Estimates of appropriations

Vote Economic Development - Estimates of Appropriations 2012/13 - Estimates 2012/2013

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Economic Development (M25), Minister for Small Business (M62)

ADMINISTERING DEPARTMENT: Ministry of Economic Development

MINISTER RESPONSIBLE FOR MINISTRY OF ECONOMIC DEVELOPMENT: Minister for Economic Development

Overview of the Vote#

The Minister for Economic Development is responsible for appropriations in the Vote for the 2012/13 financial year covering the following:

  • a total of just over $22 million for policy advice on economic, industry and regional development policies, services to support the Minister, monitoring the performance and compliance of Crown entities and initiatives to promote sustainable economic development and issues related to small and medium enterprises
  • a total of just over $144 million for New Zealand Trade and Enterprise operating expenses
  • a total of just under $36 million for New Zealand Trade and Enterprise cash grant schemes
  • a total of just under $77 million for other services related to firms and industry
  • a total of $12 million for capital expenditure in the Ministry of Economic Development, and
  • a total of just over $20 million for capital investments in the early stage equity finance markets and offshore market development assistance to business.

Details of these appropriations are set out in Parts 2-6 for Vote Economic Development in the Information Supporting the Estimates of Appropriations.

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Economic Development
  2011/12 2012/13
Titles and Scopes of Appropriations by Appropriation Type Budgeted
$000
Estimated
Actual
$000
Budget
$000

Departmental Output Expenses

     

Enhancing Small Business Capability and Performance (M62)

This appropriation is limited to development of operational policies to lift the capability and performance of Small to Medium Enterprises and services to support the Minister.
- - 221

Policy Advice - Sectoral Leadership and Development, Firm Capability, and Regional Development (M25)

This appropriation is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to policy areas of development, evaluation and overview of economic, industry and regional development policies and initiatives to achieve short and long term economic growth and stability, and improving and leading the public sector procurement policy.
- - 9,096

Policy Advice - Small Business (M62)

This appropriation is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to areas of development, coordination and implementation of policies and programmes that affect Small to Medium Enterprises.
1,609 1,419 1,285

Sectoral Leadership, Firm Capability, and Regional Development Operational Policy, Ministerial Servicing and Crown Entity Monitoring (M25)

This appropriation is limited to development of operational policies to achieve short and long term economic growth and stability, services to support the Minister, monitoring the performance and compliance of Crown Entities, administering grants programmes, providing support for statutory bodies and improving and leading the public sector procurement practises.
- - 11,470

Policy Advice and Sector Leadership - Firm Capability, Sectoral and Regional Development (M25)

This appropriation is limited to the purchase of policy advice, ministerial servicing and programme management for the development, evaluation and overview of economic, industry and regional development policies and initiatives to achieve short and long term economic growth and stability, and improving and leading the public sector procurement policy and practises.
25,664 25,664 -

Total Departmental Output Expenses

27,273 27,083 22,072

Non-Departmental Output Expenses

     

International Business Growth Services (M25)

This appropriation is limited to helping firms export and internationalise by identifying and exploiting market and investment opportunities; overcoming internationalisation barriers; providing customised advice and support; and enabling access to international business networks.
105,108 101,656 99,702

Investment Fund Management (M25)

Operational costs of the Venture Investment and Seed Co-investment Funds.
2,330 2,330 2,330

Services to Develop Business Capability (M25)

This appropriation is limited to building and enhancing business and management capability through providing access to effective assessment, advice, training, mentoring and information.
15,005 11,705 14,905

Services to Support Sector Development and Special Events (M25)

This appropriation is limited to securing and capitalising on significant economic development opportunities for New Zealand, with a focus on sectors and special events.
32,924 31,093 29,666

Rugby World Cup (M25)

This appropriation is limited to performance of the functions relating to the Rugby World Cup Authority.
1,114 - -

Total Non-Departmental Output Expenses

156,481 146,784 146,603

Non-Departmental Other Expenses

     

Canterbury Earthquake Recovery - Business Support (M25)

This appropriation is limited to providing support for the recovery of businesses affected by the Canterbury Earthquake.
1,950 1,950 1,000

Depreciation on Auckland's Queens Wharf (M25)

This appropriation is limited to depreciation expenses associated with Auckland's Queens Wharf.
2,000 2,000 2,000

Depreciation on the temporary Rugby World Cup showcase and festival building on Auckland's Queens Wharf (M25)

This appropriation is limited to depreciation expenses associated with the temporary Rugby World Cup showcase and festival building on Auckland's Queens Wharf.
4,900 4,900 4,900

Establishment and operation of the Food Innovation Network New Zealand (M25)

This appropriation is limited to the establishment and operation of the Food Innovation Network New Zealand.
6,447 4,000 950

Film New Zealand (M25)

Operation of an independent structure for Film NZ, development of a marketing plan for the film sector and coordination of regional film offices.
1,133 1,133 1,133

International Growth Fund (M25)

