Vote Education#
APPROPRIATION MINISTER(S): Minister of Education (M26)
APPROPRIATION ADMINISTRATOR: Ministry of Education
RESPONSIBLE MINISTER FOR MINISTRY OF EDUCATION: Minister of Education
Overview of the Vote#
The Minister of Education is responsible for appropriations in Vote Education for the 2018/19 financial year covering the following:
- a total of just over $2,397 million for services from the Ministry of Education (depreciation and capital charge on school accommodation and learning support services being the most significant costs)
- a total of just over $1,111 million for capital expenditure by the Ministry of Education, mainly related to school sector property
- a total of over $538 million for educational services from the New Zealand Qualifications Authority, Network for Learning, Education Council of Aotearoa New Zealand and other non-departmental providers. The most significant costs are for professional development in the school and early childhood education sectors and school transport services
- a total of nearly $42 million for allowances, scholarships and awards for students, teachers and trainees
- a total of nearly $8,129 million for educational services from schools (including teacher salaries), early childhood education providers and other education providers, and
- a total of just over $43 million for capital expenditure for Crown entities and schools.
The Minister of Education is also responsible for a capital injection to the Ministry of Education of just over $313 million.
Details of these appropriations are set out in Parts 2-4.
Details of Appropriations and Capital Injections#
Annual and Permanent Appropriations#
2017/18 | 2018/19 | ||
---|---|---|---|
Titles and Scopes of Appropriations by Appropriation Type | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Departmental Output Expenses |
|||
School Property Portfolio Management (M26) This appropriation is limited to support and advice for schools on property issues; managing and supporting the purchase and construction of new property; and upgrades to existing property and disposal of surplus property; managing teacher and caretaker housing; and other services provided by the Ministry of Education in its stewardship of the land, buildings and other facilities that comprise the State school sector property portfolio. |
1,794,597 | 1,790,597 | 1,826,444 |
Services to Other Agencies RDA (M26) This appropriation is limited to the provision of services by the Ministry of Education to government departments and other agencies where those services are not within the scope of another departmental output expense appropriation in Vote Education. |
4,362 | 4,362 | 4,483 |
Support and Resources for Education Providers (M26) This appropriation is limited to expenditure on policies, regulations and services focused on the governance, management and operation of education providers. |
110,872 | 106,172 | 114,141 |
Support and Resources for Parents and the Community (M26) This appropriation is limited to expenditure on support focused on increasing informed engagement by families and communities in their children's educational outcomes. |
12,303 | 12,303 | 11,760 |
Place-Based Initiative - Te Tai Tokerau, Northland (M26) This appropriation is limited to the delivery of services to help achieve the outcomes of the Te Tai Tokerau, Northland Place-Based Initiative and the operational support of that initiative. |
2,333 | 1,533 | - |
Total Departmental Output Expenses |
1,924,467 | 1,914,967 | 1,956,828 |
Departmental Capital Expenditure |
|||
Ministry of Education - Capital Expenditure PLA (M26) This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Education, as authorised by section 24(1) of the Public Finance Act 1989. |
1,023,027 | 1,023,027 | 1,111,195 |
Total Departmental Capital Expenditure |
1,023,027 | 1,023,027 | 1,111,195 |
Non-Departmental Output Expenses |
|||
Contribution to the Education Council of Aotearoa New Zealand (M26) This appropriation is limited to a contribution towards the Education Council of Aotearoa New Zealand carrying out its leadership and other statutory functions for the teaching profession and education. |
15,042 | 13,542 | 15,242 |
Early Childhood Education (M26) This appropriation is limited to subsidising delivery of early childhood education services for children under six years of age by licensed and chartered early childhood education services and by licence-exempt and certificated centres and the provision of related funds to such services and centres. |
- | - | 1,975,651 |
Primary Education (M26) This appropriation is limited to providing roll-based operations funding to schools, teacher and management salaries, support costs and supplementary funding programmes to enable the delivery of the National Curriculum to all students for Years 0 to 8. |
- | - | 3,293,423 |
School Managed Network Funding (M26) This appropriation is limited to supporting schools' purchase of a core package of managed network services from the provider of the managed network service. |
30,450 | 30,450 | 28,750 |
School Transport (M26) This appropriation is limited to transporting eligible students to and from State and state integrated schools and associated facilities. |
198,450 | 198,450 | 189,950 |
Schooling Improvement (M26) This appropriation is limited to school support and schooling improvement projects, including iwi-strengthening education projects, to improve the capability of schools and school clusters and their responsiveness to the needs of their communities. |
- | - | 7,465 |
Secondary Education (M26) This appropriation is limited to providing roll-based operations funding to schools, teacher and management salaries, support costs and supplementary funding programmes to enable the delivery of the National Curriculum to all students for Years 9 to 13. |
- | - | 2,314,569 |
Secondary-Tertiary Interface (M26) This appropriation is limited to delivery of programmes of learning at the secondary-tertiary interface. |
74,512 | 73,660 | 74,512 |
Support for Early Childhood Education Providers (M26) This appropriation is limited to assisting early childhood education services and other bodies corporate that provide child places for early childhood education. |
- | - | 11,226 |
Supporting Parenting (M26) This appropriation is limited to delivery of specific programmes and providing advice and support that enhances the role of parents/caregivers in the development of their children. |
9,329 | 8,886 | 9,329 |
UNESCO (M26) This appropriation is limited to providing administration and a programme of activities of the (New Zealand) National Commission of the United Nations Educational, Scientific and Cultural Organisation, including annual membership contribution to international administration and participation in regional and international activities. |
- | - | 2,083 |
Provision of Information and Advisory Services (M26) This appropriation is limited to the provision of information and advisory services related to education policies and programmes that are the responsibility of Careers New Zealand or the New Zealand Qualifications Authority, support by those two agencies to Ministers to discharge their portfolio responsibilities (other than policy decision-making), and services and support provided by other education sector bodies to raise student achievement and improve governance and capacity of providers. |
10,943 | 10,943 | - |
Qualifications Support Structures (M26) This appropriation is limited to the NewZealand Qualifications Authority overseeing the setting of standards and New Zealand qualifications. It also includes standard-setting and qualifications development responsibility, recognition and review of qualifications, records management processes to support the New Zealand Qualifications Framework, and participation in the promotion of the NewZealand qualifications system to key education and immigration partner countries. |
6,049 | 6,049 | - |
Quality Assurance (M26) This appropriation is limited to the provision by the New Zealand Qualifications Authority of quality assurance services to support the New Zealand qualifications system that include ongoing development and management of quality assurance processes, monitoring and managing providers at risk and the ongoing refinement and maintenance of the quality assurance framework. |
5,359 | 5,359 | - |
Secondary School Assessments (M26) This appropriation is limited to the NewZealand Qualifications Authority overseeing assessment for national secondary school qualifications, including the National Certificate of Educational Achievement and Scholarship examinations, and the moderation of internal and external school assessments. |
26,760 | 26,760 | - |
Total Non-Departmental Output Expenses |
376,894 | 374,099 | 7,922,200 |
Benefits or Related Expenses |
|||
Home Schooling Allowances (M26) This appropriation is limited to allowances for parents/caregivers of children in full-time correspondence programmes for primary and secondary education and parents/caregivers of children receiving their primary and secondary education at home (where a certificate of exemption from enrolment has been approved under section 21 of the Education Act 1989). |
6,028 | 6,028 | 5,128 |
Scholarships and Awards for Students (M26) This appropriation is limited to scholarships and allowances for school students, including subsidies toward fees and travel costs and programmes. |
- | - | 16,266 |
Scholarships and Awards for Teachers and Trainees (M26) This appropriation is limited to study awards, sabbaticals and fellowships for teachers and scholarships and allowances for students undertaking teacher training education. |
- | - | 20,420 |
Boarding Allowances (M26) This appropriation is limited to an annual allowance to subsidise boarding fees, travel costs and additional tutoring, counselling and related costs for students who face significant challenges accessing appropriate education that will assist them to achieve NCEA level 2 or equivalent. |
9,319 | 9,319 | - |
National Study Awards (M26) Provision for the costs of study awards, sabbaticals and fellowships for teachers, including replacement of the teacher while on study leave. Awards include those linked to teachers' collective agreements and approved prestigious awards. |
16,983 | 16,983 | - |
Puawaitanga Scholarships (M26) This appropriation is limited to providing an annual scholarship for high-potential priority secondary students, who demonstrate leadership potential, to attend one of the selected Maori boarding schools. |
1,152 | 1,152 | - |
Scholarships for Students to Attend Private Schools (M26) Assistance to students from low-income families to attend private secondary schools. |
3,826 | 3,826 | - |
Teacher Trainee Scholarships (M26) Scholarships and allowances for students undertaking teacher training education, and loan support payments to teachers. |
1,992 | 1,992 | - |
United World Scholarships (M26) Scholarships for attendance at United World Colleges. |
50 | 50 | - |
Total Benefits or Related Expenses |
39,350 | 39,350 | 41,814 |
Non-Departmental Other Expenses |
|||
Impairment of Debts and Assets and Debt Write-Offs (M26) This appropriation is limited to bad debt write-offs for Crown debt and to impairment of Crown debt or other assets arising from objective evidence of one or more loss events that occurred after the initial recognition of the Crown debt or asset, and the loss event (or events) has had a reliably measurable impact on the estimated future cash flows of the debt or other asset. |
1,500 | 1,500 | 2,000 |
Integrated Schools Property (M26) This appropriation is limited to providing funding to proprietors of integrated schools for capital upgrade, including modernisation, of their existing school property and facilities as well as expansion of the network of integrated schools. |
71,201 | 69,301 | 73,551 |
Early Childhood Education (M26) Subsidising early childhood education services for children under six years of age from licensed and chartered early childhood education services (including centres and chartered home-based care networks) and from licence-exempt and certificated centres. Also included are several targeted funds. |
1,869,448 | 1,860,000 | - |
Interest Subsidy for Schools (M26) Provides a subsidy on interest payments for borrowing by private and State integrated schools for approved property-related projects. Administration costs are also included. |
60 | 60 | - |
Primary Education (M26) This appropriation is limited to providing roll-based operations funding to schools, teacher and management salaries, support costs and supplementary funding programmes to enable the delivery of the National Curriculum to all students for Years 0 to 8. |
3,196,982 | 3,185,000 | - |
Remission of Fees (M26) Payment to the New Zealand Qualifications Authority for student examination fees remitted in cases of hardship. |
1,288 | 1,288 | - |
Schooling Improvement (M26) School support and schooling improvement projects to improve the capability of schools and school clusters and their responsiveness to the needs of their communities. These include iwi-strengthening education projects. |
5,853 | 5,300 | - |
Secondary Education (M26) This appropriation is limited to providing roll-based operations funding to schools, teacher and management salaries, support costs and supplementary funding programmes to enable the delivery of the National Curriculum to all students for Years 9 to 13. |
2,247,057 | 2,235,000 | - |
Support for Early Childhood Education Providers (M26) This appropriation is limited to assisting early childhood education services and other bodies corporate in the provision of child places for early childhood education. Priority will be given to providers in communities that have low levels of participation in early childhood education, to increase the number of child places and therefore availability of early childhood education. The criteria and selection process for each type of assistance are published by the Ministry of Education. |
11,826 | 11,826 | - |
UNESCO (M26) Annual membership contribution to United Nations Educational, Scientific and Cultural Organisation's international administration, and a programme of activities of the National Commission, including participation in regional and international activities. |
2,083 | 2,083 | - |
Total Non-Departmental Other Expenses |
7,407,298 | 7,371,358 | 75,551 |
Non-Departmental Capital Expenditure |
|||
School Support Project (M26) This appropriation is limited to capital costs of implementing approved school support and schooling improvement projects (other than costs related to school property assets). |
1,880 | 1,880 | 1,880 |
Schools Furniture and Equipment (M26) This appropriation is limited to providing funding to schools for new furniture and equipment when capital works have been approved or to fund the replacement of furniture and equipment. |
36,578 | 31,561 | 35,812 |
Total Non-Departmental Capital Expenditure |
38,458 | 33,441 | 37,692 |
Multi-Category Expenses and Capital Expenditure |
|||
Improved Quality Teaching and Learning MCA (M26) The overarching purpose of this appropriation is to improve the quality of teaching and learning for children and young people aged 0-18 years. |
239,863 | 227,049 | 246,026 |
Departmental Output Expenses |
|||
Support and Resources for Teachers This category is limited to expenditure on policies and services focused on supporting the work and enhancing the capability of teachers. |
85,860 | 85,860 | 89,664 |
Non-Departmental Output Expenses |
|||
Curriculum Support This category is limited to the purchase of supplementary educational programmes for schools and communities to ensure wider access to these opportunities |
56,989 | 56,989 | 56,252 |
Professional Development and Support This category is limited to the delivery of professional development and advisory support to early childhood education services and schools to support effective teaching and enhance self-management. |
97,014 | 84,200 | 100,110 |
Outcomes for Target Student Groups MCA (M26) The overarching purpose of this appropriation is to improve outcomes for targeted student groups. |
712,316 | 712,316 | 753,617 |
Departmental Output Expenses |
|||
Interventions for Target Student Groups This category is limited to expenditure on policies and services focused on targeted student groups or individuals' participation in education. |
268,961 | 268,961 | 291,686 |
Non-Departmental Output Expenses |
|||
Learning Support This category is limited to providing additional resources to enable students with additional learning needs to participate in education. |
- | - | 448,615 |
Service Academies This category is limited to providing military-focused programmes for disengaged or disengaging senior students in secondary schools. |
3,640 | 3,640 | 3,640 |
Students Attendance and Engagement This category is limited to providing services to support increased attendance for non-attending students. |
9,676 | 9,676 | 9,676 |
Non-Departmental Other Expenses |
|||
Learning Support This category is limited to providing additional resources to enable students with additional learning needs to participate in education. |
430,039 | 430,039 | - |
Oversight and Administration of the Qualifications System MCA (M26) The single overarching purpose of this appropriation is to provide effective oversight and administration of the qualifications system by the New Zealand Qualifications Authority. |
- | - | 42,639 |
Non-Departmental Output Expenses |
|||
Provision of Communication and Advice This category is limited to communication and advice related to education policies, programmes and services that are the responsibility of the New Zealand Qualifications Authority. |
- | - | 3,448 |
Qualifications Support Structures This category is limited to the New Zealand Qualifications Authority overseeing the setting of standards and New Zealand qualifications development, recognition and review of qualifications, and contributing to the maintenance and promotion of the New Zealand qualifications system. |
- | - | 6,049 |
Quality Assurance This category is limited to the provision by the New Zealand Qualifications Authority of quality assurance services and maintenance of the quality assurance framework, to support the New Zealand qualifications system. |
- | - | 5,094 |
Secondary School Assessments This category is limited to the New Zealand Qualifications Authority overseeing assessment for national secondary school qualifications, including the National Certificate of Educational Achievement and Scholarship examinations, and the moderation of internal and external school assessments. |
- | - | 28,048 |
Oversight of the Education System MCA (M26) The overarching purpose of this appropriation is to provide policy advice, research, monitoring and related services that enable Ministers to discharge their responsibilities for a well-functioning education system (excluding tertiary education). |
71,882 | 70,053 | 62,495 |
Departmental Output Expenses |
|||
Ministerial Services This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities. |
5,773 | 5,773 | 5,211 |
Monitoring the Education System This category is limited to the monitoring and reporting on education at a system-wide level to support Ministers in discharging their responsibilities for education related matters. |
13,450 | 13,450 | 12,428 |
Policy Advice This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on education related matters. |
20,322 | 20,322 | 21,995 |
Research and Analysis This category is limited to the production and dissemination of research and data analysis to support the work of other agencies and Ministers in discharging their responsibilities for education related matters. |
28,829 | 27,000 | 19,353 |
Non-Departmental Output Expenses |
|||
Education Research Initiatives This category is limited to the purchase of research about teaching and learning in our educational institutions and independent research on education issues, policies and practices. |
3,008 | 3,008 | 3,008 |
Independent Advice on Government Priority Areas This category is limited to the provision, independently of the Ministry of Education, of advice (including second opinion advice and contributions to policy advice led by other agencies, advice on operational matters and expert review service advice) to support decision-making by Ministers on government priority areas. |
500 | 500 | 500 |
Total Multi-Category Expenses and Capital Expenditure |
1,024,061 | 1,009,418 | 1,104,777 |
Total Annual and Permanent Appropriations |
11,833,555 | 11,765,660 | 12,250,057 |
Multi-Year Appropriations#
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Non-Departmental Output Expenses |
||
Teacher-Led Innovation Fund (M26) This appropriation is limited to supporting teacher-led innovation and classroom-based research of innovative teaching practices.Commences: 01 July 2015 Expires: 30 June 2020 |
Original Appropriation | 10,000 |
Adjustments to 2016/17 | 7,915 | |
Adjustments for 2017/18 | (300) | |
Adjusted Appropriation | 17,615 | |
Actual to 2016/17 Year End | 4,505 | |
Estimated Actual for 2017/18 | 4,000 | |
Estimated Actual for 2018/19 | 4,740 | |
Estimated Appropriation Remaining | 4,370 | |
Non-Departmental Capital Expenditure |
||
Schools Payroll Sustainability Loan (M26) This appropriation is limited to making a loan to Education Payroll Limited to undertake the Education Payroll Development Programme.Commences: 01 October 2017 Expires: 30 September 2020 |
Original Appropriation | 13,225 |
Adjustments to 2016/17 | - | |
Adjustments for 2017/18 | - | |
Adjusted Appropriation | 13,225 | |
Actual to 2016/17 Year End | - | |
Estimated Actual for 2017/18 | 7,783 | |
Estimated Actual for 2018/19 | 5,442 | |
Estimated Appropriation Remaining | - |
Total Annual and Permanent Appropriations and Multi-Year Appropriation Forecasts#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Annual and Permanent Appropriations | 11,833,555 | 11,765,660 | 12,250,057 |
Total MYA Non-Departmental Output Expenses Forecasts | 4,000 | 4,000 | 4,740 |
Total MYA Non-Departmental Capital Expenditure Forecasts | 7,783 | 7,783 | 5,442 |
Total Annual and Permanent Appropriations and Multi-Year Appropriation Forecasts |
11,845,338 | 11,777,443 | 12,260,239 |
Capital Injection Authorisations#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Ministry of Education - Capital Injection (M26) | 452,546 | 330,255 | 313,263 |
Supporting Information#
Part 1 - Vote as a Whole#
1.1 - New Policy Initiatives
Policy Initiative | Appropriation | 2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
A Progress Approach Across the Schooling System |
Improved Quality Teaching and Learning MCA |
|||||
Support and Resources for Teachers | 1,000 | 5,000 | - | - | - | |
Departmental Output Expense | ||||||
Addressing Teacher Supply |
Support and Resources for Education Providers |
