 12,468 | |
Non-Departmental Output Expenses | ||||||
Primary and Secondary Education MCA |
||||||
Primary Education | 2,343 | 4,836 | 4,836 | 4,836 | 4,836 | |
Secondary Education | 1,390 | 2,869 | 2,869 | 2,869 | 2,869 | |
Non-Departmental Output Expenses | ||||||
Increasing Trades Academy Places and Supporting Secondary Transitions |
Improved Quality Teaching and Learning MCA |
|||||
Support and Resources for Teachers | 625 | 1,250 | 1,250 | 1,250 | 1,250 | |
Departmental Output Expense | ||||||
Primary and Secondary Education MCA |
||||||
Secondary Education | 5,569 | 8,931 | 6,724 | 6,724 | 6,724 | |
Non-Departmental Output Expense | ||||||
Increasing Wellbeing and Mental Health Support to Learners and Education Workforce |
Improved Quality Teaching and Learning MCA |
|||||
Support and Resources for Teachers | 13,004 | 13,792 | 12,717 | 9,229 | 9,229 | |
Departmental Output Expense | ||||||
Outcomes for Target Student Groups MCA |
||||||
Interventions for Target Student Groups | 915 | 915 | 915 | 965 | 965 | |
Departmental Output Expense | ||||||
Primary and Secondary Education MCA |
||||||
Primary Education | 27,820 | 5,640 | 5,640 | 5,640 | 5,640 | |
Secondary Education | 32,287 | 15,035 | 15,035 | 15,035 | 15,035 | |
Non-Departmental Output Expenses | ||||||
Intensive Support for Young Learners with Wellbeing and Behavioural Needs that may be Challenging to Others (Savings) |
Support for Early Learning Providers |
- | (2,000) | (2,000) | (2,000) | (2,000) |
Non-Departmental Output Expense | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Curriculum Support | - | (300) | (300) | (300) | (300) | |
Professional Development and Support | (533) | (533) | (533) | (533) | ||
Non-Departmental Output Expenses | ||||||
Primary and Secondary Education MCA |
||||||
Secondary Education | - | (1,599) | (1,599) | (1,599) | (1,599) | |
Non-Departmental Output Expense | ||||||
International Education Strategic Recovery: Enable Providers to Deliver Education Offshore and Develop Quality Assurance |
Oversight and Administration of the Qualifications System MCA |
|||||
Standards and Qualifications Support | 500 | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Investigating and Negotiating Pay Equity Claims |
Departmental Capital Injection |
- | 480 | - | - | - |
Primary and Secondary Education MCA |
||||||
Support and Resources for Education Providers | 610 | 9,023 | 8,944 | 6,285 | 4,485 | |
Departmental Output Expense | ||||||
Keeping Households Connected Through the 2021 School Year |
Schools Furniture and Equipment |
1,200 | - | - | - | - |
Non-Departmental Capital Expenditure | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Curriculum Support | (7,800) | 6,600 | - | - | - | |
Non-Departmental Output Expense | ||||||
Learning Support - Maintaining Ministry Specialist Staff |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | - | 6,080 | 6,080 | 6,080 | 6,080 | |
Departmental Output Expense | ||||||
Maintaining Kohanga Reo Viability during the Post-COVID-19 Rebuilding Phase |
Early Learning |
24,439 | 24,832 | 25,187 | 25,498 | 25,498 |
Non-Departmental Output Expense | ||||||
Meeting the Operational Costs of a Growing School Property Portfolio |
School Property Portfolio Management |
- | 11,250 | 11,250 | 11,250 | 11,250 |
Departmental Output Expense | ||||||
Mitigating Impacts of Socioeconomic Disadvantage: School Lunches |
Schools Furniture and Equipment |
3,900 | - | - | - | - |
Non-Departmental Capital Expenditure | ||||||
Outcomes for Target Student Groups MCA |
||||||
School Lunch Programme | 106,900 | 109,800 | - | - | - | |
Non-Departmental Output Expense | ||||||
Moving Towards Pay Parity for Teachers in Education and Care Services |
Departmental Capital Injection |
- | 984 | 20 | 20 | 20 |
Early Learning |
- | 25,374 | 50,414 | 52,130 | 53,959 | |
Non-Departmental Output Expense | ||||||
Primary and Secondary Education MCA |
||||||
Support and Resources for Education Providers | - | 4,039 | 2,266 | 1,750 | 1,433 | |
Departmental Output Expense | ||||||
National Education Growth Plan: Drawdown of Wave 2 |
School Property Portfolio Management |
948 | 3,976 | 11,994 | 11,994 | 11,994 |
Departmental Output Expense | ||||||
Departmental Capital Injection |
271,720 | 191,890 | 177,250 | 26,620 | 4,210 | |
Schools Furniture and Equipment |
1,970 | 2,810 | 4,340 | 2,750 | 280 | |
Non-Departmental Capital Expenditure | ||||||
NCEA and Scholarship Assessment - Maintaining Pay Rates for New Zealand Qualifications Authority's Specialist Workforce |
Oversight and Administration of the Qualifications System MCA |
|||||
Secondary School Assessments | - | 5,000 | 5,000 | - | - | |
Non-Departmental Output Expense | ||||||
NCEA Change Programme - A Strengthened NCEA for all New Zealanders |
Departmental Capital Injection |
- | 121 | 2,350 | 2,625 | 2,625 |
Improved Quality Teaching and Learning MCA |
||||||
Support and Resources for Teachers | - | 25,730 | 30,617 | 24,643 | 11,523 | |
Departmental Output Expense | ||||||
NCEA Online: Transforming Assessment for Learners |
Oversight and Administration of the Qualifications System MCA |
|||||
Secondary School Assessments | 14,846 | 14,285 | 4,772 | 4,772 | 4,772 | |
Non-Departmental Output Expense | ||||||
Network-as-a-Service and Cybersecurity for Schools |
School Property Portfolio Management |
5,793 | 7,249 | 7,470 | 6,970 | 6,970 |
Departmental Output Expense | ||||||
Schools Furniture and Equipment |
4,500 | 3,390 | 2,750 | 10,920 | 10,920 | |
Non-Departmental Capital Expenditure | ||||||
Ongoing Resourcing Scheme Cost Pressure for Teacher Aide Hours |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | 3,863 | - | - | - | - | |
Departmental Output Expense | ||||||
Learning Support | 10,737 | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Primary and Secondary Education MCA |
||||||
Primary Education | 2,770 | - | - | - | - | |
Secondary Education | 1,643 | - | - | - | - | |
Non-Departmental Output Expenses | ||||||
Pastoral Care of Domestic Tertiary Students - Funding for Code Administration and Disputes Resolution Scheme (see also Vote Tertiary Education in the Education and Workforce Sector) |
Oversight and Administration of the Qualifications System MCA |
|||||
Standards and Qualifications Support | 108 | 1,251 | 1,211 | 1,211 | 1,211 | |
Non-Departmental Output Expense | ||||||
Prime Minister's Vocational Excellence Awards |
Scholarships and Awards for Students |
- | 900 | 900 | 900 | 900 |
Benefits or Related Expense | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Support and Resources for Teachers | - | 150 | 150 | 150 | 150 | |
Departmental Output Expense | ||||||
Property Funding to Build and Expand Schools Delivering Maori Medium Education |
School Property Portfolio Management |
- | 1,018 | 2,230 | 4,620 | 6,297 |
Departmental Output Expense | ||||||
Departmental Capital Injection | - | 16,650 | 30,810 | 27,400 | 2,210 | |
Providing Digital Identity Required for Online Assessment and Learning |
Departmental Capital Injection |
2,688 | 2,550 | 830 | 830 | - |
Primary and Secondary Education MCA |
||||||
Support and Resources for Education Providers | 2,634 | 4,669 | 3,073 | 2,819 | 2,819 | |
Departmental Output Expense | ||||||
Purchasing Land for New Schools |
School Property Portfolio Management |
- | 2,125 | 4,250 | 4,250 | 4,250 |
Departmental Output Expense | ||||||
Departmental Capital Injection |
- | 85,000 | - | - | - | |
Reform of the Tomorrow's Schools System |
School Property Portfolio Management |
- | 8,129 | 8,707 | 8,769 | 8,827 |
Departmental Output Expense | ||||||
Departmental Capital Injection |
- | 11,553 | 18,195 | 12,552 | 11,510 | |
Early Learning |
- | 1,800 | - | - | - | |
Non-Departmental Output Expense | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Support and Resources for Teachers | - | 29,000 | 29,879 | 30,792 | 20,329 | |
Departmental Output Expense | ||||||
Oversight of the Education System MCA |
||||||
Stewardship and Oversight of the Education System | 2,500 | 2,500 | 2,500 | - | - | |
Departmental Output Expense | ||||||
Primary and Secondary Education MCA |
||||||
Support and Resources for Education Providers | - | 4,639 | 5,567 | 6,588 | 6,588 | |
Departmental Output Expense | ||||||
Primary Education | - | 4,700 | - | - | - | |
Secondary Education | - | 3,500 | - | - | - | |
Non-Departmental Output Expenses | ||||||
Reform of Vocational Education - Transition and Integration Phase (see also Vote Tertiary Education in the Education and Workforce Sector) |
Oversight and Administration of the Qualifications System MCA |
|||||
Standards and Qualifications Support | - | - | 2,000 | 2,000 | 2,000 | |
Non-Departmental Output Expense | ||||||
Reform of Vocational Education: Further Investment in the New Zealand Institute of Skills and Technology (see also Vote Tertiary Education in the Education and Workforce Sector) |
Oversight and Administration of the Qualifications System MCA |
|||||
Standards and Qualifications Support | 2,000 | 3,000 | - | - | - | |
Non-Departmental Output Expense | ||||||
Savings - Increasing Ongoing Resourcing Scheme Teacher Aide Hours |
Outcomes for Target Student Groups MCA |
|||||
Learning Support | (5,000) | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Savings - Ongoing Resourcing Scheme Cost Pressure for Teacher Aide Hours |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | (3,800) | - | - | - | - | |
Departmental Output Expense | ||||||
Schools' Payroll Sustainability Investment |
Primary and Secondary Education MCA |
|||||
Support and Resources for Education Providers | 250 | 14,750 | - | - | - | |
Departmental Output Expense | ||||||
Second Tranche of Implementation of the Teacher Aide Pay Equity Settlement |
Primary and Secondary Education MCA |
|||||
Support and Resources for Education Providers | - | 3,809 | - | - | - | |
Departmental Output Expense | ||||||
State Sector Decarbonisation - Drawdown from Tagged Capital Contingency (Tranche One, Two, Three and Five projects) (see also Vote Business, Science and Innovation in the Economic Development and Infrastructure Sector, Vote Conservation in Environment Sector, Vote Defence Force in External Sector, Vote Health in Health Sector, Vote Parliamentary Service in Finance and Government Administration Sector and Vote Revenue in Finance and Government Administration Sector) |
Departmental Capital Injection |
21,053 | 19,880 | 13,915 | - | - |
Outcomes for Target Student Groups MCA |
||||||
Interventions for Target Student Groups | 2 | 20 | 20 | 20 | 14 | |
Departmental Output Expense | ||||||
Support for Schools Payroll |
Primary and Secondary Education MCA |
|||||
Support and Resources for Education Providers | 1,560 | - | - | - | - | |
Departmental Output Expense | ||||||
Supporting At-Risk Akonga to Re-Engage and Attend School During the COVID-19 Recovery |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | 292 | - | - | - | - | |
Departmental Output Expense | ||||||
Students Attendance and Engagement | 2,575 | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Supporting Maori Learners and Te Reo Maori Post COVID-19 |
Support and Resources for Parents and the Community |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Departmental Output Expense | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Support and Resources for Teachers | 38,822 | 30,822 | 22,122 | 31,822 | 31,822 | |
Departmental Output Expense | ||||||
Curriculum Support | 1,178 | 1,178 | 878 | 1,178 | 1,178 | |
Non-Departmental Output Expense | ||||||
Outcomes for Target Student Groups MCA |
||||||
Interventions for Target Student Groups | 18,000 | 16,000 | 15,000 | 15,000 | 15,000 | |
Departmental Output Expense | ||||||
Supporting Pacific Bilingual and Immersion Education in Schooling |
Departmental Capital Injection |
- | 628 | - | 16 | - |
Improved Quality Teaching and Learning MCA |
||||||
Support and Resources for Teachers | - | 794 | 994 | 894 | 894 | |
Departmental Output Expense | ||||||
Oversight of the Education System MCA |
||||||
Stewardship and Oversight of the Education System | - | 398 | 88 | 88 | 88 | |
Departmental Output Expense | ||||||
Primary and Secondary Education MCA |
||||||
Support and Resources for Education Providers | - | 730 | 471 | 465 | 465 | |
Departmental Output Expense | ||||||
Primary Education | - | 683 | 1,468 | 1,688 | 1,942 | |
Secondary Education | - | 31 | 67 | 77 | 88 | |
Non-Departmental Output Expenses | ||||||
Supporting School Property Redevelopments |
School Property Portfolio Management |
- | 2,813 | 8,438 | 11,250 | 11,250 |
Departmental Output Expense | ||||||
Departmental Capital Injection |
- | 75,000 | 75,000 | - | - | |
Supporting the Co-location of Marlborough Boys' and Girls' Colleges and the Relocation of Bohally Intermediate |
School Property Portfolio Management |
- | 158 | 315 | 315 | 315 |
Departmental Output Expense | ||||||
Departmental Capital Injection |
- | 6,300 | - | - | - | |
Targeted Initiatives to Support Akonga Success in NCEA Pangarau, Te Reo Matatini, Numeracy and Literacy |
Improved Quality Teaching and Learning MCA |
|||||
Support and Resources for Teachers | - | 1,900 | 2,620 | 2,940 | 2,540 | |
Departmental Output Expense | ||||||
Targeted Support for Pacific Learners and Families Funding |
Improved Quality Teaching and Learning MCA |
|||||
Professional Development and Support | 595 | 940 | 1,220 | 1,350 | 1,350 | |
Non-Departmental Output Expense | ||||||
Outcomes for Target Student Groups MCA |
||||||
Interventions for Target Student Groups | 14,056 | 14,934 | 18,737 | 19,537 | 19,537 | |
Departmental Output Expense | ||||||
Primary and Secondary Education MCA |
||||||
Support and Resources for Education Providers | 1,529 | 2,437 | 2,437 | 2,437 | 2,437 | |
Departmental Output Expense | ||||||
Technology Support for School Children with Learning Support Needs |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | 334 | - | - | - | - | |
Departmental Output Expense | ||||||
Learning Support | 666 | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Transition Support for State and State-integrated Schools that have Lost International Revenue as a result of COVID-19 |
Education Providers with COVID-19-Related Losses of Income |
20,000 | - | - | - | - |
Non-Departmental Other Expense | ||||||
Total Initiatives | 1,127,868 | 1,484,541 | 1,273,017 | 845,143 | 651,865 |
1.2 - Trends in the Vote#
Summary of Financial Activity
2016/17 | 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Final Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 3,699,206 | 3,897,511 | 4,055,300 | 4,253,353 | 4,424,991 | 4,419,991 | 1,983,687 | 2,563,871 | 4,547,558 | 4,686,749 | 4,750,794 | 4,809,853 |
Benefits or Related Expenses | 34,354 | 38,147 | 37,883 | 42,634 | 53,748 | 53,748 | N/A | 53,773 | 53,773 | 56,705 | 56,256 | 56,134 |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 65,206 | 71,517 | 77,374 | 80,074 | 136,064 | 130,064 | - | 102,123 | 102,123 | 102,123 | 74,283 | 74,283 |
Capital Expenditure | 966,007 | 1,030,141 | 1,077,700 | 1,145,528 | 1,452,008 | 1,450,328 | 1,869,680 | 55,235 | 1,924,915 | 1,424,529 | 1,167,001 | 994,519 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Multi-Category Expenses and Capital Expenditure (MCA) | ||||||||||||
Output Expenses | 6,329,976 | 6,553,093 | 6,887,517 | 7,457,962 | 8,711,999 | 8,711,999 | 791,938 | 7,961,163 | 8,753,101 | 8,677,825 | 8,597,855 | 8,359,063 |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure | - | - | - | 6,418 | - | - | N/A | - | - | - | - | - |
Total Appropriations |
11,094,749 | 11,590,409 | 12,135,774 | 12,985,969 | 14,778,810 | 14,766,130 | 4,645,305 | 10,736,165 | 15,381,470 | 14,947,931 | 14,646,189 | 14,293,852 |
Crown Revenue and Capital Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Non-Tax Revenue | 6,603 | 4,296 | 7,219 | 6,382 | 4,965 | 4,965 | N/A | 4,965 | 4,965 | 4,965 | 4,965 | 4,965 |
Capital Receipts | - | - | - | - | - | - | N/A | - | - | - | - | - |
Total Crown Revenue and Capital Receipts |
6,603 | 4,296 | 7,219 | 6,382 | 4,965 | 4,965 | N/A | 4,965 | 4,965 | 4,965 | 4,965 | 4,965 |
Note - where restructuring of the vote has occurred then, to the extent practicable, prior years information has been restated as if the restructuring had occurred before the beginning of the period covered. In this instance Total Appropriations for the Budgeted and Estimated Actual year may not equal Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations in the Details of Appropriations and Capital Injections.
Adjustments to the Summary of Financial Activity Table Due to Vote Restructuring
2016/17 Adjustments $000 |
2017/18 Adjustments $000 |
2018/19 Adjustments $000 |
2019/20 Adjustments $000 |
2020/21 Final Budgeted Adjustments $000 |
2020/21 Estimated Actual Adjustments $000 |
|
---|---|---|---|---|---|---|
Appropriations |
||||||
Output Expenses | - | 3,008 | 3,008 | 3,008 | 3,008 | 3,008 |
Benefits or Related Expenses | - | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - |
Multi-Category Expenses and Capital Expenditure (MCA) | ||||||
Output Expenses |
- |
(3,008) |
(3,008) |
(3,008) |
(3,008) |
(3,008) |
Other Expenses |
- |
- |
- |
- |
- |
- |
Capital Expenditure |
- | - | - | - | - | - |
Total Appropriations |
- | - | - | - | - | - |
Crown Revenue and Capital Receipts | ||||||
Tax Revenue | - | - | - | - | - | - |
Non-Tax Revenue | - | - | - | - | - | - |
Capital Receipts | - | - | - | - | - | - |
Total Crown Revenue and Capital Receipts |
- | - | - | - | - | - |
The prior year information in the Summary of Financial Activity table has been restated to reflect the current Vote structure.
1.3 - Analysis of Significant Trends#
Significant changes in departmental and non-departmental appropriations related to early childhood education and schooling between 2016/17 and 2024/25 are discussed briefly below.
Departmental Expenditure
The largest component of departmental output expenditure relates to the provision of school land and buildings, including capital charge, depreciation and Public Private Partnership contractual payments. The major changes here relate to movements in the value of the property portfolio after additional government investment in schools, the annual revaluation of the portfolio and property disposals. There are also increased costs related to delivering a more extensive works programme and managing a growing property portfolio. In 2020/21, the capital charge rate was reduced from 6% to 5% from 1 July 2020.