This appropriation is limited to support for high growth firms to undertake additional market development and business capability activities required for growth in new markets, that deliver benefits for both the firm and the wider New Zealand economy.
25,834 25,834 30,027

Large Budget Screen Production Fund (M25)

Assistance to film and television productions that spend over $15 million in New Zealand.
106,660 91,660 50,556

Major Events Development Fund (M25)

Support for major events that provide economic, social, cultural and international profiling benefits to New Zealand.
18,331 13,529 10,000

Management Development Fund (M25)

Assistance to address the management capability gap in New Zealand, through the commissioning of research, stimulation of business interest and supply of management development services.
223 223 756

Regional and Industry Development Fund (M25)

This appropriation is limited to the provision of funding to support industry and regional specific projects that are intended to contribute to economic growth.
3,900 3,900 200

Regional Partnerships and Facilitation (M25)

Provision of advice and grants to support the development of business incubators and regional clusters, and to support regional partnerships to develop and implement sustainable economic growth strategies.
4,556 4,556 4,556

Sector Strategies and Facilitation (M25)

Assistance with the facilitation of specific sector initiatives, particularly in the areas of major events, pre-feasibility and feasibility studies and guarantees for significant projects to access funding through other government programmes and cash grants.
1,204 1,204 1,204

Square Kilometre Array (M25)

This appropriation is limited to supporting New Zealand's contribution to the joint bid with Australia to host the Square Kilometre Array.
864 864 3,150

Promotion of New Zealand Associated with the America's Cup (M25)

This appropriation is limited to meeting costs associated with the proposed sponsorship of Team New Zealand's participation in the next multi-challenger America's Cup.
19,750 19,750 -

Rugby World Cup Free-to-Air Broadcasting Right (M25)

This appropriation is limited to meeting the government contribution to the joint bid by the Maori Television Service, Television New Zealand and Mediaworks for the Rugby World Cup free-to-air broadcasting right.
960 960 -

Total Non-Departmental Other Expenses

198,712 176,463 110,432

Departmental Capital Expenditure

     

Ministry of Economic Development - Capital Expenditure PLA (M25)

This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Economic Development, as authorised by section 24(1) of the Public Finance Act 1989.
17,250 8,985 12,000

Total Departmental Capital Expenditure

17,250 8,985 12,000

Non-Departmental Capital Expenditure

     

New Zealand Trade and Enterprise (M25)

To increase NZTE's in-market assistance for New Zealand firms in China, India and Japan.
3,619 - 172

Seed Co-investment Fund (M25)

Support the development of the market for early stage equity finance.
20,830 4,681 7,600

Venture Investment Fund (M25)

Capital Investment to accelerate the development of the New Zealand Venture Capital Market. Public funds will be co-invested with the private sector to increase the rate of formation of new businesses based on high added value goods and services.
16,513 13,674 12,400

Temporary Rugby World Cup showcase and festival building on Auckland's Queens Wharf (M25)

This appropriation is limited to the construction and removal of a temporary Rugby World Cup showcase and festival building on Auckland's Queens Wharf.
1,800 1,800 -

Total Non-Departmental Capital Expenditure

42,762 20,155 20,172

Total Annual and Permanent Appropriations

442,478 379,470 311,279

Details of Multi-Year Appropriations#

Multi-Year Appropriations - Economic Development
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Non-Departmental Other Expenses

   

Rugby World Cup Leverage and Legacy Programmes (M25)

This appropriation is limited to the provision of Rugby World Cup leverage and legacy programmes (both offshore and onshore).

Commences: 1 July 2010

Expires: 30 June 2012

Original Appropriation 11,250
Adjustments for 2010/11 1,000
Adjustments to 2011/12 -
Adjusted Appropriation 12,250
Actual to 2010/11 Year End 4,549
Estimated Actual for 2011/12 7,701
Estimated Actual for 2012/13 -
Estimated Appropriation Remaining -

Transformational Initiatives Fund (M25)

Funding for the implementation of policy on transformational initiatives as agreed by Cabinet.

Commences: 1 March 2009

Expires: 30 June 2013

Original Appropriation 9,766
Adjustments for 2010/11 (2,980)
Adjustments to 2011/12 (3,786)
Adjusted Appropriation 3,000
Actual to 2010/11 Year End -
Estimated Actual for 2011/12 3,000
Estimated Actual for 2012/13 -
Estimated Appropriation Remaining -

Details of Projected Movements in Departmental
Net Assets#

Ministry of Economic Development

Ministry of Economic Development - Details of Projected Movements in Departmental Net Assets - Economic Development
Details of Net Asset Schedule 2011/12
Estimated Actual
$000
2012/13
Projected
$000
Explanation of Projected Movements in 2012/13
Opening Balance 28,959 31,526  
Capital Injections 13,241 2,000 Petroleum Action Plan
Capital Withdrawals (6,494) -  
Surplus to be Retained (Deficit Incurred) (12,586) (3,200) Memo Account Deficit
Other Movements 8,406 -  

Closing Balance

31,526 30,326