1,000 | - | - | - | - |
(see also Vote Tertiary Education in the Education and Workforce Sector and Vote Social Development in the Social Services and Community Sector) | Departmental Output Expense | |||||
Primary Education |
- | (250) | - | - | - | |
Non-Departmental Output Expense | ||||||
Secondary Education |
- | 134 | 929 | 546 | - | |
Non-Departmental Output Expense | ||||||
National Study Awards |
(2,000) | - | - | - | - | |
Benefits or Related Expense | ||||||
Scholarships and Awards for Teachers and Trainees |
- | (1,825) | - | 3,736 | - | |
Benefits or Related Expense | ||||||
Primary Education |
730 | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Secondary Education |
250 | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Professional Development and Support | 1,250 | - | - | - | - | |
Non-Departmental Output Expense | ||||||
Christchurch Schools Rebuild |
School Property Portfolio Management |
- | 1,695 | 4,803 | 4,803 | 4,803 |
Departmental Output Expense | ||||||
Schools Furniture and Equipment |
- | 5,500 | - | - | - | |
Non-Departmental Capital Expenditure | ||||||
Departmental Capital Injection |
- | 56,500 | - | - | - | |
Community Organisation Refugee Sponsorship Category |
Primary Education |
- | 35 | 35 | 35 | 35 |
(see also Vote Tertiary Education and Vote Labour Market in the Education and Workforce Sector, Vote Social Housing and Vote Social Development in the Social Services and Community Sector and Vote Health in the Health Sector) | Non-Departmental Output Expense | |||||
Secondary Education |
- | 46 | 46 | 46 | 46 | |
Non-Departmental Output Expense | ||||||
Primary Education |
45 | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Secondary Education |
89 | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Outcomes for Target Student Groups MCA |
||||||
Interventions for Target Student Groups | 39 | - | - | - | - | |
Departmental Output Expense | ||||||
Learning Support | - | 19 | 9 | 9 | - | |
Non-Departmental Output Expense | ||||||
Learning Support | 49 | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Cost Adjustment for Early Childhood Education |
Early Childhood Education |
- | 13,680 | 29,218 | 30,308 | 31,606 |
Non-Departmental Output Expense | ||||||
Cost Adjustment for Schools' Operational Grant |
Early Childhood Education |
- | 7 | 15 | 15 | 15 |
Non-Departmental Output Expense | ||||||
Primary Education |
- | 5,727 | 11,542 | 11,635 | 11,574 | |
Non-Departmental Output Expense | ||||||
Secondary Education |
- | 4,054 | 8,170 | 8,182 | 8,204 | |
Non-Departmental Output Expense | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Curriculum Support | - | 36 | 72 | 72 | 72 | |
Non-Departmental Output Expense | ||||||
Outcomes for Target Student Groups MCA |
||||||
Learning Support | - | 747 | 1,494 | 1,495 | 1,495 | |
Non-Departmental Output Expense | ||||||
Creating a Digitally Fluent Nation: Opportunities for our Education System |
Provision of Information and Advisory Services |
2,900 | - | - | - | - |
Non-Departmental Output Expense | ||||||
Support for Early Childhood Education Providers |
(3,700) | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Support and Resources for Teachers | 400 | 400 | - | - | - | |
Departmental Output Expense | ||||||
Professional Development and Support | 4,000 | 8,000 | 8,000 | 4,000 | - | |
Non-Departmental Output Expense | ||||||
Discontinuation of the Aspire Scholarships |
Scholarships and Awards for Students |
- | (331) | (933) | (1,725) | (2,731) |
Benefits or Related Expense | ||||||
Education Portfolio Work Programme |
Oversight of the Education System MCA |
|||||
(see also Vote Tertiary Education in the Education and Workforce Sector) | Policy Advice | 2,783 | 5,450 | 950 | - | - |
Departmental Output Expense | ||||||
Education Sector Logon Operational Funding |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | 446 | 902 | 1,269 | 1,400 | 1,400 | |
Departmental Output Expense | ||||||
Establishing an Appropriation for the Proposed Loan by Education Payroll Limited for Stability and Sustainability of the Schools Payroll System |
Schools Payroll Sustainability Loan |
7,783 | 5,442 | - | - | - |
Non-Departmental Capital Expenditure | ||||||
Expanding Behavioural Services - Focusing on Children Aged 0 to 8 |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | 5,226 | 9,784 | 9,847 | 9,823 | 9,380 | |
Departmental Output Expense | ||||||
Funding and Contract Improvements to the Partnership Schools Model |
Primary Education |
- | 145 | 162 | 162 | 153 |
Non-Departmental Output Expense | ||||||
Secondary Education |
- | 705 | 788 | 788 | 747 | |
Non-Departmental Output Expense | ||||||
Primary Education |
76 | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Secondary Education |
374 | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Funding to Support the Changes to the Careers System |
Provision of Information and Advisory Services |
(14,300) | (13,500) | (13,500) | (13,500) | (13,500) |
(see also Vote Tertiary Education in the Education and Worforce Sector) | Non-Departmental Output Expense | |||||
Improved Quality Teaching and Learning MCA |
||||||
Curriculum Support | (475) | (549) | - | - | - | |
Non-Departmental Output Expense | ||||||
Improvements to the Implementation of Communities of Learning | Kahui Ako in 2018 |
Early Childhood Education |
- | 1,270 | 1,850 | - | - |
Non-Departmental Output Expense | ||||||
Primary Education |
- | 1,318 | 1,567 | - | - | |
Non-Departmental Output Expense | ||||||
Schooling Improvement |
- | 800 | 1,600 | 800 | - | |
Non-Departmental Output Expense | ||||||
Secondary Education |
- | 766 | 909 | - | - | |
Non-Departmental Output Expense | ||||||
Primary Education |
(6,885) | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Secondary Education |
(3,995) | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Learning Support - Early Intervention Services |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | - | 4,958 | 5,136 | 5,368 | 5,375 | |
Departmental Output Expense | ||||||
Scholarships and Awards for Teachers and Trainees |
- | 100 | 200 | 200 | 200 | |
Benefit or Related Expense | ||||||
Departmental Capital Injection |
- | 68 | 68 | 68 | 68 | |
Learning Support - English for Speakers of Other Languages (Schooling) |
Outcomes for Target Student Groups MCA |
|||||
Learning Support | - | 1,273 | 9,576 | 11,043 | 12,594 | |
Non-Departmental Output Expense | ||||||
Learning Support - Ongoing Resourcing Scheme |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | - | 6,441 | 8,804 | 11,121 | 13,356 | |
Departmental Output Expense | ||||||
Learning Support | - | 15,904 | 21,172 | 26,081 | 30,592 | |
Non-Departmental Output Expense | ||||||
Departmental Capital Injection |
- | 38 | 50 | 60 | 70 | |
Learning Support - Sensory Schools and New Zealand Sign Language |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | - | 107 | 107 | 107 | 107 | |
Departmental Output Expense | ||||||
Learning Support | - | 7,443 | 7,443 | 7,443 | 7,443 | |
Non-Departmental Output Expense | ||||||
Learning Support - Te Kahu Toi Intensive Wraparound Service |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | - | 829 | 829 | 829 | 829 | |
Departmental Output Expense | ||||||
Learning Support | - | 369 | 369 | 369 | 369 | |
Non-Departmental Output Expense | ||||||
Departmental Capital Injection |
- | 15 | 15 | 15 | 15 | |
Learning Support - Teacher Aide Funding Rates |
Outcomes for Target Student Groups MCA |
|||||
Interventions for Target Student Groups | - | 5,713 | 11,792 | 17,870 | 23,948 | |
Departmental Output Expense | ||||||
New Zealand Schools Third Public Private Partnership Procurement Outcome and Adjustments to Appropriations |
School Property Portfolio Management |
- | 1,518 | (9,363) | (9,725) | (9,051) |
Departmental Output Expense | ||||||
Schools Furniture and Equipment |
- | 197 | - | - | - | |
Non-Departmental Capital Expenditure | ||||||
Departmental Capital Injection |
3,900 | 3,287 | 2,747 | 15 | - | |
Departmental Capital Withdrawal |
- | - | - | - | (11) | |
Partnership Schools | Kura Hourua Round Five |
Secondary Education |
- | 1,162 | 4,421 | 6,320 | 7,626 |
Non-Departmental Output Expense | ||||||
Secondary Education |
1,069 | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Oversight of the Education System MCA |
||||||
Monitoring the Education System | 235 | 260 | 170 | 170 | 170 | |
Departmental Output Expense | ||||||
Police Vetting Services |
Contribution to the Education Council of Aotearoa New Zealand |
(407) | (323) | - | - | - |
(see also Vote Police in the Justice Sector) | Non-Departmental Output Expense | |||||
Removal of Charter School Model - Departmental Resourcing Requirements |
Oversight of the Education System MCA |
|||||
Monitoring the Education System | 1,558 | 2,606 | - | - | - | |
Departmental Output Expense | ||||||
Reprioritisation - Boarding Allowances Underspend |
Boarding Allowances |
(1,100) | - | - | - | - |
Benefit or Related Expense | ||||||
Reprioritisation - Careers Pilots |
Improved Quality Teaching and Learning MCA |
|||||
Support and Resources for Teachers | - | (58) | - | - | - | |
Departmental Output Expense | ||||||
Curriculum Support | - | (975) | (1,582) | (1,582) | (1,582) | |
Non-Departmental Output Expense | ||||||
Reprioritisation - Funding Arrangements for Private Schools |
Scholarships for Students to Attend Private Schools |
(300) | - | - | - | - |
Benefit or Related Expense | ||||||
Primary Education |
- | (142) | (284) | (284) | (284) | |
Non-Departmental Output Expense | ||||||
Secondary Education |
- | (405) | (810) | (810) | (810) | |
Non-Departmental Output Expense | ||||||
Reprioritisation - Interest Subsidy for Schools |
Interest Subsidy for Schools |
(60) | (120) | (120) | (120) | (120) |
Non-Departmental Other Expense | ||||||
Reprioritisation - Investing In Educational Success Underspend |
Primary Education |
(29,976) | - | - | - | - |
Non-Departmental Other Expense | ||||||
Secondary Education |
(17,399) | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Reprioritisation - NASA Teacher Ambassador Programme |
Improved Quality Teaching and Learning MCA |
|||||
Curriculum Support | - | (300) | - | - | - | |
Non-Departmental Output Expense | ||||||
Reprioritisation - Removing Underutilised Early Childhood Education Participation Funds |
Early Childhood Education |
- | (1,513) | (1,513) | (1,513) | (1,513) |
Non-Departmental Output Expense | ||||||
Support for Early Childhood Education Providers |
- | (4,300) | (4,300) | (4,300) | (4,300) | |
Non-Departmental Output Expense | ||||||
Early Childhood Education |
(1,163) | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Reprioritisation - United World College Scholarships |
United World College Scholarships Benefit or Related Expense |
- | (50) | (50) | (50) | (50) |
School Growth Package |
School Property Portfolio Management |
- | 1,072 | 6,259 | 15,638 | 23,769 |
Departmental Output Expense | ||||||
Schools Furniture and Equipment |
- | 771 | 3,816 | 3,939 | 1,107 | |
Non-Departmental Capital Expenditure | ||||||
Departmental Capital Injection |
- | 46,727 | 111,213 | 120,849 | 43,940 | |
School Leavers' Toolkit |
Improved Quality Teaching and Learning MCA |
|||||
Curriculum Support | - | 1,700 | - | - | - | |
Non-Departmental Output Expense | ||||||
Strengthening Careers Education through Communities of Learning |
Provision of Information and Advisory Services |
(832) | (1,582) | (1,582) | (1,582) | (1,582) |
Non-Departmental Output Expense | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Support and Resources for Teachers | 283 | 58 | - | - | - | |
Departmental Output Expense | ||||||
Curriculum Support | 549 | 1,524 | 1,582 | 1,582 | 1,582 | |
Non-Departmental Output Expense | ||||||
Strengthening Equity and Lifting Achievement for Maori Students |
Improved Quality Teaching and Learning MCA |
|||||
Professional Development and Support | - | 1,000 | - | - | - | |
Non-Departmental Output Expense | ||||||
Support Teacher Supply Initiatives: Expansion of the Auckland Beginner Teachers Project and the Reinstatement of the International Relocation Grant |
Primary Education |
- | 800 | - | - | - |
Non-Departmental Output Expense | ||||||
Secondary Education |
- | 200 | - | - | - | |
Non-Departmental Output Expense | ||||||
Primary Education |
1,760 | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Secondary Education |
200 | - | - | - | - | |
Non-Departmental Other Expense | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Professional Development and Support | (1,960) | (1,000) | - | - | - | |
Non-Departmental Output Expense | ||||||
Supporting Infrastructure Service Delivery |
School Property Portfolio Management |
- | 8,600 | - | - | - |
Departmental Output Expense | ||||||
Te Ahu o Te Reo Maori |
Improved Quality Teaching and Learning MCA |
|||||
Support and Resources for Teachers | 1,050 | 2,150 | 3,067 | 3,278 | - | |
Departmental Output Expense | ||||||
Professional Development and Support | - | 715 | 1,130 | 1,065 | - | |
Non-Departmental Output Expense | ||||||
Te Kawa Matakura |
Secondary-Tertiary Interface |
- | - | 1,000 | - | - |
Non-Departmental Output Expense | ||||||
Outcomes for Target Student Groups MCA |
||||||
Interventions for Target Student Groups | 690 | 830 | 300 | - | - | |
Departmental Output Expense | ||||||
Teacher Supply Response Package |
Support and Resources for Education Providers |
- | 1,000 | 500 | 770 | 600 |
Departmental Output Expense | ||||||
Primary Education |
- | 3,090 | 2,060 | - | - | |
Non-Departmental Output Expense | ||||||
Secondary Education |
- | 1,650 | 1,180 | 930 | 550 | |
Non-Departmental Output Expense | ||||||
Scholarships and Awards for Teachers and Trainees |
- | - | - | - | 3,736 | |
Benefit or Related Expense | ||||||
Improved Quality Teaching and Learning MCA |
||||||
Professional Development and Support | - | 1,500 | 1,000 | 800 | 600 | |
Non-Departmental Output Expense | ||||||
Voluntary Bonding Scheme |
Scholarships and Awards for Teachers and Trainees |
- | 1,306 | 1,546 | 1,788 | 1,736 |
Benefit or Related Expense | ||||||
Total Initiatives | (44,818) | 227,920 | 256,790 | 280,382 | 214,378 |
1.2 - Trends in the Vote#
Summary of Financial Activity#
2013/14 | 2014/15 | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Final Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 8,171,668 | 8,508,627 | 8,921,627 | 9,081,434 | 9,600,442 | 9,554,107 | 1,956,828 | 7,926,940 | 9,883,768 | 10,010,813 | 10,244,685 | 10,275,946 |
Benefits or Related Expenses | 32,067 | 33,658 | 33,852 | 34,353 | 39,350 | 39,350 | N/A | 41,814 | 41,814 | 43,152 | 46,338 | 45,280 |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 58,325 | 67,998 | 69,577 | 63,918 | 72,761 | 70,861 | - | 75,551 | 75,551 | 63,551 | 63,551 | 63,551 |
Capital Expenditure | 569,290 | 722,507 | 798,346 | 965,366 | 1,069,268 | 1,064,251 | 1,111,195 | 43,134 | 1,154,329 | 956,150 | 876,752 | 743,679 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Multi-Category Expenses and Capital Expenditure (MCA) | ||||||||||||
Output Expenses | 862,105 | 909,904 | 919,104 | 949,037 | 1,063,517 | 1,048,874 | 440,337 | 664,440 | 1,104,777 | 1,089,151 | 1,103,782 | 1,101,564 |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - | N/A | - | - | - | - | - |
Total Appropriations |
9,693,455 | 10,242,694 | 10,742,506 | 11,094,108 | 11,845,338 | 11,777,443 | 3,508,360 | 8,751,879 | 12,260,239 | 12,162,817 | 12,335,108 | 12,230,020 |
Crown Revenue and Capital Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Non-Tax Revenue | 5,586 | 9,341 | 5,786 | 6,603 | 8,205 | 8,205 | N/A | 8,205 | 8,205 | 8,205 | 8,205 | 8,205 |
Capital Receipts | - | - | - | - | - | - | N/A | - | - | - | - | - |
Total Crown Revenue and Capital Receipts |
5,586 | 9,341 | 5,786 | 6,603 | 8,205 | 8,205 | N/A | 8,205 | 8,205 | 8,205 | 8,205 | 8,205 |
Note - where restructuring of the vote has occurred then, to the extent practicable, prior years information has been restated as if the restructuring had occurred before the beginning of the period covered. In this instance Total Appropriations for the Budgeted and Estimated Actual year may not equal Total Appropriations in the Details of Appropriations and Capital Injections.
Adjustments to the Summary of Financial Activity Table Due to Vote Restructuring#
2013/14 Adjustments $000 |
2014/15 Adjustments $000 |
2015/16 Adjustments $000 |
2016/17 Adjustments $000 |
2017/18 Final Budgeted Adjustments $000 |
2017/18 Estimated Actual Adjustments $000 |
|
---|---|---|---|---|---|---|
Appropriations |
||||||
Output Expenses | 6,296,309 | 6,511,012 | 6,839,556 | 6,921,928 | 7,295,081 | - |
Benefits or Related Expenses | - | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - |
Other Expenses | (6,305,028) | (6,553,579) | (6,848,171) | (6,964,795) | (7,333,249) | - |
Capital Expenditure | - | - | - | - | - | - |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - |
Multi-Category Expenses and Capital Expenditure (MCA) | ||||||
Output Expenses | 330,349 | 378,698 | 404,272 | 453,250 | 468,207 | - |
Other Expenses | (321,630) | (336,131) | (395,657) | (410,383) | (430,039) | - |
Capital Expenditure | - | - | - | - | - | - |
Total Appropriations |
- |
- |
- |
- |
- |
- |
Crown Revenue and Capital Receipts |
||||||
Tax Revenue | - | - | - | - | - | - |
Non-Tax Revenue | - | - | (9,904) | - | - | - |
Capital Receipts | - | - | - | - | - | - |
Total Crown Revenue and Capital Receipts |
- | - | (9,904) | - | - | - |
The prior year information in the Summary of Financial Activity table has been restated to reflect the current Vote structure.
1.3 - Analysis of Significant Trends#
Significant changes in departmental and non-departmental appropriations related to early childhood education and schooling between 2013/14 and 2021/22 are discussed briefly below.
Departmental Expenditure
The largest component of departmental output expenditure relates to the provision of school land and buildings, including capital charge, depreciation, and continuation of Public Private Partnership. The major changes here relate to movements in the value of the property portfolio after additional government investment in schools, the annual revaluation of the portfolio (including impairment of assets) and property disposals. In 2016/17, the capital charge rate was reduced from 8% to 7% from 1 July 2016 and to 6% from 1 January 2017.
Other significant changes to departmental funding include:
- increased provision for services for students with learning support needs, including provision for teachers' aides, and additional in-class support, provision for intensive wraparound services, adjustments to funding levels for the Ongoing Resourcing Scheme and School High Health Needs Fund (both for price and volume changes) and settlements of related collective agreements. This is partly offset by a transfer of some Ongoing Resourcing Scheme funding to the Learning Support non-departmental output expense category under Outcomes for Target Student Groups MCA where it is managed by other providers
- support for Youth Mental Health initiatives and other initiatives like assessments for vulnerable children and achievement and investment management
- development of new education schools payroll systems and subsequent enhancements for managing technology risks and increasing efficiency along with related advisory services, as well as remediating Novopay, development of other systems, such as Education Sector identity and Access Management, the Early Learning Information System and an education-wide funding system
- support for ultra-fast broadband in schools, including the implementation of the School Network Upgrade Project and initiatives to support the implementation of a managed network for all schools
- supporting the implementation of Youth Guarantee initiatives
- support for the design and delivery of curriculum resources for students and teachers in Maori language in education provision, in particular Maori-medium education
- support for the implementation of Communities of Learning from 2014/15 and peaking in 2017/18 and 2018/19
- provision for the Integrated Education Data (iEd) Programme, a system-wide information management programme to make education data accessible to inform decision-making by learners, various education stakeholders and government
- provision of demand-driven services provided to other public service agencies on a cost recovery basis
- provision for the cost of establishing, designing, and implementing required changes to ensure that the schools payroll service is compliant with Holidays Act 2003 legislation, and
- supporting the implementation of changes in the Education Act 1989 to deliver increased student achievement.
Departmental output expense appropriations Interventions for Target Student Groups and Support and Resources for Teachers were moved to multi-category appropriations from 2016/17 and Stewardship of the Education System and Policy Advice were moved to another multi-category appropriation from 2017/18.
Departmental Capital Expenditure
Most capital expenditure for the Ministry of Education relates to the state school property portfolio, either through school projects or projects managed by the Ministry. Movements between years mainly relate to factors such as site purchases and the timing of new schools' roll growth and redevelopment projects. There is also increased focus on expenditure in Christchurch to reflect demographic change or remediate damage from the 2010 and 2011 earthquakes. Also included is expenditure on broadband initiatives as well as the development of information systems.
Capital Injections
Additional capital provided to the Ministry over the periods mainly relates to the construction of new schools and additional classrooms required for roll growth, as well as repairing or replacing buildings damaged by the Christchurch earthquakes.
In addition, there has been investment in broadband for schools and school network upgrades, as well as new systems, including the Early Learning Information System and Education Resourcing System.
Non-Departmental Outputs
From 2018/19, most non-departmental other expense appropriations and categories under multi-category appropriations were reclassified as non-departmental output expenses, including Early Childhood Education, Primary Education, Secondary Education, and Learning Support. A new multi-category appropriation called Oversight and Administration of the Qualifications System MCA has been created from 2018/19 comprising the functions and activities of the New Zealand Qualifications Authority (NZQA). The non-departmental output expenses Quality Assurance, Qualifications Support Structures, Secondary School Assessments and part of Provision of Information and Advisory Services (disestablished), along with other expense Remission of Fees, have been combined under this MCA (see Part 1.4 Reconciliation of Changes in Appropriation Structure below for more details).