Other significant changes to departmental funding include:
- increased provision for services for students with learning support needs, including provision for teacher aides, and additional in-class support, Intensive Wraparound Services, adjustments to funding levels for the Ongoing Resourcing Scheme (ORS), School High Health Needs Fund, teacher aides and other supports (both for price and volume changes) and settlements for related collective agreements
- the development of various systems, such as an education-wide funding system, and initiatives to support the implementation of a managed network for all schools and support for the design and delivery of curriculum resources for students and teachers in Maori language in education provision, in particular Maori-medium education
- provision for improving and accelerating education outcomes for Pacific learners to ensure they and their families have their identities, languages and cultures valued and respected and have the skills, knowledge, and equitable opportunities to pursue any education pathway
- support for the implementation of Communities of Learning | Kahui Ako that peaked in 2017/18 and 2018/19
- provision for improving data quality, availability and timeliness which will enable the education system to know about the people in its care and how best to position services in a timely and efficient manner, and that will address the needs of each learner and their community and whanau
- expanding and extending the Ka Ora, Ka Ako | Healthy School Lunches programme
- initiatives for raising the profile of and strengthening the pipeline into vocational education
- supporting the maintenance of services through capital operating swaps, procurement efficiency savings and occasional transfers from non-departmental programmes
- delivery of the extensive education work programme
- provision for the cost of establishing, designing and implementing the required changes to ensure that the schools payroll service is compliant with Holidays Act 2003 legislation (and assessing and remediating any resulting liability), as well as assessing and negotiating a range of pay equity claims and implementing resulting settlements
- provision for current and former Ministry staff who have not been paid in accordance with the requirements of the Holidays Act 2003
- support for the implementation of changes in the Education and Training Act 2020 to deliver increased student achievement
- implementation and delivery of the Targeted Support for Pacific Learners and Families package which covers brokerage support, Pacific Education innovation fund, support for Pacific Early Learning Centres, Tautai o le Moana and translation of materials into 10 Pacific languages
- funding for access to sanitary products in schools and kura
- funding to redevelop the National Certificate of Educational Achievement (NCEA) qualifications, ensuring 150,000 students who study NCEA every year have the appropriate skills and knowledge to seek further education or employment, either in New Zealand or overseas
- initial funding towards fulfilling the Government's manifesto commitment to replace the current decile system with the Equity Index from the 2023 school year
- funding for the first year of a multi-year investment to reform the Tomorrow's Schools model
- increasing the funding to maintain the Ministry's current level of service in managing the school property portfolio
- provision to maintain Learning Support services for the most vulnerable akonga/learners in the face of rising costs of wages and inflation, and
- funding from the COVID-19 Response and Recovery Fund
- to support Maori learners and whanau to reconnect with education services following COVID-19 to ensure they access the full range of education and wellbeing services and achieve successful outcomes
- to increase wellbeing and mental health supports, including guidance counselling and the Urgent Response Fund, in alignment with the government priority focus on mental health.
Departmental output expense appropriations Interventions for Target Student Groups and Support and Resources for Teachers were moved to multi-category appropriations from 2016/17, and Stewardship of the Education System and Policy Advice were moved to another multi-category appropriation from 2017/18. Support and Resources for Education Providers was moved to the Primary and Secondary Education MCA from 2020/21.
Departmental Capital Expenditure
Most capital expenditure by the Ministry of Education relates to the State school property portfolio, either through school projects or projects managed by the Ministry. Movements between years mainly relate to factors such as site purchases and the timing of new schools' roll-growth classrooms and redevelopment projects. There is also an ongoing focus on expenditure in Christchurch to remediate damage from the 2010 and 2011 earthquakes and reflect demographic change. Also included is expenditure on school Information and Communications Technology (ICT) network upgrades (including broadband), as well as the development of information systems.
Capital Injections
Additional capital provided to the Ministry over the period mainly relates to the expansion and upgrading of the school property portfolio (including the School Investment Package and National Education Growth Plan), the Christchurch Schools' Rebuild Programme, and repayment of service concession liabilities to the private sector partners for schools built under Public Private Partnerships. Also reflected is provision for energy efficiency initiatives in schools, the development and upgrade of information systems such as the Education Resourcing System, and to address learners' needs by improving data quality, availability, timeliness and capability, the establishment of the Learning Support Coordinator roles in State and State-integrated schools, the introduction of the decarbonisation programme replacing coal boilers in schools, growth in existing and new schools, delivery of Maori-medium education, and reform of the Tomorrow's Schools system.
Non-Departmental Outputs
From 2018/19, most non-departmental other expense appropriations and categories under multi-category appropriations were reclassified as non-departmental output expenses, including Early Childhood Education, Primary Education, Secondary Education and Learning Support (under the Outcomes for Target Student Groups MCA).
From 2020/21, the largest appropriations in the Vote (Primary Education and Secondary Education) have been combined under Primary and Secondary Education MCA, together with secondary-tertiary interface and school risk management scheme funding.
From 2021/22, Contribution to the Teaching Council of Aotearoa New Zealand, UNESCO and Education Research Initiatives under Oversight of the Education System MCA are combined under a new non-departmental output appropriation Contributions to Other Education-related Organisations. Learning Support and Service Academies categories under Outcomes for Target Student Groups MCA are merged into a new category Learning Support and Alternative Education.
Changes in non-departmental output expenses are principally owing to a combination of:
- roll-related increases in early childhood education sessional payments, as well as revised funding rates and increased provision for equity funding
- roll-related increases in funding for schooling, including teacher salaries, as well as provision for improved operations funding rates for schools
- the impact of wage settlements for teachers and principals (including the flow-on of these costs to the early childhood education sector), as well as changes to Accident Compensation Commission (ACC) rates and the take up of superannuation subsidies
- provision for current and former school staff who have not been paid in accordance with the requirements of the Holidays Act 2003
- the impact of pay equity settlements for school staff such as teacher aides, as well as a contribution toward the settlement of non-teaching staff collective agreements setting the current living wage as a minimum rate
- funding for schools to replace parental donations to alleviate financial pressure on families who struggle to pay school donations, as well as benefiting eligible schools by providing greater certainty of revenue or increased revenue
- provision to increase funding to employ ORS teacher aides for more hours to help with the transition back to school
- initiatives addressing the consequences of the COVID-19 lockdown, initially in 2019/20 and 2020/21, including ensuring the availability of childcare for the children of essential workers and providing some students with access to online teaching and learning
- continuing the supply of digital devices and applications to principals and teachers to provide online learning opportunities to akonga/learners as the sector manages through COVID-19
- other initiatives in the schooling sector, including provision for English for Speakers of Other Languages, and Youth Guarantee services, with reallocations from Youth Guarantee funding (in Vote Tertiary Education) for additional Trades Academy places
- funding from 2019/20 to address staffing cost pressures for Kohanga Reo, in the context of helping to respond to and resolve the Wai 2336 Kohanga Reo claim findings
- restarting Te Kotahitanga to supporting equitable outcomes for Maori learners by addressing cultural bias and racism in the education system (Te Hurihanganui) and supporting whanau to engage in the education of Maori learners (Mana Whanau)
- support for the implementation of Communities of Learning | Kahui Ako from 2015 through to 2019/20 when the numbers of these communities stabilise
- implementing a Free and Healthy School Lunch prototype for Year 1 to 8 students
- steady growth in the demand for (and costs of) school transport services, partly offset by efficiency savings identified in 2015/16 and 2016/17
- introduction of new Learning Support Coordinator roles from 2019/20, as well as bolstering the support for other interventions for children and young people with learning support needs, including maintaining the level of funding in light of growing student numbers
- support for the Teaching Council (previously Education Council) of Aotearoa New Zealand through to 2021/22 to deliver its new functions under the Education Amendment Act 2015 and transition to an annual practising certificate fee
- various initiatives to continue to increase the levels of teacher supply for the future, complemented by initiatives in Vote Tertiary Education
- support for New Zealand Qualifications Authority development of National Certificate of Educational Achievement Online (NCEA Online) for the delivery and roll out of digital assessments and learning, as well as the removal of the NCEA assessment fee for all students
- the impact of reprioritisation decisions and other efficiencies, including improving the cost-effectiveness of professional learning and development from 2016/17
- provision for the Home Interaction Programme for Parents and Youngsters moved from Vote Social Development from 2016/17
- the transfer of career services functions to Vote Tertiary Education (Tertiary Education Commission) from 2017/18
- provision for a Teacher-Led Innovation Fund from 2015/16 to 2019/20, and
- funding from the COVID-19 Response and Recovery Fund
- to reinstate a higher funding band for teacher-led, centre-based services (kindergartens and education and care centres) that employ a 100% qualified and certificated teaching workforce to improve the quality and frequency of teacher-child interactions, and lead to better learning and developmental outcomes for children in services employing a 100% certificated workforce
- for State and State-integrated schools to manage the immediate financial pressures of COVID-19 in 2020/21 such as cleaning and sanitation costs, additional staff to support small schools, and relief teachers
- to increase wellbeing and mental health supports, including guidance counselling and the Urgent Response Fund, in alignment with the government priority focus on mental health
- to expand the Free and Healthy School Lunch Programme to relieve food insecurity and improve educational outcomes for students, which will help cushion the blow of COVID-19's impact on students in already socio-economically disadvantaged households
- to improve the sustainability, capacity and capability of Kohanga Reo, to revitalise Te Reo Maori and help integrate it into the daily learning of every child and young person across early childhood, primary and intermediate levels by 2025 ensuring progress to date is not lost during the impacts of COVID-19
- to address cost pressures in 2020/21 arising from the urgent need for an increase in teacher aide hours for more than 10,000 high and very high needs student in the ORS ensuring learners with additional needs are supported through any disruption caused by COVID-19.
Non-departmental output expense appropriations Professional Development and Support, Curriculum Support, Students Attendance and Engagement, and Service Academies were moved to multi-category appropriations from 2016/17. The Education Research Initiatives and the Independent Advice on Government Priority Area component of the Provision of Information and Advisory Services appropriation (subsequently disestablished) also moved to a multi-category appropriation from 2017/18. A new multi-category appropriation called Oversight and Administration of the Qualifications System MCA was created from 2018/19 comprising the functions and activities of the New Zealand Qualifications Authority across several output appropriations.
Benefits or Related Expenses
From 2018/19, most Benefits or Related Expenses appropriations were consolidated under two separate appropriations, Scholarships and Awards for Students and Scholarships and Awards for Teachers and Trainees. The major differences from then relate to the settlements of teachers' collective agreements, teacher supply initiatives and the establishment of the Prime Minister's Vocational Excellence Awards.
Non-Departmental Other Expenses
Non-departmental other expenses comprised the majority of funding in Vote Education until 2018/19 when most of these appropriations or categories under multi-category appropriations were reclassified as non-departmental output expenses, including Early Childhood Education, Primary Education, Secondary Education and Learning Support. Discussion of changes to baselines under these appropriations over the forecast period is therefore reflected under non-departmental output expenses above.
Of the remaining other expense appropriations, the major changes relate to:
- provision for increased property grants due to changes in State-integrated school rolls and movement in the value of the State school property portfolio
- contributions to the cost of new State-integrated schools or additional classrooms, including from the removal of the charter schools model
- provision to upgrade learning environments at eligible State-integrated schools across New Zealand
- recognition of the impact of past education policy changes on property-related costs at State-integrated schools, as well as provision for the seismic strengthening of buildings in greater Christchurch, and
- provision for occasional impairment and balance sheet adjustments.
A new non-departmental other expense appropriation Education Providers with COVID-19 Related Losses of Income was established in 2019/20 to provide the wage subsidy for school hostel employees, to support early learning services in lieu of the childcare subsidy and to meet the cost pressures arising from a sudden decrease in international student revenue resulting from the impact of COVID-19.
Non-Departmental Capital Expenditure
The major changes in non-departmental capital expenditure over the period relate to provision for furniture and equipment for new school buildings, including funding for broadband initiatives and school network upgrades. Other significant changes include:
- a loan for the sustainability of the payroll over 2018/19 to 2020/21, and
- provision for the New Zealand Qualifications Authority to implement and roll out NCEA Online.
1.4 - Reconciliation of Changes in Appropriation Structure#
Old Structure | New Structure | |||||
---|---|---|---|---|---|---|
2020/21 Appropriations in the 2020/21 Structure |
2020/21 (Current) $000 |
Appropriations to which Expenses (or Capital Expenditure) have been Moved from or to |
Amount Moved $000 |
2020/21 Appropriations in the 2021/22 Structure |
2020/21 (Restated) $000 |
2021/22 $000 |
Non-Departmental Output Expenses |
|
|
|
Non-Departmental Output Expenses |
||
Contribution to the Teaching Council of Aotearoa New Zealand | 12,157 | Transferred to Contributions to Other Education-related Organisations | (12,157) | |||
UNESCO | 2,083 | Transferred to Contributions to Other Education-related Organisations | (2,083) | |||
Multi-Category Expenses and Capital Expenditure |
||||||
Oversight of the Education System MCA | ||||||
Non-Departmental Output Expense |
||||||
Education Research Initiatives | 3,008 | Transferred to Contributions to Other Education-related Organisations | (3,008) | |||
Transferred from Contributions to the Teaching Council of Aotearoa New Zealand | 12,157 | Contributions to Other Education-related Organisations | 17,248 | 11,748 | ||
Transferred from UNESCO | 2,083 | |||||
Transferred from Education Research Initiatives | 3,008 | |||||
Multi-Category Expenses and Capital Expenditure |
|
|
|
Multi-Category Expenses and Capital Expenditure |
||
Outcomes for Target Student Groups MCA | Outcomes for Target Student Groups MCA | |||||
Non-Departmental Output Expenses |
|
|
|
Non-Departmental Output Expense |
||
Learning Support | 650,813 | Transferred to Learning Support and Alternative Education, a new category of Outcomes for Target Student Groups MCA | (650,813) | |||
Service Academies | 3,785 | Transferred to Learning Support and Alternative Education, a new category of Outcomes for Target Student Groups MCA | (3,785) | |||
Transferred from Learning Support | 650,813 | Learning Support and Alternative Education | 654,598 | 655,295 | ||
Transferred from Service Academies | 3,785 | |||||
Total Changes in Appropriations | 671,846 | - | 671,846 | 667,043 |
From 2021/22 non-departmental output expenses Contribution to the Teaching Council of Aotearoa New Zealand, UNESCO and Education Research Initiatives under Oversight of the Education System MCA are combined under a new appropriation Contributions to Other Education-related Organisations. Also, under Outcomes for Target Student Groups MCA the non-departmental output expense categories Learning Support and Service Academies are merged into a single category Learning Support and Alternative Education.
Explanations of the reasons for changing the appropriation structure are noted in the details of each appropriation in Parts 2-4.
Part 2 - Details of Departmental Appropriations#
2.1 - Departmental Output Expenses#
School Property Portfolio Management (M26) (A19)
Scope of Appropriation
Expenses and Revenue
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,919,823 | 1,914,823 | 1,967,859 |
Revenue from the Crown | 1,906,486 | 1,906,486 | 1,928,673 |
Revenue from Others | 55,231 | 128,447 | 3,186 |
Components of the Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Capital Charge | 971,776 | 971,776 | 1,022,666 |
Depreciation | 716,702 | 716,702 | 732,333 |
Finance Costs | 65,413 | 65,413 | 87,186 |
Management of the School Sector Property Portfolio | 165,932 | 160,932 | 125,674 |
Total |
1,919,823 |
1,914,823 |
1,967,859 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve a well-managed, sustainable (socially, environmentally and economically) and equitable school sector property portfolio that delivers quality learning environments.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
The Ministry is seen as a high-quality property manager for government as measured by the Asset Management maturity index for the school property portfolio (see Note 1) |
75%-80% | 75%-80% | 75%-80% |
Percentage of State schools that meet the Ministry's property-related utilisation standards (see Note 2) |
Baseline year | 64% | 64% |
Percentage of State schools that meet the Ministry's property-related condition standards (see Note 3) |
Baseline year | 70% | 70% |
Percentage of State schools that meet the Ministry's property-related functionality standards (see Note 4) |
Baseline year | 75% | 75% |
Percentage of the additional teaching spaces forecast delivered (see Note 5) |
New measure | New measure | 80% |
The following information is an indication of expected numbers and is provided for context only.
2020/21 | 2020/21 | 2021/22 | |
---|---|---|---|
Output Indicator | Forecast | Estimated Actual | Forecast |
Number of additional teaching spaces delivered (see Note 6) | New indicator | 350-450 | 350-500 |
Note 1 - The Asset Management maturity index scale is 0-20% Aware, 20-40% Minimum, 40-60% Core, 60-80% Intermediate and 80-100% Advanced on the index criteria established by the Treasury.
Note 2 - Running the large school property portfolio is expensive and good utilisation performance helps to minimise this cost and maximise the effectiveness of education delivery. The Ministry's school property-related utilisation standards aim to get schools operating at between 50% and 105% of their roll capacity. This measure considers the relationship between schools' annual July student roll returns and their respective roll capacity, which is determined from the total net area available in schools for teaching and non-teaching use. The standard recognises that below 50% there is likely to be excess capacity, which may be inefficient to operate or may be expensive to remove, and above 105% there may be a need for additional capacity to be built or the demand managed. When a school is identified as being above 105% the Ministry would have clear plans in place for the best way to help address the capacity needs of the school through various demand and supply management responses - for example, there may be new capacity already in development, or rolls may be expected to decline. This measure is forecast to cover approximately 95% to 100% of all State schools by June 2021.
Note 3 - Maintaining appropriate condition performance helps to minimise expensive asset failures and supports the effectiveness of education delivery. The Ministry's school property-related condition standards aim to get schools operating at a moderate ("5") or better condition rating for their school buildings. Each school building is condition-assessed using an industry-standard condition framework during each school's annual property visit, and performance is separately assessed for components of each building (eg, roof, building fabric, and fitout). A school-wide aggregated rating is then determined based on weightings that reflect the relative importance of components of building condition and the built-area of those buildings. The aggregated rating needs to be at least "5" on the 10-point rating scale, which runs from "1" (very poor) to "10" (very good), and where "5" means "moderate". This measure is forecast to cover approximately 90% of all State schools by June 2021.
Note 4 - Maintaining appropriate functionality (fitness for purpose) performance helps to support the effectiveness of education delivery. The Ministry's school property-related functionality standards aim to get schools operating at a moderate ("5") or better functionality rating. Performance against this standard is based on assessments conducted as part of schools' five-yearly property planning process. Schools use the School Evaluation of the Physical Environment (SEPE) tool to self-assess and rate aspects of their school site and school buildings. In some cases, data from internal environment sensors will supplement these self-assessments. A school-wide aggregated rating is then determined based on weightings that reflect site functionality, and the usability and comfort of school buildings. The aggregated rating needs to be at least "5" on the 10-point functionality rating scale, which runs from "1" (very poor) to "10" (very good) and where "5" means "moderate". This measure is forecast to cover about 20% of all State schools by June 2021 while the SEPE tool is being implemented, but coverage will increase to 100% by June 2025.
