Statement of Cash Flows
for the year ended 30 June 2011
The Statement of Cash Flows summarises the cash movements in and out of the Treasury during the financial year. It takes no account of money owed to the Treasury or owing by the Treasury and therefore differs from the Statement of Comprehensive Income on page 68.
| 2010 Actual $000 |
Notes | 2011 Actual $000 |
2011 Main Estimates $000 |
2011 Supp. Estimates $000 |
|
|---|---|---|---|---|---|
Cash Flows from Operating Activities |
|||||
Cash was provided from: |
|||||
| 62,757 | Supply of outputs to the Crown | 65,969 | 76,464 | 73,829 | |
| 1,185 | Supply of outputs to third parties | 1,886 | 1,186 | 1,539 | |
| 63,942 | 67,855 | 77,650 | 75,368 | ||
Cash was disbursed to: |
|||||
| 43,754 | Personnel | 43,923 | 44,435 | 43,829 | |
| 19,056 | Operating and consultants | 20,743 | 30,013 | 30,360 | |
| 499 | Capital charge | 453 | 484 | 453 | |
| 63,309 | 65,119 | 74,932 | 74,642 | ||
| 633 | Net Cash Flows from Operating Activities | 11 | 2,736 | 2,718 | 726 |
Cash Flows from Investing Activities |
|||||
Cash was provided from: |
|||||
| 107 | Sale of property, plant and equipment | - | - | 60 | |
| 107 | - | - | 60 | ||
Cash was disbursed to: |
|||||
| (562) | Purchase of property, plant and equipment | (1,130) | (868) | (1,522) | |
| (22) | Purchase of intangible assets | (66) | (524) | (20) | |
| (584) | (1,196) | (1,392) | (1,542) | ||
| (477) | Net Cash Flows from Investing Activities | (1,196) | (1,392) | (1,482) | |
Cash Flows from Financing Activities |
|||||
Cash was provided from: |
|||||
| - | Capital contribution | - | - | - | |
| 149 | Goods and services tax (net) | 322 | (48) | (149) | |
| 149 | 322 | (48) | (149) | ||
Cash was disbursed to: |
|||||
| (606) | Capital withdrawal | (600) | (600) | (600) | |
| (457) | Net Cash Flows from Financing Activities | (278) | (648) | (749) | |
| (301) | Net movement in cash and bank balances | 1,262 | 678 | (1,505) | |
| 3,794 | Cash and Bank Balances at the Beginning of the Year | 3,493 | 2,879 | 3,493 | |
| 3,493 | Cash and Bank Balances at the End of the Year | 4,755 | 3,557 | 1,988 |
The accompanying accounting policies and notes form part of these financial statements.