Changes in non-departmental output expenses are principally owing to a combination of:
- roll-related increases in early childhood education sessional payments, as well as revised funding rates and increased provision for equity funding
- roll-related increases in funding for schooling, including teacher salaries, as well as provision for improved operations funding rates for schools
- the impact of wage settlements for teachers and principals (including the flow-on of these costs to the early childhood education sector), as well as changes to ACC rates and superannuation subsidies
- establishment of partnership schools from 2013/14
- support for the purchase of services from the provider of a managed network for schools since 2013/14
- increasing early childhood education participation through providing prioritised support, a retention programme for Maori-medium beginning teachers, and improving school governance through increased support for boards of trustees from 2013/14
- other initiatives in the schooling sector, including provision for English for Speakers of Other Languages, and Youth Guarantee services, with reallocations from Youth Guarantee funding (in Vote Tertiary Education) for additional Trades Academy places
- support for the implementation of Communities of Learning from 2015
- steady growth in the cost of school transport services, partly offset by efficiency savings identified in 2015/16 and 2016/17
- transfer of Ongoing Resourcing Scheme funding managed by third party providers to Learning Support from departmental output category Interventions for Target Student Groups from 2015/16
- support for the Education Council of Aotearoa New Zealand from 2015/16 to deliver its new functions under the Education Amendment Act 2015 and provision for Council practicing certificate fees as part of the settlement of various Teachers' and Principals' Collective Agreements
- impact of reprioritisation decisions and other efficiencies including improving the cost-effectiveness of professional learning and development (PLD) from 2016/17
- provision for the Home Interaction Programme for Parents and Youngsters moved from Vote Social Development from 2016/17
- transfer of career services functions to Vote Tertiary Education (Tertiary Education Commission) from 2017/18, and
- provision for a Teacher-Led Innovation Fund from 2015/16 to 2019/20.
Non-departmental output expense appropriations Professional Development and Support, Curriculum Support, Students Attendance and Engagement, and Service Academies were moved to multi-category appropriations from 2016/17. Education Research Initiatives and the Independent Advice on Government Priority Area component of the Provision of Information and Advisory Services appropriation also moved to a multi-category appropriation from 2017/18.
Benefits or Related Expenses
Significant changes in benefit expenses mainly relate to:
- full implementation of Boarding Allowances and Puawaitanga Scholarships changes from 2014/15
- provision for Teach First New Zealand employment-based training programme, partly offset by some reprioritisation, and
- reductions in the provision for National Study Awards for the schooling and early childhood education sectors through a combination of reprioritisation and to better reflect actual demand, partly offset by increases in the number of awards available as a result of settlements of collective agreements.
Non-Departmental Other Expenses
Non-departmental other expenses comprised the majority of funding in Vote Education until 2018/19 when most of these appropriations or categories under multi-category appropriations were reclassified as non-departmental output expenses, including Early Childhood Education, Primary Education, Secondary Education, and Learning Support. Discussion of changes to baselines under these appropriations over the forecast period is therefore reflected under non-departmental output expenses above.
Of the remaining other expense appropriations the major changes relate to:
- provision for increased property grants due to changes in integrated school rolls and impact on funding integrated schools from the funding model linked to the movement in the value of the State school property portfolio
- provision for occasional impairment and balance sheet adjustments
- contributions to the cost of new State-integrated schools or additional classrooms, and
- recognition of impact of past education policy changes on property-related costs at State-integrated schools, as well as provision for seismic strengthening of buildings in greater Christchurch.
Non-Departmental Capital Expenditure
The major changes in non-departmental capital expenditure over the period relate to provision for furniture and equipment for new school buildings, including funding for broadband initiatives and school network upgrades. Other significant changes include:
- provision of working capital for Network for Learning Ltd between 2012/13 and 2014/15
- ceasing incentives for the disposal of surplus properties after 2014/15, and
- a transfer of assets to Education Payroll Ltd, as well as provision of working capital in 2014/15 and a loan for the sustainability of the payroll in 2017/18 and 2018/19.
1.4 - Reconciliation of Changes in Appropriation Structure#
Old Structure | New Structure | |||||
---|---|---|---|---|---|---|
2017/18 Appropriations in the 2017/18 Structure |
2017/18 (Current) $000 |
Appropriations to which Expenses (or Capital Expenditure) have been Moved from or to |
Amount Moved $000 |
2017/18 Appropriations in the 2018/19 Structure |
2017/18 (Restated) $000 |
2018/19 $000 |
Part 1: |
||||||
Non-Departmental Output Expense |
||||||
(see Note 1) | ||||||
Provision of Information and Advisory Services |
10,943 | Transferred to Provision of Communication and Advice, category of the Oversight and Administration of the Qualifications System MCA | (6,348) | |||
Transferred to Early Childhood Education | (2,560) | |||||
Transferred to Learning Support, category of the Outcomes for Target Student Groups MCA | (953) | |||||
Transferred to Curriculum Support, category of the Improved Quality Teaching and Learning MCA | (710) | |||||
Transferred to Schooling Improvement | (350) | |||||
Transferred to Monitoring the Education System, category of the Oversight of the Education System MCA | (22) | |||||
Non-Departmental Other Expenses |
Non-Departmental Other Expense |
|||||
Remission of Fees |
1,288 |
Remission of Fees |
- | - | ||
Transferred to Secondary School Assessments, category of the Oversight and Administration of the Qualifications System MCA | (1,288) | |||||
Multi-Category Expenses and Capital Expenditure |
||||||
Oversight and Administration of the Qualifications System MCA |
||||||
Non-Departmental Output Expenses |
||||||
Transferred from Provision of Information and Advisory Services | 6,348 |
Provision of Communication and Advice |
6,348 | 3,448 | ||
Qualifications Support Structures |
6,049 | Transferred to Qualifications Support Structures, category of the Oversight and Administration of the Qualifications System MCA |
Qualifications Support Structures |
6,049 | 6,049 | |
Quality Assurance |
5,359 | Transferred to Quality Assurance, category of the Oversight and Administration of the Qualifications System MCA |
Quality Assurance |
5,359 | 5,094 | |
Secondary School Assessments |
26,760 | Transferred to Secondary School Assessments, category of the Oversight and Administration of the Qualifications System MCA |
Secondary School Assessments |
28,048 | 28,048 | |
Transferred from Remission of Fees | 1,288 | |||||
Multi-Category Expenses and Capital Expenditure |
||||||
Oversight of the Education System MCA |
Oversight of the Education System MCA |
|||||
Departmental Output Expense |
Departmental Output Expense |
|||||
Monitoring the Education System |
13,450 |
Monitoring the Education System |
13,472 | 12,428 | ||
Transferred from Provision of Information and Advisory Services (non-departmental output expense) | 22 | |||||
Part 2: |
||||||
Non-Departmental Other Expenses |
Non-Departmental Output Expenses |
|||||
(see Note 2) | ||||||
Early Childhood Education |
1,869,448 | Reclassification to Output Expense |
Early Childhood Education |
1,872,008 | 1,975,651 | |
Transferred from Provision of Information and Advisory Services (non-departmental output expense) | 2,560 | |||||
Primary Education |
3,196,982 | Reclassification to Output Expense |
Primary Education |
3,196,982 | 3,293,423 | |
Schooling Improvement |
5,853 | Reclassification to Output Expense |
Schooling Improvement |
6,203 | 7,465 | |
Transferred from Provision of Information and Advisory Services (non-departmental output expense) | 350 | |||||
Secondary Education |
2,247,057 | Reclassification to Output Expense |
Secondary Education |
2,247,057 | 2,314,569 | |
Support for Early Childhood Education Providers |
11,826 | Reclassification to Output Expense |
Support for Early Childhood Education Providers |
11,826 | 11,226 | |
UNESCO |
2,083 | Reclassification to Output Expense |
UNESCO |
2,083 | 2,083 | |
Multi-Category Expenses and Capital Expenditure |
Multi-Category Expenses and Capital Expenditure |
|||||
Improved Quality Teaching and Learning MCA |
Improved Quality Teaching and Learning MCA |
|||||
Non-Departmental Output Expense |
Non-Departmental Output Expense |
|||||
Curriculum Support |
56,989 |
Curriculum Support |
57,699 | 56,252 | ||
Transferred from Provision of Information and Advisory Services | 710 | |||||
Outcomes for Target Student Groups MCA |
Outcomes for Target Student Groups MCA |
|||||
Non-Departmental Other Expense |
Non-Departmental Output Expense |
|||||
Learning Support |
430,039 | Reclassification to Output Expense |
Learning Support |
430,992 | 448,615 | |
Transferred from Provision of Information and Advisory Services (non-departmental output expense) | 953 | |||||
Part 3: |
||||||
Benefits or Related Expenses |
Benefits or Related Expenses |
|||||
(see Note 3) | ||||||
Boarding Allowances |
9,319 | Transferred to Scholarships and Awards for Students | (9,319) | |||
National Study Awards |
16,983 | Transferred to Scholarships and Awards for Teachers and Trainees | (16,983) | |||
Puawaitanga Scholarships |
1,152 | Transferred to Scholarships and Awards for Students | (1,152) | |||
Scholarships for Students to Attend Private Schools |
3,826 | Transferred to Scholarships and Awards for Students | (3,826) | |||
Teacher Trainee Scholarships |
1,992 | Transferred to Scholarships and Awards for Teachers and Trainees | (1,992) | |||
Transferred from Boarding Allowances | 9,319 |
Scholarships and Awards for Students |
14,297 | 16,266 | ||
Transferred from Puawaitanga Scholarships | 1,152 | |||||
Transferred from Scholarships for Students to Attend Private Schools | 3,826 | |||||
Transferred from National Study Awards | 16,983 |
Scholarships and Awards for Teachers and Trainees |
18,975 | 20,420 | ||
Transferred from Teacher Trainee Scholarships | 1,992 | |||||
Total Changes in Appropriations | 7,917,398 | - | 7,917,398 | 8,201,037 |
After a review of Vote Education, a range of changes to appropriations have been implemented from 2018/19 as follows:
Note 1 - A new multi-category appropriation called Oversight and Administration of the Qualifications System MCA has been created from 2018/19 comprising the functions and activities of the New Zealand Qualifications Authority (NZQA). The non-departmental output expenses Quality Assurance, Qualifications Support Structures, Secondary School Assessments and part of Provision of Information and Advisory Services, along with other expense Remission of Fees, have been combined under this MCA.
The Provision of Information and Advisory Services appropriation, reduced significantly from 2017/18 with the transfer of Careers New Zealand functions to the Tertiary Education Commission (Vote Tertiary Education) and the movement of NZQA funding to the new MCA above from 2018/19, has been disestablished and the remaining components transferred to other non-departmental output expense appropriations or categories including Early Childhood Education, Learning Support (Outcomes for Target Student Groups MCA), Curriculum Support (Improved Quality Teaching and Learning MCA), Schooling Improvement, as well as departmental output expense Monitoring the Education System (Oversight of the Education System MCA).
Note 2 - Most non-departmental other expense appropriations have been reclassified as non-departmental output expenses from 2018/19 including Early Childhood Education, Primary Education, Schooling Improvement, Secondary Education, Support for Early Childhood Education Providers, and UNESCO.
Note 3 - Benefits or Related Expenses appropriations covering scholarships and awards for students and scholarships and awards for teachers and teacher trainees have been consolidated under two new appropriations, Scholarships and Awards for Students and Scholarships and Awards for Teachers and Trainees.
Explanations of the reasons for changing the appropriation structure are noted in the details of each appropriation in Parts 2-4.
1.5 - Relationship between Individual Appropriations and the Work Programmes#
Long term outcomes and objectives | Contributing to one or two objectives | Contributing to all objectives |
---|---|---|
The education system is relevant and reaches all children and students
|
|
|
Every child and student achieves educational success
|
|
|
New Zealanders have skills and knowledge for work and life
|
|
Part 2 - Details of Departmental Appropriations#
2.1 - Departmental Output Expenses#
School Property Portfolio Management (M26)
Scope of Appropriation
Expenses and Revenue
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,794,597 | 1,790,597 | 1,826,444 |
Revenue from the Crown | 1,773,785 | 1,773,785 | 1,823,258 |
Revenue from Others | 23,243 | 23,243 | 3,186 |
Components of the Appropriation
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Capital charge | 1,040,980 | 1,036,980 | 1,068,168 |
Depreciation | 600,080 | 600,080 | 608,966 |
Management of the School Sector Property Portfolio | 153,537 | 153,537 | 149,310 |
Total | 1,794,597 | 1,790,597 | 1,826,444 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve a school sector property infrastructure that ensures a fit-for-purpose learning environment.
How Performance will be Assessed and End of Year Reporting Requirements
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
The Ministry is seen as a high quality property manager for government as measured by the Asset Management maturity index for the school property portfolio (see Note 1). |
Lower Advanced | Intermediate (75%) | 75-80% |
Percentage of State schools with a utilisation ratio between 75% and 105% as an indicator of the effective use of the school property portfolio (see Note 2). |
65% | 65% | 65% |
Percentage of State school buildings with property-related elements of Innovative Learning Environment assessments showing functionality score of '3' or better (see Note 3). |
65% | 65% | 65% |
Percentage of State school buildings with a maintenance index of '3' or better as an indicator of the relative maintenance requirements for buildings in the school property portfolio (see Note 4). |
New measure | 85% | 85% |
Note 1 - The Asset Management maturity index scale is 0-20% Aware, 20-40% Minimum, 40-60% Core, 60-80% Intermediate and 80-100% Advanced on the index criteria established by the Treasury, where Lower Advanced means 80-90% on that scale.
Note 2 - Utilisation is expressed as the ratio of the number of classrooms a school is entitled to relative to its actual number of classrooms at the school. Classroom entitlement is calculated based on maximum roll figures, school types, Maori immersion rolls, special needs and technology aspects of the school. This measure covers about 70% of State schools in total and excludes schools with 100 or fewer students and schools which are less than 10 years old. Schools with enrolments of 100 students or fewer are excluded because small variations in enrolments will result in major changes in utilisation, and new schools are excluded because they would have been built in anticipation of future need for increased space.
Note 3 - The functionality measure is based on property-related elements of Innovative Learning Environment (ILE) assessments conducted by accredited assessors at the time each school prepares its 10-year property plan (10YPP). This measure is only available for a subset of schools at present (covering about 60% of State school buildings) but will be progressively applied across all schools as part of the property planning cycle. The functionality of buildings is scored on a nominal scale of 1 to 5 (1 being the highest functionality rating) based on the extent to which the building is assessed as being compliant (0%, 50% or 100%) with requirements for Designing Quality Learning Space (DQLS), Health and Hygiene (H&H) and Flexible Learning Spaces (FLS). A rating of 1 applies to buildings which comply with DQLS, H&H and FLS criteria. A rating of 2 applies to buildings which score 100% for both DQLS and H&H criteria. A rating of 3 applies to buildings which have either a score of at least 50% for both DQLS and H&H criteria or 100% for one of these criteria. A rating of 4 applies to buildings which score 50% for one of DQLS and H&H criteria. A rating of 5 applies to buildings which score 0% for both DQLS and H&H criteria.
Note 4 - The maintenance index is based on a nationwide physical inspection of school buildings. It is the ratio of each building's forward 10-year cost for maintaining the building to current standards relative to its replacement cost. The higher the ratio, the greater the degree of maintenance required. All other things being equal, a building with a higher ratio will tend to indicate poorer condition than a building with a lower ratio. This measure represents over 95% of total replacement value and about 70% of the number of buildings in the entire State school portfolio, excluding about 10,000 minor buildings such as sheds and covered walkways. For reporting purposes, building indices are shown on a scale from 1 to 5 (1 being the highest rating), defined as follows: 1 is an index of less than 5%, 2 is 5-10%, 3 is 10-20%, 4 is 20-30% and 5 is over 30%.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Supporting Infrastructure Service Delivery | 2018/19 | - | 8,600 | - | - | - |
Christchurch Schools Rebuild | 2018/19 | - | 1,695 | 4,803 | 4,803 | 4,803 |
School Growth Package | 2018/19 | - | 1,072 | 6,259 | 15,638 | 23,769 |
Previous Government |
||||||
New Zealand Schools Third Public Private Partnership Procurement Outcome and Adjustments to Appropriations | 2018/19 | - | 1,518 | (9,363) | (9,725) | (9,051) |
Schools Growth Package | 2017/18 | 3,093 | 11,222 | 20,575 | 29,205 | 31,066 |
Education Infrastructure Delivery - Additional Support | 2017/18 | 8,000 | 8,000 | - | - | - |
Enhancement of the Education Access Function | 2017/18 | 2,000 | 3,000 | 3,000 | - | - |
Investing in Information and Communications Technology | 2017/18 | 42 | 64 | 87 | 93 | 93 |
School Property Growth Package | 2016/17 | 16,857 | 25,971 | 29,104 | 29,104 | 29,104 |
Christchurch Schools Rebuild | 2016/17 | 8,886 | 15,264 | 15,264 | 15,264 | 15,264 |
Technology in Schools | 2016/17 | (320) | (320) | (320) | (320) | (320) |
Third New Zealand Schools Public Private Partnership | 2015/16 | (5,442) | 1,693 | 27,069 | 26,787 | 26,509 |
New Zealand Schools Public Private Partnership Project Two | 2015/16 | 19,431 | 20,816 | 19,543 | 19,950 | 19,473 |
New Schools and Roll Growth Classrooms | 2015/16 | 26,730 | 27,878 | 27,878 | 27,878 | 27,878 |
School Buildings Insurance | 2015/16 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 |
Share of Costs for Budget 2015 Whole-of-Government Initiatives | 2015/16 | (1,357) | (1,359) | (1,072) | (1,072) | (1,072) |
School Property Expansion | 2014/15 | 19,830 | 19,830 | 19,830 | 19,830 | 19,830 |
Public Private Partnership - Hobsonville Point | 2014/15 | 8,376 | 8,354 | 8,327 | 8,296 | 8,259 |
Greater Christchurch Education Renewal Programme: Property Components | 2014/15 | 3,860 | 3,860 | 3,860 | 3,860 | 3,860 |
Asset Management Change Programme | 2014/15 | 2,080 | 1,380 | 1,380 | 1,380 | 1,380 |
Savings - Property Procurement Efficiencies | 2014/15 | (615) | (615) | (615) | (615) | (615) |
Greater Christchurch Schools Infrastructure Renewal Programme Business Case | 2013/14 | (2,500) | - | - | - | - |
Reasons for Change in Appropriation
The $31.847 million increase in this appropriation for 2018/19 is mainly due to a combination of:
- capital charge and depreciation related to new schools and additional classrooms ($19.463 million increase)
- continuation of the Christchurch Schools Rebuild programme ($10.573 million increase)
- continuation of the New Zealand Schools Public Private Partnership programme ($10.016 million increase)
- reduced savings in capital charge expense following the decrease in rate from 8% to 6% in 2016/17 ($8.946 million increase)
- support for infrastructure service delivery due to declining baselines ($8.600 million increase)
- utilisation of revenues from successful legal claims to cover costs associated with weather-tightness issues in schools in 2017/18 ($10.340 million decrease)
- increased property portfolio management activity funded by revenue from the sale of property in 2017/18 ($9.286 million decrease)
- increased provision for rental arrangements where building construction solutions are not available or are uneconomic in 2017/18 ($3.500 million decrease), and
- rationalisation of school buildings transferred from 2016/17 to 2017/18 ($1.400 million decrease).