Note 5 - This includes all teaching spaces which have expanded/ been added to the Ministry's school property portfolio, regardless of funding source, project type or delivery method, and permanent or temporary nature, for State schools.
Note 6 - The Ministry's planning and response to roll growth involves several Ministry teams. It is a multi-year process, from initial identification of the need for more teaching spaces to the actual construction of teaching spaces (buildings). Hence the total number of teaching spaces required to be delivered changes from year to year.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Christchurch Schools' Rebuild Programme | 2021/22 | - | 2,700 | 4,800 | 4,800 | 4,800 |
Funding the Next Phase of the National Education Growth Plan | 2021/22 | - | 4,659 | 10,968 | 13,893 | 15,671 |
Meeting the Operational Costs of a Growing School Property Portfolio | 2021/22 | - | 11,250 | 11,250 | 11,250 | 11,250 |
Property Funding to Build and Expand Schools Delivering Maori Medium Education | 2021/22 | - | 1,018 | 2,230 | 4,620 | 6,297 |
Purchasing Land for New Schools | 2021/22 | - | 2,125 | 4,250 | 4,250 | 4,250 |
Reform of the Tomorrow's Schools System | 2021/22 | - | 8,129 | 8,707 | 8,769 | 8,827 |
Supporting School Property Redevelopments | 2021/22 | - | 2,813 | 8,438 | 11,250 | 11,250 |
Supporting the Co-location of Marlborough Boys' and Girls' Colleges and the Relocation of Bohally Intermediate | 2021/22 | - | 158 | 315 | 315 | 315 |
Drawdown from Addressing Supplier Contractual Obligations Arising from COVID-19 Contingency | 2020/21 | 4,289 | - | - | - | - |
Drawdown of Capital and Operating Funding for Learning Support Coordinators (adjusted for reduced capital charge rate) | 2020/21 | 713 | 3,597 | 5,768 | 6,518 | 6,518 |
Education Holidays Act Remediation Payments | 2020/21 | 5,525 | - | - | - | - |
National Education Growth Plan: Drawdown of Wave 2 | 2020/21 | 948 | 3,976 | 11,994 | 11,994 | 11,994 |
Network-as-a-Service and Cybersecurity for Schools | 2020/21 | 5,793 | 7,249 | 7,470 | 6,970 | 6,970 |
Christchurch Schools' Rebuild Programme | 2020/21 | 3,690 | 7,370 | 7,370 | 7,370 | 7,370 |
Managing Growth at Public Private Partnership Schools | 2020/21 | 6,280 | 8,452 | 8,392 | 8,369 | 8,369 |
Support State Sector Decarbonisation to Deliver Low Emissions Energy Investments | 2020/21 | 1,325 | 1,752 | 2,944 | 3,861 | 3,861 |
Supporting the Education Infrastructure Service | 2020/21 | 15,000 | - | - | - | - |
School Investment Package | 2019/20 | 11,780 | 25,930 | 34,000 | 34,000 | 34,000 |
School Property Programme to Deliver the National Education Growth Plan | 2019/20 | 6,192 | 10,984 | 16,796 | 16,796 | 16,796 |
Christchurch Schools Rebuild | 2019/20 | 5,923 | 5,923 | 5,923 | 5,923 | 5,923 |
Improving the Condition of School Property | 2019/20 | 4,920 | 4,920 | 4,920 | 4,620 | 4,620 |
Providing the Education Infrastructure Service with Sustainable Funding | 2019/20 | 15,000 | 15,000 | 16,000 | 16,000 | 16,000 |
Schools Energy Efficiency Package | 2019/20 | 1,924 | 1,156 | 1,439 | 1,530 | 1,530 |
Increased Settlement Services | 2018/19 | 487 | 487 | 487 | 487 | 487 |
Removal of Charter Schools | 2018/19 | 350 | - | - | - | - |
Christchurch Schools Rebuild | 2018/19 | 4,803 | 4,803 | 4,803 | 4,803 | 4,803 |
School Growth Package | 2018/19 | 15,638 | 23,769 | 23,769 | 23,769 | 23,769 |
Previous National-led Government |
||||||
New Zealand Schools Third Public Private Partnership Procurement Outcome and Adjustments to Appropriations | 2018/19 | (9,725) | (9,051) | (8,340) | (8,982) | (8,982) |
Schools Growth Package | 2017/18 | 29,205 | 31,066 | 31,066 | 31,066 | 31,066 |
Investing in Information and Communications Technology | 2017/18 | 93 | 93 | 93 | 93 | 93 |
Reasons for Change in Appropriation
The $48.036 million increase in this appropriation for 2021/22 is mainly due to:
- increased provision for capital charge and depreciation associated with the school property growth package and changes to forecast capital expenditure ($19.213 million)
- increased provision to cover the capital charge and depreciation costs required to implement the School Investment Package ($14.150 million), and
- increased funding for the next phase of the National Education Growth Plan for school property ($12.479 million).
Services to Other Agencies RDA (M26) (A19)
Scope of Appropriation
Expenses and Revenue
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 4,950 | 4,950 | 1,800 |
Revenue from Others | 4,950 | 4,950 | 1,800 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide support services to government departments and other government or education agencies, on a cost-recovery basis, including office accommodation and related services, and information technology management and development services.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under section 15D(1) of the Public Finance Act 1989, as the appropriation relates exclusively to outputs supplied by a department to one or more other departments.
Support and Resources for Parents and the Community (M26) (A19)
Scope of Appropriation
Expenses and Revenue
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 15,175 | 15,175 | 14,028 |
Revenue from the Crown | 15,165 | 15,165 | 14,018 |
Revenue from Others | 10 | 10 | 10 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide targeted information and support focused on creating informed demand and engagement by whanau, hapu, iwi, Maori, families and communities in education, and enabling them to support their children's learning.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of families receiving targeted information and support who, after receipt of such support, report that they are more confident and better equipped to support their children's learning and make informed decisions about learning pathways (see Note 1) |
80% | 80% | 80% |
Number of times education engagement toolkits and guided resources were accessed (see Note 2) |
Baseline year | Baseline year | Maintain and improve |
Note 1 - This measure covers parents and families participating in the Talanoa Ako programme. This is a 10-week Pacific parent education programme that aims to equip and empower parents, families and communities with the skills, knowledge and confidence they need to champion their children's education.
Note 2 - Target groups for these toolkits and guided resources include Pacific parents and families (including those not part of Talanoa Ako) and all schools, parents and whanau.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Expanding Reading Together Te Panui Ngatahi Partnerships and Duffy Books in Homes | 2021/22 | - | 528 | 539 | 551 | 562 |
Continuing Action to Improve Social Inclusion | 2020/21 | 100 | - | - | - | - |
Education Holidays Act Remediation Payments | 2020/21 | 325 | - | - | - | - |
Supporting Maori Learners and Te Reo Maori Post COVID-19 | 2020/21 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Drawdown Early Years Violence Prevention Sites Contingency for You Matter to Us Initiative | 2019/20 | 1,729 | 1,729 | 1,729 | 1,729 | 1,729 |
Previous National-led Government |
||||||
Investing in Information and Communications Technology | 2017/18 | 29 | 29 | 29 | 29 | 29 |
2.3 - Departmental Capital Expenditure and Capital Injections#
Ministry of Education - Capital Expenditure PLA (M26) (A19)
Scope of Appropriation
Capital Expenditure
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | 69,098 | 69,098 | 80,000 |
Property, Plant and Equipment | 1,297,045 | 1,297,045 | 1,767,680 |
Intangibles | 27,985 | 27,985 | 22,000 |
Other | - | - | - |
Total Appropriation |
1,394,128 | 1,394,128 | 1,869,680 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide assets that support the delivery of the Ministry of Education's services, and for schools to deliver their educational responsibilities, including new assets, and renewal and replacement of life-expired assets for the school sector property portfolio.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of State schools that meet the Ministry's property-related utilisation standards (see Note 1) |
Baseline year | 64% | 64% |
Percentage of State schools that meet the Ministry's property-related condition standards (see Note 2) |
Baseline year | 70% | 70% |
Percentage of State schools that meet the Ministry's property-related functionality standards (see Note 3) |
Baseline year | 75% | 75% |
Note 1 - Running the large school property portfolio is expensive and good utilisation performance helps to minimise this cost and maximise the effectiveness of education delivery. The Ministry's school property-related utilisation standards aim to get schools operating at between 50% and 105% of their roll capacity. This measure considers the relationship between schools' annual July student roll returns and their respective roll capacity, which is determined from the total net area available in schools for teaching and non-teaching use. The standard recognises that below 50% there is likely to be excess capacity, which may be inefficient to operate or may be expensive to remove, and above 105% there may be a need for additional capacity to be built or the demand managed. When a school is identified as being above 105% the Ministry would have clear plans in place for the best way to help address the capacity needs of the school through various demand and supply management responses - for example, there may be new capacity already in development, or rolls may be expected to decline. This measure is forecast to cover approximately 95% to 100% of all State schools by June 2021.
Note 2 - Maintaining appropriate condition performance helps to minimise expensive asset failures and supports the effectiveness of education delivery. The Ministry's school property-related condition standards aim to get schools operating at a moderate ("5") or better condition rating for their school buildings. Each school building is condition-assessed using an industry-standard condition framework during each school's annual property visit, and performance is separately assessed for components of each building (eg, roof, building fabric, and fitout). A school-wide aggregated rating is then determined based on weightings that reflect the relative importance of components of building condition and the built-area of those buildings. The aggregated rating needs to be at least "5" on the 10-point industry-standard rating scale, which runs from "1" (very poor) to "10" (very good), and where "5" means "moderate". This measure is forecast to cover approximately 90% of all State schools by June 2021.
Note 3 - Maintaining appropriate functionality (fitness for purpose) performance helps to support the effectiveness of education delivery. The Ministry's school property-related functionality standards aim to get schools operating at a moderate ("5") or better functionality rating. Performance against this standard is based on assessments conducted as part of schools' five-yearly property planning process. Schools use the School Evaluation of the Physical Environment (SEPE) tool to self-assess and rate aspects of their school site and school buildings. In some cases, data from internal environment sensors will supplement these self-assessments. A school-wide aggregated rating is then determined based on weightings that reflect site functionality, and the usability and comfort of school buildings. The aggregated rating needs to be at least "5" on the 10-point functionality rating scale, which runs from "1" (very poor) to "10" (very good) and where "5" means "moderate". This measure is forecast to cover about 20% of all State schools by June 2021 while the SEPE tool is being implemented, but coverage will increase to 100% by June 2025.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Reasons for Change in Appropriation
The $475.552 million increase in this appropriation for 2021/22 is mainly due to:
- year-to-year variations in capital expenditure for ongoing school property works programmes for the replacement, redevelopment and expansion of the school property portfolio in the National Education Growth Plan supported by capital injections
- continuation of the Christchurch Schools Rebuild Programme, State sector decarbonisation programme replacing boilers in schools, and school property energy efficiency improvements programme
- implementation of school property works programmes initiatives to improve assets to accommodate students with learning support needs and improve classrooms in up to 600 small and remote State schools, and
- introduction of an annual cap on land acquisition for schools of $80 million from 2021/22.
Capital Injections and Movements in Departmental Net Assets
Ministry of Education
Details of Net Asset Schedule | 2020/21 Estimated Actual $000 |
2021/22 Projected $000 |
Explanation of Projected Movements in 2021/22 |
---|---|---|---|
Opening Balance | 19,550,829 | 20,398,256 | |
Capital Injections | 791,221 | 1,176,389 | Roll-growth classrooms ($359.858 million), construction of new schools ($265.136 million), Five-Year Agreement capital funding for school property for State schools ($190 million), land reimbursement for new schools ($85 million), meeting cost increases in legacy school property redevelopment projects ($75 million), expansion of Learning Support services ($59.056 million), the Christchurch Schools Rebuild Programme ($56 million), school property State sector decarbonisation initiatives ($19.880 million), funding requirements for schools procured under Public Private Partnerships ($14.044 million), development of the Education Resourcing System ($12.018 million), reform of the Tomorrow's Schools System including establishing the Education Service Agency ($11.553 million), additional non-teaching space ($9.062 million), supporting the co-location of Marlborough Boys and Girls Colleges and relocation of Bohally Intermediate ($6.300 million), expanding capacity of the Ministry (facilities and ICT) to deliver a number of sundry Budget 2021 initiatives ($4.751 million), implementing the Equity Index in schools and kura as a replacement for deciles from 2023 ($3.096 million), adding functionality and identity records to the Education Sector Logon system for secondary schools students so that they can sit NCEA Online securely ($2.550 million), school property energy efficiency improvements ($2 million), building an IT system to support delivery of the Ka Ora, Ka Ako | Healthy School Lunch Programme ($964,000), and implementing the NCEA Change Programme ($121,000). |
Capital Withdrawals | (14,124) | (1,525) | Decisions to procure new schools under Public Private Partnership contracts rather than through traditional procurement process. |
Surplus to be Retained (Deficit Incurred) | 70,330 | (41,573) | Unfunded depreciation expense increase as a result of 30 June 2020 upward revaluation of school buildings & teacher housing ($36 million deficit), and net unrealised loss on interest rate swap derivatives with New Zealand Debt Management Office ($5.573 million deficit). |
Other Movements | - | - | |
Closing Balance |
20,398,256 | 21,531,547 |
Part 3 - Details of Non-Departmental Appropriations#
3.1 - Non-Departmental Output Expenses#
Contributions to Other Education-related Organisations (M26) (A19)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | - | - | 11,748 |
Components of the Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
New Zealand Council for Educational Research | 1,452 | 1,452 | 1,452 |
Teaching and Learning Research Initiative | 1,556 | 1,556 | 1,556 |
Teaching Council of Aotearoa New Zealand | 12,157 | 12,157 | 6,657 |
UNESCO | 2,083 | 2,083 | 2,083 |
Total |
17,248 |
17,248 |
11,748 |
Comparators for Restructured Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Vote Education: Non-Departmental Output Expense: Contribution to the Teaching Council of Aoteroa New Zealand | 12,157 | 12,157 | - |
Vote Education: Non-Departmental Output Expense: Education Research Initiatives | 3,008 | 3,008 | - |
Vote Education: Non-Departmental Output Expense: UNESCO | 2,083 | 2,083 | - |
Total |
17,248 |
17,248 |
11,748 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide services to teachers, administrators and institutions that benefit the New Zealand education system, as well as support UNESCO-related activities.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
System availability to teachers of the Teaching Council's online teacher portal Hapori Matatu |
New measure | New measure | 98% |
The percentage of users who find using Hapori Matatu very easy or easy to use (see Note 1) |
New measure | New measure | 65% |
The New Zealand Council for Education Research provides quarterly and annual updates of progress on research initiatives funded through their government grant, Te Pae Tawhiti |
New measure | New measure | Achieved |
Note 1 - This is measured on a five point scale: 1 = Very Hard to Use; 2 = Hard to Use; 3 = Neither Easy or Hard to Use, 4 = Easy to Use; and 5 = Very Easy to Use.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Non-Government Organisations |
||||
New Zealand Council for Educational Research | 3,008 | 3,008 | 3,008 | Ongoing |
Teaching Council of Aotearoa New Zealand | 12,157 | 12,157 | 6,657 | Ongoing |
UNESCO National Commission | 533 | 533 | 553 | Ongoing |
UNESCO International Body | 1,530 | 1,530 | 1,530 | Ongoing |
Total |
17,228 |
17,228 |
11,748 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Supporting the Teaching Council to Transition to an Annual Practising Certificate Fee | 2020/21 | 11,000 | 5,500 | - | - | - |
Reasons for Change in Appropriation
This is new appropriation in 2021/22 of $11.748 million created by combining non-departmental output expenses Contribution to the Teaching Council of Aotearoa New Zealand, UNESCO and Oversight of the Education System MCA: Education Research Initiatives. The reorganisation of appropriations for 2021/22 is also set out in Part 1.4 - Reconciliation of Changes in Appropriation Structure.
The $5.500 million decrease in this appropriation for 2021/22 compared to equivalent appropriations in 2020/21 is due to the Teaching Council no longer receiving funding that supported the transition to an annual practising certificate fee.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Constitution of the New Zealand National Commission for UNESCO, Article 7(ii) | Provide funding for New Zealand's annual subscription to UNESCO, the National Commission's programme activities and the National Commission's operating costs, including its participation in UNESCO's biennial General Conference and other UNESCO meetings. |
Early Learning (M26) (A19)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 2,157,324 | 2,157,324 | 2,261,481 |
Components of the Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
20 Hours Early Childhood Education | 1,143,065 | 1,143,065 | 1,211,181 |
Licensed Early Childhood Education (2 and Over) | 498,044 | 498,044 | 527,053 |
Licensed Early Childhood Education (Under 2) | 409,814 | 409,814 | 424,785 |
Targeted Funding Pool | 102,659 | 102,659 | 94,720 |
Licence-exempt Early Childhood Education | 3,742 | 3,742 | 3,742 |
Total |
2,157,324 |
2,157,324 |
2,261,481 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve access to early childhood education for all young children.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of licensed early learning services that are identified as being in breach of regulatory standards at that point in time (see Note 1) |
2% or less | 2% or less | 2% or less |
Percentage of children attending early learning services for 10 or more hours a week on average at age 3 and at age 4 (see Note 2): |
|||
All children: |
|||
|
Maintain or improve | 74.3% | Maintain or Improve |
|
Maintain or improve | 84.0% | Maintain or improve |
Maori: |
|||
|
Improve | 61.9% | Improve |
|
Improve | 68.3% | Improve |
Pacific: |
|||
|
Improve | 67.3% | Improve |
|
Improve | 73.6% | Improve |
Lower socio-economic status: |
|||
|
Improve | 65.8% | Improve |
|
Improve | 74.2% | Improve |
The following information is an indication of expected numbers and is provided for context only.
Output indicator | Actual 2018/19 | Actual 2019/20 | Forecast 2020/21 | Estimated Actual 2020/21 | Forecast 2021/22 |
---|---|---|---|---|---|
Subsidised hours provided by licensed and certificated early learning services: | |||||
|
24.5 million | 27.1 million | 25-29 million | 27 million | 25-29 million |
|
2.0 million | 2.4 million | 2.4-2.8 million | 2.3 million | 2.4-2.8 million |
|
143.3 million | 160.8 million | 144-145 million | 160.8 million | 144-145 million |
|
20 million | 20.1 million | 24-25 million | 20.1 million | 24-25 million |
|
9.7 million | 10.9 million | 10-11 million | 10.9 million | 10-11 million |
|
1.4 million | 1.1 million | 1.5-2 million | 1.1 million | 1.5-2 million |
Note 1 - Services not meeting standards are put on a provisional or suspended licence and an improvement plan is implemented. Licences are cancelled if expected improvements are not complied with within a maximum of 12 months.
