Schedule of Revenues and Expenses
for the year ended 30 June 2011
| 2010 $m |
2011 $m |
|
|---|---|---|
Revenue |
||
Cash, cash equivalents and receivables |
||
| 125 | Crown settlement account | 157 |
| - | Crown trust account | 1 |
| 2 | Foreign cash and cash equivalents | 2 |
Advances |
||
| (2) | RBNZ | - |
| 84 | Crown Health Financing Agency | 91 |
| 51 | Housing New Zealand | 56 |
| 19 | New Zealand Railways Corporation | 21 |
| - | New Zealand Transport Agency | - |
| - | Other Crown | - |
| 7 | Non-Crown | 11 |
Financial assets |
||
| 113 | Marketable securities | 144 |
| 8 | External deposits | 10 |
| 4 | IMF financial assets | 8 |
| 411 | Total Revenue | 501 |
Expenses |
||
| 224 | Treasury bills - market | 236 |
| 4 | Treasury bills - non-market | 2 |
| 1,439 | Government bonds - market | 2,151 |
| 392 | Government bonds - non-market | 402 |
| 107 | Inflation-indexed bonds - market | 119 |
| 32 | Inflation-indexed bonds - non-market | 37 |
| 14 | Kiwi bonds | 9 |
| - | Euro-commercial paper | - |
| 41 | Foreign currency debt | 36 |
| 1 | Collateral | 2 |
| (381) | Derivatives[11] | (363) |
| 4 | IMF allocation | 7 |
| 3 | Immigration investor policy bonds | 5 |
| 23 | Other | 34 |
| 1,903 | Total Expenses | 2,677 |
| 3 | Net FX gains/(losses) | 11 |
| 79 | Net Fair value (FV) gains/(losses)[12] | 3 |
| (1,410) | Net Revenue/(Expenses) | (2,162) |
Notes
- [11]Net derivatives include interest (receipts and payments only) on all derivatives, both derivatives in gain and derivatives in loss. Net derivatives may be a net revenue or net expense result for a reporting period. The net result is reported under expenses for reasons of consistency. FX gains/losses on derivatives are reported as part of the overall Net FX gains/(losses) line while fair value gains/losses are part of the overall Net FV gains/(losses) line.
- [12]Net FV gains/(losses) on all instruments measured at fair value are separately reported as part of the overall Net FV gains/(losses) line.