Services to Other Agencies RDA (M26)#
Scope of Appropriation#
Expenses and Revenue#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 4,362 | 4,362 | 4,483 |
Revenue from Others | 4,362 | 4,362 | 4,483 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to provide support services to government departments and other government or education agencies, on a cost-recovery basis, including office accommodation and related services, and information technology management and development services.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
The minimum percentage of service standards which are agreed as 'Achieved' with the recipients of those services (see Note 1). |
95% | 95% | 95% |
Note 1 - The reported percentage is the lowest level of achievement across all service level agreements. The service standards and measures are outlined in the Information Communications and Technology - Business Services Catalogue.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Support and Resources for Education Providers (M26)#
Scope of Appropriation#
Expenses and Revenue#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 110,872 | 106,172 | 114,141 |
Revenue from the Crown | 109,732 | 109,732 | 113,001 |
Revenue from Others | 1,140 | 1,140 | 1,140 |
Components of the Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Provision of Services | 62,430 | 57,730 | 64,256 |
Resourcing of Providers | 26,670 | 26,670 | 28,113 |
Regulation of Providers | 11,022 | 11,022 | 11,022 |
At-Risk Provider Interventions | 10,750 | 10,750 | 10,750 |
Total | 110,872 | 106,172 | 114,141 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve effective management and monitoring of services provided to the education sector that allows it to focus on educational success.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
All resourcing payments will be accurate and timely in respect of payment amounts, payment to the correct providers, schedules advised to public education service providers or agreements with those providers, timeframes notified to payees, and fulfilling statutory requirements: |
|||
|
100% | 100% | 100% |
|
100% | 100% | 100% |
Percentage of payroll payments to eligible teachers and school support staff which are: |
|||
|
99.5% | 99.5% | 99.5% |
|
99.5% | 99.5% | 99.5% |
Percentage of decisions on proposed statutory interventions under Part 7A of the Education Act 1989 that are made within three months of the confirmed Education Review Office report being published, or request from boards of trustees, or referral from the sector, or determination by the Ministry (see Note 1). |
95% | 95% | 95% |
Note 1 - Part 7A of the Education Act 1989 allows the Minister of Education or the Secretary for Education (or their delegates) to put in place a statutory intervention in a State or State-integrated school. The Minister must have reasonable grounds to believe that the operation of the school, or the welfare or educational performance of its students, is at risk.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Teacher Supply Response Package | 2018/19 | - | 1,000 | 500 | 770 | 600 |
Addressing Teacher Supply | 2017/18 | 1,000 | - | - | - | - |
Previous Government |
||||||
Schools Payroll Sustainability Investment | 2017/18 | 4,000 | 3,800 | 3,300 | 2,800 | 2,800 |
Schools Payroll - Holidays Act Project | 2017/18 | 7,771 | 7,615 | - | - | - |
Investing in Information and Communications Technology | 2017/18 | 51 | 76 | 104 | 111 | 111 |
Strengthening Frontline Service Delivery to Support Student Achievement | 2017/18 | 2,237 | 6,697 | 884 | - | - |
Share of Costs for Budget 2015 Whole-of-Government Initiatives | 2015/16 | (85) | (84) | (66) | (66) | (66) |
Savings - School Transport Operational Efficiencies | 2015/16 | 1,000 | 500 | 500 | 500 | 500 |
Education Payroll | 2015/16 | 12,438 | 12,438 | 12,438 | 12,438 | 12,438 |
Education-Wide Funding System | 2015/16 | 6,030 | 6,290 | 3,890 | 3,890 | 3,890 |
Achievement and Investment Management | 2015/16 | 3,276 | 3,276 | 3,276 | 3,276 | 3,276 |
Reasons for Change in Appropriation#
The $3.269 million increase in this appropriation for 2018/19 is mainly due to a combination of:
- strengthening frontline service delivery to support student achievement ($4.460 million increase), and
- transfer from 2016/17 to 2017/18 for the project to ensure that the schools payroll service complies with Holidays Act legislation ($956,000 decrease).
Support and Resources for Parents and the Community (M26)#
Scope of Appropriation#
Expenses and Revenue#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 12,303 | 12,303 | 11,760 |
Revenue from the Crown | 12,293 | 12,293 | 11,750 |
Revenue from Others | 10 | 10 | 10 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to provide targeted information and support focused on creating informed demand and engagement by families and communities in education, and improving their ability to support their children's learning.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of families receiving targeted information and support who, after receipt of such support, report that they are more confident and better equipped to support their children's learning and make informed decisions about learning pathways (see Note 1): |
|||
|
80% | 80% | 80% |
|
80% | 80% | 80% |
|
80% | 80% | 80% |
Note 1 - As measured by the percentage of participants who showed a 'positive' or higher rating in initiative evaluation surveys, using a five-point scale where 4 is deemed 'positive'.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government |
||||||
Investing in Information and Communications Technology | 2017/18 | 13 | 20 | 27 | 29 | 29 |
Share of Costs for Budget 2015 Whole-of-Government Initiatives | 2015/16 | (11) | (11) | (9) | (9) | (9) |
Reasons for Change in Appropriation#
The $543,000 decrease in this appropriation for 2018/19 is due mainly due to a transfer in 2017/18 for continuation of the corporate transformation programme ($550,000).
2.3 - Departmental Capital Expenditure and Capital Injections#
Ministry of Education - Capital Expenditure PLA (M26)#
Scope of Appropriation
Capital Expenditure
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | 63,528 | 63,528 | 49,800 |
Property, Plant and Equipment | 929,662 | 929,662 | 1,027,750 |
Intangibles | 29,837 | 29,837 | 33,645 |
Other | - | - | - |
Total Appropriation |
1,023,027 | 1,023,027 | 1,111,195 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to provide strategic assets, including the renewal and replacement of life-expired assets, in support of the delivery of the Ministry of Education's services and responsibilities for schools.
How Performance will be Assessed and End of Year Reporting Requirements
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of State schools with a utilisation ratio between 75% and 105% as an indicator of the effective use of the school property portfolio (see Note 1). |
New measure | 65% | 65% |
Percentage of State school buildings with property-related elements of Innovative Learning Environment assessments showing functionality score of '3' or better (see Note 2). |
New measure | 65% | 65% |
Percentage of State school buildings with a maintenance index of '3' or better as an indicator of the relative maintenance requirements for buildings in the school property portfolio (see Note 3). |
85% | 85% | 85% |
Note 1 - Utilisation is expressed as the ratio of the number of classrooms a school is entitled to relative to its actual number of classrooms at the school. Classroom entitlement is calculated based on maximum roll figures, school types, Maori immersion rolls, special needs and technology aspects of the school. This measure covers about 70% of State schools in total, and excludes schools with 100 or fewer students and schools which are less than 10 years old. Schools with enrolments of 100 students or fewer are excluded because small variations in enrolments will result in major changes in utilisation, and new schools are excluded because they would have been built in anticipation of future need for increased space.
Note 2 - The functionality measure is based on property-related elements of Innovative Learning Environment (ILE) assessments conducted by accredited assessors at the time each school prepares its 10-year property plan (10YPP). This measure is only available for a subset of schools at present (covering about 60% of State school buildings) but will be progressively applied across all schools as part of the property planning cycle. The functionality of buildings is scored on a nominal scale of 1 to 5 (1 being the highest functionality rating) based on the extent to which the building is assessed as being compliant (0%, 50% or 100%) with requirements for Designing Quality Learning Space (DQLS), Health and Hygiene (H&H) and Flexible Learning Spaces (FLS). A rating of 1 applies to buildings which comply with DQLS, H&H and FLS criteria. A rating of 2 applies to buildings which score 100% for both DQLS and H&H criteria. A rating of 3 applies to buildings which have either a score of at least 50% for both DQLS and H&H criteria or 100% for one of these criteria. A rating of 4 applies to buildings which score 50% for one of DQLS and H&H criteria. A rating of 5 applies to buildings which score 0% for both DQLS and H&H criteria.
Note 3 - The maintenance index is based on a nationwide physical inspection of school buildings. It is the ratio of each building's forward 10-year cost for maintaining the building to current standards relative to its replacement cost. The higher the ratio, the greater the degree of maintenance required. All other things being equal, a building with a higher ratio will tend to indicate poorer condition than a building with a lower ratio. This measure represents over 95% of total replacement value and about 70% of the number of buildings in the entire State school portfolio, excluding about 10,000 minor buildings such as sheds and covered walkways. For reporting purposes, building indices are shown on a scale from 1 to 5 (1 being the highest rating), defined as follows: 1 is an index of less than 5%, 2 is 5-10%, 3 is 10-20%, 4 is 20-30% and 5 is over 30%.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Reasons for Change in Appropriation
The $88.168 million increase in this appropriation for 2018/19 is due to a combination of:
- additional spend on school redevelopments, new schools and roll growth ($135.572 million increase)
- additional investment in Information and Communications Technology in line with progress of projects ($3.886 million increase)
- fit-out of office accommodation ($2.515 million increase)
- completion of the Third New Zealand Schools Public Private Partnership undertaken in 2017/18 ($40.077 million decrease), and
- fewer land acquisitions in line with the number of new schools later in the forecast period ($13.728 million decrease).
Capital Injections and Movements in Departmental Net Assets
Ministry of Education
Details of Net Asset Schedule | 2017/18 Estimated Actual $000 |
2018/19 Projected $000 |
Explanation of Projected Movements in 2018/19 |
---|---|---|---|
Opening Balance | 17,461,621 | 17,746,137 | |
Capital Injections | 330,255 | 313,263 | Construction of new schools and roll growth classrooms ($199.765 million), the Christchurch Schools Rebuild Programme ($56.500 million), the School Growth Package ($46.727 million), funding requirements for schools procured under Public Private Partnership ($10.150 million) and expansion of Learning Support services ($121,000). |
Capital Withdrawals | (38,511) | (20,774) | Decisions to procure new schools under Public Private Partnership contracts rather than through traditional procurement process ($18.374 million) and transfer to non-departmental capital expenditure appropriation Schools Furniture and Equipment for the Wireless School Network Upgrade Project ($2.400 million). |
Surplus to be Retained (Deficit Incurred) | (7,228) | (266) | Net unrealised loss on interest rate swap derivatives with the New Zealand Debt Management Office. |
Other Movements | - | - | |
Closing Balance |
17,746,137 | 18,038,360 |
Part 3 - Details of Non-Departmental Appropriations#
3.1 - Non-Departmental Output Expenses#
Contribution to the Education Council of Aotearoa New Zealand (M26)
Scope of Appropriation
Expenses
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 15,042 | 13,542 | 15,242 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve effective professional leadership, investment in teacher professional capability, support and administration of the education profession across the early childhood and schooling sectors, and support for activities directed at raising the status of the teaching profession.
How Performance will be Assessed and End of Year Reporting Requirements
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
The percentage of applications for issue and renewal of practising certificates submitted for appraisal by professional leaders that are reviewed under the auditing and moderation process. |
10% | 10% | 10% |
The percentage of new registrations and renewals of practising certificates processed within 20 working days. |
65% | 60% | 65% |
The percentage of decisions on referrals to the Disciplinary Tribunal that are made within eight months of the referral to the Disciplinary Tribunal. |
New measure | 90% | 95% |
The percentage of professional leaders' appraisal of applications for practising certificates that are robust (see Note 1). |
New measure | New measure | Baseline year |
Note 1 - Standards are set and maintained through the Code of Responsibility and Standards for the Teaching Profession. This measure demonstrates that decision-making, using the Code and Standards, is robust, as confirmed through the audit and moderation process.
The following information from the Education Council Annual Report 2017 for the 2016/17 financial year is provided as a reference for context only:
- 5,000 new teacher registrations
- 101,000 teachers with current practising certificates
- 591 teachers (0.6%) had complaints and mandatory reports made about them (see Note 1)
- 370 teachers (0.4%) had conditions placed on their practising certificates (see Note 1)
- 28 teacher registrations cancelled (0.02%) (see Note 1).
Note 1 - Expressed as a percentage of the number of teachers with current practising certificates.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Non-Government Organisations |
||||
Education Council of Aotearoa New Zealand | 13,754 | 12,254 | 14,171 | Ongoing |
Other Providers | 1,288 | 1,288 | 1,071 | 2021/22 |
Total |
15,042 | 13,542 | 15,242 |
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government |
||||||
Police Vetting Services | 2017/18 | (407) | (323) | - | - | - |
Education Council Online Services - Contingency Draw Down | 2016/17 | 1,288 | 1,071 | 979 | 979 | 979 |
Education Council of Aotearoa New Zealand: One-off Increase in Crown Funding | 2016/17 | 6,946 | 9,458 | - | - | - |
Settlement of the Primary Teachers' and the Primary Principals' Collective Agreements 2016-2018 and the Area School Principals' Collective Agreement 2016-2019 | 2016/17 | 3,409 | 7 | - | - | - |
Settlement of 2016-2019 Collective Agreements for Area School Teachers' and Secondary Principals' | 2016/17 | 236 | 118 | - | - | - |
Secondary Teachers' Collective Agreement 2015-2018 | 2015/16 | 2,192 | 733 | - | - | - |
Early Childhood Education (M26)#
Scope of Appropriation#
Expenses#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | - | - | 1,975,651 |
Components of the Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
20 Hours Early Childhood Education | - | - | 1,047,418 |
Licensed Early Childhood Education (Two and Over) | - | - | 433,773 |
Licensed Early Childhood Education (Under Two) | - | - | 404,625 |
Targeted Funding Pool | - | - | 86,093 |
Licence-exempt Early Childhood Education | - | - | 3,742 |
Total |
- |
- |
1,975,651 |
Comparators for Restructured Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Vote Education: Non-Departmental Output Expense: Provision of Information and Advisory Services | 2,560 | 2,560 | - |
Vote Education: Non-Departmental Other Expense: Early Childhood Education | 1,869,448 | 1,860,000 | - |
Total |
1,872,008 |
1,862,560 |
1,975,651 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve access to early childhood education for all young children.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of early childhood education centres/services providing services to the standard required to meet regulatory requirements (see Note 1). |
98% | 98% | 98% |
Note 1 - Services not meeting standards are put on a provisional or suspended licence and an improvement plan is implemented. Licences are cancelled if improvements are not complied with within a maximum of 12 months.
The following information is an indication of expected numbers and is provided for context only.
2015/16 | 2016/17 | Estimated Actual 2017/18 | Forecast 2018/19 | |
---|---|---|---|---|
Subsidised hours provided by licensed and chartered early childhood education services: | ||||
|
26.2 million | 26.7 million | 25 million-29 million | 25 million-29 million |
|
2.7 million | 2.6 million | 2.4 million-2.8 million | 2.4 million-2.8 million |
|
130 million | 145.4 million | 114 million-160 million | 114 million-145 million |
|
22.7 million | 23.6 million | 23 million-29 million | 24 million-25 million |
|
11 million | 10.7 million | 9 million-13 million | 10 million-11 million |
|
1.7 million | 1.6 million | 1.5 million-2 million | 1.5 million-2 million |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers#
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
The Correspondence School | 3,216 | 3,216 | 3,436 | Ongoing |
Non-Government Organisations |
||||
Education and Care Centres | 1,424,792 | 1,415,344 | 1,506,764 | Ongoing |
Kindergarten | 243,593 | 243,593 | 257,156 | Ongoing |
Playcentre | 13,096 | 13,096 | 13,789 | Ongoing |
Home-based | 107,928 | 107,928 | 113,734 | Ongoing |
Te Kohanga Reo | 68,978 | 68,978 | 70,451 | Ongoing |
Community Action Groups | 2,025 | 2,025 | 2,114 | Ongoing |
Playgroups | 3,471 | 3,471 | 3,624 | Ongoing |
Non-Government Organisations, Iwi and Community Groups | 3,466 | 3,466 | 3,073 | Ongoing |
Private Training Establishments | 1,443 | 1,443 | 1,510 | Ongoing |
Total |
1,872,008 |
1,862,560 |
1,975,651 |
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Cost Adjustment for Early Childhood Education | 2018/19 | - | 13,680 | 29,218 | 30,308 | 31,606 |
Improvements to the Implementation of Communities of Learning | Kahui Ako in 2018 | 2018/19 | - | 1,270 | 1,850 | - | - |
Cost Adjustment for Schools' Operational Grant | 2018/19 | - | 7 | 15 | 15 | 15 |
Reprioritisation - Removing Underutilised ECE Participation Funds | 2017/18 | (1,163) | (1,513) | (1,513) | (1,513) | (1,513) |
Previous Government |
||||||
Early Childhood Education - Targeted Funding for Disadvantage | 2017/18 | 5,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Operational Grant Funding Increase for Schools | 2017/18 | 6 | 12 | 12 | 12 | 12 |
Settlement of the Primary Teachers' and the Primary Principals' Collective Agreements 2016-2018 and the Area School Principals' Collective Agreement 2016-2019 | 2016/17 | 6,859 | 7,073 | 7,073 | 7,073 | 7,073 |
Settlement of 2016-2019 Collective Agreements for Area School Teachers and Secondary Principals | 2016/17 | 6 | 9 | 9 | 9 | 9 |
Secondary Teachers' Collective Agreement 2015-2018 | 2015/16 | 48 | 51 | 51 | 51 | 51 |
Cost Adjustment for Schools Operational Grant Funding | 2015/16 | 9 | 9 | 9 | 9 | 9 |
Savings - Reprioritisation of Funding from Early Childhood Education Outcome-Based Purchase Agreements | 2015/16 | (4,000) | (4,000) | (4,000) | (4,000) | (4,000) |
Kindergarten Teachers, Head Teachers and Senior Teachers' Collective Agreement 2013-2016 | 2015/16 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 |
Cost Adjustment to Operational Grants for Schools | 2014/15 | 27 | 27 | 27 | 27 | 27 |
Reasons for Change in Appropriation#
This appropriation has been reclassified from non-departmental other expense from 2018/19 and now includes an element of a disestablished appropriation as shown in the Comparators for Restructured Appropriation table above. The reorganisation of appropriations for 2018/19 is also set out in Part 1.4 - Reconciliation of Changes in Appropriation Structure.
The $103.643 million increase in this appropriation for 2018/19 compared to the equivalent appropriation in 2017/18 is mainly due to:
- volume growth driven mainly by increased immigration, higher-than-expected birth rates and the success of initiatives to improve awareness and engagement of families in early childhood education services ($79.531 million increase)
- changes in the mix of expenditure between service types, subsidy types and age of children ($17.154 million increase)
- full-year effect of Budget 2017 targeted funding for disadvantaged children ($5 million increase)
- transfer from non-departmental output expense Provision of Information and Advisory Services for Te Kohanga Reo National Trust ($2.560 million increase), and
- improvements to the implementation of Communities of Learning | Kahui Ako in 2018 ($1.270 million increase).
Conditions on Use of Appropriation#
Reference | Conditions |
---|---|
Early Childhood Education Funding Handbook |
|
Targeted Funding Pools |
|
Playgroup Funding Handbook |
|
Primary Education (M26)#
Scope of Appropriation#
Expenses#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | - | - | 3,293,423 |
Components of the Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Salaries Funding | - | - | 2,328,898 |
Operations and Other Funding | - | - | 964,525 |
Total | - | - | 3,293,423 |
Comparators for Restructured Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Vote Education: Non-Departmental Other Expense: Primary Education | 3,196,982 | 3,185,000 | - |
Total |
3,196,982 |
3,185,000 |
3,293,423 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to deliver relevant curriculum for all Year 0 to 8 students in all schools through the development of tailored programmes and resources to meet the needs of all students.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Participation in primary education - The percentage of students attending school regularly (see Note 1): |
|||
|
70% | 67% | 70% |
|
70% | 55% | 70% |
|
70% | 56% | 70% |
Percentage of School Analysis of Variance Reports received from schools (see Note 2). |
90% | 90% | 90% |
Percentage of primary schools receiving additional funding for Maori language resourcing Levels 1 and 2 (see Notes 3, 4 and 5). |
Baseline year | Baseline year | Maintain baseline |
Percentage of children who complete Years 1 to 8 in Maori-medium education Levels 1 and 2 (see Notes 3 and 5). |
Baseline year | Baseline year | Maintain baseline |
The following information is an indication of expected numbers and is provided for context only.
2015/16 | 2016/17 | Estimated Actual 2017/18 | Forecast 2018/19 | |
---|---|---|---|---|
Number of Year 1 to 8 students in English-medium receiving the National Curriculum (see Note 6). | 478,524 | 489,038 | 497,795 | 502,700 |
Number of Year 1 to 8 students in Maori-medium receiving the Te Aho Arataki Marau mo te Ako i Te Reo Maori (see Note 6). | 14,828 | 15,164 | 15,862 | 16,300 |
Total number of Full-time Teacher Equivalents teaching Years 0 to 8 (see Note 7). | 25,844 | 26,241 | 26,900 | 27,000 |
Number of primary schools receiving additional funding for Maori language resourcing Levels 1 and 2 (see Notes 5 and 8). | 262 | 259 | 257 | 254 |
Note 1 - Attending regularly is defined as attending at least 90% of half days. This is measured through a Term 2 survey that approximately 80% of schools complete.
Note 2 - School Analysis of Variance Reports report on a school's performance compared to agreed performance goals.
Note 3 - This measure covers State and State-integrated schools only. The 2017/18 Budget Standard and Estimated Actual refer to the 2017 calendar year. The 2018/19 Budget Standard refers to the 2018 calendar year.
Note 4 - Funding is allocated based on information on the level of Maori language learning which schools provide in their roll returns, subject to an annual auditing and verification process to confirm the appropriate level of funding.
Note 5 - There are five levels of funding, based on hours the curriculum is taught in Te Reo Maori per week. Levels 1 and 2 are described below:
- Level 1 - more than 20 and up to 25 hours
- Level 2 - more than 12.5 and up to 20 hours.