Note 2 - These measures are based on Statistics New Zealand estimates of the total population of children aged 4 and 5 each year, and their participation intensity from Ministry records in the preceding year. It is assumed that 33% of children have addresses in low socio-economic areas. These measures do not include attendance from services that do not report their data through the Early Learning Information system, such as nga kohanga reo or playgroups.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
The Correspondence School | 2,471 | 2,471 | 2,532 | Ongoing |
Non-Government Organisations |
||||
Education and Care Centres | 1,664,316 | 1,664,316 | 1,741,524 | Ongoing |
Kindergarten | 271,016 | 271,016 | 285,872 | Ongoing |
Playcentre | 14,532 | 14,532 | 15,328 | Ongoing |
Home-based | 119,864 | 119,864 | 126,434 | Ongoing |
Te Kohanga Reo | 74,248 | 74,248 | 78,318 | Ongoing |
Community Action Groups | 2,228 | 2,228 | 2,350 | Ongoing |
Playgroups | 3,819 | 3,819 | 4,028 | Ongoing |
Non-Government Organisations, Iwi and Community Groups | 3,239 | 3,239 | 3,417 | Ongoing |
Private Training Establishments | 1,591 | 1,591 | 1,678 | Ongoing |
Total |
2,157,324 |
2,157,324 |
2,261,481 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Cost Adjustment for Early Childhood Education | 2021/22 | - | 13,362 | 28,206 | 29,124 | 29,996 |
Cost Adjustment for Schools' Operational Grant | 2021/22 | - | 7 | 15 | 15 | 15 |
Moving Towards Pay Parity for Teachers in Education and Care Services | 2021/22 | - | 25,374 | 50,414 | 52,130 | 53,959 |
100% Qualified and Certificated Teachers | 2020/21 | 12,193 | 64,068 | 89,645 | 112,295 | 112,295 |
Aligning the Premium for the 100% Certificated Teacher Rates | 2020/21 | (4,531) | (2,015) | 1,296 | 4,179 | 4,179 |
Childcare for Essential Workers at Alert Level 4 | 2020/21 | 15,000 | - | - | - | - |
Cost Adjustment for Early Childhood Education Subsidies | 2020/21 | 16,044 | 34,088 | 35,549 | 36,970 | 36,970 |
Cost Adjustment for Schools' Operational Grant | 2020/21 | 7 | 13 | 13 | 13 | 13 |
Home-based ECE - Support for Educators to Become Qualified | 2020/21 | 3,638 | 6,132 | 10,591 | 12,131 | 12,131 |
Improving Teacher Pay in Education and Care Services | 2020/21 | 35,038 | 36,878 | 38,706 | 40,502 | 40,502 |
Maintaining Kohanga Reo Viability during the Post-COVID-19 Rebuilding Phase | 2020/21 | 24,439 | 24,832 | 25,187 | 25,498 | 25,498 |
Reform of the Tomorrow's Schools System | 2020/21 | - | 1,800 | - | - | - |
Supporting Kohanga Reo Cost Pressures | 2020/21 | 22,555 | 23,118 | 23,626 | 24,071 | 24,071 |
Supporting Playcentre Sustainability | 2020/21 | 762 | 768 | 771 | 772 | 772 |
Recent Settlements of Teachers' and Principals' Collective Agreements | 2019/20 | 25,913 | 34,485 | 35,133 | 35,133 | 35,133 |
Addressing Regulated Wage Pressures in Early Learning | 2019/20 | 769 | 808 | 847 | 847 | 847 |
Cost Adjustment for Subsidies for Early Learning and Schools' Operational Grant | 2019/20 | 36,312 | 37,990 | 39,639 | 39,639 | 39,639 |
Home-Based Early Childhood Education | 2018/19 | 666 | 694 | 694 | 694 | 694 |
Cost Adjustment for Early Childhood Education | 2018/19 | 30,308 | 31,606 | 31,606 | 31,606 | 31,606 |
Cost Adjustment for Schools' Operational Grant | 2018/19 | 15 | 15 | 15 | 15 | 15 |
Reprioritisation - Removing Underutilised ECE Participation Funds | 2017/18 | (1,513) | (1,513) | (1,513) | (1,513) | (1,513) |
Previous National-led Government |
||||||
Early Childhood Education - Targeted Funding for Disadvantage | 2017/18 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Operational Grant Funding Increase for Schools | 2017/18 | 12 | 12 | 12 | 12 | 12 |
Reasons for Change in Appropriation
The $104.157 million increase in this appropriation for 2021/22 is mainly due to:
- a new initiative to reinstate a higher funding band for teacher-led, centre-based services (kindergartens and education and care centres) to employ a 100% qualified and certified teaching workforce ($54.391 million)
- a new initiative towards moving qualified and certified teachers in education and care services closer towards pay parity with kindergarten teacher pay ($25.374 million), and
- increased cost adjustments for early learning subsidies ($19.395 million).
School Managed Network Funding (M26) (A19)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 28,750 | 28,750 | 28,750 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve equitable access to a secure managed network for schools.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of schools that are 'Satisfied' or 'Very Satisfied' with the service from the Network for Learning (N4L) ICT Service Desk. |
New measure | New measure | 92% |
End of Year Performance Reporting
Performance information for this appropriation will be reported by Network for Learning in its annual report.
Current and Past Policy Initiative
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Enabling Students to Access Online Teaching and Learning | 2019/20 | 1,500 | - | - | - | - |
School Transport (M26) (A19)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 225,339 | 225,339 | 218,242 |
Components of the Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Daily Services | 109,073 | 109,073 | 112,330 |
Specialised School Transport Assistance | 56,907 | 56,907 | 49,211 |
Directly Resourced Schools | 40,672 | 40,672 | 40,081 |
Maori-Medium Schools | 10,809 | 10,809 | 9,287 |
Technology Services | 5,047 | 5,047 | 4,786 |
Conveyance Allowances | 2,831 | 2,831 | 2,547 |
Total |
225,339 |
225,339 |
218,242 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to reduce barriers to learning by providing safe transportation for eligible students.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of journeys per annum completed without a safety incident, in the provision of transport options to eligible student |
99.9% | 99.9% | 99.9% |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
Directly Resourced Schools | 40,672 | 40,672 | 40,081 | Current agreements expire at the end of June 2022 |
Maori-Medium Schools | 10,809 | 10,809 | 9,287 | Ongoing |
Non-Government Organisations |
||||
School Transport Daily Service Operators (approximately 61 providers, including 2 ferry providers) | 109,073 | 109,073 | 112,330 | Contracts expire at the end of December 2021 |
Special Education School Transport Operators (approximately 16 providers) | 56,907 | 56,907 | 49,211 | Most contracts expire in July 2026 |
School Transport Technology Service Operators (approximately 46 providers) | 5,047 | 5,047 | 4,786 | Contracts expire at the end of December 2021 |
Parents and Caregivers | 2,831 | 2,831 | 2,547 | Ongoing |
Total |
225,339 |
225,339 |
218,242 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Funding for School Transport Contract | 2021/22 | 4,389 | 3,292 | - | - | - |
Reasons for Change in Appropriation
The $7.097 million decrease in this appropriation for 2021/22 is due to:
- lower forecast demand for special education transport services ($6 million), and
- reduced funding for school transport contract ($1.097 million).
Schooling Improvement (M26) (A19)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 32,282 | 32,282 | 25,450 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve improved education outcomes through supporting schools in their responsiveness to the needs of their communities, including iwi-strengthening projects.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Number of education work plans, developed through the Ministry partnering with iwi and hapu, that focus on strengthening educationally powerful connections for Maori learners to participate, engage and achieve as Maori in and through the education system |
60 | 60 | 60 |
Percentage of community leaders who report high levels of engagement in schools' and early learning services' decision-making (see Note 1) |
Baseline year | Baseline year | Maintain and Improve |
Percentage of early learning services and school leaders who report increased understanding of critical consciousness and kaupapa Maori and their impact on Maori success as Maori in education (see Notes 1 and 2) |
Baseline year | Baseline year | Maintain and Improve |
Note 1 - The measure relates to the six communities participating in Te Hurihanganui, which is designed to strengthen equity and lift achievement for Maori students.
Note 2 - Critical consciousness is understanding the role of power, privilege and prejudice in creating, sustaining and disrupting racism and inequity in New Zealand.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Non-Government Organisations |
||||
National Maori Organisations and Iwi Authorities | 30,117 | 30,117 | 23,285 | Multiple contracts with different expiry dates |
Statutory Managers | 1,815 | 1,815 | 1,815 | Multiple contracts with different expiry dates |
Other Providers | 350 | 350 | 350 | Ongoing |
Total |
32,282 |
32,282 |
25,450 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Restarting Te Kotahitanga - Supporting Equitable Outcomes for Maori Learners | 2019/20 | 13,250 | 13,250 | - | - | - |
Supporting Te Runanga Nui o Nga Kura Kaupapa Maori | 2019/20 | 375 | 375 | 375 | 375 | 375 |
Improvements to the Implementation of Communities of Learning | Kahui Ako in 2018 | 2018/19 | 800 | - | - | - | - |
Reasons for Change in Appropriation
The $6.832 million decrease in this appropriation for 2021/22 is mainly due to transfers from 2019/20 to 2020/21 and from 2021/22 to 2022/23 and outyears for Te Hurihanganui to support whanau and communities to engage in the education of Maori learners ($5.875 million).
Support for Early Learning Providers (M26) (A19)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 14,926 | 14,926 | 9,226 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve increased and equitable participation in early learning by creating more licensed child places through grants in the sector.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Number of contracted child places created to meet the needs of targeted communities as a result of the Targeted Assistance for Participation Programme |
550-720 | 565 | 550-720 |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Non-Government Organisations |
||||
Early Childhood Centres | 9,807 | 9,807 | 5,376 | Multiple contracts with different expiry dates |
Kindergartens | 5,119 | 5,119 | 3,850 | Multiple contracts with different expiry dates |
Total |
14,926 |
14,926 |
9,226 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Intensive Support for Young Learners with Wellbeing and Behavioural Needs that may be Challenging to Others (Savings) | 2021/22 | - | (2,000) | (2,000) | (2,000) | (2,000) |
Additional Funding to Support Playcentres | 2020/21 | 3,700 | - | - | - | - |
Reprioritisation - Removing Underutilised Early Childhood Education Participation Funds | 2018/19 | (4,300) | (4,300) | (4,300) | (4,300) | (4,300) |
Reasons for Change in Appropriation
The $5.700 million decrease in this appropriation for 2021/22 is due to:
- a one-off funding in 2020/21 to support playcentres ($3.700 million), and
- savings in 2021/22 for intensive interventions to support young learners with significant wellbeing and behavioural needs ($2 million).
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Education and Training Act 2020 | Partial-funding stream - grants to provide incentives or partial contributions towards the total cost of creating early childhood education places in low socio-economic status areas. The locations are determined by the Ministry of Education and include areas with many children missing out on early childhood education. Assistance under this stream shall be preferred and may cover a wide range of activities. Low-cost, high-value stream - grants to provide assistance by capitalising on low-cost but high-value community-driven proposals to create additional early childhood education places, with a maximum grant limit of $100,000. The locations are determined by the Ministry of Education. |
Supporting Parenting (M26) (A19)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 9,174 | 9,174 | 8,974 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve improved support by parents, families and whanau for their children's education.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Number of children enrolled in early childhood learning as a result of the Engaging Priority Families programme |
870 - 1,000 | 879 | 870 - 1,000 |
Families receiving the Home Interaction Programme for Parents and Youngsters (HIPPY): |
|||
|
1,795 | 2,049 | 1,795 |
|
85% | 85.6% | 85% |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Non-Government Organisations |
||||
Iwi and Community Groups | 9,174 | 9,174 | 8,974 | Multiple contracts with different expiry dates |
Total |
9,174 |
9,174 |
8,974 |
3.2 - Non-Departmental Benefits or Related Expenses#
Home Schooling Allowances (M26) (A19)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 7,301 | 7,301 | 7,486 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve support for students engaged in education outside of the school system.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act 1989, as additional performance information is unlikely to be informative because this appropriation is solely for payments of a supervision allowance for children who are home schooled under the Education and Training Act 2020.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Education and Training Act 2020 | Supervision allowance paid to parents of students exempted under section 38 of the Education and Training Act 2020 from being enrolled at a registered school, as required under section 35. Exemption is subject to satisfaction that:
|
Scholarships and Awards for Students (M26) (A19)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 15,772 | 15,772 | 14,766 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve greater educational opportunities and increased achievement for children and young people with high potential or from low income backgrounds.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act 1989 because additional performance information is unlikely to be informative.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Prime Minister's Vocational Excellence Awards | 2021/22 | - | 900 | 900 | 900 | 900 |
Establishing the Prime Minister's Vocational Excellence Award | 2019/20 | 900 | - | - | - | - |
Discontinuation of the Aspire Scholarships | 2018/19 | (1,725) | (2,731) | (3,697) | (4,126) | (4,126) |
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Cabinet decision | Students are eligible for Boarding Allowances where living away from home is deemed to provide a greater chance of achieving National Certificate of Education Achievement level 2. Students will be awarded an allowance after being assessed by a panel including external parties or agencies. The key assessment areas are:
|
Cabinet decision | Puawaitanga Scholarships are offered to young learners who demonstrate leadership potential, based on the school's criteria, which may include:
The Ministry will provide schools with guidelines to develop their selection criteria. The Ministry will also monitor compliance to these criteria and the performance of the schools and the recipients of the scholarship. |
Scholarships and Awards for Teachers and Trainees (M26) (A19)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 30,675 | 30,675 | 31,521 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve a high-quality workforce by increasing the capability of teachers through targeted study assistance and supporting prospective teachers through their training.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act 1989 because additional performance information is unlikely to be informative.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Teacher Supply Response Package | 2021/22 | - | 3,736 | 3,736 | 3,736 | 3,736 |
Recent Settlements of Teachers' and Principals' Collective Agreements | 2019/20 | 2,055 | 2,683 | 2,700 | 2,700 | 2,700 |
Learning Support - Addressing Critical Cost and Demand Pressures for Children and Young People | 2019/20 | 360 | 360 | 360 | 360 | 360 |
Learning Support System Improvements - Creating a More Inclusive Education System | 2019/20 | 100 | 100 | 100 | 100 | 100 |
Teacher Supply - Continuing to Increase the Levels of Teacher Supply for the Future | 2019/20 | 1,310 | 1,580 | 5,358 | 5,358 | 5,358 |
Voluntary Bonding Scheme | 2018/19 | 1,788 | 1,736 | 1,736 | 1,736 | 1,736 |
Learning Support - Early Intervention Services | 2018/19 | 200 | 200 | 200 | 200 | 200 |
Addressing Teacher Supply | 2017/18 | 3,736 | - | - | - | - |
3.4 - Non-Departmental Other Expenses#
Impairment of Debts and Assets and Debt Write-Offs (M26) (A19)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 12,000 | 12,000 | 1,000 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the write-off of Crown debt and recognise an impairment loss to reflect the recoverable value of Crown debt and assets at the end of the financial year.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under section 15(D)(b)(ii) of the Public Finance Act 1989, as additional performance information is unlikely to be informative because the appropriation is solely for impairment of Crown debt and other assets as required for the write-off of irrecoverable debts.
Reasons for Change in Appropriation
The $11 million decrease in this appropriation for 2021/22 is mainly due to provision in 2020/21 for impairment of uncollectable historic TeachNZ Scholarships ($11 million).
Integrated Schools Property (M26) (A19)
Scope of Appropriation
Expenses
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 85,275 | 79,275 | 101,123 |
Components of the Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Policy One Funding | 69,983 | 63,983 | 101,123 |
Other Funding | 15,292 | 15,292 | - |
Total |
85,275 |
79,275 |
101,123 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide funding to the proprietors of integrated schools so they can ensure their learners have equitable (comparable to State schools) access to quality learning environments.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Integrated school proprietors confirm that funding received under Policy One has been used to maintain their school properties to a consistent standard as for State schools (Policy One, see Conditions on Use of Appropriation) (see Note 1) |
95% | 95% | 95% |
Note 1 - Proprietors of integrated schools are responsible, as owners, for the upkeep of their schools including capital works. Although the Ministry has no ownership interest, we do financially assist proprietors to meet their ownership obligations through Policy 1 funding. The attestation process is a high level means to ensure proprietors are legally certifying that they are using the funding for its intended purpose.
Reference | Conditions |
---|---|
Cabinet Decision | Policy One - Property grants to proprietor of integrated schools are determined by formula, taking into account a per-student rate (based on depreciation on State school sector buildings) and numbers of students in each school. |
Cabinet Decision | Policy Two - Discretionary property grant for expanding existing schools and establishment of new schools where the investment will reduce pressure for further expenditure in the State school network. Funding is provided under a Memorandum of Agreement. A construction completion certificate must be provided to the Ministry of Education. |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Non-Government Organisations |
||||
Proprietors of Integrated Schools | 85,275 | 79,275 | 101,123 | Ongoing |
Total |
85,275 |
79,275 |
101,123 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Essential Property Maintenance at State-integrated Schools | 2021/22 | - | 26,400 | 26,400 | - | - |
Drawdown of Capital and Operating Funding for Learning Support Coordinators (adjusted for reduced capital charge rate) | 2020/21 | 8,625 | - | - | - | - |
School Property Programme to Deliver the National Education Growth Plan | 2019/20 | 1,440 | 1,440 | 1,440 | - | - |
Reasons for Change in Appropriation
The $15.848 million increase in this appropriation for 2021/22 is mainly due to a combination of:
- a new initiative for improving the property at State-integrated schools ($26.400 million increase)
- drawdown of a contingency in 2020/21 only for accommodating new Learning Support Coordinators ($8.625 million decrease), and
- one-off expense transfer from 2019/20 to 2020/21 on migration of charter schools to the State system ($4.707 million decrease).
3.5 - Non-Departmental Capital Expenditure#
School Support Project (M26) (A19)
Scope of Appropriation
Capital Expenditure
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,880 | 200 | 1,880 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the provision of support for schools that are at financial risk.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of schools that receive emergency financial support because they are unable to meet their immediate financial obligations that are then able to meet these obligations: |
|||
|
100% | 100% | 100% |
|
Maintain or improve position over 4 years | 100% | Maintain or improve position over 4 years (100%) |
Note 1 - Immediately means restoration of a school or kura's "working capital" (being current assets less current liabilities) to a positive position, based on both the annual financial statement, or most recent quarterly management reports (whichever is more recent).
Note 2 - This means a school has managed to remain in a positive financial position (defined as a minimum of positive working capital maintained), based on the annual audited financial statements. Where the most recent or current year annual financial statements are not available the most recent quarterly management reports will act as a substitute source of information.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Schools Furniture and Equipment (M26) (A19)
Scope of Appropriation
Capital Expenditure
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 53,000 | 53,000 | 53,355 |
What is Intended to be Achieved with this Appropriation
This appropriation is paid to schools with the intention that they use the funds to pay for furniture and equipment that is fit for purpose and supports educational achievement.
