Statement of Departmental Expenses and Capital Expenditure Against Appropriations
for the year ended 30 June 2010
The Statement of Expenditure and Appropriations details expenditure against appropriations. Total Departmental Output Classes Expenditure and Appropriations equals total expenses in the Statement of Comprehensive Income on page 68.
| 2009 Actual $000 |
2010 Actual $000 |
2010 Main Estimates $000 |
2010 Supp. Estimates $000 |
|
|---|---|---|---|---|
Vote Finance: Departmental Output Classes |
||||
| - | Administration of Crown Borrowing[9][10] | 5,161 | 3,260 | 5,701 |
| - | Administration of Derivative Transactions[9][10] | 1,249 | 3,893 | 1,308 |
| 866 | Administration of Guarantees and Indemnities given by the Crown[9][10] | 2,475 | - | 2,798 |
| - | Administration of Investment of Public Money[9][10] | 373 | 996 | 313 |
| - | Crown Guarantee Schemes | 2,520 | - | 5,471 |
| 8,714 | Debt and Related Financial Asset Management[10][12] | - | - | - |
| - | Infrastructure Advice and Coordination[11] | 4,675 | 4,942 | 5,052 |
| Macroeconomic Policy Advice and Management (MCOA)[12] | ||||
| - |
|
2,788 | 2,677 | 2,755 |
| - |
|
2,972 | 2,422 | 3,197 |
| - |
|
3,606 | 3,570 | 3,708 |
| - |
|
205 | 906 | 360 |
| - |
|
4,268 | 4,079 | 4,296 |
| - | 13,839 | 13,654 | 14,316 | |
| 12,380 | Policy Advice and Management: Macroeconomic[12] | - | - | - |
| State Sector and Economic Performance Policy Advice and Management (MCOA)[12] | ||||
| 1,425 |
|
437 | 3,720 | 437 |
| 849 |
|
141 | 1,540 | 141 |
| 2,971 |
|
1,384 | 2,093 | 1,574 |
| 1,919 |
|
2,103 | 1,871 | 4,144 |
| 15,836 |
|
15,242 | 15,465 | 14,041 |
| 12,322 |
|
12,065 | 14,062 | 15,916 |
| 35,322 | 31,372 | 38,751 | 36,253 | |
| 57,282 | Total Vote Finance: Departmental Output Classes | 61,664 | 65,496 | 71,212 |
Vote Crown Research Institutes: Departmental |
||||
| 997 | Crown Company Monitoring Advice to the Minister for Crown Research Institutes, the Minister for Economic Development and the Minister for Research, Science and Technology |
696 | 1,074 | 924 |
Vote State-Owned Enterprises: Departmental |
||||
| 2,517 | Crown Company Monitoring Advice to the Minister for State-Owned Enterprises and Other Responsible Ministers | 2,654 | 2,775 | 3,275 |
| 60,796 | Total Departmental Output Classes Expenditure and Appropriation |
65,014 | 69,345 | 75,411 |
Capital Expenditure |
||||
| 1,212 | Property, plant and equipment | 630 | 801 | 889 |
| 500 | Intangibles | 22 | 382 | 2 |
| 1,712 | Total Departmental Capital Expenditure | 652 | 1,183 | 891 |
There was no unappropriated expenditure incurred during 2009/10 (2008/09: nil).
The accompanying accounting policies and notes form part of these financial statements.
Notes
- [9]These expenses or capital expenditures have permanent legislative authority.
- [10]The expenses included in appropriations, Administration of Crown Borrowing, Administration of Derivative Transactions, Administration of Investment of Public Money Crown Wholesale Guarantee Scheme and Crown Deposit Guarantee Scheme, were previously a single annual appropriation - Debt and Related Financial Asset Management - in 2008/09 and prior years.
- [11]Infrastructure Advice and Coordination appropriation was established in 2009/10 with resources transferred from State Sector and Economic Performance Policy Advice and Management (MCOA); Policy Advice - Economic Performance and Policy Advice - State Sector Performance output classes.
- [12]The expenses included in Macroeconomic Policy Advice and Management MCOA were part of the appropriations Debt and Related Financial Asset Management and Policy Advice and Management: Macroeconomic in 2008/09 and prior years.