Note 6 - This is calculated from the July School Roll returns.
Note 7 - This number includes English-medium and Maori-medium at full primary, contributing and intermediate schools, but excludes Partnership Schools | Kura Hourua, Te Kura Correspondence School, private schools and composite schools or schools that pro-rata their roll. The calculation is based on a survey conducted in the first pay run of April.
Note 8 - This indicator covers State and State-integrated schools only and is based on the calendar year.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers#
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
State Schools (1,685) and State-integrated Schools (232) | 3,169,593 | 3,157,611 | 3,265,562 | Ongoing |
The Correspondence School | 3,339 | 3,339 | 3,377 | Ongoing |
Non-Government Organisations |
||||
Private Schools (31) | 14,301 | 14,301 | 14,559 | Ongoing |
Partnership Schools (3) | 3,056 | 3,056 | 3,111 | Ongoing but under review |
Statutory Managers | 4,604 | 4,604 | 4,687 | Ongoing |
Private Organisations | 2,089 | 2,089 | 2,127 | Ongoing |
Total |
3,196,982 |
3,185,000 |
3,293,423 |
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Cost Adjustment for Schools' Operational Grant | 2018/19 | - | 5,727 | 11,542 | 11,635 | 11,574 |
Teacher Supply Response Package | 2018/19 | - | 3,090 | 2,060 | - | - |
Reprioritisation - Funding Arrangements for Private Schools | 2018/19 | - | (142) | (284) | (284) | (284) |
Reprioritisation - Investing In Educational Success Underspend | 2017/18 | (29,976) | - | - | - | - |
Improvements to the Implementation of Communities of Learning | Kahui Ako in 2018 | 2017/18 | (6,885) | 1,318 | 1,567 | - | - |
Addressing Teacher Supply | 2017/18 | 730 | (250) | - | - | - |
Previous Government |
||||||
The Next Three-Year (2016/17 - 2018/19) Refugee Quota Programme | 2018/19 | - | 442 | 782 | 1,123 | 1,464 |
Third New Zealand Schools Public Private Partnership | 2018/19 | - | (345) | (748) | (807) | (866) |
Support Teacher Supply Initiatives: Expansion of the Auckland Beginner Teachers Project and the Reinstatement of the International Relocation Grant | 2017/18 | 1,760 | 800 | - | - | - |
Funding and Contract Improvements to the Partnership Schools Model | 2017/18 | 76 | 145 | 162 | 162 | 153 |
Community Organisation Refugee Sponsorship Category | 2017/18 | 45 | 35 | 35 | 35 | 35 |
Operational Grant Funding Increase for Schools | 2017/18 | 4,652 | 9,378 | 9,381 | 9,426 | 9,426 |
Education Recovery and Response: Kaikoura Earthquakes | 2016/17 | 280 | 106 | - | - | - |
Establishing Round Four Partnership Schools | Kura Houra | 2016/17 | 235 | 496 | 593 | 612 | 635 |
Settlement of the Primary Teachers' and the Primary Principals' Collective Agreements 2016-2018 and the Area School Principals' Collective Agreement 2016-2019 | 2016/17 | 88,211 | 83,869 | 83,869 | 83,869 | 83,869 |
Settlement of 2016-2019 Collective Agreements for Area School Teachers and Secondary Principals | 2016/17 | 1,184 | 1,620 | 1,620 | 1,620 | 1,620 |
Investing in Educational Success: Implementation and Operating Contingency Update | 2016/17 | 44,224 | 49,010 | 49,992 | 48,716 | 48,716 |
Operational Grant Increase to Schools to Support Children Most at Risk of Not Achieving | 2016/17 | 8,423 | 8,393 | 8,352 | 8,352 | 8,352 |
New Zealand Schools Public Private Partnership Project Two | 2016/17 | (764) | (950) | (1,010) | (1,054) | (1,099) |
Selection of Partnership Schools | Kura Hourua to Open in 2017 | 2015/16 | 227 | 275 | 316 | 352 | 370 |
Secondary Teachers' Collective Agreement 2015-2018 | 2015/16 | 8,757 | 9,415 | 9,415 | 9,415 | 9,415 |
Response to the Syrian Refugee Crisis: Implementation | 2015/16 | 101 | - | - | - | - |
Cost Adjustment for Schools Operational Grant Funding | 2015/16 | 6,536 | 6,556 | 6,556 | 6,556 | 6,556 |
Savings - Reductions to Network Contingency | 2015/16 | (1,560) | (1,560) | (1,560) | (1,560) | (1,560) |
Investing in Educational Success: Design and Implementation | 2014/15 | 47,975 | 47,975 | 47,975 | 47,975 | 47,975 |
Selection of Partnership Schools | Kura Hourua to Open in 2015 | 2014/15 | 1,965 | 1,904 | 1,904 | 1,904 | 1,904 |
Cost Adjustment to Operational Grants for Schools | 2014/15 | 12,765 | 12,765 | 12,765 | 12,765 | 12,765 |
Partnership Schools Further Funding | 2014/15 | 182 | 182 | 182 | 182 | 182 |
Expansion of Reading Together | 2014/15 | 681 | 681 | 681 | 681 | 681 |
Savings - Relieving Teachers | 2014/15 | (1,000) | (1,000) | (1,000) | (1,000) | (1,000) |
Savings - School Accommodation Business Case (State School Property Maintenance Grant) | 2014/15 | (1,145) | (1,145) | (1,145) | (1,145) | (1,145) |
Reasons for Change in Appropriation#
This appropriation was previously classified under non-departmental other expenses. The reorganisation of appropriations for 2018/19 is also set out in Part 1.4 - Reconciliation of Changes in Appropriation Structure.
The $96.441 million increase in this appropriation compared to the equivalent appropriation in 2017/18 is mainly due to a combination of:
- return to the Crown of 2017/18 Investing in Educational Success underspend ($29.976 million increase)
- difference in estimated school term start dates between the two financial years ($22.198 million increase)
- additional teachers' salary costs mainly from increased rolls, changes in the level of effective average rates and settlement of collective employment agreements ($18.570 million increase)
- increase in school operations grant allocations ($10.301 million increase)
- supporting the collaboration of early learning services implementing Communities of Learning | Kahui Ako ($8.203 million increase)
- increased provision for the revised cost profile for Investing in Educational Success ($4.786 million increase)
- grants to schools boards of trustees towards triennial election costs ($2.834 million increase)
- effect of transfer in 2017/18 to departmental output expense category Interventions for Target Student Groups in Outcomes for Target Students Groups MCA to cover the cost of initial investigation into pay equity claims ($1.731 million increase)
- initiatives to ease short to medium-term pressure on teacher supply ($1.150 million increase), and
- transfer of funding to Improved Quality Teaching and Learning MCA, departmental output expense Support and Resources for Teachers for enhancement to Progress and Consistency Tool/Te Waharoa Ararua ($2.829 million decrease).
School Managed Network Funding (M26)#
Scope of Appropriation#
Expenses#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 30,450 | 30,450 | 28,750 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve equitable access to a secure managed network for schools.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of eligible schools connected to the managed network (see Note 1). |
Revised measure | 98% | 99.5% |
Percentage of schools which voluntarily disconnect from Network for Learning Ltd. |
Less than 2% | Less than 2% | Less than 2% |
Note 1 - Eligible schools are defined as State schools, integrated schools and partnership schools.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by Network for Learning Ltd in its annual report.
Reasons for Change in Appropriation#
The $1.700 million decrease in this appropriation for 2018/19 is due to a transfer from 2016/17 to 2017/18 owing to re-negotiation of statement of works and amendments to service implementation of the managed network which is a component of the Education Sector Digital Strategy.
School Transport (M26)#
Scope of Appropriation#
Expenses#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 198,450 | 198,450 | 189,950 |
Components of the Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Daily Services | 100,723 | 100,723 | 92,223 |
Technology Services | 4,474 | 4,474 | 4,474 |
Directly Resourced Schools | 38,711 | 38,711 | 38,711 |
Specialised School Transport Assistance | 43,890 | 43,890 | 43,890 |
Conveyance Allowances | 3,191 | 3,191 | 3,191 |
Other | 7,461 | 7,461 | 7,461 |
Total | 198,450 | 198,450 | 189,950 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve maximum attendance at schools by ensuring transport options are available for eligible students.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of journeys per annum completed without incident, in the provision of safe transport options to students who face transportation barriers. |
99.9% | 99.9% | 99.9% |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers#
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
Directly Resourced Schools | 38,711 | 38,711 | 38,711 | Funding Agreements expire at the end of December 2020 |
Kura Kaupapa Maori | 7,461 | 7,461 | 7,461 | Ongoing |
Non-Government Organisations |
||||
School Transport Daily Service Operators (approximately 81 providers, of which 15 receive more than $1 million per annum, including three of more than $10 million) | 100,723 | 100,723 | 92,223 | Contracts expire at the end of December 2020 |
School Transport Technology Service Operators (approximately 74 providers) | 4,474 | 4,474 | 4,474 | Contracts expire at the end of December 2020 |
Special Education School Transport Operators (approximately 16 providers) | 43,890 | 43,890 | 43,890 | Most contracts expire at the end of December 2019 with a further 6 years of extension possible |
Parents and Caregivers | 3,191 | 3,191 | 3,191 | Ongoing |
Total |
198,450 |
198,450 |
189,950 |
The table above shows the main service providers for this appropriation.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government |
||||||
Savings - School Transport Operational Efficiencies | 2015/16 | (5,000) | (10,000) | (10,000) | (10,000) | (10,000) |
Reasons for Change in Appropriation#
The $8.500 million decrease in this appropriation for 2018/19 is due to savings arising from operational efficiencies ($5.500 million) and increased funding in 2017/18 only for specialised school transport assistance ($3 million).
Conditions on Use of Appropriation#
Reference | Conditions |
---|---|
Cabinet decision | Students who are aged five and over and enrolled in a State or State-integrated school are eligible for school transport assistance where they:
|
Schooling Improvement (M26)#
Scope of Appropriation#
Expenses#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | - | - | 7,465 |
Comparators for Restructured Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Vote Education: Non-Departmental Output Expense: Provision of Information and Advisory Services | 350 | 350 | - |
Vote Education: Non-Departmental Other Expense: Schooling Improvement | 5,853 | 5,853 | - |
Total |
6,203 |
6,203 |
7,465 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve improved education outcomes through supporting schools in their responsiveness to the needs of their communities, including iwi-strengthening projects.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of Maori learners supported through our shared investment with iwi that make measurable achievement gains (see Note 1). |
75% | 75% | 75% |
Note 1 - These learners are identified in the contracts with iwi and are monitored towards attainment of qualifications such as the National Certificate of Educational Achievement.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers#
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Non-Government Organisations |
||||
National Maori Organisations and Iwi Authorities | 3,438 | 3,438 | 5,050 | Multiple contracts with different expiry dates |
Statutory Managers | 2,415 | 2,415 | 2,415 | Multiple contracts with different expiry dates |
Other providers | 350 | 350 | - | |
Total |
6,203 |
6,203 |
7,465 |
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Improvements to the Implementation of Communities of Learning | Kahui Ako in 2018 | 2018/19 | - | 800 | 1,600 | 800 | - |
Previous Government |
||||||
Supporting Schools At-risk - Additional Funding | 2017/18 | 600 | 600 | - | - | - |
Reasons for Change in Appropriation#
This appropriation was previously classified under non-departmental other expenses. The appropriation now also includes an element of a disestablished appropriation as shown in the Comparators for Restructured Appropriation table above. The reorganisation of appropriation for 2018/19 is also set out in Part 1.4 - Reconciliation of Changes in Appropriation Structure.
Secondary Education (M26)#
Scope of Appropriation#
Expenses#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | - | - | 2,314,569 |
Components of the Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Salaries Funding | - | - | 1,612,060 |
Operations and Other Funding | - | - | 702,509 |
Total | - | - | 2,314,569 |
Comparators for Restructured Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Vote Education: Non-Departmental Other Expense: Secondary Education | 2,247,057 | 2,235,000 | 2,314,569 |
Total |
2,247,057 |
2,235,000 |
2,314,569 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to deliver relevant curriculum for all Year 9 to 13 students in all schools through the development of tailored programmes and resources to meet the needs of all students.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of 18 year olds with NCEA Level 2 or equivalent: |
|||
|
Improve on previous year's result | Improved on previous year's result (87.1%) | Improve on previous year's result |
|
Improve on previous year's result | Improved on previous year's result (77.8%) | Improve on previous year's result |
|
Improve on previous year's result | Improved on previous year's result (82.5%) | Improve on previous year's result |
Percentage of school leavers with NCEA Level 2 and a Vocational Pathways Award. |
30% | 30% | 30% |
Percentage of school leavers progressing directly from NCEA Level 2 and 3 or equivalent to Level 4 or above tertiary study. |
55% | 55% | 55% |
The following information is an indication of expected numbers and is provided for context only.
2015/16 | 2016/17 | Estimated Actual 2017/18 | Forecast 2018/19 | |
---|---|---|---|---|
Number of students receiving Year 9 to 13 curriculum (see Note 1). | 285,487 | 288,386 | 278,000 | 279,000 |
Total number of Full-time Teacher Equivalents teaching Years 9 to 13 (see Note 2). | 21,260 | 21,921 | 21,000 | 21,100 |
Number of 18 year olds with NCEA Level 2 or equivalent: | ||||
|
51,299 | 51,412 | 52,281 | Not forecasted |
|
9,476 | 10,018 | 10,848 | Not forecasted |
|
5,249 | 5,410 | 5,573 | Not forecasted |
Note 1 - This is calculated from the March School Roll returns, using full-time equivalents.
Note 2 - This number includes English-medium and Maori-medium teachers at secondary and composite schools, but excludes Partnership Schools | Kura Hourua, Te Kura Correspondence School and private schools. The calculation is based on a survey conducted in the first pay run of April.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers#
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
State Schools (359) and State-integrated Schools (99) | 2,163,571 | 2,151,514 | 2,229,549 | Ongoing |
The Correspondence School | 38,032 | 38,032 | 38,654 | Ongoing |
Non-Government Organisations |
||||
Private Schools (51) | 27,226 | 27,226 | 27,226 | Ongoing |
Partnership Schools (12) | 13,301 | 13,301 | 13,347 | Ongoing but under review |
Statutory Managers | 1,989 | 1,989 | 1,989 | Ongoing |
National Maori Organisations and Iwi Authorities | 1,198 | 1,198 | 2,029 | Ongoing |
Private Organisations and Trusts | 1,740 | 1,740 | 1,775 | Ongoing |
Total |
2,247,057 |
2,235,000 |
2,314,569 |
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Cost Adjustment for Schools' Operational Grant | 2018/19 | - | 4,054 | 8,170 | 8,182 | 8,204 |
Teacher Supply Response Package | 2018/19 | - | 1,650 | 1,180 | 930 | 550 |
Reprioritisation - Funding Arrangements for Private Schools | 2018/19 | - | (405) | (810) | (810) | (810) |
Reprioritisation - Investing In Educational Success Underspend | 2017/18 | (17,399) | - | - | - | - |
Improvements to the Implementation of Communities of Learning | Kahui Ako in 2018 | 2017/18 | (3,995) | 766 | 909 | - | - |
Addressing Teacher Supply | 2017/18 | 250 | 134 | 929 | 546 | - |
Previous Government |
||||||
The Next Three-Year (2016/17 - 2018/19) Refugee Quota Programme | 2018/19 | - | 870 | 1,311 | 1,752 | 2,193 |
Support Teacher Supply Initiatives: Expansion of the Auckland Beginner Teachers Project and the Reinstatement of the International Relocation Grant | 2017/18 | 200 | 200 | - | - | - |
Partnership Schools | Kura Hourua Round Five | 2017/18 | 1,069 | 1,162 | 4,421 | 6,320 | 7,626 |
Funding and Contract Improvements to the Partnership Schools Model | 2017/18 | 374 | 705 | 788 | 788 | 747 |
Community Organisation Refugee Sponsorship Category | 2017/18 | 89 | 46 | 46 | 46 | 46 |
Operational Grant Funding Increase for Schools | 2017/18 | 3,322 | 6,658 | 6,676 | 6,671 | 6,671 |
Funding for Employment-Based Initial Teacher Education | 2017/18 | 494 | 1,688 | 1,896 | 703 | - |
Education Recovery and Response: Kaikoura Earthquakes | 2016/17 | 140 | 54 | - | - | - |
Establishing Round Four Partnership Schools | Kura Houra | 2016/17 | 535 | (496) | (593) | (612) | (635) |
Settlement of the Primary Teachers' and the Primary Principals' Collective Agreements 2016-2018 and the Area School Principals' Collective Agreement 2016-2019 | 2016/17 | 1,258 | 1,592 | 1,592 | 1,592 | 1,592 |
Settlement of 2016-2019 Collective Agreements for Area School Teachers and Secondary Principals | 2016/17 | 9,939 | 13,619 | 13,619 | 13,619 | 13,619 |
Operational Grant Increase to Schools to Support Children Most at Risk of Not Achieving | 2016/17 | 3,847 | 3,834 | 3,815 | 3,815 | 3,815 |
Investing in Educational Success: Implementation and Operating Contingency Update | 2016/17 | 23,987 | 26,765 | 27,334 | 26,635 | 26,635 |
Additional Trades Academy Places | 2016/17 | (2,716) | (2,716) | (2,716) | (2,716) | (2,716) |
Selection of Partnership Schools | Kura Hourua to Open in 2017 | 2015/16 | 2,334 | 2,908 | 3,237 | 3,320 | 3,362 |
Secondary Teachers' Collective Agreement 2015-2018 | 2015/16 | 73,557 | 79,084 | 79,084 | 79,084 | 79,084 |
Response to the Syrian Refugee Crisis: Implementation | 2015/16 | 429 | - | - | - | - |
Cost Adjustment for Schools Operational Grant Funding | 2015/16 | 4,744 | 4,715 | 4,715 | 4,715 | 4,715 |
Savings - Reductions to Network Contingency | 2015/16 | (1,140) | (1,140) | (1,140) | (1,140) | (1,140) |
Savings - Trades Academies | 2015/16 | (2,468) | (2,468) | (2,468) | (2,468) | (2,468) |
Re-Allocation of Youth Guarantee Fees-Free Places to Fund Additional Trades Academy Places | 2014/15 | (3,043) | (3,043) | (3,043) | (3,043) | (3,043) |
Investing in Educational Success: Design and Implementation | 2014/15 | 29,529 | 29,529 | 29,529 | 29,529 | 29,529 |
Selection of Partnership Schools | Kura Hourua to Open in 2015 | 2014/15 | 3,188 | 3,091 | 3,091 | 3,091 | 3,091 |
Cost Adjustment to Operational Grants for Schools | 2014/15 | 9,277 | 9,277 | 9,277 | 9,277 | 9,277 |
Partnership Schools Further Funding | 2014/15 | 1,469 | 1,469 | 1,469 | 1,469 | 1,469 |
Te Aho o Te Kura Pounamu Partnership Pilot | 2014/15 | 689 | - | - | - | - |
Reasons for Change in Appropriation#
This appropriation was previously classified under non-departmental other expenses. The reorganisation of appropriation for 2018/19 is also set out in Part 1.4 - Reconciliation of Changes in Appropriation Structure.
The $67.512 million increase in this appropriation for 2018/19 compared to the equivalent appropriation in 2017/18 is mainly due to:
- return to the Crown of 2017/18 Investing in Educational Success underspend ($17.399 million)
- additional teachers' salary costs mainly from increased rolls, changes in the level of effective average rates and settlement of collective employment agreements ($15.597 million)
- difference in estimated school term start dates between the two financial years ($15.473 million)
- increase in school operations grant allocations ($7.348 million)
- supporting the collaboration of early learning services implementing Communities of Learning | Kahui Ako ($4.761 million)
- revised cost profile for Investing in Educational Success ($2.778 million)
- initiatives to ease short to medium-term pressure on teacher supply ($1.534 million)
- grants to schools boards of trustees towards triennial election costs ($1.208 million), and
- continuation and expansion of employment-based initial teacher education ($1.194 million).