How Performance will be Assessed and End of Year Reporting Requirements
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Schools are paid their furniture and equipment funding in accordance with their Five-Year Agreement budget allocation or Policy One funding: |
|||
|
98% | 98% | 98% |
|
98% | 98% | 98% |
Percentage of schools which have received network hardware replacement through Te Mana Tuhono programme (see Note 1) |
New measure | New measure | Increasing percentage |
The following information is an indication of expected numbers and is provided for context only.
Output Indicator | Actual 2018/19 | Actual 2019/20 | Forecast 2020/21 | Estimated Actual 2020/21 | Forecast 2021/22 |
---|---|---|---|---|---|
Number of schools receiving furniture and equipment grants to fitout new, renewed, or replaced teaching and non-teaching spaces as part of approved capital projects | 56 | 123 | 100 - 150 | 100-150 | 100-150 |
Number of schools receiving funding to upgrade and modernise their furniture and equipment through their Five-Year Agreement budget allocation or Policy One funding | 873 State schools | 1,125 | 1,000 - 1,200 State and State-integrated schools | 1,000 - 1,200 State and State-integrated schools | 1,000 - 1,200 State and State-integrated schools |
Number of 'opt in' State and State-integrated schools that have received network hardware replacement during the year (see Note 2) | New indicator | New indicator | New indicator | 300-500 | 450-650 |
Note 1 - Te Mana Tuhono is a long-term programme of support that removes the burden on schools to monitor, maintain and manage their networks. Initiated in 2020/21, this four-year programme is an 'opt in' service to replace school ICT hardware, including network switches and wireless connections in schools, which is being rolled out across New Zealand State and State-integrated schools. It also provides new cybersecurity upgrades and support includes robust internet filtering, threat protection and firewall, plus a dedicated Service Desk/ Helpdesk team to operate inside the school(s).
Note 2 - As Te Mana Tuhono is a four-year programme, approximately 20-30% of schools will receive upgrades each year from 2020/21 through to 2023/24.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Continuing the Ka Ora Ka Ako Healthy School Lunches Programme | 2022/23 | - | - | 570 | 570 | - |
Christchurch Schools' Rebuild Programme | 2020/21 | 4,690 | - | - | - | - |
Drawdown of Capital and Operating Funding for Learning Support Coordinators (adjusted for reduced capital charge rate) | 2020/21 | 2,100 | - | - | - | - |
Free and Healthy School Lunches Programme | 2020/21 | 396 | 72 | - | - | - |
Keeping Households Connected Through the 2021 School Year | 2020/21 | 1,200 | ||||
Managing Growth at Public Private Partnership Schools | 2020/21 | 3,499 | - | - | - | - |
Mitigating Impacts of Socioeconomic Disadvantage: School Lunches | 2020/21 | 3,900 | - | - | - | - |
National Education Growth Plan: Drawdown of Wave 2 | 2020/21 | 1,970 | 2,810 | 4,340 | 2,750 | 280 |
Network-as-a-Service and Cybersecurity for Schools | 2020/21 | 4,500 | 3,390 | 2,750 | 10,920 | 10,920 |
School Property Programme to Deliver the National Education Growth Plan | 2019/20 | 450 | 2,200 | 2,480 | 1,440 | 1,440 |
Improving the Condition of School Property | 2019/20 | 5,614 | 6,300 | 5,104 | - | - |
School Growth Package | 2018/19 | 3,939 | 1,107 | - | - | - |
Previous National-led Government |
||||||
Schools Growth Package | 2017/18 | 5,486 | - | - | - | - |
Part 4 - Details of Multi-Category Expenses and Capital Expenditure#
4 - Multi-Category Expenses and Capital Expenditure#
Improved Quality Teaching and Learning (M26) (A19)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Support and Resources for TeachersThis category is limited to expenditure on policies and services focused on supporting the capability of teachers, kaiako and leaders to improve outcomes for students.
Non-Departmental Output Expenses
Curriculum SupportThis category is limited to funding educational programmes for teachers, kaiako and leaders, students with their families, and the community that expand learning opportunities.
Professional Development and Support
This category is limited to building the capability of teachers, kaiako and leaders, through the delivery of learning and development opportunities.
Expenses, Revenue and Capital Expenditure
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
302,981 | 302,981 | 352,158 |
Departmental Output Expenses |
|||
Support and Resources for Teachers | 109,725 | 109,725 | 161,693 |
Non-Departmental Output Expenses |
|||
Curriculum Support | 75,316 | 75,316 | 74,280 |
Professional Development and Support | 117,940 | 117,940 | 116,185 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
109,715 | 109,715 | 161,683 |
Support and Resources for Teachers | 109,715 | 109,715 | 161,683 |
Revenue from Others |
10 | 10 | 10 |
Support and Resources for Teachers | 10 | 10 | 10 |
Components of the Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Support and Resources for Teachers |
|||
Provision of Teaching and Learning Resources | 98,718 | 98,718 | 149,619 |
Provision of Services to Support Professional Leadership and Learning | 11,007 | 11,007 | 12,074 |
Curriculum Support |
|||
Information Technology Infrastructure | 42,658 | 42,658 | 36,228 |
Teacher Curriculum Support | 4,943 | 4,943 | 4,981 |
Student Curriculum Support | 21,128 | 21,128 | 25,446 |
Community Curriculum Support | 697 | 697 | 1,697 |
Rural Education Activities Programme | 4,714 | 4,714 | 4,752 |
Other Funding | 1,176 | 1,176 | 1,176 |
Professional Development and Support |
|||
Centrally Funded Professional Learning and Development | 85,078 | 85,078 | 87,578 |
Literacy and Numeracy | 857 | 857 | 857 |
Digital Technologies | 4,000 | 4,000 | - |
Leadership, Principal Development and Management | 196 | 196 | 196 |
Building a Responsive System for Priority Learners | 9,735 | 9,735 | 9,587 |
Workforce Development | 5,412 | 5,412 | 5,330 |
Early Childhood Education Professional Development | 9,544 | 9,544 | 9,559 |
Other Funding | 3,118 | 3,118 | 3,078 |
Total |
302,981 |
302,981 |
352,158 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve improved professional development of the workforce and enhanced learning for age 0 to 18 years.
How Performance will be Assessed for this Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Total number of schools, kura and kahui ako receiving centrally-funded locally-focused allocations of professional learning and development |
Maintain or improve | Maintain or improve | Maintain or improve |
What is Intended to be Achieved with each Category and How Performance will be Assessed
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Departmental Output Expenses |
|||
Support and Resources for Teachers |
|||
This category is intended to enable a highly effective workforce that can address the personalised needs of all learners. |
|||
Usage of the Te Kete Ipurangi portal: |
|||
|
Maintain or improve | Maintain or improve | Maintain or improve |
|
Maintain or improve | Maintain or improve | Maintain or improve |
Usage of the Kauwhata Reo portal: |
|||
|
Baseline year | Baseline year | Maintain or improve |
|
Baseline year | Baseline year | Maintain or improve |
Non-Departmental Output Expenses |
|||
Curriculum Support |
|||
This category is intended to engage all teachers, kaiako and leaders, and students with their families, as well as their communities, in equitably and responsively supporting students to be successful through relevant and accessible curriculum pathways. |
|||
Percentage of children successfully completing Reading Recovery and are able to read at cohort expectation |
Revised measure | Revised measure | Baseline year |
Percentage of akonga who have exited Mauri Tu Mauri Ora initiatives are achieving at expected levels of Te Marautanga o Aotearoa |
Maintain or improve | Maintain or improve | Maintain or improve |
Percentage of schools and kura engaged in curriculum supports for Hangarau Matihiko curriculum content |
Maintain or improve | Maintain or improve | Maintain or improve |
Number of teachers accessing the Digital Technology and Hangarau Matihiko Readiness Programme |
Maintain or improve | Maintain or improved | Maintain or improve |
Professional Development and Support |
|||
This category is intended to support teachers, kaiako and leaders to develop their capability to deliver authentic, relevant, and culturally responsive learning aligned to the needs of their learners. |
|||
Percentage of early learning services participating in Strengthening Early Learning Opportunities (SELO) programmes that demonstrate positive shifts in practice (see Note 1) |
80% | 80% | 80% |
Percentage of Beginning Principals who report positive feedback about the support they have received from their Leadership Advisors |
Maintain | Maintain | Maintain |
Number of people who participated in the Te Ahu o Te Reo Maori programme |
Baseline year | Baseline year | Maintain or improve |
Number of teacher development courses provided from the peak bodies (Te Runanga Nui o Nga Kura Kaupapa Maori o Aotearoa and Nga Kura A Iwi O Aotearoa) |
Baseline year | Baseline year | Maintain or improve |
Note 1 - It is expected that SELO programmes are delivered to between 1,200 and 1,500 early learning services.
Service Providers for the Multi-Category Appropriation
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Ministry of Education | 109,725 | 109,725 | 161,693 | Ongoing |
Crown Entities |
||||
State Schools | 27,463 | 27,463 | 27,121 | Multiple contracts with different expiry dates |
Universities (8) | 6,462 | 6,462 | 5,878 | Multiple contracts with different expiry dates |
Other Crown Entities | 1,325 | 1,325 | 1,205 | Multiple contracts with different expiry dates |
Non-Government Organisations |
||||
Private Organisations and Trusts | 158,006 | 158,006 | 156,261 | Multiple contracts with different expiry dates |
Total |
302,981 |
302,981 |
352,158 |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Cost Adjustment for Schools' Operational Grant | 2021/22 | - | 38 | 76 | 76 | 76 |
Deliver Sustained Professional Learning and Development to Embed Tapasa | 2021/22 | - | 579 | 1,179 | 1,179 | 1,179 |
Expanding Reading Together Te Panui Ngatahi Partnerships and Duffy Books in Homes | 2021/22 | - | 1,775 | 2,240 | 2,560 | 2,890 |
Intensive Support for Young Learners with Wellbeing and Behavioural Needs that may be Challenging to Others (Savings) | 2021/22 | - | (833) | (833) | (833) | (833) |
NCEA Change Programme - A Strengthened NCEA for all New Zealanders | 2021/22 | - | 25,730 | 30,617 | 24,643 | 11,523 |
Prime Minister's Vocational Excellence Awards | 2021/22 | - | 150 | 150 | 150 | 150 |
Reform of the Tomorrow's Schools System | 2021/22 | - | 29,000 | 29,879 | 30,792 | 20,329 |
Supporting Pacific Bilingual and Immersion Education in Schooling | 2021/22 | - | 794 | 994 | 894 | 894 |
Targeted Initiatives to Support Akonga Success in NCEA Pangarau, Te Reo Matatini, Numeracy and Literacy | 2021/22 | - | 1,900 | 2,620 | 2,940 | 2,540 |
Continuing Action to Improve Social Inclusion | 2020/21 | 561 | 4,682 | - | - | - |
Continuing Digital Access for Principals and Teachers | 2020/21 | 1,173 | 2,143 | 2,510 | 2,885 | 3,942 |
Cost Adjustment for Schools' Operational Grant | 2020/21 | 37 | 75 | 75 | 75 | 75 |
Education Holidays Act Remediation Payments | 2020/21 | 2,038 | - | - | - | - |
Expansion of Creatives in Schools | 2020/21 | 1,600 | 1,200 | 1,200 | - | - |
Helping Households Stay Connected to the Internet | 2020/21 | 4,800 | - | - | - | - |
Home-based ECE - Support for Educators to Become Qualified | 2020/21 | 764 | 779 | 530 | 541 | 541 |
Increasing Trades Academy Places and Supporting Secondary Transitions | 2020/21 | 625 | 1,250 | 1,250 | 1,250 | 1,250 |
Increasing Wellbeing and Mental Health Support to Learners and Education Workforce | 2020/21 | 13,004 | 13,792 | 12,717 | 9,229 | 9,229 |
Keeping Households Connected Through the 2021 School Year | 2020/21 | (7,800) | 6,600 | |||
Ministry of Education Settlement and Implementation of the Teacher Aide Pay Equity Claim | 2020/21 | 1,000 | 500 | - | - | - |
Raising the Profile and Strengthening the Pipeline into Vocational Education | 2020/21 | (1,229) | 1,229 | - | - | - |
Settlement of Non-Teaching Staff Collective of Agreements | 2020/21 | 500 | 500 | 500 | 500 | 500 |
Supporting Maori Learners and Te Reo Maori Post COVID-19 | 2020/21 | 40,000 | 32,000 | 23,000 | 33,000 | 33,000 |
Targeted Support for Pacific Learners and Families Funding | 2020/21 | 595 | 940 | 1,220 | 1,350 | 1,350 |
Capital to Operating Swap for Motor Vehicles | 2019/20 | 300 | 300 | 300 | 300 | 300 |
Drawdown of Funding for Digital Devices for Learning Support Coordinators | 2019/20 | 248 | 248 | 248 | 248 | 248 |
Drawdown of Operating Funding for New Learning Support Coordinator Role | 2019/20 | 200 | 200 | - | - | - |
Raising the Profile and Strengthening the Pipeline into Vocational Education | 2019/20 | 1,028 | - | - | - | - |
Enabling Students to Access Online Teaching and Learning | 2019/20 | 22,240 | - | - | - | - |
Cost Adjustment for Subsidies for Early Learning and Schools' Operational Grant | 2019/20 | 83 | 83 | 83 | 83 | 83 |
Creatives in Schools | 2019/20 | 1,077 | 2,027 | 3,293 | 3,293 | 3,293 |
Learning Support System Improvements - Creating a More Inclusive Education System | 2019/20 | 1,170 | 1,170 | 1,170 | 1,170 | 1,170 |
Supporting Schools and Early Learning Settings to Improve Wellbeing Through Healthy Eating and Quality Physical Activity | 2019/20 | 2,530 | 3,100 | - | - | - |
Education Workforce Register | 2018/19 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 |
Teacher Supply Response Package | 2018/19 | 800 | 600 | 600 | 600 | 600 |
Reprioritisation - Careers Pilots | 2018/19 | (1,582) | (1,582) | (1,582) | (1,582) | (1,582) |
Cost Adjustment for Schools' Operational Grant | 2018/19 | 72 | 72 | 72 | 72 | 72 |
Te Ahu O Te Reo Maori | 2017/18 | 4,343 | - | - | - | - |
Previous National-led Government |
||||||
Strengthening Careers Education Through Communities of Learning | 2017/18 | 1,582 | 1,582 | 1,582 | 1,582 | 1,582 |
Creating a Digitally Fluent Nation: Opportunities for our Education System | 2017/18 | 4,000 | - | - | - | - |
Changes to Levy Funding Allocations and Processes for Migrant Settlement Services from 2017/18 | 2017/18 | 115 | (399) | (399) | (399) | (399) |
Investing in Information and Communications Technology | 2017/18 | 102 | 102 | 102 | 102 | 102 |
Maori Language in Education - Increasing Curriculum Resources | 2017/18 | 1,910 | 1,910 | 1,910 | 1,910 | 1,910 |
Operational Grant Funding Increase for Schools | 2017/18 | 58 | 58 | 58 | 58 | 58 |
Reasons for Change in Appropriation
The $49.177 million increase in this appropriation for 2021/22 is mainly due to a combination of:
- provision for the reform of the Tomorrow's Schools System ($29 million increase)
- funding to strengthen the NCEA programme ($25.730 million increase), and
- provision in 2020/21 for helping households stay connected to the internet ($4.800 million decrease).
Outcomes for Target Student Groups (M26) (A19)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Interventions for Target Student GroupsThis category is limited to expenditure on policies and services focused on targeted student groups or individuals' participation in education.
Non-Departmental Output Expenses
Learning SupportThis category is limited to providing additional resources to enable students with additional learning needs to participate in education.
Learning Support and Alternative Education
This category is limited to providing additional resources and programmes to enable students with additional learning needs or those who are disengaged or disengaging from education to participate in education.
School Lunch Programme
This category is limited to providing school lunches to students in schools and kura with high concentrations of disadvantage.
Service Academies
This category is limited to providing military-focused programmes for disengaged or disengaging senior students in secondary schools.
Students Attendance and Engagement
This category is limited to providing services to support increased attendance for non-attending students.
Expenses, Revenue and Capital Expenditure
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
1,166,221 | 1,166,221 | 1,320,152 |
Departmental Output Expenses |
|||
Interventions for Target Student Groups | 401,267 | 401,267 | 393,757 |
Non-Departmental Output Expenses |
|||
Learning Support | 657,813 | 657,813 | - |
Learning Support and Alternative Education | - | - | 657,297 |
School Lunch Programme | 90,555 | 90,555 | 254,088 |
Service Academies | 3,785 | 3,785 | - |
Students Attendance and Engagement | 12,801 | 12,801 | 15,010 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
399,567 | 399,567 | 392,057 |
Interventions for Target Student Groups | 399,567 | 399,567 | 392,057 |
Revenue from Others |
1,700 | 1,700 | 1,700 |
Interventions for Target Student Groups | 1,700 | 1,700 | 1,700 |
Components of the Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Interventions for Target Student Groups |
|||
Targeted Student Participation Interventions | 16,266 | 16,266 | 16,266 |
Special Needs Interventions | 385,001 | 385,001 | 377,491 |
Learning Support |
|||
Salaries Funding | 326,603 | 326,603 | - |
Operations and Other Funding | 331,210 | 331,210 | - |
Learning Support and Alternative Education |
|||
Salaries Funding | - | - | 331,628 |
Operations and Other Funding | - | - | 325,669 |
School Lunch Programme |
90,555 | 90,555 | 254,088 |
Service Academies |
3,785 | 3,785 | - |
Students Attendance and Engagement |
12,801 | 12,801 | 15,010 |
Total | 1,166,221 | 1,166,221 | 1,320,152 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve equitable participation and increased engagement within the education system.
How Performance will be Assessed for this Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Participation in primary and secondary education: The percentage of students attending school regularly (see Note 1) |
70% | 64% | 70% |
Note 1 - Attending regularly is defined for statistical purposes as attending at least 90% of half days. This does not mean 90% is regarded as adequate for learning; it is the threshold used to benchmark attendance. This is measured through a Term 2 collection of attendance data files from schools' Student Management Systems that approximately 90% of schools complete. The 2020/21 Estimated Actual figure is Term 2, 2020 data. The 2021/22 Budget Standard refers to the 2021 calendar year.
