Estimates of appropriations

Vote Economic Development - Estimates of Appropriations 2011/12

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister for Economic Development (M25), Minister for Small Business (M62), Minister for the Rugby World Cup (M79)

ADMINISTERING DEPARTMENT: Ministry of Economic Development

MINISTER RESPONSIBLE FOR MINISTRY OF ECONOMIC DEVELOPMENT: Minister for Economic Development

Overview of the Vote#

The Minister for Economic Development is responsible for appropriations in the Vote for the 2011/12 financial year covering the following:

  • a total of just over $22 million for policy advice on economic, industry and regional development policies and initiatives to promote sustainable economic development and issues related to small and medium enterprises
  • a total of just under $152 million for New Zealand Trade and Enterprise operating expenses
  • a total of just under $36 million for New Zealand Trade and Enterprise cash grant schemes
  • a total of just under $176 million for other services related to firms and industry
  • a total of just under $15 million for capital expenditure in the Ministry of Economic Development, and
  • a total of just under $23 million for capital investments in the early stage equity finance markets and offshore market development assistance to business.

The Minister for Small Business is responsible for one appropriation in the Vote for the 2011/12 financial year covering the following:

  • a total of just over $1.500 million for policy advice on issues related to small and medium enterprises.

The Minister for the Rugby World Cup is responsible for appropriations in the Vote for the 2011/12 financial year covering the following:

  • a total of just over $2 million for the Rugby World Cup and Free to Air television rights and operation.

Details of these appropriations are set out in Parts 2-6 for Vote Economic Development in the Information Supporting the Estimates of Appropriations.

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Economic Development
2010/112011/12
Titles and Scopes of Appropriations by Appropriation TypeBudgeted
$000
Estimated
Actual
$000
Budget
$000

Departmental Output Expenses

Policy Advice - Small Business (M62)

This appropriation is limited to policy advice on issues relating to lifting the capability and performance of Small to Medium Enterprises (SMEs), including ministerial servicing and advice on the development, coordination and implementation of policies and programmes that affect SMEs.
1,5321,2341,529

Policy Advice and Sector Leadership - Firm Capability, Sectoral and Regional Development (M25)

This appropriation is limited to the purchase of policy advice, ministerial servicing and programme management for the development, evaluation and overview of economic, industry and regional development policies and initiatives to achieve short and long term economic growth and stability, and improving and leading the public sector procurement policy and practises.
27,01327,01322,404

Total Departmental Output Expenses

28,54528,24723,933

Non-Departmental Output Expenses

International Business Growth Services (M25)

This appropriation is limited to helping firms export and internationalise by identifying and exploiting market and investment opportunities; overcoming internationalisation barriers; providing customised advice and support; and enabling access to international business networks.
--104,225

Investment Fund Management (M25)

Operational costs of the Venture Investment and Seed Co-investment Funds.
2,3302,3302,330

Rugby World Cup (M79)

This appropriation is limited to performance of the functions relating to the Rugby World Cup Authority.
2,4921,8001,114

Services to Develop Business Capability (M25)

This appropriation is limited to building and enhancing business and management capability through providing access to effective assessment, advice, training, mentoring and information.
--16,659

Services to Support Sector Development and Special Events (M25)

This appropriation is limited to securing and capitalising on significant economic development opportunities for New Zealand, with a focus on sectors and special events.
--30,896

Analysis and Development Services for Firms (M25)

The appropriation is limited to customised advice and support to firms based on analysis of opportunities, issues and risks facing them in their growth and internationalisation, including advice and support for firms to access business assistance grants.
20,44620,446-

Canterbury Earthquake Recovery Commission (M25)

This appropriation is limited to the payment of fees and reimbursement of expenses to the four appointed commissioners of the Canterbury Earthquake Recovery Commission.
350350-

Identification and Coordination of International Market Opportunities (M25)

This appropriation is limited to the identification and coordination of international market opportunities for firms through market analysis and intelligence, facilitation into international business networks and marketing and support of New Zealand's presence at significant international events.
80,41380,413-

International Investment Facilitation Services (M25)

This appropriation is limited to coordination and analysis of opportunities for investment into New Zealand and investment by New Zealand firms into international markets.
13,61013,610-

Regional and Sector Development Services (M25)

This appropriation is limited to customised advice and support to regional institutions for the development of regional economic development strategies, and to sectoral industry bodies and groups of firms for the development and implementation of plans to improve the performance of sectors.
31,37331,373-

Stadium Development (GST component) (M25)

GST on preliminary work and pre-staging activities associated with the Eden Park project.
27,87327,873-

Standardised Training and Advisory Services (M25)

This appropriation is limited to standardised training and advisory services provided by third parties to firms on a range of business development needs including business incubation, capital acquisition, finance brokering and exporting.
11,40911,409-

Total Non-Departmental Output Expenses

190,296189,604155,224

Non-Departmental Other Expenses

Canterbury Earthquake Recovery - Business Support (M25)

This appropriation is limited to providing support for the recovery of businesses affected by the Canterbury Earthquake.
4,0504,0501,750

Depreciation on Auckland's Queens Wharf (M25)

This appropriation is limited to depreciation expenses associated with Auckland's Queens Wharf.
2,0002,0002,000

Depreciation on the temporary Rugby World Cup showcase and festival building on Auckland's Queens Wharf (M25)

This appropriation is limited to depreciation expenses associated with the temporary Rugby World Cup showcase and festival building on Auckland's Queens Wharf.
--4,900

Establishment and operation of the Food Innovation Network New Zealand (M25)

This appropriation is limited to the establishment and operation of the Food Innovation Network New Zealand.
14,78013,0005,360