Secondary-Tertiary Interface (M26)#
Scope of Appropriation#
Expenses#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 74,512 | 73,660 | 74,512 |
Components of the Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
State Schools - Trades Academies | 56,287 | 56,287 | 56,287 |
Tertiary Education Commission | 18,225 | 17,373 | 18,225 |
Total |
74,512 |
73,660 |
74,512 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve an increase in school students' continuing education to a tertiary level.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of students enrolled in secondary-tertiary programmes either retained or transitioned to further education, training, apprenticeships or employment. |
New measure | New measure | 60% |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers#
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
State Schools - Trades Academies | 56,287 | 56,287 | 56,287 | Ongoing |
Institutes of Technology and Polytechnics | 12,421 | 11,569 | 12,421 | Ongoing |
Non-Government Organisations |
||||
Other | 5,804 | 5,804 | 5,804 | Ongoing |
Total |
74,512 |
73,660 |
74,512 |
The table above shows the main service providers for this appropriation.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Te Kawa Matakura | 2019/20 | - | - | 1,000 | - | - |
Previous Government |
||||||
Additional Trades Academy Places | 2015/16 | 7,326 | 7,326 | 7,326 | 7,326 | 7,327 |
Youth Guarantee Trades Academies (Additional Places) | 2015/16 | 2,468 | 2,468 | 2,468 | 2,468 | 2,468 |
Re-Allocation of Youth Guarantee Fees-Free Places to Fund Additional Trades Academy Places | 2014/15 | 9,093 | 9,093 | 9,093 | 9,093 | 9,093 |
Support for Early Childhood Education Providers (M26)#
Scope of Appropriation#
Expenses#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | - | - | 11,226 |
Comparators for Restructured Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Vote Education: Non-Departmental Other Expense: Support for Early Childhood Education Providers | 11,826 | 11,826 | - |
Total |
11,826 |
11,826 |
11,226 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve increased participation in early childhood education by creating more licensed child places through grants in the early childhood education sector.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Number of contracted early childhood education child places created to meet the needs of targeted communities as a result of the Targeted Assistance Programme. |
Relocated measure (550-720) | 1,000 | 550-720 |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers#
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Non-Government Organisations |
||||
Early Childhood Centres | 7,976 | 7,976 | 7,376 | Multiple contracts with different expiry dates |
Kindergartens | 3,850 | 3,850 | 3,850 | Multiple contracts with different expiry dates |
Total |
11,826 |
11,826 |
11,226 |
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Reprioritisation - Removing Underutilised Early Childhood Education Participation Funds | 2018/19 | - | (4,300) | (4,300) | (4,300) | (4,300) |
Previous Government |
||||||
Creating a Digitally Fluent Nation: Opportunities for our Education System | 2017/18 | (3,700) | - | - | - | - |
Reasons for Change in Appropriation#
This appropriation was previously classified under non-departmental other expenses. The reorganisation of appropriations for 2018/19 is also set out in Part 1.4 - Reconciliation of Changes in Appropriation Structure.
Conditions on Use of Appropriation#
Reference | Conditions |
---|---|
Cabinet decision | Partial-funding stream - grants to provide incentives or partial contributions towards the total cost of creating ECE places in low socio-economic status areas. The locations are determined by the Ministry of Education and include areas with many children missing out on ECE. Assistance under this stream shall be preferred and may cover a wide range of activities. |
Low-cost, high-value stream - grants to provide assistance by capitalising on low-cost but high-value community-driven proposals to create additional ECE places, with a maximum grant limit of $100,000. The locations are determined by the Ministry of Education. |
Supporting Parenting (M26)#
Scope of Appropriation#
Expenses#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 9,329 | 8,886 | 9,329 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve improved support by parents, families and whanau for their children's education.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Number of children enrolled in early childhood education as a result of the Engaging Priority Families programme. |
870-1,000 | 870-1,000 | 870-1,000 |
Percentage of families from priority areas that are engaged in identifying their information and support needs, and co-designing targeted information and support specific to their needs (see Note 1). |
75% | 75% | 75% |
Note 1 - The selection of priority areas is informed by data (eg, poor education outcomes/low engagement with education institutions), evidence of apparent distinct needs (eg, among Maori, Pasifika and other ethnic groups), and evidence of disadvantage (eg, geographic isolation or limited internet access).
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers#
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Non-Government Organisations |
||||
Iwi and Community Groups | 9,329 | 8,886 | 9,329 | Multiple contracts with different expiry dates |
Total |
9,329 |
8,886 |
9,329 |
The table above shows the main service providers for this appropriation.
Teacher-Led Innovation Fund (M26)#
Scope of Appropriation and Expenses#
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Teacher-Led Innovation Fund (M26) This appropriation is limited to supporting teacher-led innovation and classroom-based research of innovative teaching practices.Commences: 01 July 2015 Expires: 30 June 2020 |
Original Appropriation | 10,000 |
Adjustments to 2016/17 | 7,915 | |
Adjustments for 2017/18 | (300) | |
Adjusted Appropriation | 17,615 | |
Actual to 2016/17 Year End | 4,505 | |
Estimated Actual for 2017/18 | 4,000 | |
Estimated Actual for 2018/19 | 4,740 | |
Estimated Appropriation Remaining | 4,370 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve innovative practice in order to improve learning outcomes, particularly for Maori students, Pasifika students, those with additional learning needs and those from low socio-economic backgrounds.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of completed research projects where there is evidence of new teaching practices since initiation of the fund (see Note 1). |
95% | 90% | 85% |
Note 1 - The Teacher-Led Innovation Fund is set for a five-year period with projects running over one, two and three year periods.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers#
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Crown Entities |
||||
State and State-integrated Schools | 4,000 | 4,000 | 4,740 | 30 June 2020 |
Total |
4,000 |
4,000 |
4,740 |
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government |
||||||
Investing in Educational Success: Implementation and Operating Contingency Update | 2018/19 | - | 4,000 | 4,000 | - | - |
Investing in Educational Success: Design and Implementation | 2015/16 | 4,000 | - | - | - | - |
UNESCO (M26)#
Scope of Appropriation#
Expenses#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | - | - | 2,083 |
Comparators for Restructured Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Vote Education: Non-Departmental Other Expense: UNESCO | 2,083 | 2,083 | - |
Total |
2,083 |
2,083 |
2,083 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve support for ongoing membership and to enable participation in National Commission activities.
How Performance will be Assessed and End of Year Reporting Requirements#
An exemption was granted under section 15D(2)(b)(iii) of the Public Finance Act 1989, as the amount of this annual appropriation for non-departmental output expenses is less than $5 million.
Service Providers#
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Non-Government Organisations |
||||
UNESCO National Commission | 553 | 553 | 553 | Ongoing |
UNESCO International Body | 1,530 | 1,530 | 1,530 | Ongoing |
Total |
2,083 |
2,083 |
2,083 |
The table above shows the main service providers for this appropriation.
Reasons for Change in Appropriation#
This appropriation was previously classified under non-departmental other expenses. The reorganisation of appropriations for 2018/19 is also set out in Part 1.4 - Reconciliation of Changes in Appropriation Structure.
3.2 - Non-Departmental Benefits or Related Expenses#
Home Schooling Allowances (M26)#
Scope of Appropriation
Expenses
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 6,028 | 6,028 | 5,128 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve support for students engaged in education outside of the school system.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act 1989, as additional performance information is unlikely to be informative because this appropriation is solely for payments of a supervision allowance for children who are home schooled under the Education Act 1989.
Reasons for Change in Appropriation
The $900,000 decrease in this appropriation for 2018/19 is due to additional allowance requirements for home schooling in 2017/18 that were not carried over to the next year.
Conditions on Use of Appropriation
Reference | Conditions |
---|---|
Education Act 1989 | Supervision allowance paid to parents of students exempted under section 21 of the Education Act 1989 from being enrolled at a registered school, as required under section 20. Exemption is subject to satisfaction that:
|
Scholarships and Awards for Students (M26)#
Scope of Appropriation#
Expenses#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | - | - | 16,266 |
Comparators for Restructured Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Vote Education: Benefits or Related Expense: Boarding Allowances | 9,319 | 9,319 | - |
Vote Education: Benefits or Related Expense: Puawaitanga Scholarships | 1,152 | 1,152 | - |
Vote Education: Benefits or Related Expense: Scholarships for Students to Attend Private Schools | 3,826 | 3,826 | - |
Total |
14,297 |
14,297 |
16,266 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve greater educational opportunities and increased achievement for children and young people with high potential or from low income backgrounds.
How Performance will be Assessed and End of Year Reporting Requirements#
An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act 1989 because additional performance information is unlikely to be informative.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Discontinuation of the Aspire Scholarships | 2018/19 | - | (331) | (1,933) | (1,725) | (2,731) |
Reasons for Change in Appropriation#
This is a new appropriation in 2018/19 of $16.266 million created by combining benefit expense appropriations Boarding Allowances, Puawaitanga Scholarships and Scholarships for Students to Attend Private Schools. The reorganisation of appropriations for 2018/19 is also set out in Part 1.4 - Reconciliation of Changes in Appropriation Structure.
The $1.969 million increase in this appropriation for 2018/19 compared to equivalent appropriations in 2017/18 is mainly due to:
- return of savings to the Crown in 2017/18 for the underspend in boarding allowances ($1.100 million), and
- one-off transfer to benefit expense Home Schooling Allowances to manage additional allowances for home schooling in 2017/18 ($900,000).
Conditions on Use of Appropriation#
Reference | Conditions |
---|---|
Cabinet decision | Students are eligible for Boarding Allowances where living away from home is deemed to provide a greater chance of achieving National Certificate of Education Achievement level 2. Students will be awarded an allowance after being assessed by a panel including external parties or agencies. The key assessment areas are: Achievement; Participation; Behaviour; Relationships; Access; Environment; Personal; factors. Assistance may also be available to contribute to the cost of travelling at the beginning and end of term between home and the place of board. |
Cabinet decision | Puawaitanga Scholarships are offered to young people who demonstrate leadership potential, based on the school's criteria, which may include:
Each boarding school may only have 15 students in receipt of the Puawaitanga Scholarship enrolled at any one time. The Ministry will provide schools with guidelines to develop their selection criteria. The Ministry will also monitor compliance to these criteria and the performance of the schools and the recipients of the scholarship. |
Scholarships and Awards for Teachers and Trainees (M26)#
Scope of Appropriation#
Expenses#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | - | - | 20,420 |
Comparators for Restructured Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Vote Education: Benefits or Related Expense: National Study Awards | 16,983 | 16,983 | - |
Vote Education: Benefits or Related Expense: Teacher Trainee Scholarships | 1,992 | 1,992 | - |
Total |
18,975 |
18,975 |
20,420 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve a high-quality workforce by increasing the capability of teachers through targeted study assistance and supporting prospective teachers through their training.
How Performance will be Assessed and End of Year Reporting Requirements#
An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act 1989 because additional performance information is unlikely to be informative.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Teacher Supply Response Package | 2021/22 | - | - | - | - | 3,736 |
Voluntary Bonding Scheme | 2018/19 | - | 1,306 | 1,546 | 1,788 | 1,736 |
Learning Support - Early Intervention Services | 2018/19 | - | 100 | 200 | 200 | 200 |
Addressing Teacher Supply | 2017/18 | (2,000) | (1,825) | - | 3,736 | - |
Previous Government |
||||||
Funding for Employment-Based Initial Teacher Education | 2017/18 | 225 | 225 | - | - | - |
Settlement of the Primary Teachers' and the Primary Principals' Collective Agreements 2016-2018 and the Area School Principals' Collective Agreement 2016-2019 | 2016/17 | 444 | 447 | 447 | 447 | 447 |
Settlement of 2016-2019 Collective Agreements for Area School Teachers and Secondary Principals | 2016/17 | 224 | 268 | 268 | 268 | 268 |
Secondary Teachers' Collective Agreement 2015-2018 | 2015/16 | 510 | 534 | 534 | 534 | 534 |
Reasons for Change in Appropriation#
This is a new appropriation in 2018/19 of $20.420 million created by combining benefit expense appropriations National Study Awards and Teacher Trainee Scholarships. The reorganisation of appropriations for 2018/19 is also set out in Part 1.4 - Reconciliation of Changes in Appropriation Structure.
The $1.445 million increase in this appropriation for 2018/19 compared to equivalent appropriations in 2017/18 is mainly due to increased demand for the Voluntary Bonding Scheme ($1.306 million).
3.4 - Non-Departmental Other Expenses#
Impairment of Debts and Assets and Debt Write-Offs (M26)#
Scope of Appropriation
Expenses
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,500 | 1,500 | 2,000 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the write-off of Crown debt and recognising an impairment loss to reflect the recoverable value of Crown debt and other assets as at the end of a financial year.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act, as additional performance information is unlikely to be informative because this appropriation is solely for impairment of Crown debts and other assets as required for the write-off of irrecoverable debts.
Reasons for Change in Appropriation
The $500,000 increase in this appropriation for 2018/19 is to provide for potential impairment or write-off of historical Crown debtor balances that are assessed as unlikely to be recovered.
Integrated Schools Property (M26)#
Scope of Appropriation#
Expenses#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 71,201 | 69,301 | 73,551 |
Components of the Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Policy One Funding | 58,736 | 56,636 | 61,086 |
Other Funding | 12,465 | 12,665 | 12,465 |
Total | 71,201 | 69,301 | 73,551 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to deliver a fit-for-purpose learning environment within the State-integrated school network.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
All integrated school proprietors confirm that funding received under Policy One has been used to maintain their school properties to a consistent standard as for State schools (Policy One, see Conditions on Use of Appropriation). |
All | All | All |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Service Providers#
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Non-Government Organisations |
||||
Proprietors of Integrated Schools | 71,201 | 69,301 | 73,551 | Ongoing |
Total |
71,201 |
69,301 |
73,551 |
The table above shows the main service providers for this appropriation.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government |
||||||
Integrated School Property Funding | 2017/18 | 10,000 | 10,000 | - | - | - |
Reasons for Change in Appropriation#
The $2.350 million increase in this appropriation for 2018/19 is mainly due to a combination of:
- full-year effect of additional Policy One funding (for capital maintenance and modernisation of state integrated school buildings) due to the impact on the state integrated funding model which is linked to the upward movement of the state school property portfolio ($4.450 million increase), and
- transfer from 2016/17 to 2017/18 for state integrated school construction ($1.900 million decrease).
Conditions on Use of Appropriation#
Reference | Conditions |
---|---|
Cabinet decision | Policy One - Property grants to proprietor of integrated schools are determined by formula, taking into account a per-student rate (based on depreciation on State school sector buildings) and numbers of students in each school. |
Policy Two - Discretionary property grant for expanding existing schools and establishment of new schools where the investment will reduce pressure for further expenditure in the State school network. Funding is provided under a Memorandum of Agreement. A construction completion certificate must be provided to the Ministry of Education. |
3.5 - Non-Departmental Capital Expenditure#
School Support Project (M26)#
Scope of Appropriation
Capital Expenditure
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,880 | 1,880 | 1,880 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the provision of support for schools that are at financial risk.
How Performance will be Assessed and End of Year Reporting Requirements
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of schools that receive emergency financial support because they are unable to meet their immediate financial obligations that are then able to meet these obligations. |
100% | 100% | 100% |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Schools Furniture and Equipment (M26)#
Scope of Appropriation#
Capital Expenditure#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 36,578 | 31,561 | 35,812 |
What is Intended to be Achieved with this Appropriation#
This appropriation is paid to schools with the intention that they use the funds to pay for furniture and equipment that is fit for purpose and supports educational achievement.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
State schools are paid their furniture and equipment funding in accordance with their Five Year Agreement budget allocation: |
|||
|
New measure | New measure | 99% |
|
New measure | New measure | 99% |
The following information is an indication of expected numbers and is provided for context only.
2016/17 | Estimated Actual 2017/18 | Forecast 2018/19 | |
Number of State schools receiving furniture and equipment grants to fit out new or additional teaching and non-teaching spaces as part of approved expansion projects (see Note 1). | 134 | 100-150 | 100-150 |
Number of State schools receiving funding to upgrade and modernise their furniture and equipment through their Five Year Agreement budget. | 834 | 800-1,100 | 800-1,100 |
Note 1 - Funding is provided to schools for furniture and equipment as part of their capital work approvals for new and additional teaching and non-teaching spaces.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Christchurch Schools Rebuild | 2018/19 | - | 5,500 | - | - | - |
School Growth Package | 2018/19 | - | 771 | 3,816 | 3,939 | 1,107 |
Previous Government |
||||||
New Zealand Schools Third Public Private Partnership Procurement Outcome and Adjustments to Appropriations | 2018/19 | - | 197 | - | - | - |
Third New Zealand Schools Public Private Partnership | 2018/19 | - | 1,759 | - | - | - |
Schools Growth Package | 2017/18 | 3,540 | 2,619 | 7,353 | 5,486 | - |
School Property Growth Package | 2016/17 | 8,531 | 2,782 | 500 | - | - |
New Zealand Schools Public Private Partnership Project Two | 2016/17 | 2,489 | - | - | - | - |
New Schools and Roll Growth Classrooms | 2015/16 | 1,600 | - | - | - | - |
School Property Programme Business Case and New Capital Funding for Budget 2014 | 2014/15 | 329 | - | - | - | - |
School Property Expansion | 2014/15 | 5,228 | 5,228 | 5,228 | 5,228 | 5,228 |
Reasons for Change in Appropriation#
The $766,000 decrease in this appropriation for 2018/19 is mainly due to a combination of:
- reduced provision for the school property expansion including new schools and additional roll growth classrooms ($5.028 million decrease)
- increased funding for the Christchurch Schools Rebuild programme ($2.500 million increase), and
- transfer from 2016/17 due to delays in expenditure associated with Public Private Partnership (PPP) programme due to lower initial roll numbers ($1.379 million increase).
Schools Payroll Sustainability Loan (M26)#
Scope of Appropriation and Expenses#
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Schools Payroll Sustainability Loan (M26) This appropriation is limited to making a loan to Education Payroll Limited to undertake the Education Payroll Development Programme.Commences: 01 October 2017 Expires: 30 September 2020 |
Original Appropriation | 13,225 |
Adjustments to 2016/17 | - | |
Adjustments for 2017/18 | - | |
Adjusted Appropriation | 13,225 | |
Actual to 2016/17 Year End | - | |
Estimated Actual for 2017/18 | 7,783 | |
Estimated Actual for 2018/19 | 5,442 | |
Estimated Appropriation Remaining | - |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to enable Education Payroll Limited (EPL) to manage technology risks and increase efficiency in order to ensure the ongoing stability and sustainability of the schools payroll system.
How Performance will be Assessed and End of Year Reporting Requirements#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Percentage of payroll payments to eligible teachers and school support staff which are: |
|||
|
99.5% | 99.5% | 99.5% |
|
99.5% | 99.5% | 99.5% |
Percentage of customer satisfaction survey respondents satisfied with the overall quality of the service delivery and the support they receive from Education Payroll Limited. |
70% | 70% | 70% |
Number of future-proofing or sustainability-related issues identified as "high" priority or above in the annual audit. |
0 | 0 | 0 |
End of Year Performance Reporting#
Performance information for this appropriation will be reported by Education Payroll Limited in its annual report.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government |
||||||
Establishing an Appropriation for the Proposed Loan to Education Payroll Limited for Stability and Sustainability of the Schools Payroll System | 2017/18 | 7,783 | 5,442 | - | - | - |
Part 4 - Details of Multi-Category Expenses and Capital Expenditure#
Multi-Category Expenses and Capital Expenditure#
Improved Quality Teaching and Learning (M26)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Support and Resources for TeachersThis category is limited to expenditure on policies and services focused on supporting the work and enhancing the capability of teachers.
Non-Departmental Output Expenses
Curriculum SupportThis category is limited to the purchase of supplementary educational programmes for schools and communities to ensure wider access to these opportunities
Professional Development and Support
This category is limited to the delivery of professional development and advisory support to early childhood education services and schools to support effective teaching and enhance self-management.