What is Intended to be Achieved with each Category and How Performance will be Assessed
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Departmental Output Expenses |
|||
Interventions for Target Student Groups |
|||
This category is intended to achieve equitable participation and education outcomes for targeted student groups. |
|||
Average number of days eligible children and young people wait to receive support after the request for support: |
|||
|
50 calendar days | 50 calendar days | 50 calendar days |
|
75 calendar days | 75 calendar days | 75 calendar days |
|
22 calendar days | 22 calendar days | 22 calendar days |
Average number of days eligible children and young people wait to receive support from the Early Intervention Service after the request for support: |
90 calendar days | 90 calendar days | 90 calendar days |
|
25% | 25% | 25% |
|
40% | 40% | 40% |
People are more confident in knowing how to support their child after Ministry learning support involvement (see Note 1): |
|||
|
72 | 71 | 72 |
|
72 | 66 | 72 |
Children and young people made progress in their learning and achievement as a result of specialist learning support, as reported by (see Note 1): |
|||
|
70 | 75 | 70 |
|
70 | 68 | 70 |
Parents/whanau were listened to and involved in the decisions about the child's specialist learning support (see Note 1) |
83 | 82 | 83 |
Percentage of children whose behavioural issues have improved following their parents' completion of the Incredible Years Parent Programme (see Note 2) |
70% | 81% | 70% |
Percentage of schools and kura who have opted in for the access to free period products |
New measure | New measure | Not less than 80% |
Non-Departmental Output Expenses |
|||
Learning Support and Alternative Education |
|||
This category is intended to achieve equitable participation and education outcomes for targeted student groups. |
|||
Schools and early intervention specialist providers delivering specialist learning support services who have requirements upon review, have implemented an action plan and demonstrate in both their provider Annual Assurance Statement and at review that they are progressing towards achieving agreed goals |
90% | 93% | 90% |
Percentage of retained students in Service Academies who achieve NCEA Level 2 or higher |
75% | 78% | 75% |
School Lunch Programme |
|||
This category is intended to improve learners' levels of concentration, engagement, school achievement and behaviour by providing access to a healthy lunch every day. |
|||
All schools in the programme are provided with the required lunches through managed contracts |
New measure | New Measure | 98% |
Students Attendance and Engagement |
|||
This category is intended to achieve maximum attendance at schools by reducing absence rates and non-enrolment and reducing the time it takes to return students to education. |
|||
Percentage of students who have been returned to schooling within: |
|||
|
55% | 55% | 55% |
|
85% | 85% | 85% |
Note 1 - The survey uses the questions and methodology of the State Services Commission Kiwis Count survey, which measures the satisfaction of New Zealanders with public services. It uses a Service Quality Score methodology to ensure the overall satisfaction score takes into account all responses, including those who indicate neither satisfaction nor dissatisfaction.
Note 2 - The data for this measure is drawn from results from a questionnaire (Eyberg Child Behaviour Inventory) completed by parents before and after participation in the programme.
The following information is an indication of expected numbers and is provided for context only.
Output Indicator | Actual 2018/19 | Actual 2019/20 | Forecast 2020/21 | Estimated Actual 2020/21 | Forecast 2021/22 |
---|---|---|---|---|---|
Interventions for Target Student Groups |
|||||
Number of children receiving a specialist learning support service | Revised indicator 41,733 | 42,695 | 34,225-41,755 | 42,695 | 34,225-41,755 |
Learning Support and Alternative Education |
|||||
Number of young people enrolled in the Alternative Education programme (see Note 1) | 2,684 | 2,310 | 2,500 | 2,310 | 2,500 |
Number of individual students supported through the Resource Teacher: Learning and Behaviour service | 18,954 | 15,265 | 15,000-17,000 | 15,265 | 15,000-17,000 |
Note 1 - From 2021/22, the indicator is changing from a fiscal year to a calendar year and a cumulative count, rather than a point in time position.
Service Providers for the Multi-Category Appropriation
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Ministry of Education |
401,267 |
401,267 |
393,737 |
Ongoing |
New Zealand Defence Force | 1,127 | 1,127 | 1,176 | Ongoing |
Crown Entities |
||||
State Schools | 720,285 | 720,285 | 763,932 | Ongoing |
State Schools - Service Academies | 30,867 | 30,867 | 32,204 | Ongoing |
The Correspondence School | 1,165 | 1,165 | 1,165 | Ongoing |
Non-Government Organisations |
||||
Private Organisations | 11,010 | 11,010 | 127,396 | Ongoing |
Royal NZ Foundation for the Blind | 500 | 500 | 522 | Ongoing |
Total |
1,166,221 |
1,166,221 |
1,320,152 |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Additional Attendance Service Places | 2021/22 | - | 4,868 | 5,335 | 5,335 | 5,335 |
Continuing the Ka Ora Ka Ako Healthy School Lunches Programme | 2021/22 | - | 131,553 | 263,338 | 132,024 | - |
Cost Adjustment for Schools' Operational Grant | 2021/22 | - | 891 | 1,730 | 1,758 | 1,759 |
Extending the Pilot of the Community Organisation Refugee Sponsorship category | 2021/22 | - | 310 | 354 | 401 | 401 |
Funding Increase for Alternative Education Provision | 2021/22 | - | 1,111 | 1,111 | 1,111 | 1,111 |
Learning Support - Maintaining Ministry Specialist Staff | 2021/22 | - | 6,080 | 6,080 | 6,080 | 6,080 |
Addressing Learners' Needs by Improving Data Quality, Availability, Timeliness and Capability | 2020/21 | 173 | 209 | 351 | 140 | 140 |
Adjusting Learning Support Funding for Population Growth | 2020/21 | 3,833 | 4,316 | 6,382 | 19,134 | 19,134 |
Continuing the Access to Free Period Products in Schools and Kura | 2020/21 | (24,535) | 8,191 | 8,199 | 8,145 | - |
Cost Adjustment for Schools' Operational Grant | 2020/21 | 916 | 1,721 | 1,726 | 1,736 | 1,736 |
Drawdown from: Targeted Support for At-Risk Akonga Contingency | 2020/21 | 9,036 | 7,495 | 190 | - | - |
Early Intervention: Te Kohanga Reo - Learning Support Initiative and Targeted COVID-19 Response | 2020/21 | 1,138 | 1,150 | 275 | 276 | 276 |
Education Holidays Act Remediation Payments | 2020/21 | 19,937 | - | - | - | - |
English for Speakers of Other Languages | 2020/21 | 4,962 | 5,244 | 5,510 | 5,510 | 5,510 |
Free and Healthy School Lunches Programme | 2020/21 | 14,356 | 11,660 | - | - | - |
Funding to Support Schools to Manage the Immediate Costs of COVID-19 | 2020/21 | 94 | - | - | - | - |
Increasing Ongoing Resourcing Scheme Teacher Aide Hours | 2020/21 | 41,048 | 25,442 | 25,442 | 25,442 | 25,442 |
Increasing Wellbeing and Mental Health Support to Learners and Education Workforce | 2020/21 | 915 | 915 | 915 | 965 | 965 |
Mitigating Impacts of Socioeconomic Disadvantage: School Lunches | 2020/21 | 106,900 | 109,800 | - | - | - |
Ongoing Resourcing Scheme Cost Pressure for Teacher Aide Hours | 2020/21 | 14,600 | - | - | - | - |
Savings - Increasing Ongoing Resourcing Scheme Teacher Aide Hours | 2020/21 | (5,000) | - | - | - | - |
Savings - Ongoing Resourcing Scheme Cost Pressure for Teacher Aide Hours | 2020/21 | (3,800) | - | - | - | - |
State Sector Decarbonisation - Drawdown of Funding from Tagged Capital Contingency (Tranche Five projects) | 2020/21 | 2 | 20 | 20 | 20 | 14 |
Supporting At-Risk Akonga to Re-Engage and Attend School During the COVID-19 Recovery | 2020/21 | 2,867 | - | - | - | - |
Supporting Maori Learners and Te Reo Maori Post-COVID-19 | 2020/21 | 18,000 | 16,000 | 15,000 | 15,000 | 15,000 |
Targeted Support for Pacific Learners and Families Funding | 2020/21 | 14,056 | 14,934 | 18,737 | 19,537 | 19,537 |
Technology Support for School Children with Learning Support Needs | 2020/21 | 1,000 | - | - | - | - |
Drawdown of Funding for Digital Devices for Learning Support Coordinators | 2019/20 | 623 | 623 | 623 | 623 | 623 |
Drawdown of Operating Funding for New Learning Support Coordinator Role | 2019/20 | 58,294 | 54,448 | 54,743 | 54,743 | 54,743 |
Implementing a Free and Healthy School Lunch Prototype for Year 1-8 Students | 2019/20 | 6,618 | - | - | - | - |
Initiatives Responding to the 15 March Terror Attacks: Additional Funding | 2019/20 | 83 | - | - | - | - |
Recent Settlements of Teachers' and Principals' Collective Agreements | 2019/20 | 19,738 | 25,241 | 25,609 | 25,609 | 25,609 |
Access to Sanitary Products in Schools and Kura | 2019/20 | 2,273 | - | - | - | - |
Ministry of Education Settlement and Implementation of the Teacher Aide Pay Equity Claim | 2019/20 | 3,911 | 4,448 | - | - | - |
School High Health Needs Fund | 2019/20 | 2,798 | 4,213 | 4,140 | 4,140 | 4,140 |
Settlement of Non-Teaching Staff Collective of Agreements | 2019/20 | 2,298 | 2,495 | 2,495 | 2,495 | 2,495 |
Addressing Regulated Wage Pressures in Schools | 2019/20 | 34 | - | - | - | - |
Cost Adjustment for Subsidies for Early Learning and Schools' Operational Grant | 2019/20 | 1,405 | 1,410 | 1,416 | 1,416 | 1,416 |
Increasing Learning Support Funding in Line with Population and Demand Growth | 2019/20 | 5,100 | 8,400 | 12,200 | 12,200 | 12,200 |
Pay Equity - Settlement and Programme Costs | 2019/20 | 2,084 | 2,084 | 2,084 | 2,084 | 2,084 |
Sensitive Claims of Abuse - Funding to Resolve and Acknowledge Historic Abuse in the Schooling System | 2018/19 | 1,644 | 1,164 | 1,164 | 1,164 | 1,164 |
Increased Settlement Services | 2018/19 | 1,534 | 1,721 | 1,909 | 1,909 | 1,909 |
Learning Support Field Staff Bargaining | 2018/19 | 2,581 | 2,581 | 2,581 | 2,581 | 2,581 |
Funding for the Teaching Council and to Support the Napier Student Managed Move Service | 2018/19 | 262 | 132 | - | - | - |
Learning Support - Addressing Critical Cost and Demand Pressures for Children and Young People | 2018/19 | 16,801 | 21,988 | 25,386 | 25,386 | 25,386 |
Learning Support - Ongoing Resourcing Scheme | 2018/19 | 37,202 | 43,948 | 43,948 | 43,948 | 43,948 |
Learning Support - Sensory Schools and New Zealand Sign Language | 2018/19 | 7,550 | 7,550 | 7,550 | 7,550 | 7,550 |
Learning Support - Teacher Aide Funding Rates | 2018/19 | 17,870 | 23,948 | 23,948 | 23,948 | 23,948 |
Learning Support - Early Intervention Services | 2018/19 | 5,368 | 5,375 | 5,375 | 5,375 | 5,375 |
Learning Support - English for Speakers of Other Languages (Schooling) | 2018/19 | 11,043 | 12,594 | 12,594 | 12,594 | 12,594 |
Learning Support - Te Kahu Toi Intensive Wraparound Service | 2018/19 | 1,198 | 1,198 | 1,198 | 1,198 | 1,198 |
Cost Adjustment for Schools' Operational Grant | 2018/19 | 1,495 | 1,495 | 1,495 | 1,495 | 1,495 |
Expanding Behavioural Services - Focusing on Children Aged 0-8 | 2017/18 | 9,823 | 9,380 | 9,380 | 9,380 | 9,380 |
Education Sector Logon Operational Funding | 2017/18 | 1,400 | 1,400 | 1,400 | 1,400 | 1,400 |
Previous National-led Government |
||||||
The Next Three-Year (2016/17 - 2018/19) Refugee Quota Programme | 2018/19 | 1,135 | 1,222 | 1,309 | 1,496 | 1,496 |
Community Organisation Refugee Sponsorship Category | 2017/18 | 9 | - | - | - | - |
Changes to Levy Funding Allocations and Processes for Migrant Settlement Services from 2017/18 | 2017/18 | - | (2,460) | (2,460) | (2,460) | (2,460) |
Oral Language - Removing Barriers to Access | 2017/18 | 1,152 | 1,152 | 1,152 | 1,152 | 1,152 |
Incredible Years for Children with High Needs | 2017/18 | 1,090 | 1,090 | 1,090 | 1,090 | 1,090 |
Investing in Information and Communications Technology | 2017/18 | 441 | 441 | 441 | 441 | 441 |
Learning Support - Meeting Increasing Costs | 2017/18 | 769 | 769 | 769 | 769 | 769 |
Operational Grant Funding Increase for Schools | 2017/18 | 1,174 | 1,174 | 1,174 | 1,174 | 1,174 |
In-class Support for Students with High Learning Needs - Increasing Access | 2017/18 | 4,443 | 4,443 | 4,443 | 4,443 | 4,443 |
Reasons for Change in Appropriation
The $153.931 million increase in this appropriation for 2021/22 is mainly due to a combination of:
- increased funding for the Free and Healthy School Lunch Programme ($140.483 million increase)
- increased funding for access to sanitary products in schools and kura ($30.234 million increase)
- increased demand for the ORS ($11.746 million increase)
- decreased provision to reflect actual teacher aide hourly costs ($23.591 million decrease), and
- provision in 2020/21 only for remediation payments for current and former school staff ($12 million decrease) and Ministry staff ($7.937 million decrease), associated with historic non-compliance of payroll systems with the Holidays Act 2003.
Oversight and Administration of the Qualifications System (M26) (A19)
Overarching Purpose Statement
Scope of Appropriation
Non-Departmental Output Expenses
Secondary School AssessmentsThis category is limited to the New Zealand Qualifications Authority delivering external assessment for national secondary school qualifications, including the National Certificate of Educational Achievement and Scholarship examinations, and moderating of internal school assessments.
Standards and Qualifications Support
This category is limited to the New Zealand Qualifications Authority managing, operating, maintaining and providing advice on the New Zealand qualifications system, and providing quality assurance services on NZQA's areas of responsibility.
Expenses, Revenue and Capital Expenditure
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
76,893 | 76,893 | 76,256 |
Non-Departmental Output Expenses |
|||
Secondary School Assessments | 58,555 | 58,555 | 57,053 |
Standards and Qualifications Support | 18,338 | 18,338 | 19,203 |
Components of the Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Secondary School Assessments | 58,555 | 58,555 | 57,053 |
Provision of Communication and Advice | 5,309 | 5,309 | 6,309 |
Qualifications Support Structures | 6,049 | 6,049 | 6,049 |
Quality Assurance | 6,980 | 6,980 | 6,845 |
Total |
76,893 |
76,893 |
76,256 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide effective oversight and administration of the qualifications system by the New Zealand Qualifications Authority to ensure New Zealand's qualification system is valued as credible, robust and meets the needs of learners, employers and other stakeholders.
How Performance will be Assessed for this Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
The percentage of schools on a one to two-year review cycle or undergoing a one-year targeted review that have a monitored action plan |
100% | 100% | 100% |
The percentage of non-university tertiary education organisations that have had an external evaluation and review completed (see Note 1) |
20% | 20% | 20% |
Note 1 - An external evaluation and review is completed when an external evaluation and review job is closed off, and the resulting report published on the New Zealand Qualifications Authority website.
What is Intended to be Achieved with each Category and How Performance will be Assessed
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Non-Departmental Output Expenses |
|||
Secondary School Assessments |
|||
This category is intended to achieve trust and confidence in robust and equitable secondary school level assessment. |
|||
The percentage of total marker judgements unaltered following Review or Reconsideration of External Assessment Results process for National Certificate of Educational Achievement (NCEA) |
99% | 99% | 99% |
The percentage of validated NCEA results provided to learners no later than the end of the third full week of January |
99% | 99% | 99% |
The percentage of validated New Zealand scholarship results provided to learners no later than the end of the second full week of February |
99% | 99% | 99% |
The percentage of NCEA examinations available in a digital mode (see Note 1) |
60% | 60% | 60% |
Standards and Qualifications Support |
|||
This category is intended to provide New Zealand qualifications that are valued as credible, robust and meet the needs of learners, employers and other stakeholders, with supporting services to help them make informed decisions. |
|||
Provision of Communication and Advice |
|||
The proportion of survey respondents who agree/strongly agree that the information they received from the New Zealand Qualifications Authority met their needs (see Note 2) |
75% | 75% | 75% |
The overall satisfaction rating given by the Minister of Education on the New Zealand Qualifications Authority (see Note 3) |
8 | 8 | 8 |
Qualifications Support Structures |
|||
The percentage of New Zealand Qualifications Authority-owned standards maintained by their planned review date |
95% | 95% | 95% |
The proportion of New Zealand qualifications (that have graduates) that undergo a consistency review in any one financial year (see Note 4) |
New measure | 15% | 15% |
Quality Assurance |
|||
The percentage of investigations that result in a "Significant" New Zealand Qualifications Authority intervention (see Note 5) |
20%-40% | 20%-40% | 40% or less |
The percentage of investigations that result in "Corrective Action" that satisfactorily resolves the identified non-compliance or quality issues identified (see Note 6) |
40%-60% | 40%-60% | 60% or less |
Note 1 - Availability in a digital mode means the examination has the same content as the equivalent paper-based examination.
Note 2 - Survey respondents are stakeholders including employers, education providers, students and families. Information received covers the full range of advice, data, communication and instruction that the New Zealand Qualifications Authority provides to its customers to support their relationship, business and interaction with it.
Note 3 - The survey measures Ministers' satisfaction with the quality of advice on a scale from 1 to 10, where 1 means unsatisfied and 10 means extremely satisfied.
Note 4 - Some New Zealand Qualifications Authority-listed qualifications do not yet have any graduates and can therefore not participate in Consistency Reviews.
Note 5 - A downward trend in the percentage of investigations that result in a significant intervention for compliance or quality issues is an indication that the end-to-end quality assurance activities have been effective in providing the guidance and support required by tertiary education organisations to meet the required standards of performance.
Note 6 - A downward trend in the percentage of investigations that result in a corrective action that satisfactorily resolves identified non-compliance or quality issues is an indication that interventions earlier in the quality assurance cycle have been effective in providing the guidance and support required by a tertiary education organisation to improve their performance.
Service Providers for the Multi-Category Appropriation
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
New Zealand Qualifications Authority | 76,893 | 76,893 | 76,256 | Ongoing |
Total |
76,893 |
76,893 |
76,256 |
The service provider is the New Zealand Qualifications Authority.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the New Zealand Qualifications Authority in its annual report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Reform of Vocational Education - Transition and Integration Phase | 2022/23 | - | - | 2,000 | 2,000 | 2,000 |
NCEA and Scholarship Assessment - Maintaining Pay Rates for New Zealand Qualifications Authority's Specialist Workforce | 2021/22 | - | 5,000 | 5,000 | - | - |
International Education Strategic Recovery: Enable Providers to Deliver Education Offshore and Develop Quality Assurance | 2020/21 | 500 | - | - | - | - |
NCEA Online: Transforming Assessment for Learners | 2020/21 | 14,846 | 14,285 | 4,772 | 4,772 | 4,772 |
Pastoral Care of Domestic Tertiary Students - Funding for Code Administration and Disputes Resolution Scheme | 2020/21 | 108 | 1,251 | 1,211 | 1,211 | 1,211 |
Reform of Vocational Education: Further Investment in the New Zealand Institute of Skills and Technology | 2020/21 | 2,000 | 3,000 | - | - | - |
Funding for administering the Interim Code of Practice for the Pastoral Care of Domestic Tertiary Education | 2019/20 | 778 | - | - | - | - |
Improving the Quality of the Education System | 2019/20 | 500 | 500 | 500 | 500 | 500 |
National Certificate of Educational Achievement Online: Transforming Assessment for Learners (NCEA Online) | 2019/20 | 1,441 | - | - | - | - |
NCEA Removal of Fees and Funding of Cost Pressures | 2019/20 | 14,500 | 10,000 | 10,000 | 10,000 | 10,000 |
Oversight of the Education System (M26) (A19)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Stewardship and Oversight of the Education SystemThis category is limited to providing advice and services to support Ministers to discharge their portfolio responsibilities relating to education (excluding tertiary and international education), and delivery of research and data analysis, monitoring and reporting on the education system, and related administrative and oversight activities.