Film New Zealand (M25)

Operation of an independent structure for Film NZ, development of a marketing plan for the film sector and coordination of regional film offices.
833833833

International Growth Fund (M25)

This appropriation is limited to support for high growth firms to undertake additional market development and business capability activities required for growth in new markets, that deliver benefits for both the firm and the wider New Zealand economy.
20,02720,02730,027

Large Budget Screen Production Fund (M25)

Assistance to film and television productions that spend over $15 million in New Zealand.
127,280127,000106,660

Major Events Development Fund (M25)

Support for major events that provide economic, social, cultural and international profiling benefits to New Zealand.
10,3508,35014,000

Management Development Fund (M25)

Assistance to address the management capability gap in New Zealand, through the commissioning of research, stimulation of business interest and supply of management development services.
5075001,356

Promotion of New Zealand Associated with the America's Cup (M25)

This appropriation is limited to meeting costs associated with the proposed sponsorship of Team New Zealand's participation in the next multi-challenger America's Cup.
2,0002,00019,750

Regional and Industry Development Fund (M25)

This appropriation is limited to the provision of funding to support industry and regional specific projects that are intended to contribute to economic growth.
6006003,900

Regional Partnerships and Facilitation (M25)

Provision of advice and grants to support the development of business incubators and regional clusters, and to support regional partnerships to develop and implement sustainable economic growth strategies.
4,5564,5568,142

Rugby World Cup Free-to-Air Broadcasting Right (M79)

This appropriation is limited to meeting the government contribution to the joint bid by the Maori Television Service, Television New Zealand and Mediaworks for the Rugby World Cup free-to-air broadcasting right.
1,6001,600960

Sector Strategies and Facilitation (M25)

Assistance with the facilitation of specific sector initiatives, particularly in the areas of major events, pre-feasibility and feasibility studies and guarantees for significant projects to access funding through other government programmes and cash grants.
1,2041,2041,204

Square Kilometre Array (M25)

This appropriation is limited to supporting New Zealand's contribution to the joint bid with Australia to host the Square Kilometre Array.
1,0006501,950

Total Non-Departmental Other Expenses

190,787186,370202,792

Departmental Capital Expenditure

Ministry of Economic Development - Capital Expenditure PLA (M25)

This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Economic Development, as authorised by section 24(1) of the Public Finance Act 1989.
15,88210,77214,788

Total Departmental Capital Expenditure

15,88210,77214,788

Non-Departmental Capital Expenditure

New Zealand Trade and Enterprise (M25)

To increase NZTE's in-market assistance for New Zealand firms in China, India and Japan.
1471473,619

Seed Co-investment Fund (M25)

Support the development of the market for early stage equity finance.
9,3008,0007,320

Temporary Rugby World Cup showcase and festival building on Auckland's Queens Wharf (M25)

This appropriation is limited to the construction and removal of a temporary Rugby World Cup showcase and festival building on Auckland's Queens Wharf.
8,0008,0001,800

Venture Investment Fund (M25)

Capital Investment to accelerate the development of the New Zealand Venture Capital Market. Public funds will be co-invested with the private sector to increase the rate of formation of new businesses based on high added value goods and services.
19,35010,35012,020

Total Non-Departmental Capital Expenditure

36,79726,49724,759

Total Annual and Permanent Appropriations

462,307441,490421,496

Details of Multi-Year Appropriations#

Multi-Year Appropriations - Economic Development
Type, Title, Scope and Period of AppropriationsAppropriation, Adjustments and Use$000

Non-Departmental Output Expenses

New Zealand's Participation at Expo 2010 Shanghai, China (M25)

This appropriation is limited to New Zealand's participation at Expo 2010 in Shanghai, China.

Commences: 1 July 2008

Expires: 30 June 2011

Original Appropriation26,600
Adjustments for 2009/109,756
Adjustments to 2010/11(2,600)
Adjusted Appropriation33,756
Actual to 2009/10 Year End23,179
Estimated Actual for 2010/1110,577
Estimated Actual for 2011/12-
Estimated Appropriation Remaining-

Non-Departmental Other Expenses

Rugby World Cup Leverage and Legacy Programmes (M25)

This appropriation is limited to the provision of Rugby World Cup leverage and legacy programmes (both offshore and onshore).

Commences: 1 July 2010

Expires: 30 June 2012

Original Appropriation11,250
Adjustments for 2009/10-
Adjustments to 2010/111,000
Adjusted Appropriation12,250
Actual to 2009/10 Year End-
Estimated Actual for 2010/115,750
Estimated Actual for 2011/126,500
Estimated Appropriation Remaining-

Transformational Initiatives Fund (M25)

Funding for the implementation of policy on transformational initiatives as agreed by Cabinet.

Commences: 1 March 2009

Expires: 30 June 2013

Original Appropriation9,766
Adjustments for 2009/10520
Adjustments to 2010/11(3,500)
Adjusted Appropriation6,786
Actual to 2009/10 Year End-
Estimated Actual for 2010/113,986
Estimated Actual for 2011/121,100
Estimated Appropriation Remaining1,700

Details of Projected Movements in Departmental
Net Assets#

Ministry of Economic Development

Ministry of Economic Development - Details of Projected Movements in Departmental Net Assets - Economic Development
Details of Net Asset Schedule2010/11
Estimated Actual
$000
2011/12
Projected
$000
Explanation of Projected Movements in 2011/12
Opening Balance24,91834,418
Capital Injections12,5007,000
Capital Withdrawals--
Surplus to be Retained (Deficit Incurred)(3,000)(3,000)
Other Movements--

Closing Balance

34,41838,418