Expenses, Revenue and Capital Expenditure
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
239,863 | 227,049 | 246,026 |
Departmental Output Expenses |
|||
Support and Resources for Teachers | 85,860 | 85,860 | 89,664 |
Non-Departmental Output Expenses |
|||
Curriculum Support | 56,989 | 56,989 | 56,252 |
Professional Development and Support | 97,014 | 84,200 | 100,110 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
85,850 | 85,850 | 89,654 |
Support and Resources for Teachers | 85,850 | 85,850 | 89,654 |
Revenue from Others |
10 | 10 | 10 |
Support and Resources for Teachers | 10 | 10 | 10 |
Components of the Appropriation
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Support and Resources for Teachers |
|||
Provision of Teaching and Learning Resources | 76,348 | 76,348 | 80,152 |
Provision of Services to Support Professional Leadership and Learning | 9,512 | 9,512 | 9,512 |
Curriculum Support |
|||
Information Technology Infrastructure | 38,015 | 38,015 | 32,309 |
Teacher Curriculum Support | 4,538 | 4,538 | 6,435 |
Student Curriculum Support | 6,534 | 6,534 | 11,095 |
Community Curriculum Support | 267 | 267 | 948 |
Rural Education Activities Programme | 4,493 | 4,493 | 4,522 |
Other Funding | 3,190 | 3,190 | 943 |
Professional Development and Support |
|||
Centrally Funded Professional Learning and Development | 46,151 | 40,758 | 61,098 |
Literacy and Numeracy | - | 4,132 | 2,066 |
Digital Technologies | - | 4,000 | 8,000 |
Leadership, Principal Development and Management | 6,469 | 10,001 | 1,715 |
Building a Responsive System for Priority Learners | 15,488 | 8,279 | 9,034 |
Workforce Development | 17,208 | 2,944 | 4,154 |
Early Childhood Education Professional Development | 8,355 | 8,585 | 8,780 |
Other Funding | 3,295 | 5,453 | 5,263 |
Total | 239,863 | 227,049 | 246,026 |
Comparators for Restructured Appropriation
2017/18 | 2018/19 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Vote Education: Improved Quality Teaching and Learning MCA | 239,863 | 227,049 | - |
Vote Education: Non-Departmental Output Expense: Provision of Information and Advisory Services: to category Curriculum Support | 710 | 710 | - |
Total |
240,573 |
227,759 |
246,026 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve improved professional development of the workforce and enhanced learning for age 0 to 18 years.
How Performance will be Assessed for this Appropriation
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Communities of Learning | Kahui Ako and schools/kura who have accessed centrally-funded professional development and have reported a positive shift in the capability of teachers and leaders. |
Baseline year | Baseline year | Maintain or improve |
What is Intended to be Achieved with each Category and How Performance will be Assessed
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Departmental Output Expenses |
|||
Support and Resources for Teachers |
|||
This category is intended to achieve a highly effective workforce and resources to enhance learning for years 0 to 18. |
|||
Percentage of school teachers surveyed who are satisfied that English-medium teaching and learning resources provided support curriculum delivery. |
80% | 80% | 80% |
Non-Departmental Output Expenses |
|||
Curriculum Support |
|||
This category is intended to achieve wider access to opportunities within schools. |
|||
Children successfully discontinued from Reading Recovery are able to read at cohort expectation. |
New measure | New measure | 80% |
Percentage of schools aware and engaged with the Digital Technology and Hangarau Matihiko curriculum change. |
New measure | New measure | Baseline year |
Number of teachers accessing the Digital Technology and Hangarau Matihiko Readiness Programme. |
New measure | New measure | 10,000 |
Professional Development and Support |
|||
This category is intended to achieve a more effective educational workforce and provide resources to enhance learning for years 0 to 18. |
|||
Percentage of early childhood education services participating in the Strengthening Early Learning Opportunities for children, whanau, families and communities (SELO) programmes focused on improving teaching and learning demonstrate positive shifts in practice (see Note 1). |
80% | 80% | 80% |
Beginning Principals report positive feedback about the support they have received from their Leadership Advisors. |
New measure | New measure | Baseline year |
Communities of Learning | Kahui Ako and schools/kura who have accessed Professional Leadership and Development for Digital Technology and Hangarau Matihiko and have reported a positive shift in the capability of teachers and leaders. |
New measure | New measure | Baseline year |
Note 1 - We expect to deliver SELO programmes to between 1,200 and 1,500 early childhood education services.
Service Providers for the Multi-Category Appropriation
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Ministry of Education | 85,860 | 85,860 | 89,664 | Ongoing |
Crown Entities |
||||
State Schools | 1,809 | 1,809 | 3,000 | Ongoing |
Universities (8) | 48,443 | 39,557 | 35,000 | Ongoing |
Other Crown Entities | - | 1,000 | 1,000 | Ongoing |
Non-Government Organisations |
||||
Private Organisations and Trusts | 34,211 | 36,641 | 35,000 | Ongoing |
Cognition Education Limited | 3,825 | 3,825 | 3,500 | Ongoing |
Core Education Limited | 4,589 | 4,589 | 3,500 | Ongoing |
Datacom Systems (Wellington) Limited | 10,864 | 10,864 | 10,864 | Ongoing |
Equico Equipment Finance (NZ) | 10,032 | - | - | |
NZ School Trustees Association | 5,126 | 8,279 | 8,279 | Ongoing |
Rural Education Activities Programmes (13) | 4,493 | 4,493 | 4,522 | Ongoing |
TRL Leasing Limited | 8,050 | 16,373 | 10,479 | Ongoing |
Cyclone Computer Co Ltd | - | - | 5,894 | Ongoing |
Te Tapuae o Rehua | 9,802 | 1,000 | 1,200 | Ongoing |
Contracts yet to be finalised | 13,176 | 13,176 | 33,802 | Ongoing |
Other | 293 | 293 | 322 | Ongoing |
Total |
240,573 |
227,759 |
246,026 |
The table above shows the main service providers for this appropriation.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Teacher Supply Response Package | 2018/19 | - | 1,500 | 1,000 | 800 | 600 |
School Leavers' Toolkit | 2018/19 | - | 1,700 | - | - | - |
Strengthening Equity and Lifting Achievement for Maori Students | 2018/19 | - | 1,000 | - | - | - |
Reprioritisation - Careers Pilots | 2018/19 | - | (1,033) | (1,582) | (1,582) | (1,582) |
Reprioritisation - NASA Teacher Ambassador Programme | 2018/19 | - | (300) | - | - | - |
Cost Adjustment for Schools' Operational Grant | 2018/19 | - | 36 | 72 | 72 | 72 |
Te Ahu o Te Reo Maori | 2017/18 | 1,050 | 2,865 | 4,197 | 4,343 | - |
A Progress Approach Across the Schooling System | 2017/18 | 1,000 | 5,000 | - | - | - |
Funding to Support the Changes to the Careers System | 2017/18 | (475) | (549) | - | - | - |
Addressing Teacher Supply | 2017/18 | 1,250 | - | - | - | - |
Previous Government |
||||||
Support Teacher Supply Initiatives: Expansion of the Auckland Beginner Teachers Project and the Reinstatement of the International Relocation Grant | 2017/18 | (1,960) | (1,000) | - | - | - |
Strengthening Careers Education through Communities of Learning | 2017/18 | 832 | 1,582 | 1,582 | 1,582 | 1,582 |
Creating a Digitally Fluent Nation: Opportunities for our Education System | 2017/18 | 4,400 | 8,400 | 8,000 | 4,000 | - |
Changes to Levy Funding Allocations and Processes for Migrant Settlement Services from 2017/18 | 2017/18 | 115 | 115 | 115 | 115 | (399) |
Investing in Information and Communications Technology | 2017/18 | 47 | 70 | 96 | 102 | 102 |
Maori Language in Education - Increasing Curriculum Resources | 2017/18 | 1,910 | 1,910 | 1,910 | 1,910 | 1,910 |
Operational Grant Funding Increase for Schools | 2017/18 | 29 | 58 | 58 | 58 | 58 |
Education Recovery and Response: Kaikoura Earthquakes | 2016/17 | 150 | 80 | - | - | - |
Investing in Educational Success: Implementation Update | 2016/17 | 9,102 | 10,363 | - | - | - |
Investing in Educational Success: Implementation and Operating Contingency Update | 2016/17 | 10,500 | 7,900 | 2,000 | - | - |
Savings - Improved Cost Effectiveness of Professional Learning and Development | 2016/17 | (6,000) | (6,000) | (6,000) | (6,000) | (6,000) |
Share of Costs for Budget 2015 Whole-of-Government Initiatives | 2015/16 | (58) | (57) | (45) | (45) | (45) |
Savings - Laptops for Teachers Efficiency Gains | 2015/16 | (1,096) | (1,709) | (1,709) | (1,709) | (1,709) |
Supporting the Implementation of Youth Guarantee Initiatives | 2015/16 | 3,790 | 3,083 | 3,083 | 3,083 | 3,083 |
Cost Adjustment for Schools' Operational Grant Funding | 2015/16 | 38 | 38 | 38 | 38 | 38 |
Contestable Fund to Support Asian Language Learning | 2014/15 | 3,250 | 1,025 | - | - | - |
Cost Adjustment to Operational Grants for Schools | 2014/15 | 87 | 87 | 87 | 87 | 87 |
Investing in Educational Success: Design and Implementation | 2014/15 | 1,976 | 1,976 | 1,976 | 1,976 | 1,976 |
Canterbury Earthquake - Support Packages for Christchurch Schooling Workforce | 2014/15 | 160 | 160 | 160 | 160 | 160 |
Reasons for Change in Appropriation
The $5.453 million increase in this appropriation for 2018/19 compared to equivalent appropriation for 2017/18 is mainly due to a combination of:
- implementation of new Digital Technologies / Hangarau Matihiko curriculum expectations ($4 million increase)
- implementation of a Progress Approach Across the Schooling System ($4 million increase)
- transfer from non-departmental output expense Primary Education for Progress and Consistency Tool/Te Waharoa Ararua enhancements ($2.329 million increase)
- provision for Te Ahu o Te Reo Maori, a programme to lift capability for the delivery of te reo Maori ($1.815 million increase)
- development of the School Leavers' Toolkit to equip school leavers with practical skills, knowledge, and capabilities they need for adult life ($1.700 million increase)
- provision to strengthen equity and lift educational achievement for Maori students ($1 million increase)
- additional funding in 2017/18 only (transferred from 2016/17) for centrally-funded professional learning and development ($4.779 million decrease)
- reduced provision for the Contestable Fund to Support Asian Language Learning ($2.225 million decrease)
- ongoing implementation of the Investing in Educational Success programmes ($1.339 million decrease), and
- transfer from 2016/17 to 2017/18 to fund the corporate transformation programme ($1.250 million decrease).
Outcomes for Target Student Groups (M26)#
Overarching Purpose Statement#
Scope of Appropriation#
Departmental Output Expenses
Interventions for Target Student GroupsThis category is limited to expenditure on policies and services focused on targeted student groups or individuals' participation in education.
Non-Departmental Output Expenses
Learning SupportThis category is limited to providing additional resources to enable students with additional learning needs to participate in education.
Service Academies
This category is limited to providing military-focused programmes for disengaged or disengaging senior students in secondary schools.
Students Attendance and Engagement
This category is limited to providing services to support increased attendance for non-attending students.
Non-Departmental Other Expenses
Learning SupportThis category is limited to providing additional resources to enable students with additional learning needs to participate in education.
Expenses, Revenue and Capital Expenditure#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
712,316 | 712,316 | 753,617 |
Departmental Output Expenses |
|||
Interventions for Target Student Groups | 268,961 | 268,961 | 291,686 |
Non-Departmental Output Expenses |
|||
Learning Support | - | - | 448,615 |
Service Academies | 3,640 | 3,640 | 3,640 |
Students Attendance and Engagement | 9,676 | 9,676 | 9,676 |
Non-Departmental Other Expenses |
|||
Learning Support | 430,039 | 430,039 | - |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
267,261 | 267,261 | 289,986 |
Interventions for Target Student Groups | 267,261 | 267,261 | 289,986 |
Revenue from Others |
1,700 | 1,700 | 1,700 |
Interventions for Target Student Groups | 1,700 | 1,700 | 1,700 |
Components of the Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Interventions for Target Student Groups |
|||
Targeted Student Participation Interventions | 16,266 | 16,266 | 16,266 |
Special Needs Interventions | 252,695 | 252,695 | 275,420 |
Learning Support |
|||
Salaries Funding | 195,757 | 195,757 | 208,798 |
Operations and Other Funding | 234,282 | 234,282 | 239,817 |
Service Academies |
3,640 | 3,640 | 3,640 |
Students Attendance and Engagement |
9,676 | 9,676 | 9,676 |
Total | 712,316 | 712,316 | 753,617 |
Comparators for Restructured Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Vote Education: Outcomes for Target Student Groups MCA | 712,316 | 712,316 | - |
Vote Education: Non-Departmental Output Expense: Provision of Information and Advisory Service: to category Learning Support | 953 | 953 | - |
Total |
713,269 |
713,269 |
753,617 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to achieve equitable participation and increased engagement within the education system.
How Performance will be Assessed for this Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Participation in early childhood education prior to starting school: |
|||
|
98% | 97% | 98% |
|
98% | 96% | 98% |
|
98% | 93% | 98% |
|
98% | 94% | 98% |
Participation in primary and secondary education: The percentage of students attending school regularly (see Note 1). |
70% | 63% | 70% |
Note 1 - Attending regularly is defined as attending at least 90% of half days. This is measured through a Term 2 survey that approximately 80% of schools complete.
What is Intended to be Achieved with each Category and How Performance will be Assessed#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Departmental Output Expenses |
|||
Interventions for Target Student Groups |
|||
This category is intended to achieve equitable participation and outcomes in education for targeted student groups. |
|||
Average number of days eligible children and young people wait to receive a Ministry-provided specialist learning support service after the request for support. |
70 calendar days | 86 calendar days | 70 calendar days |
Children and young people who have received learning support are better supported to attend early learning/kahui ako/kura/school, as reported by (see Note 1): |
|||
|
New measure | New measure | 73 |
|
New measure | New measure | 73 |
Children and young people who have engaged in learning support are more engaged in lessons and activities at early learning/kahui ako/kura/school, as reported by (see Note 1): |
|||
|
New measure | New measure | 73 |
|
New measure | New measure | 73 |
Children and young people who have received learning support have demonstrated progress in their learning and achievement at early learning/kahui ako/kura/school, as reported by (see Note 1): |
|||
|
Revised measure | Revised measure | 73 |
|
Revised measure | Revised measure | 66 |
Families/whanau who have engaged in learning support have had more involvement in decisions about the child's learning at early learning/kahui ako/kura/school, as reported by (see Note 1): |
|||
|
New measure | New measure | 83 |
|
New measure | New measure | 76 |
Percentage of children whose behavioural issues have improved following their parents' completion of the Incredible Years Parent Programme. |
70% | 70% | 70% |
Non-Departmental Output Expenses |
|||
Learning Support |
|||
This category is intended to achieve equitable participation and education outcomes for targeted student groups. |
|||
Fundholder schools providing specialist learning support services who do not have effective internal evaluation processes on initial review have implemented an action plan with the support of the Ministry and demonstrate that they are progressing towards achieving the agreed actions in the plan when re-reviewed (see Notes 2 and 3). |
90% | 90% | 90% |
Service Academies |
|||
This category is intended to achieve re-engagement of senior students in secondary schools. |
|||
Percentage of students enrolled in Service Academies either retained or transitioned to further education, training or employment. |
80% | 80% | 80% |
Percentage of students retained in Service Academies who achieve NCEA Level 2. |
75% | 75% | 75% |
Students Attendance and Engagement |
|||
This category is intended to achieve maximum attendance at schools by reducing absence rates and non-enrolment and reducing the time it takes to return students to education. |
|||
Percentage of students who have been returned to schooling within 40 days following an exclusion. |
New measure | New measure | 80% |
Note 1 - The survey uses the questions and methodology of the State Services Commission Kiwis Count survey which measures the satisfaction of New Zealanders with public services. It uses a Service Quality Score methodology to ensure the overall satisfaction score takes into account all responses, including those who indicate neither satisfaction nor dissatisfaction.
Note 2 - A fundholder school (or specialist service provider in early childhood education) is contracted by the Ministry of Education to provide specialist services and programmes to children and young people who attend their facilities and require these services.
Note 3 - Past experience of reviews indicate that at least 90% of the providers are meeting at least 90% of the service standards.
The following information is an indication of expected numbers and is provided for context only.
2016/17 | Estimated Actual 2017/18 | Forecast 2018/19 | |
---|---|---|---|
Interventions for Target Student Groups |
|||
Number of children receiving a specialist learning support. | Revised indicator | Revised indicator | 33,860-41,390 |
Learning Support |
|||
Number of young people enrolled in the Alternative Education programme. | 2,592 | 2,500 | 2,500 |
Number of individual students supported through the Resource Teacher: Learning and Behaviour service. | 14,938 | 15,000-17,000 | 15,000-17,000 |
Service Providers for the Multi-Category Appropriation#
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Ministry of Education |
268,961 | 268,961 | 291,686 | Ongoing |
New Zealand Defence Force |
981 | 981 | 1,029 | Ongoing |
Crown Entities |
||||
State Schools | 428,735 | 428,735 | 445,590 | Ongoing |
State Schools - Service Academies | 2,659 | 2,659 | 2,788 | Ongoing |
The Correspondence School | 1,916 | 1,916 | 2,012 | Ongoing |
Non-Government Organisations |
||||
Private organisations | 9,590 | 9,590 | 10,055 | Ongoing |
Royal NZ Foundation for the Blind | 427 | 427 | 457 | Ongoing |
Total |
713,269 |
713,269 |
753,617 |
The table above shows the main service providers for this appropriation.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Learning Support - Ongoing Resourcing Scheme | 2018/19 | - | 22,345 | 29,976 | 37,202 | 43,948 |
Learning Support - Sensory Schools and New Zealand Sign Language | 2018/19 | - | 7,550 | 7,550 | 7,550 | 7,550 |
Learning Support - Teacher Aide Funding Rates | 2018/19 | - | 5,713 | 11,792 | 17,870 | 23,948 |
Learning Support - Early Intervention Services | 2018/19 | - | 4,958 | 5,136 | 5,368 | 5,375 |
Learning Support - English for Speakers of Other Languages (Schooling) | 2018/19 | - | 1,273 | 9,576 | 11,043 | 12,594 |
Learning Support - Te Kahu Toi Intensive Wraparound Service | 2018/19 | - | 1,198 | 1,198 | 1,198 | 1,198 |
Cost Adjustment for Schools' Operational Grant | 2018/19 | - | 747 | 1,494 | 1,495 | 1,495 |
Expanding Behavioural Services - Focusing on Children Aged 0 to 8 | 2017/18 | 5,226 | 9,784 | 9,847 | 9,823 | 9,380 |
Te Kawa Matakura | 2017/18 | 690 | 830 | 300 | - | - |
Education Sector Logon Operational Funding | 2017/18 | 446 | 902 | 1,269 | 1,400 | 1,400 |
Previous Government |
||||||
The Next Three-Year (2016/17 - 2018/19) Refugee Quota Programme | 2018/19 | - | 865 | 1,048 | 1,135 | 1,222 |
Community Organisation Refugee Sponsorship Category | 2017/18 | 88 | 19 | 9 | 9 | - |
Changes to Levy Funding Allocations and Processes for Migrant Settlement Services from 2017/18 | 2017/18 | - | - | - | - | (2,460) |
Oral Language - Removing Barriers to Access | 2017/18 | 766 | 1,152 | 1,152 | 1,152 | 1,152 |
Incredible Years for Children with High Needs | 2017/18 | 680 | 1,110 | 1,310 | 1,090 | 1,090 |
Investing in Information and Communications Technology | 2017/18 | 203 | 305 | 415 | 441 | 441 |
Learning Support - Meeting Increasing Costs | 2017/18 | 551 | 657 | 713 | 769 | 769 |
English for Speakers of Other Languages - Increasing Funding | 2017/18 | 3,603 | 5,756 | - | - | - |
Operational Grant Funding Increase for Schools | 2017/18 | 588 | 1,172 | 1,174 | 1,174 | 1,174 |
In-class Support for Students with High Learning Needs - Increasing Access | 2017/18 | 2,188 | 4,443 | 4,443 | 4,443 | 4,443 |
Settlement of the Primary Teachers' and the Primary Principals' Collective Agreements 2016-2018 and the Area School Principals' Collective Agreement 2016-2019 | 2016/17 | 3,914 | 3,731 | 3,731 | 3,731 | 3,731 |
Settlement of 2016-2019 Collective Agreements for Area School Teachers and Secondary Principals | 2016/17 | 264 | 365 | 364 | 364 | 364 |
Settlement of 2016-2018 Special Education Field Staff Collective Agreement Negotiations | 2016/17 | 2,065 | 2,065 | 2,065 | 2,065 | 2,065 |
Increased Access to Assistive Technology | 2016/17 | 350 | 400 | 400 | 400 | 400 |
Ongoing Resourcing Scheme | 2016/17 | 4,074 | 4,228 | 4,360 | 4,360 | 4,360 |
Increased Availability of In-Class Support for Students with Special Education Needs | 2016/17 | 4,375 | 4,375 | 4,375 | 4,375 | 4,375 |
Increased Access to the Intensive Wraparound Service | 2016/17 | 2,220 | 2,220 | 2,220 | 2,220 | 2,220 |
Operational Grant Increase to Schools to Support Children Most at Risk of Not Achieving | 2016/17 | 104 | 104 | 104 | 104 | 104 |
Secondary Teachers' Collective Agreement 2015-2018 | 2015/16 | 1,966 | 2,115 | 2,115 | 2,115 | 2,115 |
Response to the Syrian Refugee Crisis: Implementation | 2015/16 | 1,082 | 304 | - | - | - |
Resolution of Historic Abuse Claims | 2015/16 | 301 | - | - | - | - |
Share of Costs for Budget 2015 Whole-of-Government Initiatives | 2015/16 | (248) | (248) | (196) | (196) | (196) |
Ongoing Resourcing Scheme - Demand Pressures | 2015/16 | 10,666 | 11,553 | 11,553 | 11,553 | 11,553 |
Additional In-Class Support | 2015/16 | 5,872 | 5,951 | 5,951 | 5,951 | 5,951 |
Gateway Education Assessments for Vulnerable Children | 2015/16 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Year 9 Plus (Concept Test) | 2015/16 | 554 | 409 | 409 | 409 | 409 |
Cost Adjustment for Schools Operational Grant Funding | 2015/16 | 767 | 767 | 767 | 767 | 767 |
Savings - Reductions to Network Contingency | 2015/16 | (300) | (300) | (300) | (300) | (300) |
Savings - Positive Behaviour for Learning School-Wide Efficiencies | 2015/16 | (743) | (743) | (743) | (743) | (743) |
Sustaining Momentum on New Zealand Sign Language in Education | 2015/16 | 3,217 | - | - | - | - |
Support for Students with High Health Needs to Safely Attend School | 2014/15 | 1,170 | 1,170 | 1,170 | 1,170 | 1,170 |
Price Level Adjustment to School's Operational Grants | 2014/15 | 2,247 | 2,247 | 2,247 | 2,247 | 2,247 |
Savings - Reduction in School Classification, Integration and Closure Contingency Funding | 2014/15 | (750) | (750) | (750) | (750) | (750) |
Reasons for Change in Appropriation#
The Learning Support category has been reclassified as a non-departmental output expense rather than other expense and now also includes an element of a disestablished appropriation as shown in the Comparators for Restructured Appropriation table above. The reorganisation of appropriations for 2018/19 is also set out in Part 1.4 - Reconciliation of Changes in Appropriation Structure.