Non-Departmental Output Expenses
Education Research InitiativesThis category is limited to the purchase of research about teaching and learning in our educational institutions and independent research on education issues, policies and practices.
Independent Advice on Government Priority Areas
This category is limited to the provision, independently of the Ministry of Education, of advice (including second opinion advice and contributions to policy advice led by other agencies, advice on operational matters and expert review service advice) to support decision-making by Ministers on government priority areas.
Expenses, Revenue and Capital Expenditure
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
69,977 | 69,977 | 74,048 |
Departmental Output Expenses |
|||
Stewardship and Oversight of the Education System | 66,969 | 66,969 | 73,548 |
Non-Departmental Output Expenses |
|||
Education Research Initiatives | 3,008 | 3,008 | - |
Independent Advice on Government Priority Areas | - | - | 500 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
66,959 | 66,959 | 73,538 |
Stewardship and Oversight of the Education System | 66,959 | 66,959 | 73,538 |
Revenue from Others |
10 | 10 | 10 |
Stewardship and Oversight of the Education System | 10 | 10 | 10 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide high-quality and timely advice to Ministers to support decision-making, managing the Government's investment in the education sector, and monitoring and oversight of the sector.
How Performance will be Assessed for this Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
The satisfaction rating given by the Minister of Education with the overall performance of the Ministry (see Note 1) |
7 | 7 | 7 |
Note 1 - The rating measures Ministers' satisfaction on a scale from 1 to 10, where 1 means unsatisfied and 10 means extremely satisfied.
What is Intended to be Achieved with each Category and How Performance will be Assessed
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Departmental Output Expenses |
|||
Stewardship and Oversight of the Education System |
|||
This category is intended to provide high-quality and timely advice to Ministers to support decision-making, managing the Government's investment in the education sector, and monitoring and oversight of the sector by the Ministry of Education. |
|||
Ministerial Services |
|||
Percentage of Ministerial correspondence replies, Parliamentary question replies and Ministerial Official Information Act replies completed within the timeframes agreed between the Ministry and the Office of the Minister |
95% | 95% | 95% |
Percentage of Ministerial Correspondence replies, Parliamentary question replies and Ministerial Official Information Act replies provided that are factually accurate, meet any legislative requirements, and contain no avoidable errors, as measured by acceptance rates by the Office of the Minister |
95% | 95% | 95% |
Percentage of requests made to the Ministry under the Official Information Act responded to within the legislative timeframes |
New measure | 98.9% | 100% |
Percentage of Official Information Act requests made to the Ministry released on the Ministry's website within 10 working days, where a decision has been made to publicly release the information |
New measure | New measure | 100% |
Percentage of Education Reports and Briefing notes to Ministers proactively released and published online within 30 business days of final decisions being taken by Ministers, unless there is good reason not to publish all or part of the material, or to delay the release beyond 30 business days |
New measure | New measure | 100% |
Monitoring the Education System |
|||
Forecasts of enrolment numbers, and expenditure for early learning and primary and secondary schooling, are accurate |
Accurate within + 3% of actual values | Accurate within + 3% of actual values | Accurate within + 3% of actual values |
The satisfaction rating given by the Minister of Education on the quality of monitoring advice provided by the Ministry about Crown agencies (see Note 1) |
7 | 7 | 7 |
Policy Advice |
|||
Internal assessment of the quality of the Ministry's policy advice (see Note 2) |
Mean of 3.5 out of 5 | Mean of 3.6 out of 5 | Mean of 4 out of 5 |
Satisfaction of the portfolio Minister with the policy advice service (see Note 3) |
Maintain or improve | Maintain or improve | Maintain or improve |
Research and Analysis |
|||
For newly-released research and/or evaluation reports on the Education Counts website, the minimum number of: |
|||
|
7,000 | 15,392 | 7,000 |
|
4,000 | 7,068 | 4,000 |
The quality and range of the Ministry's outputs is assessed through an independent expert review (see Note 4) |
Quality is assessed as "Good" or better | "Good" (4.9) | Quality is assessed as "Good" or better |
Provision and servicing of information requests: |
|||
|
1,600 | 1,611 | 1,600 |
|
Less than 10 working days | 2 working days | 2 working days |
Non-Departmental Output Expenses |
|||
Independent Advice on Government Priority Areas |
|||
This category is intended to provide, independent of the Ministry of Education, advice to support decision-making by Ministers on government priority areas. |
|||
An exemption was granted under section 15D(2)(b)(iii) of the Public Finance Act 1989, as the amount of this annual appropriation for non-departmental output expense is less than $5 million |
Note 1 - The rating measures Ministers' satisfaction on a scale from 1 to 10, where 1 means unsatisfied and 10 means extremely satisfied.
Note 2 - Based on a five-point scale: 1 = Poor; 2 = Borderline; 3 = Adequate; 4 = Good; 5 = Very good. All agencies are required to use the refreshed Policy Quality Framework to assess the quality of their policy papers.
Note 3 - The Ministerial Policy Satisfaction Survey assesses Ministers' satisfaction with the services provided by the policy function on a scale from 1 to 5, where 1 means unsatisfied and 5 means extremely satisfied. The survey contains a common set of questions to be used by all policy agencies, with guidance available on the Department of the Prime Minister and Cabinet Policy Project website.
Note 4 - Based of reviews of a sample of analytical and research outputs, independently assessed on a five-point scale (1 = Very poor, 2 = Poor, 3 = Acceptable, 4 = Good, 5 = Very good). The annual result would be an average of the 10 reviews.
Note 5 - "Information requests" can vary from same day provision to up to two months for some complex Official Information Act requests.
The following information is an indication of expected numbers and is provided for context only.
Output Indicator | Actual 2019/20 | Forecast 2020/21 | Estimated Actual 2020/21 | Forecast 2021/22 |
---|---|---|---|---|
Number of newly-released research and/or evaluation reports on the Education Counts website | 52 | 40 | 45 | 40 |
Service Providers for the Multi-Category Appropriation
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Ministry of Education | 66,969 | 66,969 | 73,548 | Ongoing |
Non-Government Organisations |
||||
New Zealand Council for Educational Research | 3,008 | 3,008 | - | |
Consultants | - | - | 500 | Ongoing |
Total |
69,977 |
69,977 |
74,048 |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Crown Response to the Abuse in Care Inquiry | 2021/22 | - | 1,000 | - | - | - |
Deliver Sustained Professional Learning and Development to Embed Tapasa | 2021/22 | - | 221 | 221 | 221 | 221 |
Equity Index - System Infrastructure | 2021/22 | - | 7,587 | 4,128 | 3,399 | 2,964 |
Supporting Pacific Bilingual and Immersion Education in Schooling | 2021/22 | - | 398 | 88 | 88 | 88 |
Addressing Learners' Needs by Improving Data Quality, Availability, Timeliness and Capability | 2020/21 | 3,705 | 5,731 | 4,021 | 1,006 | 1,006 |
Drawdown from: Targeted Support for At-Risk Akonga Contingency | 2020/21 | 50 | - | - | - | - |
Education Holidays Act Remediation Payments | 2020/21 | 1,204 | - | - | - | - |
Home-based ECE - Support for Educators to Become Qualified | 2020/21 | 384 | 220 | 220 | 220 | 220 |
Reform of the Tomorrow's Schools System | 2020/21 | 2,500 | 2,500 | 2,500 | ||
Ministry of Education Payroll: Holidays Act Assessment Work | 2019/20 | 1,200 | 600 | - | - | - |
Drawdown of Operating Funding for New Learning Support Coordinator Role | 2019/20 | 380 | 540 | - | - | - |
Learning Support - Addressing Critical Cost and Demand Pressures for Children and Young People | 2019/20 | 420 | 420 | 420 | 420 | 420 |
Teacher Supply - Continuing to Increase the Levels of Teacher Supply for the Future | 2019/20 | 795 | 545 | - | - | - |
Removal of Charter Schools | 2018/19 | 350 | - | - | - | - |
Funding for the Teaching Council and to Support the Napier Student Managed Move Service | 2018/19 | 100 | 50 | - | - | - |
Previous National-led Government |
||||||
Partnership Schools | Kura Hourua Round Five | 2017/18 | 170 | 170 | 170 | 170 | 170 |
Early Childhood Education - Targeted Funding for Disadvantage | 2017/18 | 250 | 250 | 250 | 250 | 250 |
Removing Barriers to Children's Access to the Curriculum Through Improving Oral Language | 2017/18 | 366 | 366 | 366 | 366 | 366 |
Investing in Information and Communications Technology | 2017/18 | 87 | 87 | 87 | 87 | 87 |
Reasons for Change in Appropriation
The $4.071 million increase in this appropriation for 2021/22 is mainly due to a combination of:
- a new initiative to implement the Equity Index in schools and kura ($7.587 million increase)
- transfer of Education Research Initiatives funding from this MCA to a new non-departmental output expense appropriation Contribution to Other Education-related Organisations ($3.008 million decrease). The reorganisation of appropriations for 2021/22 is also set out in Part 1.4 - Reconciliation of Changes in Appropriation Structure, and
- one-off funding transfers from 2019/20 to 2020/21 for Data for Wellbeing (Te Rito) programme ($596,000 decrease), Education System Sector Engagement ($526,000 decrease), Website Improvements ($526,000 decrease) and Teacher Supply ($493,000 decrease).
Primary and Secondary Education (M26) (A19)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Support and Resources for Education ProvidersThis category is limited to expenses incurred on operational policies, regulations and services relating to the governance, management and operation of education providers (other than tertiary education providers).
Non-Departmental Output Expenses
Primary EducationThis category is limited to providing roll-based operations funding to schools, teacher and management salaries, support costs and supplementary funding programmes to enable the delivery of education to all students for Years 0 to 8.
School Risk Management Scheme
This category is limited to the expenses incurred in purchasing reinsurance and settling claims under the school risk management scheme, in accordance with the Education and Training Act 2020.
Secondary Education
This category is limited to providing roll-based operations funding to schools, teacher and management salaries, support costs and supplementary funding programmes to enable the delivery of education, including the delivery of programmes of learning at the secondary-tertiary interface, to all students for Years 9 to 13.
Expenses, Revenue and Capital Expenditure
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
7,098,935 | 7,098,935 | 6,930,487 |
Departmental Output Expenses |
|||
Support and Resources for Education Providers | 149,177 | 149,177 | 162,940 |
Non-Departmental Output Expenses |
|||
Primary Education | 4,041,922 | 4,041,922 | 3,912,376 |
School Risk Management Scheme | 5,000 | 5,000 | 5,000 |
Secondary Education | 2,902,836 | 2,902,836 | 2,850,171 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
148,037 | 148,037 | 161,800 |
Support and Resources for Education Providers | 148,037 | 148,037 | 161,800 |
Revenue from Others |
1,140 | 1,140 | 1,140 |
Support and Resources for Education Providers | 1,140 | 1,140 | 1,140 |
Components of the Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Support and Resources for Education Providers |
|||
Provision of Services | 100,035 | 100,035 | 108,271 |
Resourcing of Providers | 27,278 | 27,278 | 32,805 |
Regulation of Providers | 11,114 | 11,114 | 11,114 |
At-Risk Provider Interventions | 10,750 | 10,750 | 10,750 |
Primary Education |
|||
Salaries Funding | 2,879,183 | 2,879,183 | 2,762,277 |
Operations and Other Funding | 1,162,739 | 1,162,739 | 1,150,099 |
Secondary Education |
|||
Salaries Funding | 1,967,351 | 1,967,351 | 1,911,368 |
State Schools - Trades Academies | 31,660 | 31,660 | 35,076 |
Tertiary Education Commission | 15,723 | 15,723 | 30,564 |
Operations and Other Funding | 888,102 | 888,102 | 873,163 |
School Risk Management Scheme | 5,000 | 5,000 | 5,000 |
Total |
7,098,935 |
7,098,935 |
6,930,487 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve inclusive, equitable and quality education which supports all students in Years 0 to 13.
How Performance will be Assessed for this Appropriation
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Participation in primary and secondary education: The percentage of students attending school regularly (see Note 1): |
|||
|
New measure | 50.5% | 70% |
|
70% | 64% | 70% |
|
New measure | 63.5% | 70% |
|
New measure | New measure | 70% |
Percentage of school leavers with NCEA Level 2 or equivalent: |
|||
|
Maintain or improve on previous year's result | Maintain or improve on previous year's result | Maintain or improve on previous year's result |
|
Maintain or improve on previous year's result | Maintain or improve on previous year's result | Maintain or improve on previous year's result |
|
Maintain or improve on previous year's result | Maintain or improve on previous year's result | Maintain or improve on previous year's result |
Satisfaction of parents with State or State-integrated (public) primary and secondary schools they have used or contacted, that a child in their care attends or may attend in the future (see Note 2) |
Maintain or improve on previous year's result | Maintain or improve on previous year's result | Maintain or improve on previous year's result |
Note 1 - Attending regularly is defined for statistical purposes as attending at least 90% of half days. This does not mean 90% is regarded as adequate for learning; it is the threshold used to benchmark attendance. This is measured through a Term 2 collection of attendance data files from schools' Student Management Systems that at least 90% of schools complete and additional information collected for Terms 1, 3 and 4. The 2020/21 Estimated Actual figures are 2020 calendar year data. The 2021/22 Budget Standards refer to the 2021 calendar year.
Note 2 - Result from the State Services Commission's annual survey of satisfaction with public services (Kiwis Count). It uses a Service Quality Score methodology to ensure the overall satisfaction score takes into account all responses, including those who indicate neither satisfaction nor dissatisfaction.
What is Intended to be Achieved with each Category and How Performance will be Assessed
2020/21 | 2021/22 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Departmental Output Expenses |
|||
Support and Resources for Education Providers |
|||
This category is intended to support the effective and efficient governance, management and operation of early learning services, schools and kura. |
|||
All resourcing payments will be accurate and timely in respect of payment amounts, payment to the correct providers, schedules advised to public education service providers or agreements with those providers, timeframes notified to payees, and fulfilling statutory requirements: |
|||
|
100% | 99% | 100% |
|
100% | 98% | 100% |
Percentage of payroll payments to eligible teachers and school support staff which are: |
|||
|
99.5% | 99.5% | 99.5% |
|
99.5% | 99.5% | 99.5% |
Percentage of decisions on proposed statutory interventions under Part 3, Subpart 5 'Interventions in State Schools' of the Education and Training Act 2020 that are made within three months of the confirmed Education Review Office report being published, or request from boards of trustees, or referral from the sector, or determination by the Ministry (see Note 1) |
95% | 95% | 95% |
Non-Departmental Output Expenses |
|||
Primary Education |
|||
This category is intended to achieve inclusive, equitable and quality education which supports all Year 0 to 8 students. |
|||
Percentage of primary schools who do not use exclusions as a disciplinary action |
Baseline year | Baseline year | Maintain or improve |
Participation in primary education - The percentage of students attending school regularly (see Note 2): |
|||
Term 1 |
New measure | 46.3% | 70% |
Term 2 |
|||
|
70% | 66.9% | 70% |
|
70% | 51% | 70% |
|
New measure | 52.6% | 70% |
|
New measure | 48% | 70% |
|
New measure | 43.9% | 70% |
|
70% | 51.9% | 70% |
Term 3 |
New measure | 66.9% | 70% |
Term 4 |
New measure | New measure | 70% |
Percentage of School Analysis of Variance Reports received from schools (see Note 4) |
90% | 90% | 90% |
Percentage of schools receiving additional funding for Maori language resourcing Levels 1 and 2 (see Notes 5, 6 and 7) |
Maintain or improve on baseline | Maintain or improve on baseline | Maintain or improve on baseline |
Percentage of schools receiving additional funding for Maori language resourcing Levels 3, 4a, 4b and 5 (see Notes 5, 6 and 7) |
Maintain or improve on baseline | Maintain or improve on baseline | Maintain or improve on baseline |
Percentage of children who complete Years 1 to 8 in Maori-medium education Levels 1 and 2 (see Notes 5, 7 and 8) |
Maintain or improve on baseline | Maintain or improve on baseline | Maintain or improve on baseline |
School Risk Management Scheme |
|||
This category is intended to provide insurance cover for participating State and State-integrated schools, by providing insurance protection. |
|||
The scheme financially breaks even over a reasonable period of time |
Achieved over five years | Achieved over five years | Achieved over a rolling five years |
Secondary Education |
|||
This category is intended to achieve inclusive, equitable and quality education which supports all Year 9 to 13 students and continuation of education to a tertiary level. |
|||
Participation in secondary education - The percentage of students attending school regularly (see Note 2): |
|||
Term 1 |
New measure | 56.9% | 70% |
Term 2: |
|||
|
New measure | 59.8% | 70% |
|
New measure | 41.6% | 70% |
|
New measure | 42.0% | 70% |
|
New measure | 48.9% | 70% |
|
New measure | 37.4% | 70% |
|
New measure | 46.6% | 70% |
Term 3 |
New measure | 57.9% | 70% |
Term 4 |
New measure | New measure | 70% |
Percentage of secondary schools who do not use exclusions as a disciplinary action |
Baseline year | Baseline year | Maintain or improve |
Percentage of school leavers with NCEA Level 2 and a Vocational Pathways Award |
30% | 30% | 30% |
Percentage of school leavers progressing directly from NCEA Level 2 and 3 or equivalent to Level 4 or above tertiary study |
55% | 55% | 55% |
Percentage of schools and kura with students in Years 9 to 15 receiving additional funding for Maori language resourcing Levels 1 and 2 (see Notes 5, 6 and 7) |
Maintain or improve on baseline | Maintain or improve on baseline | Maintain or improve on baseline |
Percentage of schools and kura with students in Years 9 to 15 receiving additional funding for Maori language resourcing Levels 3, 4a and 4b (see Notes 5, 6 and 7) |
Maintain or improve on baseline | Maintain or improve on baseline | Maintain or improve on baseline |
Percentage of Maori students leaving school from Maori-medium Levels 1 and 2 |
Maintain or improve on baseline | Maintain or improve on baseline | Maintain or improve on baseline |
Percentage of students in secondary-tertiary programmes who who achieve NCEA Level 2 or higher |
Revised measure | 79% | 80% |
The following information is an indication of expected numbers and is provided for context only.