The $40.348 million increase in this appropriation for 2018/19 compared to the equivalent appropriation is mainly due to:
- provision for expected increased demand for the Ongoing Resourcing Scheme ($16.462 million)
- additional teacher aide hourly funding ($5.713 million)
- additional funding for early intervention specialist service providers ($4.958 million)
- increase in the Expanding Behavioural Services initiative ($4.558 million)
- additional funding for the Sustaining Momentum on New Zealand Sign Language in Education programme ($4.333 million)
- additional funding to meet increased demand for English for Speakers of Other Languages programme ($3.483 million), and
- funding to increase the number of students receiving specialist support through the Te Kahu Toi Intensive Wraparound Service ($1.313 million).
Conditions on Use of Appropriation#
Reference | Conditions |
---|---|
Cabinet decision | The Service Academy programme targets:
|
Oversight and Administration of the Qualifications System (M26)#
Overarching Purpose Statement#
Scope of Appropriation#
Non-Departmental Output Expenses
Provision of Communication and AdviceThis category is limited to communication and advice related to education policies, programmes and services that are the responsibility of the New Zealand Qualifications Authority.
Qualifications Support Structures
This category is limited to the New Zealand Qualifications Authority overseeing the setting of standards and New Zealand qualifications development, recognition and review of qualifications, and contributing to the maintenance and promotion of the New Zealand qualifications system.
Quality Assurance
This category is limited to the provision by the New Zealand Qualifications Authority of quality assurance services and maintenance of the quality assurance framework, to support the New Zealand qualifications system.
Secondary School Assessments
This category is limited to the New Zealand Qualifications Authority overseeing assessment for national secondary school qualifications, including the National Certificate of Educational Achievement and Scholarship examinations, and the moderation of internal and external school assessments.
Expenses, Revenue and Capital Expenditure#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
- | - | 42,639 |
Non-Departmental Output Expenses |
|||
Provision of Communication and Advice | - | - | 3,448 |
Qualifications Support Structures | - | - | 6,049 |
Quality Assurance | - | - | 5,094 |
Secondary School Assessments | - | - | 28,048 |
Comparators for Restructured Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Vote Education: Non-Departmental Output Expense: Provision of Information and Advisory Services: to category Provision of Communications and Advisory Services | 6,348 | 6,348 | - |
Vote Education: Non-Departmental Output Expense: Qualifications Support Structures | 6,049 | 6,049 | - |
Vote Education: Non-Departmental Output Expense: Quality Assurance | 5,359 | 5,359 | - |
Vote Education: Non-Departmental Output Expense: Secondary School Assessments | 26,760 | 26,760 | - |
Vote Education: Non-Departmental Other Expense: Remission of Fees: to category Secondary School Assessments | 1,288 | 1,288 | - |
Total |
45,804 |
45,804 |
42,639 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to provide effective oversight and administration of the qualifications system by the New Zealand Qualifications Authority.
How Performance will be Assessed for this Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
The percentage of schools on a three or four year Managing National Assessment (MNA) cycle (see Note 1). |
New measure | New measure | 75-85% |
A reduction in the average period of time a tertiary education organisation with a result of category 3 or 4 remains in category 3 or 4 (see Notes 2 and 3). |
New measure | New measure | 75% |
Note 1 - For further information on the MNA process including a matrix that describes the length of cycles, refer to www.nzqa.govt.nz/providers-partners/assessment-and-moderation/managing-national-assessment-in-schools/mna-review/.
Note 2 - The percentage change represents the number of tertiary education organisations that have been in category 3 or 4 at some point between 1 July 2009 and 30 June 2016 that have either exited the system or have risen to category 1 or 2. Average period of time means the percentage of change from one category to another upon subsequent External Evaluations and Reviews (EERs).
Note 3 - EERs use key questions directly addressing achievement, outcomes and key contributing processes to judge the quality and performance of the tertiary education organisation, with the tertiary education organisation placed in one of four categories of capability:
Category 1: Highly Confident in educational performance and Highly Confident or Confident in self-assessment
Category 2: Confident in educational performance and Confident or Highly Confident in self-assessment
Category 3: Not Yet Confident in either educational performance or self-assessment
Category 4: Not Confident in either educational performance or self-assessment.
What is Intended to be Achieved with each Category and How Performance will be Assessed#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Non-Departmental Output Expenses |
|||
Provision of Communication and Advice |
|||
This category is intended to achieve communication and advice that helps Ministers, learners, communities, employers, schools and tertiary providers make informed decisions about their aspirations. |
|||
The proportion of survey respondents who agree/strongly agree that the information they received from the New Zealand Qualifications Authority met their needs (see Note 1). |
75% | 70-75% | 75% |
Percentage of Ministerial items accepted by Ministers in terms of technical accuracy (see Notes 2 and 3). |
New measure | New measure | 97% |
Qualifications Support Structures |
|||
This category is intended to ensure that New Zealand's qualifications are valued as credible, robust and meet the needs of learners and employers. |
|||
New Zealand Qualifications Authority implements relevant free-trade agreement commitments and provides support for free-trade negotiation and implementation to the satisfaction of the Ministry of Foreign Affairs and Trade (see Note 4). |
3 | 3 | 3 |
The percentage of New Zealand Qualifications Authority-owned standards maintained by their planned review date. |
95% | 95-99% | 95% |
Average processing time (working days) of assessment standards reported by accredited tertiary education organisations put onto learners' transcripts. |
New measure | New measure | Less than 1 day |
Quality Assurance |
|||
This category is intended to achieve higher levels of trust and confidence by learners and other stakeholders in the non-university tertiary education sector. |
|||
The number of external evaluations and reviews undertaken of tertiary education organisations (non-university). |
120 | 110-120 | 110 |
The number of investigations that result in a significant New Zealand Qualifications Authority intervention (see Note 5). |
25-40 | 25-40 | Volume is demand-driven (25-40) |
The number of investigations that result in corrective action that satisfactorily resolves the identified non-compliance or quality issues identified (see Note 6). |
30-45 | 30-45 | Volume is demand-driven (30-45) |
Secondary School Assessments |
|||
This category is intended to achieve trust and confidence in robust and equitable secondary school level assessment. |
|||
The percentage of marker judgements unaltered following Review or Reconsideration of External Assessment Results process. |
99% | 99% | 99% |
Note 1 - Survey respondents are stakeholders including employers, education providers, students and families. Information received covers the full range of advice, data, communication and instruction that the New Zealand Qualifications Authority provides to its customers to support their relationship, business and interaction with it.
Note 2 - Ministerial items are Official Information Act requests, submissions to the Minister, oral and written Parliamentary questions, Ministerial correspondence, briefings and submissions.
Note 3 - Technical accuracy is defined as factually correct, with no errors of significance.
Note 4 - Scale 1 to 4: 1 is strongly disagree, 2 is disagree, 3 is agree, 4 is strongly agree.
Note 5 - A significant New Zealand Qualifications Authority intervention occurs in cases where compliance or quality issues have ultimately led (directly or indirectly) to the loss of a permission previously granted by it, including:
- cancellation of registration
- withdrawal of programme approval or accreditation
- withdrawal of training scheme approval
- withdrawal of consent to assess against standards.
This category also includes cases where the New Zealand Qualifications Authority has had to intervene in relation to the award of qualifications or credits that were found to have been inappropriately awarded.
Note 6 - Investigations that result in a corrective action are cases where it was appropriate to allow the provider the opportunity to take corrective action in relation to identified compliance or quality issues, and where all required corrective action has been satisfactorily completed.
End of Year Performance Reporting#
Performance information for this appropriation from the New Zealand Qualifications Authority will be reported by the Minister of Education in a report appended to the Ministry of Education's annual report. It will also be reported by the New Zealand Qualifications Authority in its annual report.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government |
||||||
Creating a Digitally Fluent Nation: Opportunities for our Education System | 2017/18 | 2,900 | - | - | - | - |
Reasons for Change in Appropriation#
This is a new multi-category appropriation in 2018/19 created by combining four former appropriations and an element of a fifth as shown in the Comparators for Restructured Appropriation table above. The reorganisation of appropriations for 2017/18 is also set out in Part 1.4 - Reconciliation of Changes in Appropriation Structure.
The $3.165 million decrease in this appropriation for 2018/19 compared to equivalent appropriations in 2017/18 is mainly due to provision in 2017/18 to support the continued development of an online-based modern and flexible approach to external assessments for the National Certificate of Educational Achievement ($2.900 million decrease).
Oversight of the Education System (M26)#
Overarching Purpose Statement#
Scope of Appropriation#
Departmental Output Expenses
Ministerial ServicesThis category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities.
Monitoring the Education System
This category is limited to the monitoring and reporting on education at a system-wide level to support Ministers in discharging their responsibilities for education related matters.
Policy Advice
This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on education related matters.
Research and Analysis
This category is limited to the production and dissemination of research and data analysis to support the work of other agencies and Ministers in discharging their responsibilities for education related matters.
Non-Departmental Output Expenses
Education Research InitiativesThis category is limited to the purchase of research about teaching and learning in our educational institutions and independent research on education issues, policies and practices.
Independent Advice on Government Priority Areas
This category is limited to the provision, independently of the Ministry of Education, of advice (including second opinion advice and contributions to policy advice led by other agencies, advice on operational matters and expert review service advice) to support decision-making by Ministers on government priority areas.
Expenses, Revenue and Capital Expenditure#
2017/18 | 2018/19 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
71,882 | 70,053 | 62,495 |
Departmental Output Expenses |
|||
Ministerial Services | 5,773 | 5,773 | 5,211 |
Monitoring the Education System | 13,450 | 13,450 | 12,428 |
Policy Advice | 20,322 | 20,322 | 21,995 |
Research and Analysis | 28,829 | 27,000 | 19,353 |
Non-Departmental Output Expenses |
|||
Education Research Initiatives | 3,008 | 3,008 | 3,008 |
Independent Advice on Government Priority Areas | 500 | 500 | 500 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
68,364 | 68,364 | 58,977 |
Ministerial Services | 5,763 | 5,763 | 5,201 |
Monitoring the Education System | 13,450 | 13,450 | 12,428 |
Policy Advice | 20,322 | 20,322 | 21,995 |
Research and Analysis | 28,829 | 28,829 | 19,353 |
Revenue from Others |
10 | 10 | 10 |
Ministerial Services | 10 | 10 | 10 |
Comparators for Restructured Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Vote, Type and Title of Appropriation | Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Vote Education: Oversight of the Education System MCA | 71,882 | 70,053 | - |
Vote Education: Non-Departmental Output Expense: Provision of Information and Advisory Services: to category Monitoring the Education System | 22 | 22 | - |
Total |
71,904 |
70,075 |
62,495 |
What is Intended to be Achieved with this Appropriation#
This appropriation is intended to provide advice to Ministers to support decision-making, managing the Government's investment in the education sector, and monitoring and oversight of the sector.
How Performance will be Assessed for this Appropriation#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
The satisfaction rating given by the Minister of Education with the overall performance of the Ministry (see Note 1). |
7 | 7 | 7 |
Note 1 - The rating measures Ministers' satisfaction on a scale from 1 to 10, where 1 means unsatisfied and 10 means extremely satisfied.
What is Intended to be Achieved with each Category and How Performance will be Assessed#
2017/18 | 2018/19 | ||
---|---|---|---|
Assessment of Performance | Final Budgeted Standard |
Estimated Actual |
Budget Standard |
Departmental Output Expenses |
|||
Ministerial Services |
|||
This category is intended to achieve effective and efficient ministerial services. |
|||
Percentage of Ministerial correspondence replies, Parliamentary question replies and Ministerial Official Information Act replies completed within the timeframes agreed between the Ministry and the Office of the Minister. |
95% | 95% | 95% |
Percentage of Ministerial Correspondence replies, Parliamentary question replies and Ministerial Official Information Act replies provided that are factually accurate, meet any legislative requirements, and contain no avoidable errors, as measured by acceptance rates by the Office of the Minister. |
95% | 95% | 95% |
Monitoring the Education System |
|||
This category is intended to monitor the overall education system including the performance and compliance of Crown entities and statutory bodies. |
|||
Forecasts of enrolment numbers, and expenditure for early childhood education and primary and secondary schooling, are accurate. |
Accurate within + 3% of actual values | Accurate within + 1% of actual values | Accurate within + 3% of actual values |
The satisfaction rating given by the Minister of Education on the quality of monitoring advice provided by the Ministry about Crown agencies (see Note 1). |
7 | 7 | 7 |
Policy Advice |
|||
This category is intended to achieve the provision of quality advice to the Minister and ensure that education policy and programmes support the performance of the education system. |
|||
Independent assessment of the quality of the Ministry's policy advice (see Note 2). |
75% | 75% | 75% |
The satisfaction rating given by Ministers for the quality and timeliness of policy advice (as per the Common Satisfaction Survey) (see Note 3). |
7 | 7 | 7 |
Total cost per hour per person of producing policy outputs (see Note 4). |
Up to $155 | Up to $155 | Up to $155 |
Research and Analysis |
|||
This category is intended to undertake research initiatives focused on the education system and produce and disseminate data and statistics for the sector. |
|||
For newly-released research and/or evaluation reports on the Education Counts website, the minimum number of: |
|||
|
240 | 7,000 | 7,000 |
|
120 | 4,000 | 4,000 |
Non-Departmental Output Expenses |
|||
Education Research Initiatives |
|||
This category is limited to the purchase of research about teaching and learning in our educational institutions and independent research on education issues, policies and practices. |
|||
An exemption was granted under section 15D(2)(b)(iii) of the Public Finance Act 1989, as the amount of this annual appropriation for non-departmental other expenses is less than $5 million. |
|||
Independent Advice on Government Priority Areas |
|||
This category is limited to the provision, independently of the Ministry of Education, of advice (including second opinion advice and contributions to policy advice led by other agencies, advice on operational matters and expert review service advice) to support decision-making by Ministers on government priority areas. |
|||
An exemption was granted under section 15D(2)(b)(iii) of the Public Finance Act 1989, as the amount of this annual appropriation for non-departmental other expenses is less than $5 million. |
Note 1 - The rating measures Ministers' satisfaction on a scale from 1 to 10, where 1 means unsatisfied and 10 means extremely satisfied.
Note 2 - The independent assessment of the Ministry's policy advice will have a technical robustness score, using the measurement of robustness provided by the Treasury.
Note 3 - The Common Satisfaction Survey rating measures Ministers' satisfaction with the quality, timeliness and value for money of policy advice on a scale from 1 to 10, where 1 means unsatisfied and 10 means extremely satisfied.
Note 4 - This measure provides the total cost of an hour of professional staff time devoted to both policy advice and other policy outputs. Total cost includes the cost of labour, overheads, support staff, direct costs and outsourced work to support production.
The following information is an indication of expected numbers and is provided for context only.
Estimated Actual 2017/18 | Forecast 2018/19 | |
---|---|---|
Number of newly-released research and/or evaluation reports on the Education Counts website. | 25 | 25 |
Service Providers for the Multi-Category Appropriation#
Provider | 2017/18 Final Budgeted $000 |
2017/18 Estimated Actual $000 |
2018/19 Budget $000 |
Expiry of Resourcing Commitment |
---|---|---|---|---|
Ministry of Education | 68,396 | 66,567 | 58,987 | Ongoing |
Non-Government Organisations |
||||
New Zealand Council for Educational Research | 3,008 | 3,008 | 3,008 | Ongoing |
Consultants | 500 | 500 | 500 | Ongoing |
Total |
71,904 |
70,075 |
62,495 |
The table above shows the main service providers for this appropriation.
End of Year Performance Reporting#
Performance information for this appropriation will be reported by the Ministry of Education in its annual report.
Current and Past Policy Initiatives#
Policy Initiative | Year of First Impact |
2017/18 Final Budgeted $000 |
2018/19 Budget $000 |
2019/20 Estimated $000 |
2020/21 Estimated $000 |
2021/22 Estimated $000 |
---|---|---|---|---|---|---|
Current Government |
||||||
Education Portfolio Work Programme | 2017/18 | 2,783 | 5,450 | 950 | - | - |
Removal of Charter School Model - Departmental Resourcing Requirements | 2017/18 | 1,558 | 2,606 | - | - | - |
Previous Government |
||||||
Partnership Schools | Kura Hourua Round Five | 2017/18 | 235 | 260 | 170 | 170 | 170 |
Early Childhood Education - Targeted Funding for Disadvantage | 2017/18 | 200 | 20 | 20 | 250 | 250 |
Removing Barriers to Children's Access to the Curriculum Through Improving Oral Language | 2017/18 | 366 | 533 | 533 | 366 | 366 |
Investing in Information and Communications Technology | 2017/18 | 40 | 59 | 81 | 87 | 87 |
Establishing Round Four Partnership Schools | Kura Houra | 2016/17 | 330 | - | - | - | - |
Drawdown of Data and Analytics Contingency - Tranche 0 and First Year of Tranche 1 of the Integrated Education Data (iEd) Programme (10 to18) | 2016/17 | 8,156 | - | - | - | - |
Share of Costs for Budget 2015 Whole-of-Government Initiatives | 2015/16 | (21) | (21) | (17) | (17) | (17) |
Reasons for Change in Appropriation#
The Monitoring the Education System category now includes an element of a disestablished appropriation as shown in the Comparators for Restructured Appropriation table above. The reorganisation of appropriations for 2018/19 is also set out in Part 1.4 - Reconciliation of Changes in Appropriation Structure.
The $9.409 million decrease in this appropriation for 2018/19 compared to equivalent appropriation in 2017/18 is mainly due to a combination of:
- completion of tranche 0 and the first year of tranche 1 of the Integrated Education Data (iED) Programme ($9.463 million decrease)
- review of the Ministry's operating model in 2017/18 ($1.900 million decrease)
- transfer from 2016/17 to 2017/18 for the Education Funding Review ($1 million decrease), and
- expansion of the New Directions for the Education System project ($2.667 million increase).
Conditions on Use of Appropriation#
Reference | Conditions |
---|---|
New Zealand Council for Educational Research Act 1972 | The functions of the Council are to:
|
The Teaching and Learning Research Initiative | The aims of the Teaching and Learning Research Initiative are to:
These aims and principles form part of the 'call for proposals' process for projects funded through the Teaching and Learning Research Initiative annual programme. |