Output Indicator | Actual 2018/19 | Actual 2019/20 | Forecast 2020/21 | Estimated Actual 2020/21 | Forecast 2021/22 |
---|---|---|---|---|---|
Primary Education |
|||||
Number of Year 1 to 8 students in English-medium receiving the National Curriculum (see Note 9) | 505,685 | 511,491 | Not available | 513,850 | 513,850 |
Number of students in Maori-medium settings learning in and through Te Reo Maori | 16,772 | 17,796 | Not available | 18,185 | 18,185 |
Number of students in English-medium schools learning Te Reo Maori | Estimate 145,069 | 155,347 | Not available | 158,302 | 158,302 |
Total number of Full-time Teacher Equivalents teaching Years 0 to 8 (see Note 10) | 30,262 | 30,916 | Not available | Not available | Not available |
Number of schools receiving additional funding for Maori language resourcing Levels 1 and 2 (see Notes 7 and 11) | 259 | 273 | Not available | 275 | 275 |
Percentage of schools receiving additional funding for Maori language resourcing Levels 3, 4a, 4b and 5 (see Notes 5, 6 and 7) | Estimate 267 | 39.20% | Not available | 31.20% | 31.20% |
Retention rate for the primary teacher workforce (see Note 12): | |||||
|
New indicator | 95% | 90% | 90% | 90% |
|
New indicator | 96% | 90% | Not available | Not available |
|
New indicator | 96% | 90% | Not available | Not available |
Secondary Education |
|||||
Number of students receiving Years 9 to 13 curriculum (see Note 13) | 283,241 | 284,935 | Not available | 287,256 | 287,256 |
Total number of Full-time Teacher Equivalents teaching Years 9 to 13 (see Note 14) | 23,468 | 23,840 | Not available | Not available | Not available |
Number of school leavers with NCEA Level 2 or equivalent: | |||||
|
49,282 | 48, 620 | New indicator | Not available | Not available |
|
9,947 | 9,772 | New indicator | Not available | Not available |
|
5,576 | 5,634 | New indicator | Not available | Not available |
Number of Year 9 to 15 students in Maori-medium schools learning in and through Te Reo Maori (see Notes 13 and 15) | Baseline year | 2,764 | Not available | 3,078 | 3, 078 |
Number of Year 9 to 15 students in English-medium schools learning Te Reo Maori (see Note 15) | Baseline year | 22,126 | Not available | 29,746 | 29,746 |
Number of schools with students in Years 9 to 15 receiving additional funding for Maori language resourcing Levels 1 and 2 (see Notes 7 and 15) | Baseline year | 79 | Not available | 87 | 87 |
Number of schools with students in Years 9 to 15 receiving additional funding for Maori language resourcing Levels 3, 4a and 4b (see Notes 7, 15 and 16) | Baseline year | 317 | Not available | 319 | 319 |
Retention rate for the secondary teacher workforce (see Note 12): | |||||
|
New indicator | 90% | 90% | 90% | 90% |
|
New indicator | 95% | 90% | 90% | 90% |
|
New indicator | 95% | 90% | 90% | 90% |
Note 1 - Part 3, Subpart 5 'Interventions in State Schools' of the Education and Training Act 2020 allows the Minister of Education or the Secretary for Education (or their delegates) to use a statutory intervention in a State or State-integrated school. The Minister must have reasonable grounds for concern about the operation of the school or the welfare or educational performance of its students (s171(2)), OR reasonable grounds to believe that there is a risk to the operation of the school, or the welfare or educational performance of its students (s171(3)).
Note 2 - Attending regularly is defined for statistical purposes as attending at least 90% of half days. This does not mean 90% is regarded as adequate for learning; it is the threshold used to benchmark attendance. This is measured through a Term 2 collection of attendance data files from schools' Student Management Systems that approximately 90% of schools complete and additional information collected for Terms 1, 3 and 4. The 2020/21 Estimated Actual figures are 2020 calendar year data. The 2021/22 Budget Standards refer to the 2021 calendar year.
Note 3 - In 2020 Term 2, attendance data achieved a response rate of 90% of all state and state-integrated schools, representing 94% of enrolled students. Achieved response rates were lower for Maori-medium primary schools (65%) and for Maori-medium secondary schools (70%), therefore regular attendance figures for these schools should be interpreted with care.
Note 4 - School Analysis of Variance Reports report on a school's performance compared to agreed performance goals.
Note 5 - This measure covers State and State-integrated schools only. The 2020/21 Budget Standard and Estimated Actual refer to the 2020 calendar year. The 2021/22 Budget Standard refers to the 2021 calendar year.
Note 6 - Funding is allocated based on information on the level of Maori language learning that schools provide in their roll returns, subject to an annual auditing and verification process to confirm the appropriate level of funding.
Note 7 - There are four levels of funding based on hours the curriculum is taught in Te Reo Maori per week. There is no funding for Level 5, but this information is gathered from schools that receive funding for Levels 1 to 4. Each level is defined by the proportion of time the student is taught using Te Reo Maori:
- Level 1: 81-100% - Curriculum is taught in Maori for between 20 and up to 25 hours a week
- Level 2: 51-80% - Curriculum is taught in Maori for between 12.5 and up to 20 hours a week
- Level 3: 31-50% - Curriculum is taught in Maori for between 7.5 and up to 12.5 hours a week
- Level 4(a): 12-30% - Curriculum is taught in Maori for between three and up to 7.5 hours a week
- Level 4(b): Students are learning te reo Maori as a separate subject for at least three hours a week
- Level 5: Students are learning Te Reo Maori as a separate subject for less than three hours a week.
Note 8 - This is an "apparent retention rate". It measures the number of learners in Maori-medium education in Year 8 in a specific year as a percentage of the number of learners in Maori-medium education Levels in Year 1 seven years earlier. Learners in Maori-medium education are learning at Maori Language Levels 1 and 2.
Note 9 - This is calculated from the July School Roll returns.
Note 10 - This number includes English-medium and Maori-medium at full primary, contributing and intermediate schools, but excludes Partnership Schools | Kura Hourua, Te Kura Correspondence School, private schools and composite schools, or schools that pro-rata their roll. The calculation is based on a survey conducted in the first pay run of April.
Note 11 - This indicator covers State and State-integrated schools only and is based on the calendar year.
Note 12 - "Retention rate" is based on the number of teachers/principals who remain in the workforce in any type of role (ie, they did not leave the workforce entirely), as an indicator of workforce sustainability. It is calculated as the percentage of the headcount of the specified teacher group in the given year who continued in the workforce in any type of role in the following year.
Note 13 - This is calculated from the March School Roll returns using full-time equivalents.
Note 14 - This number includes English-medium and Maori-medium teachers at secondary and composite schools, but excludes Partnership Schools | Kura Hourua, Te Kura Correspondence School and private schools. The calculation is based on a survey conducted in the first pay run of April.
Note 15 - This number includes English-medium and Maori-medium at composite and secondary schools, but excludes Partnership Schools | Kura Hourua, Te Kura Correspondence School and private schools, or schools that pro-rata their roll. The calculation is based on a survey conducted in the first pay run of April.
Note 16 - This indicator covers State and State-integrated schools only and is based on the calendar year. Composite schools would also have been counted in the primary school measures as they include students from Years 1 to 15.
Service Providers for the Multi-Category Appropriation
The table below shows the main service providers for this appropriation.
Provider | 2020/21 Final Budgeted $000 |
2020/21 Estimated Actual $000 |
2021/22 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Ministry of Education | 149,177 | 149,177 | 162,940 | Ongoing |
Crown Entities |
||||
State Schools (2,053) and State-integrated Schools (334) | 6,786,794 | 6,786,794 | 6,586,198 | Ongoing |
The Correspondence School | 52,810 | 52,810 | 52,901 | Ongoing |
State Schools - Trades Academies | 31,660 | 31,660 | 35,076 | Ongoing |
Institutes of Technology and Polytechnics | 15,723 | 15,723 | 30,564 | Ongoing |
Non-Government Organisations |
||||
Private Schools (84) | 41,352 | 41,352 | 41,352 | Ongoing |
National Maori Organisations and Iwi Authorities | 2,214 | 2,214 | 2,218 | Ongoing |
Private Organisations and Trusts | 4,263 | 4,263 | 4,270 | Ongoing |
Statutory Managers | 7,296 | 7,296 | 7,309 | Ongoing |
Other Providers | 7,646 | 7,646 | 7,659 | Ongoing |
Total |
7,098,935 |
7,098,935 |
6,930,487 |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2020/21 Final Budgeted $000 |
2021/22 Budget $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
2024/25 Estimated $000 |
---|---|---|---|---|---|---|
Completion of the Education Resourcing System for Schools and Early Learning | 2021/22 | - | 3,515 | - | - | - |
Cost Adjustment for Schools' Operational Grant | 2021/22 | - | 12,397 | 23,770 | 23,722 | 23,704 |
Funding for School Transport Contract | 2021/22 | - | 2,848 | 3,284 | 3,284 | 3,284 |
Intensive Support for Young Learners with Wellbeing and Behavioural Needs that may be Challenging to Others (Savings) | 2021/22 | - | (1,599) | (1,599) | (1,599) | (1,599) |
Moving Towards Pay Parity for Teachers in Education and Care Services | 2021/22 | - | 4,039 | 2,266 | 1,750 | 1,433 |
Reform of the Tomorrow's Schools System | 2021/22 | - | 12,839 | 5,567 | 6,588 | 6,588 |
Supporting Pacific Bilingual and Immersion Education in Schooling | 2021/22 | - | 1,444 | 2,006 | 2,230 | 2,495 |
100% Qualified and Certificated Teachers | 2020/21 | 48 | - | - | - | - |
Additional Funding to Support Playcentres | 2020/21 | 500 | - | - | - | - |
Addressing Learners' Needs by Improving Data Quality, Availability, Timeliness and Capability | 2020/21 | 7,450 | 9,009 | 15,154 | 6,056 | 6,056 |
Adjusting Learning Support Funding for Population Growth | 2020/21 | 710 | 1,200 | 1,615 | 1,669 | 1,669 |
Continuation of Support for Casual Schooling Workforce Unable to Work Due to COVID-19 | 2020/21 | 400 | - | - | - | - |
Continuing the Early Childhood Education Provider Assessment Group | 2020/21 | 1,924 | 1,949 | 1,974 | 2,000 | 2,000 |
Contribution to Mana Ake Initiative | 2020/21 | (2,000) | - | - | - | - |
Cost Adjustment for Schools' Operational Grant | 2020/21 | 16,772 | 27,255 | 27,300 | 27,471 | 27,471 |
Cost Adjustment for Secondary-Tertiary Programmes (Trades Academies) | 2020/21 | 895 | 1,790 | 1,790 | 1,790 | 1,790 |
COVID-19 Tertiary Education Grant Funding Transfer | 2020/21 | (14,000) | - | - | - | - |
Design of an Early Learning Sustainability Fund to Respond to COVID-19 Impacts | 2020/21 | 200 | - | - | - | - |
Drawdown from the Educational Payroll Limited Core Services Contingency | 2020/21 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 |
Drawdown from: Targeted Support for At-Risk Akonga Contingency | 2020/21 | 2,700 | - | - | - | - |
Education Holidays Act Remediation Payments | 2020/21 | 240,750 | - | 3,500 | 2,500 | 1,500 |
Funding to Support Schools to Manage the Immediate Costs of COVID-19 | 2020/21 | 34,451 | - | - | - | - |
Increased Settlement Services | 2020/21 | 1,079 | 1,079 | 1,079 | 1,079 | 1,079 |
Increasing Ongoing Resourcing Scheme Teacher Aide Hours | 2020/21 | 3,733 | 7,705 | 7,705 | 7,705 | 7,705 |
Increasing Trades Academy Places and Supporting Secondary Transitions | 2020/21 | 5,569 | 8,931 | 6,724 | 6,724 | 6,724 |
Increasing Wellbeing and Mental Health Support to Learners and Education Workforce | 2020/21 | 60,107 | 20,675 | 20,675 | 20,675 | 20,675 |
Investigating and Negotiating Pay Equity Claims | 2020/21 | 610 | 9,023 | 8,944 | 6,285 | 4,485 |
Ongoing Resourcing Scheme Cost Pressure for Teacher Aide Hours | 2020/21 | 4,413 | ||||
Providing Digital Identity Required for Online Assessment and Learning | 2020/21 | 2,634 | 4,669 | 3,073 | 2,819 | 2,819 |
School High Health Needs Fund | 2020/21 | 340 | 808 | 808 | 808 | 808 |
Schools Payroll Strategy and Compliance | 2020/21 | 2,000 | - | - | - | - |
Schools' Payroll Sustainability Investment | 2020/21 | 250 | 14,750 | - | - | - |
Second Tranche of Implementation of the Teacher Aide Pay Equity Settlement | 2020/21 | - | 3,809 | - | - | - |
Support for Schools Payroll | 2020/21 | 1,560 | - | - | - | - |
Targeted Support for Pacific Learners and Families Funding | 2020/21 | 1,529 | 2,437 | 2,437 | 2,437 | 2,437 |
Pay Equity | 2020/21 | 3,403 | - | - | - | - |
Bargaining for Teachers' and Primary Principals' Collective Agreements - reprioritise funding from Investing in Educational Success | 2019/20 | (20,000) | (49,500) | (49,500) | (49,500) | (49,500) |
Capital to Operating Swap for Motor Vehicles | 2019/20 | 300 | 300 | 300 | 300 | 300 |
Establishing the Prime Minister's Vocational Excellence Award | 2019/20 | 150 | - | - | - | - |
Implementing a Free and Healthy School Lunch Prototype for Year 1-8 Students | 2019/20 | 5,445 | - | - | - | - |
Initiatives Responding to the 15 March Terror Attacks: Additional Funding | 2019/20 | 517 | - | - | - | - |
Ministry of Education Settlement and Implementation of the Teacher Aide Pay Equity Claim | 2019/20 | 63,522 | 72,234 | - | - | - |
Raising the Profile and Strengthening the Pipeline into Vocational Education | 2019/20 | 13,646 | 13,646 | 13,646 | 13,646 | 13,646 |
Recent Settlements of Teachers' and Principals' Collective Agreements | 2019/20 | 548,164 | 700,243 | 711,572 | 711,572 | 711,572 |
Settlement of Non-Teaching Staff Collective of Agreements | 2019/20 | 37,330 | 40,528 | 40,528 | 40,528 | 40,528 |
Additional Funding for Schools to Replace Parental Donations | 2019/20 | 75,431 | 75,857 | 76,197 | 76,197 | 76,197 |
Addressing Regulated Wage Pressures in Schools | 2019/20 | 3,511 | - | - | - | - |
Cost Adjustment for Subsidies for Early Learning and Schools' Operational Grant | 2019/20 | 27,571 | 27,777 | 27,825 | 27,825 | 27,825 |
Improving and Accelerating Education Outcomes for Pacific Learners | 2019/20 | 7,003 | 6,803 | 6,803 | 6,803 | 6,803 |
Learning Support System Improvements - Creating a More Inclusive Education System | 2019/20 | 640 | 640 | 640 | 640 | 640 |
Reprioritisation of Funding - School Property Maintenance for Vandalism | 2019/20 | (500) | (500) | (500) | (500) | (500) |
Restarting Te Kotahitanga - Supporting Equitable Outcomes for Maori Learners | 2019/20 | 750 | 750 | - | - | - |
School Property Programme to Deliver the National Education Growth Plan | 2019/20 | 500 | 500 | 500 | 500 | 500 |
Teacher Supply - Continuing to Increase the Levels of Teacher Supply for the Future | 2019/20 | 12,282 | 11,625 | 10,490 | 10,490 | 10,490 |
Cost Adjustment for Schools' Operational Grant | 2018/19 | 19,817 | 19,778 | 19,778 | 19,778 | 19,778 |
Reprioritisation - Funding Arrangements for Private Schools | 2018/19 | (1,094) | (1,094) | (1,094) | (1,094) | (1,094) |
Reprioritisation of Funding, Investing In Educational Success, Actual and Forecast Underspends | 2018/19 | (29,500) | - | - | - | - |
Streamlining Secondary-Tertiary Learning Opportunities from 2019 | 2018/19 | 12,958 | 12,958 | 12,958 | 12,958 | 12,958 |
Streamlining Secondary-Tertiary Learning Opportunities from 2019 (see also Vote Tertiary Education in the Education and Workforce Sector) | 2018/19 | (5,458) | (5,458) | (5,458) | (5,458) | (5,458) |
Teacher Supply Response Package | 2018/19 | 1,700 | 1,150 | 1,150 | 1,150 | 1,150 |
Addressing Teacher Supply | 2017/18 | 546 | - | - | - | - |
Previous National-led Government |
||||||
The Next Three-Year (2016/17 - 2018/19) Refugee Quota Programme | 2018/19 | 2,875 | 3,657 | 4,439 | 4,439 | 4,439 |
Third New Zealand Schools Public Private Partnership | 2018/19 | (807) | (866) | (924) | (983) | (983) |
Community Organisation Refugee Sponsorship Category | 2017/18 | 81 | 81 | 81 | 81 | 81 |
Funding and Contract Improvements to the Partnership Schools Model | 2017/18 | 950 | 900 | 850 | 682 | 682 |
Funding for Employment-Based Initial Teacher Education | 2017/18 | 703 | - | - | - | - |
Investing in Information and Communications Technology | 2017/18 | 111 | 111 | 111 | 111 | 111 |
Operational Grant Funding Increase for Schools | 2017/18 | 16,097 | 16,097 | 16,097 | 16,097 | 16,097 |
Partnership Schools | Kura Hourua Round Five | 2017/18 | 6,320 | 7,626 | 8,850 | 9,903 | 9,903 |
School's Payroll Sustainability Investment | 2017/18 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 |
Reasons for Change in Appropriation
The $168.448 million decrease in this appropriation for 2021/22 is mainly due to a combination of:
- provision in 2020/21 only for remediation payments for current and former school staff ($238 million decrease) and Ministry staff ($2.750 million decrease), associated with historic non-compliance of payroll systems with the Holidays Act 2003
- impacts of lower-than-expected national roll projections on teachers' salaries and schools' operations grants ($88.471 million decrease)
- reduced funding for the wellbeing and mental health support to learners and the education workforce in response to COVID-19 ($39.312 million decrease)
- settlement of Teachers' and Principals' collective agreements ($122.579 million increase)
- funding not required in 2020/21 for Investing in Educational Success ($29.500 million increase)
- a cost adjustment for schools' operations grants ($23.942 million increase)
- increased funding for schools' payroll sustainability investment ($14.500 million increase), and
- provision in 2019/20 for Secondary-Tertiary Interface to implement the Government's commitment to give tertiary education organisations funding certainty in 2020, regardless of any impact on domestic student numbers resulting from COVID-19. This brought forward six months funding that would have fallen in 2020/21 but has no impact on the funding available in 2021 ($14 million increase).